{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["00. MENU","01. PC","02. FCL","03. WACC","04. D&A Fiscal","05. NIG","6. (a). CAPEX_LOTE1","6. (a). CAPEX_LOTE2","07 (a). OPEX_LOTE1","07 (b). OPEX_LOTE2","08. (a)TRIBUTOS LREAL","08. (b)TRIBUTOS LPRESUMID","09. RECEITA E DEMANDA","10. SENSIBILIDADE","11. ÍNDICES"],"not_rendered":{"charts":1,"images":11,"macros":1,"external_links":1,"defined_names":93,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"00. MENU","index":0,"n_rows":36,"n_cols":6,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,35,4],[33,1,33,4],[34,1,34,4],[17,1,17,9],[21,1,21,9],[23,1,23,9],[25,1,25,9],[19,1,19,9],[27,1,27,9],[29,1,29,9],[5,1,5,9],[9,1,9,9],[11,1,11,9],[13,1,13,9],[15,1,15,9],[7,1,7,9]]}
[]
[]
[]
[]
[]
[null,"CONCESSÃO DE TRANSPORTE COLETIVO DE PONTA GROSSA"]
[null,"01. PC"]
[null,"Painel de controle das principais variáveis do modelo. Nesta aba é possível alterar variáveis como prazo do projeto, NIG, WACC, VPL e etc. Além de alterar as premissas, é possível ver os principais outputs do modelo."]
[null,"02. FCL"]
[null,"Apresenta o Fluxo de Caixa Livre do Projeto. O resultado obtido pode ser alterado a depender do que é selecionado no Painel de Controle."]
[null,"03. WACC"]
[null,"Cálculo do Custo Médio Ponderado de Capital (Weighted Average Capital Cost) de referência para o Projeto."]
[null,"04. D&A"]
[null,"Calcula a depreciação e amortização fiscais dos ativos."]
[null,"05. NIG"]
[null,"Calcula a necessidade de investimento no giro."]
[null,"06. CAPEX"]
[null,"Detalhamento dos valores de CAPEX na compra e venda dos veículos da frota."]
[null,"07. OPEX"]
[null,"Aba de entrada dos inputs relacionados à operação. Utilizada para inserir os valores na moeda de referência dos preços."]
[null,"08. (a)TRIBUTOS LREAL"]
[null,"Calcula os tributos do regime fiscal de Lucro Real para cada ano para o FCL do Projeto."]
[null,"08. (b)TRIBUTOS LPRESUMID"]
[null,"Calcula os tributos do regime fiscal de Lucro Presumido para cada ano para o FCL do Projeto."]
[null,"09. RECEITA E DEMANDA"]
[null,"Calcula a previsão de receita com base na tarifa e perspectiva de demanda de passageiros"]
[null,"10. SENSIBILIDADE"]
[null,"Calcula o impacto nos principais indicadores do Projeto, quando da variação da Receita, OPEX, CAPEX e encargos."]
[null,"11. ÍNDICES"]
[null,"Relação de índices econômicos publicados."]
[]
[]
[null,"Padrão de formatação utilizado - Legenda"]
[null,"Células com fundo amarelo e fonte azul",null,null,null,"Inputs (Podem ser alteradas)"]
[null,"Células com fonte verde",null,null,null,"Células que têm origem em outra aba (Não alterar)"]
[null,"Células com fonte preta",null,null,null,"Fórmulas (Não alterar)"]

{"sheet":"01. PC","index":1,"n_rows":85,"n_cols":27,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sim","não"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sim","não"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sim","não"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sim","não"]
[]
[null,"Premissas","Valor"]
[]
[null,"WACC - % a.a.",{"$f":"((1+HLOOKUP(Prazo,'08. (a)TRIBUTOS LREAL'!$C$99:$V$172,74))^(1/Prazo))-1","v":9.1028825038285799E-2}]
[]
[null,"TIR de Projeto - Real",{"$f":"'02. FCL'!C45","v":9.1028787869467331E-2}]
[]
[null,"VPL - R$ Milhões",{"$f":"'02. FCL'!C46","v":0}]
[]
[null,"NIG - Meses",0.5]
[]
[null,"Prazo - Em Anos",20]
[]
[null,"Tipo de Remuneração","KM Tecnologia"]
[]
[null,"Fator de Remuneração",47.381418118456232,null,"KM","Tecnologia Veicular","Composição da Tarifa (%)","Participação Rotação das Tecnologias","Parâmetro Licitatório"]
[null,"Tarifa Máxima Básico - R$",{"$f":"IF($C$20=\"KM Tecnologia\",$C$22*$G23,\"\")","v":7.3455262119948497},null,"KM Tecnologia","Básico",0.15502968259900152,{"$f":"(SUM('09. RECEITA E DEMANDA'!C36:V36))/'09. RECEITA E DEMANDA'!$X$30","v":0.80123214244192587},{"$f":"H23*C23","v":5.8854717041999578}]
[null,"Tarifa Máxima MIDI - R$",{"$f":"IF($C$20=\"KM Tecnologia\",$C$22*$G24,\"\")","v":6.9603031905894444},null,"Passageiro","MIDI",0.14689942739130965,{"$f":"(SUM('09. RECEITA E DEMANDA'!C37:V37))/'09. RECEITA E DEMANDA'!$X$30","v":0.13427912986768051},{"$f":"H24*C24","v":0.93462345604759101}]
[null,"Tarifa Máxima Articulado Diesel - R$",20.012742312691103,null,"Híbrido","Articulado Diesel",0.42237533420080658,{"$f":"(SUM('09. RECEITA E DEMANDA'!C38:V38))/'09. RECEITA E DEMANDA'!$X$30","v":9.6733091535590367E-3},0.19358944340117309]
[null,"Tarifa máxima Articulado Elétrico - R$",13.062846403180833,null,null,"Articulado Elétrico",0.27569555580888222,{"$f":"(SUM('09. RECEITA E DEMANDA'!C39:V39))/'09. RECEITA E DEMANDA'!$X$30","v":5.481541853683454E-2},0.71604539287274105]
[null,"Tarifa Remuneração por Passageiro - R$",0.87165705258960524,null,null,"Total",{"$f":"SUM(G23:G26)","v":1},{"$f":"SUM(H23:H26)","v":1},{"$f":"SUM(I23:I26)","v":7.7297299965214625}]
[]
[null,"Subsídio - R$",0,null,null,"Lote 1","Lote 2","Demanda 2022","Desconto máximo I.D"]
[]
[null,"Tarifa Remuneração por KM - R$",7.6683515586267497,null,null,null,{"$f":"G33/(SUM($F$33:$G$33))","v":1},null,5.3600000000000002E-2]
[]
[null,"Passageiros Equivalentes por Ano",{"$f":"SUM(G33)","v":9381308.0479952358},null,null,null,{"$f":"H35*G35","v":9381308.0479952358},null,{"$f":"I27","v":7.7297299965214625}]
[]
[null,"Outorga - R$ milhões",5.184640321933804,null,null,0.4815359678066195,0.51846403219338044,18094424.039999999,7.7297292067162555]
[]
[null,"Ônibus Básico - Idade",9,null,null,null,null,null,{"$f":"I33/I35 -1","v":1.0217760371133977E-7}]
[]
[null,"Ônibus MIDI - Idade",10]
[]
[null,"Articulado Diesel - Idade",11]
[]
[null,"Articulado Elétrico - Idade",14]
[]
[null,"Correção OPEX",null,null,null,"Regra para correção OPEX "]
[]
[null,"Combustível","IPCA",null,null,"IGP-M"]
[null,"Lubrificante Diesel","IPCA",null,null,"IGP-M"]
[null,"Arla 32","IPCA",null,null,"IGP-M"]
[null,"Rodagem","IPCA",null,null,"IGP-M"]
[null,"Peças e Materiais de Manutenção","IPCA",null,null,"IPCA"]
[null,"Motoristas - Direção","IPCA",null,null,"IPCA"]
[null,"Motoristas - Cobrança","IPCA",null,null,"IPCA"]
[null,"Cobradores","IPCA",null,null,"IPCA"]
[null,"Benefícios Trabalhistas","IPCA",null,null,"IPCA"]
[null,"Operação da Frota Auxiliar (Serviços)","IPCA",null,null,"IPCA"]
[null,"Operação de Terminais","IPCA",null,null,"IPCA"]
[null,"Operação de ITS","IPCA",null,null,"IPCA"]
[null,"Operação de Bilhetagem","IPCA",null,null,"IPCA"]
[null,"Fiscalização","IPCA",null,null,"IPCA"]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria","IPCA",null,null,"IPCA"]
[null,"Despesas Administrativas Gerais","IPCA",null,null,"IPCA"]
[null,"Locação de Infraestrutura","IPCA",null,null,"INCC-M"]
[null,"Manutenção de Infraestrutura","IPCA",null,null,"INCC-M"]
[null,"Despesas Ambientais","IPCA",null,null,"IPCA"]
[null,"Garantias Contratuais","IPCA",null,null,"IPCA"]
[null,"Manutenção Infra Elétrica","IPCA",null,null,"IPCA"]
[null,"Seguro e Licenciamento","IPCA",null,null,"IPCA"]
[null,"Reposição de Baterias","IPCA"]
[null,"Verificador Independente","IPCA"]
[null,"Terminais","IPCA"]
[]
[null,"Correção CAPEX"]
[]
[null,"Frota","IPCA"]
[]
[null,"Correção Contrato (Receita)"]
[]
[null,"Receita","IPCA"]
[]
[null,"Premissas Marcoeconômicas",1,{"$f":"C81+1","v":2},{"$f":"D81+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[null,"Projeção de Inflação anual ",0,3.5000000000000003E-2,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,"Fonte: BACEN"]
[null,"ano",2022,{"$f":"C85+1","v":2023},{"$f":"D85+1","v":2024},2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046]

{"sheet":"02. FCL","index":2,"n_rows":46,"n_cols":26,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Fluxo de Caixa Livre (R$ Milhões)"]
[]
[null,"PRAZO",{"$f":"IF(C10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(D10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(E10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(F10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(G10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(H10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(I10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(J10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(K10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(L10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(M10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(N10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(O10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(P10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(Q10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(R10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(S10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(T10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(U10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(V10<=('01. PC'!$C$18),1,0)","v":1}]
[]
[null,"ANO",1,{"$f":"C10+1","v":2},{"$f":"D10+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,{"$f":"R10+1","v":17},{"$f":"S10+1","v":18},{"$f":"T10+1","v":19},{"$f":"U10+1","v":20},null,"TOTAL",null,"VPL"]
[]
[null,"Receitas",{"$f":"(C14+C15+C16+C18+C17)*C$8","v":43.95065280436954},{"$f":"(D14+D15+D16+D18+D17)*D$8","v":44.423825851143548},43.858386903303575,43.291064137863586,42.723741372423611,42.156418606983628,42.193519096827629,41.845402843155625,41.845402843155625,41.845402843155625,41.882503332999626,41.845402843155625,41.845402843155625,41.845402843155625,41.845402843155625,41.845402843155625,42.05671884699963,42.019618357155629,42.019618357155629,58.752515759429222,null,{"$f":"SUM(C12:V12)","v":864.09180617189986},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D12:V12)+'02. FCL'!C12","v":425.39598791506558}]
[]
[null,"Receita Tarifária (passageiros)",{"$f":"('09. RECEITA E DEMANDA'!C14)*C8","v":0},{"$f":"('09. RECEITA E DEMANDA'!D14)*D8","v":0},{"$f":"('09. RECEITA E DEMANDA'!E14)*E8","v":0},{"$f":"('09. RECEITA E DEMANDA'!F14)*F8","v":0},{"$f":"('09. RECEITA E DEMANDA'!G14)*G8","v":0},{"$f":"('09. RECEITA E DEMANDA'!H14)*H8","v":0},{"$f":"('09. RECEITA E DEMANDA'!I14)*I8","v":0},{"$f":"('09. RECEITA E DEMANDA'!J14)*J8","v":0},{"$f":"('09. RECEITA E DEMANDA'!K14)*K8","v":0},{"$f":"('09. RECEITA E DEMANDA'!L14)*L8","v":0},{"$f":"('09. RECEITA E DEMANDA'!M14)*M8","v":0},{"$f":"('09. RECEITA E DEMANDA'!N14)*N8","v":0},{"$f":"('09. RECEITA E DEMANDA'!O14)*O8","v":0},{"$f":"('09. RECEITA E DEMANDA'!P14)*P8","v":0},{"$f":"('09. RECEITA E DEMANDA'!Q14)*Q8","v":0},{"$f":"('09. RECEITA E DEMANDA'!R14)*R8","v":0},{"$f":"('09. RECEITA E DEMANDA'!S14)*S8","v":0},{"$f":"('09. RECEITA E DEMANDA'!T14)*T8","v":0},{"$f":"('09. RECEITA E DEMANDA'!U14)*U8","v":0},{"$f":"('09. RECEITA E DEMANDA'!V14)*V8","v":0},null,{"$f":"SUM(C14:V14)","v":0},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D14:V14)+'02. FCL'!C14","v":0}]
[null,"Receita Acessória",{"$f":"('09. RECEITA E DEMANDA'!C19)*C8","v":0},{"$f":"('09. RECEITA E DEMANDA'!D19)*D8","v":0},{"$f":"('09. RECEITA E DEMANDA'!E19)*E8","v":0},{"$f":"('09. RECEITA E DEMANDA'!F19)*F8","v":0},{"$f":"('09. RECEITA E DEMANDA'!G19)*G8","v":0},{"$f":"('09. RECEITA E DEMANDA'!H19)*H8","v":0},{"$f":"('09. RECEITA E DEMANDA'!I19)*I8","v":0},{"$f":"('09. RECEITA E DEMANDA'!J19)*J8","v":0},{"$f":"('09. RECEITA E DEMANDA'!K19)*K8","v":0},{"$f":"('09. RECEITA E DEMANDA'!L19)*L8","v":0},{"$f":"('09. RECEITA E DEMANDA'!M19)*M8","v":0},{"$f":"('09. RECEITA E DEMANDA'!N19)*N8","v":0},{"$f":"('09. RECEITA E DEMANDA'!O19)*O8","v":0},{"$f":"('09. RECEITA E DEMANDA'!P19)*P8","v":0},{"$f":"('09. RECEITA E DEMANDA'!Q19)*Q8","v":0},{"$f":"('09. RECEITA E DEMANDA'!R19)*R8","v":0},{"$f":"('09. RECEITA E DEMANDA'!S19)*S8","v":0},{"$f":"('09. RECEITA E DEMANDA'!T19)*T8","v":0},{"$f":"('09. RECEITA E DEMANDA'!U19)*U8","v":0},{"$f":"('09. RECEITA E DEMANDA'!V19)*V8","v":0},null,{"$f":"SUM(C15:V15)","v":0},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D15:V15)+'02. FCL'!C15","v":0}]
[null,"Subsídio",{"$f":"('09. RECEITA E DEMANDA'!C24)*C8","v":0},{"$f":"('09. RECEITA E DEMANDA'!D24)*D8","v":0},{"$f":"('09. RECEITA E DEMANDA'!E24)*E8","v":0},{"$f":"('09. RECEITA E DEMANDA'!F24)*F8","v":0},{"$f":"('09. RECEITA E DEMANDA'!G24)*G8","v":0},{"$f":"('09. RECEITA E DEMANDA'!H24)*H8","v":0},{"$f":"('09. RECEITA E DEMANDA'!I24)*I8","v":0},{"$f":"('09. RECEITA E DEMANDA'!J24)*J8","v":0},{"$f":"('09. RECEITA E DEMANDA'!K24)*K8","v":0},{"$f":"('09. RECEITA E DEMANDA'!L24)*L8","v":0},{"$f":"('09. RECEITA E DEMANDA'!M24)*M8","v":0},{"$f":"('09. RECEITA E DEMANDA'!N24)*N8","v":0},{"$f":"('09. RECEITA E DEMANDA'!O24)*O8","v":0},{"$f":"('09. RECEITA E DEMANDA'!P24)*P8","v":0},{"$f":"('09. RECEITA E DEMANDA'!Q24)*Q8","v":0},{"$f":"('09. RECEITA E DEMANDA'!R24)*R8","v":0},{"$f":"('09. RECEITA E DEMANDA'!S24)*S8","v":0},{"$f":"('09. RECEITA E DEMANDA'!T24)*T8","v":0},{"$f":"('09. RECEITA E DEMANDA'!U24)*U8","v":0},{"$f":"('09. RECEITA E DEMANDA'!V24)*V8","v":0},null,{"$f":"SUM(C16:V16)","v":0},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D16:V16)+'02. FCL'!C16","v":0}]
[null,"Receita Tarifária (quilometragem)",{"$f":"'09. RECEITA E DEMANDA'!C28*C8","v":43.95065280436954},{"$f":"'09. RECEITA E DEMANDA'!D28*D8","v":43.464917629357949},{"$f":"'09. RECEITA E DEMANDA'!E28*E8","v":42.979182454346372},{"$f":"'09. RECEITA E DEMANDA'!F28*F8","v":42.493447279334788},{"$f":"'09. RECEITA E DEMANDA'!G28*G8","v":42.007712104323211},{"$f":"'09. RECEITA E DEMANDA'!H28*H8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!I28*I8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!J28*J8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!K28*K8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!L28*L8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!M28*M8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!N28*N8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!O28*O8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!P28*P8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!Q28*Q8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!R28*R8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!S28*S8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!T28*T8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!U28*U8","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!V28*V8","v":41.521976929311627},null,{"$f":"SUM(C17:V17)","v":837.72556621140666},null,452.26935560762263]
[null,"Venda de Frota",{"$f":"('6. (a). CAPEX_LOTE2'!D1071)*C8","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!E1071)*D8","v":0.95890822178560053},{"$f":"('6. (a). CAPEX_LOTE2'!F1071)*E8","v":0.8792044489572004},{"$f":"('6. (a). CAPEX_LOTE2'!G1071)*F8","v":0.79761685852880027},{"$f":"('6. (a). CAPEX_LOTE2'!H1071)*G8","v":0.71602926810040035},{"$f":"('6. (a). CAPEX_LOTE2'!I1071)*H8","v":0.63444167767200033},{"$f":"('6. (a). CAPEX_LOTE2'!J1071)*I8","v":0.67154216751600038},{"$f":"('6. (a). CAPEX_LOTE2'!K1071)*J8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!L1071)*K8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!M1071)*L8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!N1071)*M8","v":0.36052640368800026},{"$f":"('6. (a). CAPEX_LOTE2'!O1071)*N8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!P1071)*O8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!Q1071)*P8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!R1071)*Q8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!S1071)*R8","v":0.32342591384400027},{"$f":"('6. (a). CAPEX_LOTE2'!T1071)*S8","v":0.53474191768800072},{"$f":"('6. (a). CAPEX_LOTE2'!U1071)*T8","v":0.49764142784400062},{"$f":"('6. (a). CAPEX_LOTE2'!V1071)*U8","v":0.49764142784400062},{"$f":"('6. (a). CAPEX_LOTE2'!W1071)*V8","v":17.230538830117595},null,{"$f":"SUM(C18:V18)","v":26.366239960493598},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D18:V18)+'02. FCL'!C18","v":8.3471419722597542}]
[]
[null,"Opex",{"$f":"-(C22+C23)*C$8","v":-34.810947835905949},{"$f":"-(D22+D23)*D$8","v":-34.559150175580029},-34.307352515254109,-34.055554854928182,-33.803757194602262,-33.551959534276342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-38.94505392087634,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,null,{"$f":"SUM(C20:V20)","v":-680.11947700281598},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D20:V20)+'02. FCL'!C20","v":-337.14412439117029}]
[]
[null,"Custos Variaveis",{"$f":"('07 (b). OPEX_LOTE2'!C10)*C$8","v":26.421518451817001},{"$f":"('07 (b). OPEX_LOTE2'!D10)*D$8","v":26.174596323852001},{"$f":"('07 (b). OPEX_LOTE2'!E10)*E$8","v":25.927674195887001},{"$f":"('07 (b). OPEX_LOTE2'!F10)*F$8","v":25.680752067922},{"$f":"('07 (b). OPEX_LOTE2'!G10)*G$8","v":25.433829939957},{"$f":"('07 (b). OPEX_LOTE2'!H10)*H$8","v":25.186907811992},{"$f":"('07 (b). OPEX_LOTE2'!I10)*I$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!J10)*J$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!K10)*K$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!L10)*L$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!M10)*M$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!N10)*N$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!O10)*O$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!P10)*P$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!Q10)*Q$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!R10)*R$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!S10)*S$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!T10)*T$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!U10)*U$8","v":25.180104251991999},{"$f":"('07 (b). OPEX_LOTE2'!V10)*V$8","v":25.180104251991999},null,{"$f":"SUM(C22:V22)","v":507.34673831931514},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D22:V22)+'02. FCL'!C22","v":252.30350852053789}]
[null,"Custos Fixos",{"$f":"('07 (b). OPEX_LOTE2'!C220)*C$8","v":8.3894293840889489},{"$f":"('07 (b). OPEX_LOTE2'!D220)*D$8","v":8.3845538517280254},{"$f":"('07 (b). OPEX_LOTE2'!E220)*E$8","v":8.3796783193671054},{"$f":"('07 (b). OPEX_LOTE2'!F220)*F$8","v":8.3748027870061836},{"$f":"('07 (b). OPEX_LOTE2'!G220)*G$8","v":8.3699272546452619},{"$f":"('07 (b). OPEX_LOTE2'!H220)*H$8","v":8.3650517222843419},{"$f":"('07 (b). OPEX_LOTE2'!I220)*I$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!J220)*J$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!K220)*K$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!L220)*L$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!M220)*M$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!N220)*N$8","v":13.764949668884341},{"$f":"('07 (b). OPEX_LOTE2'!O220)*O$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!P220)*P$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!Q220)*Q$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!R220)*R$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!S220)*S$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!T220)*T$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!U220)*U$8","v":8.3649496688843428},{"$f":"('07 (b). OPEX_LOTE2'!V220)*V$8","v":8.3649496688843428},null,{"$f":"SUM(C23:V23)","v":172.77273868350073},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D23:V23)+'02. FCL'!C23","v":84.840615870632405}]
[]
[null,"Capex",{"$f":"-C27-C28*C$8","v":-22.939356717799996},{"$f":"-D27-D28*D$8","v":-8.6132579999999983},-5.913257999999999,-5.913257999999999,-5.913257999999999,-5.913257999999999,-6.3308869999999997,-3.2736289999999997,-3.2736289999999997,-3.2736289999999997,-3.6912579999999999,-3.2736289999999997,-3.2736289999999997,-3.2736289999999997,-3.2736289999999997,-3.2736289999999997,-6.3308869999999997,-5.913257999999999,-5.913257999999999,0,null,{"$f":"SUM(C25:V25)","v":-109.57422671779999},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D25:V25)+'02. FCL'!C25","v":-68.017369873763784}]
[]
[null,"Compra de Frota",{"$f":"('6. (a). CAPEX_LOTE2'!D698)*C8","v":22.939356717799996},{"$f":"('6. (a). CAPEX_LOTE2'!E698)*D8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!F698)*E8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!G698)*F8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!H698)*G8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!I698)*H8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!J698)*I8","v":6.3308869999999997},{"$f":"('6. (a). CAPEX_LOTE2'!K698)*J8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!L698)*K8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!M698)*L8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!N698)*M8","v":3.6912579999999999},{"$f":"('6. (a). CAPEX_LOTE2'!O698)*N8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!P698)*O8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!Q698)*P8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!R698)*Q8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!S698)*R8","v":3.2736289999999997},{"$f":"('6. (a). CAPEX_LOTE2'!T698)*S8","v":6.3308869999999997},{"$f":"('6. (a). CAPEX_LOTE2'!U698)*T8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!V698)*U8","v":5.913257999999999},{"$f":"('6. (a). CAPEX_LOTE2'!W698)*V8","v":0},null,{"$f":"SUM(C27:V27)","v":106.8742267178},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D27:V27)+'02. FCL'!C27","v":65.542641490757717}]
[null,"Carregadores e Placas",{"$f":"(('6. (a). CAPEX_LOTE2'!D16*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"(('6. (a). CAPEX_LOTE2'!J15*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":2.7},{"$f":"IF('6. (a). CAPEX_LOTE2'!K15<'6. (a). CAPEX_LOTE2'!J15,0,(('6. (a). CAPEX_LOTE2'!K15-'6. (a). CAPEX_LOTE2'!J15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!L15<'6. (a). CAPEX_LOTE2'!K15,0,(('6. (a). CAPEX_LOTE2'!L15-'6. (a). CAPEX_LOTE2'!K15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!M15<'6. (a). CAPEX_LOTE2'!L15,0,(('6. (a). CAPEX_LOTE2'!M15-'6. (a). CAPEX_LOTE2'!L15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!N15<'6. (a). CAPEX_LOTE2'!M15,0,(('6. (a). CAPEX_LOTE2'!N15-'6. (a). CAPEX_LOTE2'!M15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!O15<'6. (a). CAPEX_LOTE2'!N15,0,(('6. (a). CAPEX_LOTE2'!O15-'6. (a). CAPEX_LOTE2'!N15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!P15<'6. (a). CAPEX_LOTE2'!O15,0,(('6. (a). CAPEX_LOTE2'!P15-'6. (a). CAPEX_LOTE2'!O15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!Q15<'6. (a). CAPEX_LOTE2'!P15,0,(('6. (a). CAPEX_LOTE2'!Q15-'6. (a). CAPEX_LOTE2'!P15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!R15<'6. (a). CAPEX_LOTE2'!Q15,0,(('6. (a). CAPEX_LOTE2'!R15-'6. (a). CAPEX_LOTE2'!Q15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!S15<'6. (a). CAPEX_LOTE2'!R15,0,(('6. (a). CAPEX_LOTE2'!S15-'6. (a). CAPEX_LOTE2'!R15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!T15<'6. (a). CAPEX_LOTE2'!S15,0,(('6. (a). CAPEX_LOTE2'!T15-'6. (a). CAPEX_LOTE2'!S15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!U15<'6. (a). CAPEX_LOTE2'!T15,0,(('6. (a). CAPEX_LOTE2'!U15-'6. (a). CAPEX_LOTE2'!T15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!V15<'6. (a). CAPEX_LOTE2'!U15,0,(('6. (a). CAPEX_LOTE2'!V15-'6. (a). CAPEX_LOTE2'!U15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!W15<'6. (a). CAPEX_LOTE2'!V15,0,(('6. (a). CAPEX_LOTE2'!W15-'6. (a). CAPEX_LOTE2'!V15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!X15<'6. (a). CAPEX_LOTE2'!W15,0,(('6. (a). CAPEX_LOTE2'!X15-'6. (a). CAPEX_LOTE2'!W15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!Y15<'6. (a). CAPEX_LOTE2'!X15,0,(('6. (a). CAPEX_LOTE2'!Y15-'6. (a). CAPEX_LOTE2'!X15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!Z15<'6. (a). CAPEX_LOTE2'!Y15,0,(('6. (a). CAPEX_LOTE2'!Z15-'6. (a). CAPEX_LOTE2'!Y15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!AA15<'6. (a). CAPEX_LOTE2'!Z15,0,(('6. (a). CAPEX_LOTE2'!AA15-'6. (a). CAPEX_LOTE2'!Z15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},{"$f":"IF('6. (a). CAPEX_LOTE2'!AB15<'6. (a). CAPEX_LOTE2'!AA15,0,(('6. (a). CAPEX_LOTE2'!AB15-'6. (a). CAPEX_LOTE2'!AA15)*('6. (a). CAPEX_LOTE2'!$AA$9+'6. (a). CAPEX_LOTE2'!$AA$8))/10^6)","v":0},null,{"$f":"SUM(C28:V28)","v":2.7},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D28:V28)+'02. FCL'!C28","v":2.4747283830060613}]
[]
[null,"Tributos",{"$f":"-(C32+C33+C34+C35)*C$8","v":-1.6496640998094252},{"$f":"-(D32+D33+D34+D35)*D$8","v":-1.0816882613484069},-0.85958364908692741,-0.84986894558669579,-1.1601811633113059,-1.0995918215540033,-1.0788042871937491,-1.2389333999903953,-1.3943985580453919,-1.6730138160350068,-2.0571051258310038,-0.83043953858623254,-1.6946424583506561,-1.8578102713392637,-2.1040110099701379,-2.1066582737469401,-1.8493615027535442,-1.635057277468694,-1.4269949228232082,-1.7276195667596297,null,{"$f":"SUM(C30:V30)","v":-29.375427949590616},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D30:V30)+'02. FCL'!C30","v":-13.342233032630542}]
[]
[null,"ISS",{"$f":"'08. (a)TRIBUTOS LREAL'!C19","v":0.87901305608739078},{"$f":"'08. (a)TRIBUTOS LREAL'!D19","v":0.86929835258715904},{"$f":"'08. (a)TRIBUTOS LREAL'!E19","v":0.85958364908692741},{"$f":"'08. (a)TRIBUTOS LREAL'!F19","v":0.84986894558669579},{"$f":"'08. (a)TRIBUTOS LREAL'!G19","v":0.84015424208646428},{"$f":"'08. (a)TRIBUTOS LREAL'!H19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!I19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!J19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!K19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!L19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!M19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!N19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!O19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!P19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!Q19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!R19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!S19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!T19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!U19","v":0.83043953858623254},{"$f":"'08. (a)TRIBUTOS LREAL'!V19","v":0.83043953858623254},null,{"$f":"SUM(C32:V32)","v":16.754511324228119},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D32:V32)+'02. FCL'!C32","v":8.3409769188561143}]
[null,"INSS",{"$f":"'08. (a)TRIBUTOS LREAL'!C27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!D27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!E27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!F27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!G27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!H27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!I27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!J27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!K27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!L27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!M27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!N27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!O27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!P27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!Q27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!R27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!S27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!T27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!U27","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!V27","v":0},null,{"$f":"SUM(C33:V33)","v":0},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D33:V33)+'02. FCL'!C33","v":0}]
[null,"RESEGE",{"$f":"'08. (a)TRIBUTOS LREAL'!C35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!D35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!E35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!F35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!G35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!H35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!I35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!J35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!K35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!L35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!M35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!N35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!O35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!P35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!Q35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!R35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!S35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!T35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!U35","v":0},{"$f":"'08. (a)TRIBUTOS LREAL'!V35","v":0},null,{"$f":"SUM(C34:V34)","v":0},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D34:V34)+'02. FCL'!C34","v":0}]
[null,"IRPJ/CSLL",{"$f":"IF('08. (a)TRIBUTOS LREAL'!C166=\"Real\",'08. (a)TRIBUTOS LREAL'!C101,'08. (b)TRIBUTOS LPRESUMID'!C49)","v":0.77065104372203452},{"$f":"IF('08. (a)TRIBUTOS LREAL'!D166=\"Real\",'08. (a)TRIBUTOS LREAL'!D101,'08. (b)TRIBUTOS LPRESUMID'!D49)","v":0.21238990876124783},{"$f":"IF('08. (a)TRIBUTOS LREAL'!E166=\"Real\",'08. (a)TRIBUTOS LREAL'!E101,'08. (b)TRIBUTOS LPRESUMID'!E49)","v":0},{"$f":"IF('08. (a)TRIBUTOS LREAL'!F166=\"Real\",'08. (a)TRIBUTOS LREAL'!F101,'08. (b)TRIBUTOS LPRESUMID'!F49)","v":0},{"$f":"IF('08. (a)TRIBUTOS LREAL'!G166=\"Real\",'08. (a)TRIBUTOS LREAL'!G101,'08. (b)TRIBUTOS LPRESUMID'!G49)","v":0.32002692122484178},{"$f":"IF('08. (a)TRIBUTOS LREAL'!H166=\"Real\",'08. (a)TRIBUTOS LREAL'!H101,'08. (b)TRIBUTOS LPRESUMID'!H49)","v":0.26915228296777066},{"$f":"IF('08. (a)TRIBUTOS LREAL'!I166=\"Real\",'08. (a)TRIBUTOS LREAL'!I101,'08. (b)TRIBUTOS LPRESUMID'!I49)","v":0.24836474860751664},{"$f":"IF('08. (a)TRIBUTOS LREAL'!J166=\"Real\",'08. (a)TRIBUTOS LREAL'!J101,'08. (b)TRIBUTOS LPRESUMID'!J49)","v":0.40849386140416288},{"$f":"IF('08. (a)TRIBUTOS LREAL'!K166=\"Real\",'08. (a)TRIBUTOS LREAL'!K101,'08. (b)TRIBUTOS LPRESUMID'!K49)","v":0.56395901945915927},{"$f":"IF('08. (a)TRIBUTOS LREAL'!L166=\"Real\",'08. (a)TRIBUTOS LREAL'!L101,'08. (b)TRIBUTOS LPRESUMID'!L49)","v":0.84257427744877433},{"$f":"IF('08. (a)TRIBUTOS LREAL'!M166=\"Real\",'08. (a)TRIBUTOS LREAL'!M101,'08. (b)TRIBUTOS LPRESUMID'!M49)","v":1.2266655872447711},{"$f":"IF('08. (a)TRIBUTOS LREAL'!N166=\"Real\",'08. (a)TRIBUTOS LREAL'!N101,'08. (b)TRIBUTOS LPRESUMID'!N49)","v":0},{"$f":"IF('08. (a)TRIBUTOS LREAL'!O166=\"Real\",'08. (a)TRIBUTOS LREAL'!O101,'08. (b)TRIBUTOS LPRESUMID'!O49)","v":0.86420291976442343},{"$f":"IF('08. (a)TRIBUTOS LREAL'!P166=\"Real\",'08. (a)TRIBUTOS LREAL'!P101,'08. (b)TRIBUTOS LPRESUMID'!P49)","v":1.027370732753031},{"$f":"IF('08. (a)TRIBUTOS LREAL'!Q166=\"Real\",'08. (a)TRIBUTOS LREAL'!Q101,'08. (b)TRIBUTOS LPRESUMID'!Q49)","v":1.2735714713839055},{"$f":"IF('08. (a)TRIBUTOS LREAL'!R166=\"Real\",'08. (a)TRIBUTOS LREAL'!R101,'08. (b)TRIBUTOS LPRESUMID'!R49)","v":1.2762187351607075},{"$f":"IF('08. (a)TRIBUTOS LREAL'!S166=\"Real\",'08. (a)TRIBUTOS LREAL'!S101,'08. (b)TRIBUTOS LPRESUMID'!S49)","v":1.0189219641673117},{"$f":"IF('08. (a)TRIBUTOS LREAL'!T166=\"Real\",'08. (a)TRIBUTOS LREAL'!T101,'08. (b)TRIBUTOS LPRESUMID'!T49)","v":0.80461773888246135},{"$f":"IF('08. (a)TRIBUTOS LREAL'!U166=\"Real\",'08. (a)TRIBUTOS LREAL'!U101,'08. (b)TRIBUTOS LPRESUMID'!U49)","v":0.59655538423697552},{"$f":"IF('08. (a)TRIBUTOS LREAL'!V166=\"Real\",'08. (a)TRIBUTOS LREAL'!V101,'08. (b)TRIBUTOS LPRESUMID'!V49)","v":0.89718002817339715},null,{"$f":"SUM(C35:V35)","v":12.62091662536249},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D35:V35)+'02. FCL'!C35","v":5.0012561137744287}]
[]
[null,"Outorga Inicial",{"$f":"-'01. PC'!$C$35","v":-5.184640321933804},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C37:V37)","v":-5.184640321933804},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D37:V37)+'02. FCL'!C37","v":-5.184640321933804}]
[]
[null,"NIG",{"$f":"'05. NIG'!C20","v":-1.4504561598294146},{"$f":"'05. NIG'!D20","v":-3.855767293958854E-2},{"$f":"'05. NIG'!E20","v":-0.31734375134603776},{"$f":"'05. NIG'!F20","v":-2.9045253531341991E-2},{"$f":"'05. NIG'!G20","v":-2.8739673846481094E-2},{"$f":"'05. NIG'!H20","v":-2.8434094161619315E-2},{"$f":"'05. NIG'!I20","v":-4.037311682305364E-2},{"$f":"'05. NIG'!J20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!K20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!L20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!M20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!N20","v":-0.31071001689426742},{"$f":"'05. NIG'!O20","v":0.2227365850474802},{"$f":"'05. NIG'!P20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!Q20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!R20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!S20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!T20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!U20","v":-4.0710016894267398E-2},{"$f":"'05. NIG'!V20","v":1.6365426791495497},null,{"$f":"SUM(C39:V39)","v":-0.79148064411744978},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D39:V39)+'02. FCL'!C39","v":-1.7076278667567197}]
[]
[null,"FCL",{"$f":"C12+C20+C25+C30+C37+C39","v":-22.084412330909046},0.13117174127552436,2.4608489876165018,2.4433370838173665,1.8178053406635621,1.5631751569916643,1.1984007719344847,3.7470765053946211,3.5916113473396245,3.3129960893500097,2.5483762693980134,-1.5144296332012146,3.554814048976108,3.1281996340457527,2.8819988954148785,2.8793516316380763,0.29070640647547669,0.88553914191632699,1.0936014965618128,25.116384950942802,null,{"$f":"SUM(C41:V41)","v":39.046553535642346},null,{"$f":"NPV('01. PC'!$C$10,'02. FCL'!D41:V41)+'02. FCL'!C41","v":-7.5711896343477747E-6}]
[]
[null,"FCL Acumulado",{"$f":"C41","v":-22.084412330909046},{"$f":"(C43+D41)*D8","v":-21.953240589633523},-19.492391602017022,-17.049054518199657,-15.231249177536096,-13.668074020544431,-12.469673248609947,-8.7225967432153269,-5.1309853958757028,-1.8179893065256931,0.7303869628723203,-0.7840426703288943,2.7707713786472139,5.8989710126929662,8.7809699081078456,11.660321539745922,11.9510279462214,12.836567088137727,13.93016858469954,39.046553535642346]
[]
[null,"TIR de Projeto (% ao ano)",{"$f":"IRR(C41:V41)","v":9.1028787869467331E-2}]
[null,"VPL (em R$ Milhões)",{"$f":"ROUND(NPV('01. PC'!$C$10,'02. FCL'!D41:V41)+'02. FCL'!C41,4)","v":0}]

{"sheet":"03. WACC","index":3,"n_rows":27,"n_cols":8,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Lucro Real",null,null,null,"Lucro Presumido"]
[null,"Variáveis","Valor","Premissas",null,"Variáveis","Valor","Premissas"]
[]
[null,"Custo de Capital Próprio (Ke) - BRL Real",null,"Custo de Capital Próprio (Ke) - BRL Real",null,"Custo de Capital Próprio (Ke) - BRL Presumido",null,"Custo de Capital Próprio (Ke) - BRL Presumido"]
[null,"Taxa Livre de Risco (Rf)",5.6442857142857135E-2,"TESOURO NTNB 2045 (01/2022)",null,"Taxa Livre de Risco (Rf)",{"$f":"C10","v":5.6442857142857135E-2},"TESOURO NTNB 2055 (06/2021)"]
[null,"Prêmio de Risco de Mercado (Rm - Rf)",5.315144710489348E-2,"Shiler",null,"Prêmio de Risco de Mercado (Rm - Rf)",{"$f":"C11","v":5.315144710489348E-2},"site Shiller*"]
[null,"Beta Alavancado",1.3001383689836206,"Setor de transportes",null,"Beta Alavancado",{"$f":"C12","v":1.3001383689836206},"Setor Transportes"]
[null,"Ke (BRL Real)",{"$f":"C12*C11+C10","v":0.12554709289093252},"Ke (BRL Real) = Rf + B(Rm - Rf) + CRP",null,"Ke (BRL Presumido)",{"$f":"G12*G11+G10","v":0.12554709289093252},"Ke (BRL Presumido) = Rf + B(Rm - Rf) + CRP"]
[]
[null,"Custo da Dívida (Kd) - BRL Real",null,"Custo da Dívida (Kd) - BRL Real",null,"Custo da Dívida (Kd) - BRL Presumido",null,"Custo da Dívida (Kd) - BRL Presumido"]
[null,"Alíquota do Imposto de Renda e Contribuição Social Efetivos (t)",0.34,"Alíquota de IRPJ e CSLL sobre o Lucro Líquido vigente no Brasil",null,"Alíquota do Imposto de Renda e Contribuição Social Efetivos (t)",0,"Alíquota de IRPJ e CSLL sobre o Lucro Líquido vigente no Brasil"]
[null,"Inflação  Brasil",3.576E-2,"Média expectativa focus para próximos 5 anos",null,"Inflação  Brasil",{"$f":"C17","v":3.576E-2},"Média expectativa focus para próximos 5 anos"]
[null,"Taxa de Juros Nominal",0.13832698798076923,"Demonstrações Financeiras Empresas do setor 4T2021",null,"Taxa de Juros Nominal",{"$f":"C18","v":0.13832698798076923},"Demonstrações Financeiras Empresas do setor 4T2021"]
[null,"Kd nominal com benefício fiscal",9.1295812067307677E-2,"Taxa de Juros - Inflação",null,"Taxa de Juros Presumido",{"$f":"C19","v":9.1295812067307677E-2},"Taxa de Juros - Inflação"]
[]
[null,"Kd depois do imposto (BRL Real)",{"$f":"((1+(C18)*(1-C16))/(1+C17))-1","v":5.3618417458974887E-2},"Kd depois do imposto (BRL Real)",null,"Kd depois do imposto (BRL Presumido)",{"$f":"((1+(G18)*(1-G16))/(1+G17))-1","v":9.902582449676478E-2},"Kd depois do imposto (BRL Presumido)"]
[]
[null,"Estrutura de Capital",null,"Estrutura de Capital",null,"Estrutura de Capital",null,"Estrutura de Capital"]
[null,"Dívida Bruta / Capital Total (D)",0.47989578072100003,"Média do setor: Transportes",null,"Dívida Bruta / Capital Total (D)",{"$f":"C24","v":0.47989578072100003},"Média setor (2017 - 2021)"]
[null,"Equity / Capital Total (E)",0.52010421927899997,"Média do setor: Transportes",null,"Equity / Capital Total (E)",{"$f":"C25","v":0.52010421927899997},"Média setor (2017 - 2021)"]
[]
[null,"WACC (BRL Real) ",{"$f":"C24*C21+C25*C13","v":9.1028825038285799E-2},"Kd x (1-t) x D/(D+E) + Ke x E/(D+E)",null,"WACC (BRL Real) ",{"$f":"G24*G21+G25*G13","v":0.1128196480892022},"Kd x (1-t) x D/(D+E) + Ke x E/(D+E)"]

{"sheet":"04. D&A Fiscal","index":4,"n_rows":451,"n_cols":25,"rows_kept":451,"cut":false,"hidden":false,"merged":[[10,6,10,7],[5,6,5,7],[6,6,6,7],[7,6,7,7],[8,6,8,7],[9,6,9,7]]}
[]
[]
[]
[]
[]
[null,"VIDA ÚTIL","ANOS"]
[null,"Básico",4]
[null,"MIDI",4]
[null,"Articulado Diesel",4]
[null,"Articulado Elétrico",4]
[null,"Padron Diesel",4]
[null,"Padron Elétrico",4]
[null,"Carregadores e Placas",4]
[]
[null,"D&A (R$ Milhões)"]
[]
[null,"PRAZO",{"$f":"IF(C19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(D19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(E19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(F19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(G19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(H19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(I19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(J19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(K19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(L19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(M19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(N19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(O19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(P19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(Q19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(R19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(S19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(T19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(U19<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(V19<=('01. PC'!$C$18),1,0)","v":1}]
[]
[null,"ANO",1,{"$f":"C19+1","v":2},{"$f":"D19+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"TOTAL"]
[]
[null,"Capex",{"$f":"C23+C24+C25+C26+C27+C28+C29+C30","v":28.123997039733801},{"$f":"D23+D24+D25+D26+D27+D28+D29+D30","v":8.6132579999999983},5.913257999999999,5.913257999999999,5.913257999999999,5.913257999999999,6.3308869999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.6912579999999999,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,6.3308869999999997,5.913257999999999,5.913257999999999,0,null,{"$f":"SUM(C21:V21)","v":114.7588670397338}]
[]
[null,"Básico",{"$f":"('6. (a). CAPEX_LOTE2'!D692)*C$17","v":14.4776352},{"$f":"('6. (a). CAPEX_LOTE2'!E692)*D$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!F692)*E$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!G692)*F$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!H692)*G$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!I692)*H$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!J692)*I$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!K692)*J$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!L692)*K$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!M692)*L$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!N692)*M$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!O692)*N$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!P692)*O$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!Q692)*P$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!R692)*Q$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!S692)*R$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!T692)*S$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!U692)*T$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!V692)*U$17","v":2.8559999999999999},{"$f":"('6. (a). CAPEX_LOTE2'!W692)*V$17","v":0},null,{"$f":"SUM(C23:V23)","v":65.885635200000024}]
[null,"MIDI",{"$f":"('6. (a). CAPEX_LOTE2'!D693)*C$17","v":2.6262182036000006},{"$f":"('6. (a). CAPEX_LOTE2'!E693)*D$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!F693)*E$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!G693)*F$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!H693)*G$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!I693)*H$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!J693)*I$17","v":0.83525799999999994},{"$f":"('6. (a). CAPEX_LOTE2'!K693)*J$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!L693)*K$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!M693)*L$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!N693)*M$17","v":0.83525799999999994},{"$f":"('6. (a). CAPEX_LOTE2'!O693)*N$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!P693)*O$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!Q693)*P$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!R693)*Q$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!S693)*R$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!T693)*S$17","v":0.83525799999999994},{"$f":"('6. (a). CAPEX_LOTE2'!U693)*T$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!V693)*U$17","v":0.41762899999999997},{"$f":"('6. (a). CAPEX_LOTE2'!W693)*V$17","v":0},null,11.396427203599997]
[null,"Articulado Diesel",{"$f":"('6. (a). CAPEX_LOTE2'!D694)*C$17","v":5.8355033141999986},{"$f":"('6. (a). CAPEX_LOTE2'!E694)*D$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!F694)*E$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!G694)*F$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!H694)*G$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!I694)*H$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!J694)*I$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!K694)*J$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!L694)*K$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!M694)*L$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!N694)*M$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!O694)*N$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!P694)*O$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!Q694)*P$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!R694)*Q$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!S694)*R$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!T694)*S$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!U694)*T$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!V694)*U$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!W694)*V$17","v":0},null,5.8355033141999986]
[null,"Articulado Elétrico",{"$f":"('6. (a). CAPEX_LOTE2'!D695)*C$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!E695)*D$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!F695)*E$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!G695)*F$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!H695)*G$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!I695)*H$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!J695)*I$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!K695)*J$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!L695)*K$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!M695)*L$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!N695)*M$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!O695)*N$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!P695)*O$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!Q695)*P$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!R695)*Q$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!S695)*R$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!T695)*S$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!U695)*T$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!V695)*U$17","v":2.6396289999999998},{"$f":"('6. (a). CAPEX_LOTE2'!W695)*V$17","v":0},null,23.756660999999998]
[null,"Padron Diesel",{"$f":"('6. (a). CAPEX_LOTE2'!D696)*C$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!E696)*D$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!F696)*E$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!G696)*F$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!H696)*G$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!I696)*H$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!J696)*I$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!K696)*J$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!L696)*K$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!M696)*L$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!N696)*M$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!O696)*N$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!P696)*O$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!Q696)*P$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!R696)*Q$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!S696)*R$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!T696)*S$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!U696)*T$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!V696)*U$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!W696)*V$17","v":0},null,0]
[null,"Padron Elétrico",{"$f":"('6. (a). CAPEX_LOTE2'!D697)*C$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!E697)*D$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!F697)*E$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!G697)*F$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!H697)*G$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!I697)*H$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!J697)*I$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!K697)*J$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!L697)*K$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!M697)*L$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!N697)*M$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!O697)*N$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!P697)*O$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!Q697)*P$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!R697)*Q$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!S697)*R$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!T697)*S$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!U697)*T$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!V697)*U$17","v":0},{"$f":"('6. (a). CAPEX_LOTE2'!W697)*V$17","v":0},null,0]
[null,"Outorga",{"$f":"-'02. FCL'!C37","v":5.184640321933804},{"$f":"-'02. FCL'!D37","v":0},{"$f":"-'02. FCL'!E37","v":0},{"$f":"-'02. FCL'!F37","v":0},{"$f":"-'02. FCL'!G37","v":0},{"$f":"-'02. FCL'!H37","v":0},{"$f":"-'02. FCL'!I37","v":0},{"$f":"-'02. FCL'!J37","v":0},{"$f":"-'02. FCL'!K37","v":0},{"$f":"-'02. FCL'!L37","v":0},{"$f":"-'02. FCL'!M37","v":0},{"$f":"-'02. FCL'!N37","v":0},{"$f":"-'02. FCL'!O37","v":0},{"$f":"-'02. FCL'!P37","v":0},{"$f":"-'02. FCL'!Q37","v":0},{"$f":"-'02. FCL'!R37","v":0},{"$f":"-'02. FCL'!S37","v":0},{"$f":"-'02. FCL'!T37","v":0},{"$f":"-'02. FCL'!U37","v":0},{"$f":"-'02. FCL'!V37","v":0},null,5.184640321933804]
[null,"Carregadores e Placas",{"$f":"'02. FCL'!C28","v":0},{"$f":"'02. FCL'!D28","v":2.7},{"$f":"'02. FCL'!E28","v":0},{"$f":"'02. FCL'!F28","v":0},{"$f":"'02. FCL'!G28","v":0},{"$f":"'02. FCL'!H28","v":0},{"$f":"'02. FCL'!I28","v":0},{"$f":"'02. FCL'!J28","v":0},{"$f":"'02. FCL'!K28","v":0},{"$f":"'02. FCL'!L28","v":0},{"$f":"'02. FCL'!M28","v":0},{"$f":"'02. FCL'!N28","v":0},{"$f":"'02. FCL'!O28","v":0},{"$f":"'02. FCL'!P28","v":0},{"$f":"'02. FCL'!Q28","v":0},{"$f":"'02. FCL'!R28","v":0},{"$f":"'02. FCL'!S28","v":0},{"$f":"'02. FCL'!T28","v":0},{"$f":"'02. FCL'!U28","v":0},{"$f":"'02. FCL'!V28","v":0},null,2.7]
[]
[null,"Cronograma",{"$f":"C34+C56+C78+C100+C122+C144+C165","v":28.123997039733801},5.913257999999999,5.913257999999999,5.913257999999999,5.913257999999999,5.913257999999999,6.3308869999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.6912579999999999,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,6.3308869999999997,5.913257999999999,5.913257999999999,0,null,{"$f":"SUM(C32:V32)","v":112.0588670397338}]
[]
[null,"Básico",{"$f":"SUM(C35:C54)","v":14.4776352},2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,0,null,{"$f":"SUM(C34:V34)","v":65.885635200000024}]
[null,1,{"$f":"C$23","v":14.4776352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14.4776352]
[null,{"$f":"B35+1","v":2},null,{"$f":"D$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,{"$f":"B36+1","v":3},null,null,{"$f":"E$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,4,null,null,null,{"$f":"F$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,5,null,null,null,null,{"$f":"G$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,6,null,null,null,null,null,{"$f":"H$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,7,null,null,null,null,null,null,{"$f":"I$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,8,null,null,null,null,null,null,null,{"$f":"J$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,{"$f":"B42+1","v":9},null,null,null,null,null,null,null,null,{"$f":"K$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,null,2.8559999999999999]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$23","v":2.8559999999999999},null,null,null,null,null,null,null,null,2.8559999999999999]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$23","v":2.8559999999999999},null,null,null,null,null,null,null,2.8559999999999999]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$23","v":2.8559999999999999},null,null,null,null,null,null,2.8559999999999999]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$23","v":2.8559999999999999},null,null,null,null,null,2.8559999999999999]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$23","v":2.8559999999999999},null,null,null,null,2.8559999999999999]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$23","v":2.8559999999999999},null,null,null,2.8559999999999999]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$23","v":2.8559999999999999},null,null,2.8559999999999999]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$23","v":0},null,0]
[]
[null,"MIDI",{"$f":"SUM(C57:C76)","v":2.6262182036000006},0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0,null,{"$f":"SUM(C56:V56)","v":11.396427203599997}]
[null,1,{"$f":"C$24","v":2.6262182036000006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6262182036000006]
[null,{"$f":"B57+1","v":2},null,{"$f":"D$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,{"$f":"B58+1","v":3},null,null,{"$f":"E$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,4,null,null,null,{"$f":"F$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,5,null,null,null,null,{"$f":"G$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,6,null,null,null,null,null,{"$f":"H$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,7,null,null,null,null,null,null,{"$f":"I$24","v":0.83525799999999994},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.83525799999999994]
[null,8,null,null,null,null,null,null,null,{"$f":"J$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$24","v":0.83525799999999994},null,null,null,null,null,null,null,null,null,null,0.83525799999999994]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,null,0.41762899999999997]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$24","v":0.41762899999999997},null,null,null,null,null,null,null,null,0.41762899999999997]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$24","v":0.41762899999999997},null,null,null,null,null,null,null,0.41762899999999997]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$24","v":0.41762899999999997},null,null,null,null,null,null,0.41762899999999997]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$24","v":0.41762899999999997},null,null,null,null,null,0.41762899999999997]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$24","v":0.83525799999999994},null,null,null,null,0.83525799999999994]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$24","v":0.41762899999999997},null,null,null,0.41762899999999997]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$24","v":0.41762899999999997},null,null,0.41762899999999997]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$24","v":0},null,0]
[]
[null,"Articulado Diesel",{"$f":"SUM(C79:C98)","v":5.8355033141999986},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C78:V78)","v":5.8355033141999986}]
[null,1,{"$f":"C$25","v":5.8355033141999986},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8355033141999986]
[null,{"$f":"B79+1","v":2},null,{"$f":"D$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B80+1","v":3},null,null,{"$f":"E$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$25","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$25","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$25","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$25","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$25","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$25","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$25","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$25","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$25","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$25","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$25","v":0},null,0]
[]
[null,"Articulado Elétrico",{"$f":"SUM(C101:C120)","v":0},2.6396289999999998,2.6396289999999998,2.6396289999999998,2.6396289999999998,2.6396289999999998,2.6396289999999998,0,0,0,0,0,0,0,0,0,2.6396289999999998,2.6396289999999998,2.6396289999999998,0,null,{"$f":"SUM(C100:V100)","v":23.756660999999998}]
[null,1,{"$f":"C$26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B101+1","v":2},null,{"$f":"D$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,{"$f":"B102+1","v":3},null,null,{"$f":"E$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,4,null,null,null,{"$f":"F$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,5,null,null,null,null,{"$f":"G$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,6,null,null,null,null,null,{"$f":"H$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,7,null,null,null,null,null,null,{"$f":"I$26","v":2.6396289999999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6396289999999998]
[null,8,null,null,null,null,null,null,null,{"$f":"J$26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$26","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$26","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$26","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$26","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$26","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$26","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$26","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$26","v":2.6396289999999998},null,null,null,null,2.6396289999999998]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$26","v":2.6396289999999998},null,null,null,2.6396289999999998]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$26","v":2.6396289999999998},null,null,2.6396289999999998]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$26","v":0},null,0]
[]
[null,"Padron Diesel",{"$f":"SUM(C123:C142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C122:V122)","v":0}]
[null,1,{"$f":"C$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B123+1","v":2},null,{"$f":"D$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B124+1","v":3},null,null,{"$f":"E$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$27","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$27","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$27","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$27","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$27","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$27","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$27","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$27","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$27","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$27","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$27","v":0},null,0]
[]
[null,"Padron Elétrico",{"$f":"SUM(C145:C164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C144:V144)","v":0}]
[null,1,{"$f":"C$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B145+1","v":2},null,{"$f":"D$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B146+1","v":3},null,null,{"$f":"E$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$28","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$28","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$28","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$28","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$28","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$28","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$28","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$28","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$28","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$28","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$28","v":0},null,0]
[null,"Outorga",{"$f":"SUM(C166:C185)","v":5.184640321933804},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.184640321933804]
[null,1,{"$f":"C$29","v":5.184640321933804},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.184640321933804]
[null,{"$f":"B166+1","v":2},null,{"$f":"D$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B167+1","v":3},null,null,{"$f":"E$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$29","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$29","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C176:V176)","v":0}]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$29","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$29","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$29","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$29","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$29","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$29","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$29","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$29","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$29","v":0},null,0]
[null,"Carregadores e Placas",{"$f":"SUM(C187:C206)","v":0},2.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,2.7]
[null,1,{"$f":"C$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"B187+1","v":2},null,{"$f":"D$30","v":2.7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7]
[null,{"$f":"B188+1","v":3},null,null,{"$f":"E$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$30","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$30","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$30","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$30","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$30","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$30","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$30","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$30","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$30","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$30","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$30","v":0},null,0]
[]
[null,"Dep. sem perdas reais",{"$f":"C210+C232+C254+C276+C298+C320+C341+C362","v":5.994071195546689},{"$f":"D210+D232+D254+D276+D298+D320+D341+D362","v":7.6144909587045833},9.0928054587045839,10.571119958704584,6.3145952792545836,6.3145952792545836,6.4190025292545849,5.7590952792545851,5.0991880292545844,4.4392807792545845,3.7793735292545847,3.7793735292545847,3.7793735292545847,3.7793735292545847,3.6749662792545843,3.6749662792545843,4.4392807792545845,5.0991880292545844,5.7590952792545851,4.9406880292545843,null,{"$f":"SUM(C208:V208)","v":110.3239235397338}]
[]
[null,"Básico",{"$f":"SUM(C211:C230)","v":3.6194088},4.3334087999999999,5.0474087999999995,5.7614087999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.1419999999999999,null,{"$f":"SUM(C210:V210)","v":63.743635200000028}]
[null,1,{"$f":"$X211*(1/$Y211)*C$17","v":3.6194088},{"$f":"IFERROR(IF(SUM($C211:C211)<$X211,$X211*(1/$Y211),0),0)*D$17","v":3.6194088},{"$f":"IFERROR(IF(SUM($C211:D211)<$X211,$X211*(1/$Y211),0),0)*E$17","v":3.6194088},{"$f":"IFERROR(IF(SUM($C211:E211)<$X211,$X211*(1/$Y211),0),0)*F$17","v":3.6194088},{"$f":"IFERROR(IF(SUM($C211:F211)<$X211,$X211*(1/$Y211),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C211:G211)<$X211,$X211*(1/$Y211),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C211:H211)<$X211,$X211*(1/$Y211),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C211:I211)<$X211,$X211*(1/$Y211),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C211:J211)<$X211,$X211*(1/$Y211),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C211:K211)<$X211,$X211*(1/$Y211),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C211:L211)<$X211,$X211*(1/$Y211),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C211:M211)<$X211,$X211*(1/$Y211),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C211:N211)<$X211,$X211*(1/$Y211),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C211:O211)<$X211,$X211*(1/$Y211),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C211:P211)<$X211,$X211*(1/$Y211),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C211:Q211)<$X211,$X211*(1/$Y211),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C211:R211)<$X211,$X211*(1/$Y211),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C211:S211)<$X211,$X211*(1/$Y211),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C211:T211)<$X211,$X211*(1/$Y211),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C211:U211)<$X211,$X211*(1/$Y211),0),0)*V$17","v":0},null,{"$f":"X35","v":14.4776352},{"$f":"$C$7","v":4}]
[null,{"$f":"B211+1","v":2},null,{"$f":"IFERROR(IF(SUM($C212:C212)<$X212,$X212*(1/$Y212),0),0)*D$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C212:D212)<$X212,$X212*(1/$Y212),0),0)*E$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C212:E212)<$X212,$X212*(1/$Y212),0),0)*F$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C212:F212)<$X212,$X212*(1/$Y212),0),0)*G$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C212:G212)<$X212,$X212*(1/$Y212),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C212:H212)<$X212,$X212*(1/$Y212),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C212:I212)<$X212,$X212*(1/$Y212),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C212:J212)<$X212,$X212*(1/$Y212),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C212:K212)<$X212,$X212*(1/$Y212),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C212:L212)<$X212,$X212*(1/$Y212),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C212:M212)<$X212,$X212*(1/$Y212),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C212:N212)<$X212,$X212*(1/$Y212),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C212:O212)<$X212,$X212*(1/$Y212),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C212:P212)<$X212,$X212*(1/$Y212),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C212:Q212)<$X212,$X212*(1/$Y212),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C212:R212)<$X212,$X212*(1/$Y212),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C212:S212)<$X212,$X212*(1/$Y212),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C212:T212)<$X212,$X212*(1/$Y212),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C212:U212)<$X212,$X212*(1/$Y212),0),0)*V$17","v":0},null,2.8559999999999999,{"$f":"Y211","v":4}]
[null,{"$f":"B212+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C213:D213)<$X213,$X213*(1/$Y213),0),0)*E$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C213:E213)<$X213,$X213*(1/$Y213),0),0)*F$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C213:F213)<$X213,$X213*(1/$Y213),0),0)*G$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C213:G213)<$X213,$X213*(1/$Y213),0),0)*H$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C213:H213)<$X213,$X213*(1/$Y213),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C213:I213)<$X213,$X213*(1/$Y213),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C213:J213)<$X213,$X213*(1/$Y213),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C213:K213)<$X213,$X213*(1/$Y213),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C213:L213)<$X213,$X213*(1/$Y213),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C213:M213)<$X213,$X213*(1/$Y213),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C213:N213)<$X213,$X213*(1/$Y213),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C213:O213)<$X213,$X213*(1/$Y213),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C213:P213)<$X213,$X213*(1/$Y213),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C213:Q213)<$X213,$X213*(1/$Y213),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C213:R213)<$X213,$X213*(1/$Y213),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C213:S213)<$X213,$X213*(1/$Y213),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C213:T213)<$X213,$X213*(1/$Y213),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C213:U213)<$X213,$X213*(1/$Y213),0),0)*V$17","v":0},null,2.8559999999999999,{"$f":"Y212","v":4}]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C214:E214)<$X214,$X214*(1/$Y214),0),0)*F$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C214:F214)<$X214,$X214*(1/$Y214),0),0)*G$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C214:G214)<$X214,$X214*(1/$Y214),0),0)*H$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C214:H214)<$X214,$X214*(1/$Y214),0),0)*I$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C214:I214)<$X214,$X214*(1/$Y214),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C214:J214)<$X214,$X214*(1/$Y214),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C214:K214)<$X214,$X214*(1/$Y214),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C214:L214)<$X214,$X214*(1/$Y214),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C214:M214)<$X214,$X214*(1/$Y214),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C214:N214)<$X214,$X214*(1/$Y214),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C214:O214)<$X214,$X214*(1/$Y214),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C214:P214)<$X214,$X214*(1/$Y214),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C214:Q214)<$X214,$X214*(1/$Y214),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C214:R214)<$X214,$X214*(1/$Y214),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C214:S214)<$X214,$X214*(1/$Y214),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C214:T214)<$X214,$X214*(1/$Y214),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C214:U214)<$X214,$X214*(1/$Y214),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C215:F215)<$X215,$X215*(1/$Y215),0),0)*G$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C215:G215)<$X215,$X215*(1/$Y215),0),0)*H$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C215:H215)<$X215,$X215*(1/$Y215),0),0)*I$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C215:I215)<$X215,$X215*(1/$Y215),0),0)*J$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C215:J215)<$X215,$X215*(1/$Y215),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C215:K215)<$X215,$X215*(1/$Y215),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C215:L215)<$X215,$X215*(1/$Y215),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C215:M215)<$X215,$X215*(1/$Y215),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C215:N215)<$X215,$X215*(1/$Y215),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C215:O215)<$X215,$X215*(1/$Y215),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C215:P215)<$X215,$X215*(1/$Y215),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C215:Q215)<$X215,$X215*(1/$Y215),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C215:R215)<$X215,$X215*(1/$Y215),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C215:S215)<$X215,$X215*(1/$Y215),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C215:T215)<$X215,$X215*(1/$Y215),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C215:U215)<$X215,$X215*(1/$Y215),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C216:G216)<$X216,$X216*(1/$Y216),0),0)*H$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C216:H216)<$X216,$X216*(1/$Y216),0),0)*I$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C216:I216)<$X216,$X216*(1/$Y216),0),0)*J$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C216:J216)<$X216,$X216*(1/$Y216),0),0)*K$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C216:K216)<$X216,$X216*(1/$Y216),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C216:L216)<$X216,$X216*(1/$Y216),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C216:M216)<$X216,$X216*(1/$Y216),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C216:N216)<$X216,$X216*(1/$Y216),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C216:O216)<$X216,$X216*(1/$Y216),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C216:P216)<$X216,$X216*(1/$Y216),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C216:Q216)<$X216,$X216*(1/$Y216),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C216:R216)<$X216,$X216*(1/$Y216),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C216:S216)<$X216,$X216*(1/$Y216),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C216:T216)<$X216,$X216*(1/$Y216),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C216:U216)<$X216,$X216*(1/$Y216),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C217:H217)<$X217,$X217*(1/$Y217),0),0)*I$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C217:I217)<$X217,$X217*(1/$Y217),0),0)*J$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C217:J217)<$X217,$X217*(1/$Y217),0),0)*K$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C217:K217)<$X217,$X217*(1/$Y217),0),0)*L$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C217:L217)<$X217,$X217*(1/$Y217),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C217:M217)<$X217,$X217*(1/$Y217),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C217:N217)<$X217,$X217*(1/$Y217),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C217:O217)<$X217,$X217*(1/$Y217),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C217:P217)<$X217,$X217*(1/$Y217),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C217:Q217)<$X217,$X217*(1/$Y217),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C217:R217)<$X217,$X217*(1/$Y217),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C217:S217)<$X217,$X217*(1/$Y217),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C217:T217)<$X217,$X217*(1/$Y217),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C217:U217)<$X217,$X217*(1/$Y217),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C218:I218)<$X218,$X218*(1/$Y218),0),0)*J$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C218:J218)<$X218,$X218*(1/$Y218),0),0)*K$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C218:K218)<$X218,$X218*(1/$Y218),0),0)*L$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C218:L218)<$X218,$X218*(1/$Y218),0),0)*M$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C218:M218)<$X218,$X218*(1/$Y218),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C218:N218)<$X218,$X218*(1/$Y218),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C218:O218)<$X218,$X218*(1/$Y218),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C218:P218)<$X218,$X218*(1/$Y218),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C218:Q218)<$X218,$X218*(1/$Y218),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C218:R218)<$X218,$X218*(1/$Y218),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C218:S218)<$X218,$X218*(1/$Y218),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C218:T218)<$X218,$X218*(1/$Y218),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C218:U218)<$X218,$X218*(1/$Y218),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C219:J219)<$X219,$X219*(1/$Y219),0),0)*K$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C219:K219)<$X219,$X219*(1/$Y219),0),0)*L$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C219:L219)<$X219,$X219*(1/$Y219),0),0)*M$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C219:M219)<$X219,$X219*(1/$Y219),0),0)*N$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C219:N219)<$X219,$X219*(1/$Y219),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C219:O219)<$X219,$X219*(1/$Y219),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C219:P219)<$X219,$X219*(1/$Y219),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C219:Q219)<$X219,$X219*(1/$Y219),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C219:R219)<$X219,$X219*(1/$Y219),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C219:S219)<$X219,$X219*(1/$Y219),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C219:T219)<$X219,$X219*(1/$Y219),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C219:U219)<$X219,$X219*(1/$Y219),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C220:K220)<$X220,$X220*(1/$Y220),0),0)*L$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C220:L220)<$X220,$X220*(1/$Y220),0),0)*M$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C220:M220)<$X220,$X220*(1/$Y220),0),0)*N$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C220:N220)<$X220,$X220*(1/$Y220),0),0)*O$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C220:O220)<$X220,$X220*(1/$Y220),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C220:P220)<$X220,$X220*(1/$Y220),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C220:Q220)<$X220,$X220*(1/$Y220),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C220:R220)<$X220,$X220*(1/$Y220),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C220:S220)<$X220,$X220*(1/$Y220),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C220:T220)<$X220,$X220*(1/$Y220),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C220:U220)<$X220,$X220*(1/$Y220),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C221:L221)<$X221,$X221*(1/$Y221),0),0)*M$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C221:M221)<$X221,$X221*(1/$Y221),0),0)*N$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C221:N221)<$X221,$X221*(1/$Y221),0),0)*O$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C221:O221)<$X221,$X221*(1/$Y221),0),0)*P$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C221:P221)<$X221,$X221*(1/$Y221),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C221:Q221)<$X221,$X221*(1/$Y221),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C221:R221)<$X221,$X221*(1/$Y221),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C221:S221)<$X221,$X221*(1/$Y221),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C221:T221)<$X221,$X221*(1/$Y221),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C221:U221)<$X221,$X221*(1/$Y221),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C222:M222)<$X222,$X222*(1/$Y222),0),0)*N$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C222:N222)<$X222,$X222*(1/$Y222),0),0)*O$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C222:O222)<$X222,$X222*(1/$Y222),0),0)*P$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C222:P222)<$X222,$X222*(1/$Y222),0),0)*Q$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C222:Q222)<$X222,$X222*(1/$Y222),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C222:R222)<$X222,$X222*(1/$Y222),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C222:S222)<$X222,$X222*(1/$Y222),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C222:T222)<$X222,$X222*(1/$Y222),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C222:U222)<$X222,$X222*(1/$Y222),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C223:N223)<$X223,$X223*(1/$Y223),0),0)*O$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C223:O223)<$X223,$X223*(1/$Y223),0),0)*P$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C223:P223)<$X223,$X223*(1/$Y223),0),0)*Q$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C223:Q223)<$X223,$X223*(1/$Y223),0),0)*R$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C223:R223)<$X223,$X223*(1/$Y223),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C223:S223)<$X223,$X223*(1/$Y223),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C223:T223)<$X223,$X223*(1/$Y223),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C223:U223)<$X223,$X223*(1/$Y223),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C224:O224)<$X224,$X224*(1/$Y224),0),0)*P$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C224:P224)<$X224,$X224*(1/$Y224),0),0)*Q$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C224:Q224)<$X224,$X224*(1/$Y224),0),0)*R$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C224:R224)<$X224,$X224*(1/$Y224),0),0)*S$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C224:S224)<$X224,$X224*(1/$Y224),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C224:T224)<$X224,$X224*(1/$Y224),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C224:U224)<$X224,$X224*(1/$Y224),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C225:P225)<$X225,$X225*(1/$Y225),0),0)*Q$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C225:Q225)<$X225,$X225*(1/$Y225),0),0)*R$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C225:R225)<$X225,$X225*(1/$Y225),0),0)*S$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C225:S225)<$X225,$X225*(1/$Y225),0),0)*T$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C225:T225)<$X225,$X225*(1/$Y225),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C225:U225)<$X225,$X225*(1/$Y225),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C226:Q226)<$X226,$X226*(1/$Y226),0),0)*R$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C226:R226)<$X226,$X226*(1/$Y226),0),0)*S$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C226:S226)<$X226,$X226*(1/$Y226),0),0)*T$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C226:T226)<$X226,$X226*(1/$Y226),0),0)*U$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C226:U226)<$X226,$X226*(1/$Y226),0),0)*V$17","v":0},null,2.8559999999999999,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C227:R227)<$X227,$X227*(1/$Y227),0),0)*S$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C227:S227)<$X227,$X227*(1/$Y227),0),0)*T$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C227:T227)<$X227,$X227*(1/$Y227),0),0)*U$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C227:U227)<$X227,$X227*(1/$Y227),0),0)*V$17","v":0.71399999999999997},null,2.8559999999999999,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C228:S228)<$X228,$X228*(1/$Y228),0),0)*T$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C228:T228)<$X228,$X228*(1/$Y228),0),0)*U$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C228:U228)<$X228,$X228*(1/$Y228),0),0)*V$17","v":0.71399999999999997},null,2.8559999999999999,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C229:T229)<$X229,$X229*(1/$Y229),0),0)*U$17","v":0.71399999999999997},{"$f":"IFERROR(IF(SUM($C229:U229)<$X229,$X229*(1/$Y229),0),0)*V$17","v":0.71399999999999997},null,2.8559999999999999,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C230:U230)<$X230,$X230*(1/$Y230),0),0)*V$17","v":0},null,0,4]
[]
[null,"MIDI",{"$f":"SUM(C233:C252)","v":0.65655455090000014},0.7609618009000001,0.86536905090000005,0.9697763009,0.41762899999999997,0.41762899999999997,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.41762899999999997,0.41762899999999997,0.52203624999999998,0.52203624999999998,0.52203624999999998,0.41762899999999997,null,{"$f":"SUM(C232:V232)","v":11.083205453599998}]
[null,1,{"$f":"$X233*(1/$Y233)*C$17","v":0.65655455090000014},{"$f":"IFERROR(IF(SUM($C233:C233)<$X233,$X233*(1/$Y233),0),0)*D$17","v":0.65655455090000014},{"$f":"IFERROR(IF(SUM($C233:D233)<$X233,$X233*(1/$Y233),0),0)*E$17","v":0.65655455090000014},{"$f":"IFERROR(IF(SUM($C233:E233)<$X233,$X233*(1/$Y233),0),0)*F$17","v":0.65655455090000014},{"$f":"IFERROR(IF(SUM($C233:F233)<$X233,$X233*(1/$Y233),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C233:G233)<$X233,$X233*(1/$Y233),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C233:H233)<$X233,$X233*(1/$Y233),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C233:I233)<$X233,$X233*(1/$Y233),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C233:J233)<$X233,$X233*(1/$Y233),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C233:K233)<$X233,$X233*(1/$Y233),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C233:L233)<$X233,$X233*(1/$Y233),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C233:M233)<$X233,$X233*(1/$Y233),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C233:N233)<$X233,$X233*(1/$Y233),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C233:O233)<$X233,$X233*(1/$Y233),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C233:P233)<$X233,$X233*(1/$Y233),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C233:Q233)<$X233,$X233*(1/$Y233),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C233:R233)<$X233,$X233*(1/$Y233),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C233:S233)<$X233,$X233*(1/$Y233),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C233:T233)<$X233,$X233*(1/$Y233),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C233:U233)<$X233,$X233*(1/$Y233),0),0)*V$17","v":0},null,{"$f":"X57","v":2.6262182036000006},{"$f":"$C$7","v":4}]
[null,{"$f":"B233+1","v":2},null,{"$f":"IFERROR(IF(SUM($C234:C234)<$X234,$X234*(1/$Y234),0),0)*D$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C234:D234)<$X234,$X234*(1/$Y234),0),0)*E$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C234:E234)<$X234,$X234*(1/$Y234),0),0)*F$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C234:F234)<$X234,$X234*(1/$Y234),0),0)*G$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C234:G234)<$X234,$X234*(1/$Y234),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C234:H234)<$X234,$X234*(1/$Y234),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C234:I234)<$X234,$X234*(1/$Y234),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C234:J234)<$X234,$X234*(1/$Y234),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C234:K234)<$X234,$X234*(1/$Y234),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C234:L234)<$X234,$X234*(1/$Y234),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C234:M234)<$X234,$X234*(1/$Y234),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C234:N234)<$X234,$X234*(1/$Y234),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C234:O234)<$X234,$X234*(1/$Y234),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C234:P234)<$X234,$X234*(1/$Y234),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C234:Q234)<$X234,$X234*(1/$Y234),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C234:R234)<$X234,$X234*(1/$Y234),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C234:S234)<$X234,$X234*(1/$Y234),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C234:T234)<$X234,$X234*(1/$Y234),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C234:U234)<$X234,$X234*(1/$Y234),0),0)*V$17","v":0},null,0.41762899999999997,{"$f":"Y233","v":4}]
[null,{"$f":"B234+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C235:D235)<$X235,$X235*(1/$Y235),0),0)*E$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C235:E235)<$X235,$X235*(1/$Y235),0),0)*F$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C235:F235)<$X235,$X235*(1/$Y235),0),0)*G$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C235:G235)<$X235,$X235*(1/$Y235),0),0)*H$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C235:H235)<$X235,$X235*(1/$Y235),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C235:I235)<$X235,$X235*(1/$Y235),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C235:J235)<$X235,$X235*(1/$Y235),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C235:K235)<$X235,$X235*(1/$Y235),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C235:L235)<$X235,$X235*(1/$Y235),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C235:M235)<$X235,$X235*(1/$Y235),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C235:N235)<$X235,$X235*(1/$Y235),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C235:O235)<$X235,$X235*(1/$Y235),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C235:P235)<$X235,$X235*(1/$Y235),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C235:Q235)<$X235,$X235*(1/$Y235),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C235:R235)<$X235,$X235*(1/$Y235),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C235:S235)<$X235,$X235*(1/$Y235),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C235:T235)<$X235,$X235*(1/$Y235),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C235:U235)<$X235,$X235*(1/$Y235),0),0)*V$17","v":0},null,0.41762899999999997,{"$f":"Y234","v":4}]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C236:E236)<$X236,$X236*(1/$Y236),0),0)*F$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C236:F236)<$X236,$X236*(1/$Y236),0),0)*G$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C236:G236)<$X236,$X236*(1/$Y236),0),0)*H$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C236:H236)<$X236,$X236*(1/$Y236),0),0)*I$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C236:I236)<$X236,$X236*(1/$Y236),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C236:J236)<$X236,$X236*(1/$Y236),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C236:K236)<$X236,$X236*(1/$Y236),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C236:L236)<$X236,$X236*(1/$Y236),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C236:M236)<$X236,$X236*(1/$Y236),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C236:N236)<$X236,$X236*(1/$Y236),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C236:O236)<$X236,$X236*(1/$Y236),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C236:P236)<$X236,$X236*(1/$Y236),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C236:Q236)<$X236,$X236*(1/$Y236),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C236:R236)<$X236,$X236*(1/$Y236),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C236:S236)<$X236,$X236*(1/$Y236),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C236:T236)<$X236,$X236*(1/$Y236),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C236:U236)<$X236,$X236*(1/$Y236),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C237:F237)<$X237,$X237*(1/$Y237),0),0)*G$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C237:G237)<$X237,$X237*(1/$Y237),0),0)*H$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C237:H237)<$X237,$X237*(1/$Y237),0),0)*I$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C237:I237)<$X237,$X237*(1/$Y237),0),0)*J$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C237:J237)<$X237,$X237*(1/$Y237),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C237:K237)<$X237,$X237*(1/$Y237),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C237:L237)<$X237,$X237*(1/$Y237),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C237:M237)<$X237,$X237*(1/$Y237),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C237:N237)<$X237,$X237*(1/$Y237),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C237:O237)<$X237,$X237*(1/$Y237),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C237:P237)<$X237,$X237*(1/$Y237),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C237:Q237)<$X237,$X237*(1/$Y237),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C237:R237)<$X237,$X237*(1/$Y237),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C237:S237)<$X237,$X237*(1/$Y237),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C237:T237)<$X237,$X237*(1/$Y237),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C237:U237)<$X237,$X237*(1/$Y237),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C238:G238)<$X238,$X238*(1/$Y238),0),0)*H$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C238:H238)<$X238,$X238*(1/$Y238),0),0)*I$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C238:I238)<$X238,$X238*(1/$Y238),0),0)*J$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C238:J238)<$X238,$X238*(1/$Y238),0),0)*K$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C238:K238)<$X238,$X238*(1/$Y238),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C238:L238)<$X238,$X238*(1/$Y238),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C238:M238)<$X238,$X238*(1/$Y238),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C238:N238)<$X238,$X238*(1/$Y238),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C238:O238)<$X238,$X238*(1/$Y238),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C238:P238)<$X238,$X238*(1/$Y238),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C238:Q238)<$X238,$X238*(1/$Y238),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C238:R238)<$X238,$X238*(1/$Y238),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C238:S238)<$X238,$X238*(1/$Y238),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C238:T238)<$X238,$X238*(1/$Y238),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C238:U238)<$X238,$X238*(1/$Y238),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C239:H239)<$X239,$X239*(1/$Y239),0),0)*I$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C239:I239)<$X239,$X239*(1/$Y239),0),0)*J$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C239:J239)<$X239,$X239*(1/$Y239),0),0)*K$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C239:K239)<$X239,$X239*(1/$Y239),0),0)*L$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C239:L239)<$X239,$X239*(1/$Y239),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C239:M239)<$X239,$X239*(1/$Y239),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C239:N239)<$X239,$X239*(1/$Y239),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C239:O239)<$X239,$X239*(1/$Y239),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C239:P239)<$X239,$X239*(1/$Y239),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C239:Q239)<$X239,$X239*(1/$Y239),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C239:R239)<$X239,$X239*(1/$Y239),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C239:S239)<$X239,$X239*(1/$Y239),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C239:T239)<$X239,$X239*(1/$Y239),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C239:U239)<$X239,$X239*(1/$Y239),0),0)*V$17","v":0},null,0.83525799999999994,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C240:I240)<$X240,$X240*(1/$Y240),0),0)*J$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C240:J240)<$X240,$X240*(1/$Y240),0),0)*K$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C240:K240)<$X240,$X240*(1/$Y240),0),0)*L$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C240:L240)<$X240,$X240*(1/$Y240),0),0)*M$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C240:M240)<$X240,$X240*(1/$Y240),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C240:N240)<$X240,$X240*(1/$Y240),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C240:O240)<$X240,$X240*(1/$Y240),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C240:P240)<$X240,$X240*(1/$Y240),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C240:Q240)<$X240,$X240*(1/$Y240),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C240:R240)<$X240,$X240*(1/$Y240),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C240:S240)<$X240,$X240*(1/$Y240),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C240:T240)<$X240,$X240*(1/$Y240),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C240:U240)<$X240,$X240*(1/$Y240),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C241:J241)<$X241,$X241*(1/$Y241),0),0)*K$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C241:K241)<$X241,$X241*(1/$Y241),0),0)*L$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C241:L241)<$X241,$X241*(1/$Y241),0),0)*M$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C241:M241)<$X241,$X241*(1/$Y241),0),0)*N$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C241:N241)<$X241,$X241*(1/$Y241),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C241:O241)<$X241,$X241*(1/$Y241),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C241:P241)<$X241,$X241*(1/$Y241),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C241:Q241)<$X241,$X241*(1/$Y241),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C241:R241)<$X241,$X241*(1/$Y241),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C241:S241)<$X241,$X241*(1/$Y241),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C241:T241)<$X241,$X241*(1/$Y241),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C241:U241)<$X241,$X241*(1/$Y241),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C242:K242)<$X242,$X242*(1/$Y242),0),0)*L$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C242:L242)<$X242,$X242*(1/$Y242),0),0)*M$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C242:M242)<$X242,$X242*(1/$Y242),0),0)*N$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C242:N242)<$X242,$X242*(1/$Y242),0),0)*O$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C242:O242)<$X242,$X242*(1/$Y242),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C242:P242)<$X242,$X242*(1/$Y242),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C242:Q242)<$X242,$X242*(1/$Y242),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C242:R242)<$X242,$X242*(1/$Y242),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C242:S242)<$X242,$X242*(1/$Y242),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C242:T242)<$X242,$X242*(1/$Y242),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C242:U242)<$X242,$X242*(1/$Y242),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C243:L243)<$X243,$X243*(1/$Y243),0),0)*M$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C243:M243)<$X243,$X243*(1/$Y243),0),0)*N$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C243:N243)<$X243,$X243*(1/$Y243),0),0)*O$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C243:O243)<$X243,$X243*(1/$Y243),0),0)*P$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C243:P243)<$X243,$X243*(1/$Y243),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C243:Q243)<$X243,$X243*(1/$Y243),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C243:R243)<$X243,$X243*(1/$Y243),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C243:S243)<$X243,$X243*(1/$Y243),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C243:T243)<$X243,$X243*(1/$Y243),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C243:U243)<$X243,$X243*(1/$Y243),0),0)*V$17","v":0},null,0.83525799999999994,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C244:M244)<$X244,$X244*(1/$Y244),0),0)*N$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C244:N244)<$X244,$X244*(1/$Y244),0),0)*O$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C244:O244)<$X244,$X244*(1/$Y244),0),0)*P$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C244:P244)<$X244,$X244*(1/$Y244),0),0)*Q$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C244:Q244)<$X244,$X244*(1/$Y244),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C244:R244)<$X244,$X244*(1/$Y244),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C244:S244)<$X244,$X244*(1/$Y244),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C244:T244)<$X244,$X244*(1/$Y244),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C244:U244)<$X244,$X244*(1/$Y244),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C245:N245)<$X245,$X245*(1/$Y245),0),0)*O$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C245:O245)<$X245,$X245*(1/$Y245),0),0)*P$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C245:P245)<$X245,$X245*(1/$Y245),0),0)*Q$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C245:Q245)<$X245,$X245*(1/$Y245),0),0)*R$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C245:R245)<$X245,$X245*(1/$Y245),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C245:S245)<$X245,$X245*(1/$Y245),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C245:T245)<$X245,$X245*(1/$Y245),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C245:U245)<$X245,$X245*(1/$Y245),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C246:O246)<$X246,$X246*(1/$Y246),0),0)*P$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C246:P246)<$X246,$X246*(1/$Y246),0),0)*Q$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C246:Q246)<$X246,$X246*(1/$Y246),0),0)*R$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C246:R246)<$X246,$X246*(1/$Y246),0),0)*S$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C246:S246)<$X246,$X246*(1/$Y246),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C246:T246)<$X246,$X246*(1/$Y246),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C246:U246)<$X246,$X246*(1/$Y246),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C247:P247)<$X247,$X247*(1/$Y247),0),0)*Q$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C247:Q247)<$X247,$X247*(1/$Y247),0),0)*R$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C247:R247)<$X247,$X247*(1/$Y247),0),0)*S$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C247:S247)<$X247,$X247*(1/$Y247),0),0)*T$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C247:T247)<$X247,$X247*(1/$Y247),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C247:U247)<$X247,$X247*(1/$Y247),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C248:Q248)<$X248,$X248*(1/$Y248),0),0)*R$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C248:R248)<$X248,$X248*(1/$Y248),0),0)*S$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C248:S248)<$X248,$X248*(1/$Y248),0),0)*T$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C248:T248)<$X248,$X248*(1/$Y248),0),0)*U$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C248:U248)<$X248,$X248*(1/$Y248),0),0)*V$17","v":0},null,0.41762899999999997,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C249:R249)<$X249,$X249*(1/$Y249),0),0)*S$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C249:S249)<$X249,$X249*(1/$Y249),0),0)*T$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C249:T249)<$X249,$X249*(1/$Y249),0),0)*U$17","v":0.20881449999999999},{"$f":"IFERROR(IF(SUM($C249:U249)<$X249,$X249*(1/$Y249),0),0)*V$17","v":0.20881449999999999},null,0.83525799999999994,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C250:S250)<$X250,$X250*(1/$Y250),0),0)*T$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C250:T250)<$X250,$X250*(1/$Y250),0),0)*U$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C250:U250)<$X250,$X250*(1/$Y250),0),0)*V$17","v":0.10440724999999999},null,0.41762899999999997,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C251:T251)<$X251,$X251*(1/$Y251),0),0)*U$17","v":0.10440724999999999},{"$f":"IFERROR(IF(SUM($C251:U251)<$X251,$X251*(1/$Y251),0),0)*V$17","v":0.10440724999999999},null,0.41762899999999997,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C252:U252)<$X252,$X252*(1/$Y252),0),0)*V$17","v":0},null,0,4]
[]
[null,"Articulado Diesel",{"$f":"SUM(C255:C274)","v":1.4588758285499996},1.4588758285499996,1.4588758285499996,1.4588758285499996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C254:V254)","v":5.8355033141999986}]
[null,1,{"$f":"$X255*(1/$Y255)*C$17","v":1.4588758285499996},{"$f":"IFERROR(IF(SUM($C255:C255)<$X255,$X255*(1/$Y255),0),0)*D$17","v":1.4588758285499996},{"$f":"IFERROR(IF(SUM($C255:D255)<$X255,$X255*(1/$Y255),0),0)*E$17","v":1.4588758285499996},{"$f":"IFERROR(IF(SUM($C255:E255)<$X255,$X255*(1/$Y255),0),0)*F$17","v":1.4588758285499996},{"$f":"IFERROR(IF(SUM($C255:F255)<$X255,$X255*(1/$Y255),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C255:G255)<$X255,$X255*(1/$Y255),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C255:H255)<$X255,$X255*(1/$Y255),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C255:I255)<$X255,$X255*(1/$Y255),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C255:J255)<$X255,$X255*(1/$Y255),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C255:K255)<$X255,$X255*(1/$Y255),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C255:L255)<$X255,$X255*(1/$Y255),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C255:M255)<$X255,$X255*(1/$Y255),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C255:N255)<$X255,$X255*(1/$Y255),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C255:O255)<$X255,$X255*(1/$Y255),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C255:P255)<$X255,$X255*(1/$Y255),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C255:Q255)<$X255,$X255*(1/$Y255),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C255:R255)<$X255,$X255*(1/$Y255),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C255:S255)<$X255,$X255*(1/$Y255),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C255:T255)<$X255,$X255*(1/$Y255),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C255:U255)<$X255,$X255*(1/$Y255),0),0)*V$17","v":0},null,{"$f":"X79","v":5.8355033141999986},{"$f":"$C$9","v":4}]
[null,{"$f":"B255+1","v":2},null,{"$f":"IFERROR(IF(SUM($C256:C256)<$X256,$X256*(1/$Y256),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C256:D256)<$X256,$X256*(1/$Y256),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C256:E256)<$X256,$X256*(1/$Y256),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C256:F256)<$X256,$X256*(1/$Y256),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C256:G256)<$X256,$X256*(1/$Y256),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C256:H256)<$X256,$X256*(1/$Y256),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C256:I256)<$X256,$X256*(1/$Y256),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C256:J256)<$X256,$X256*(1/$Y256),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C256:K256)<$X256,$X256*(1/$Y256),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C256:L256)<$X256,$X256*(1/$Y256),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C256:M256)<$X256,$X256*(1/$Y256),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C256:N256)<$X256,$X256*(1/$Y256),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C256:O256)<$X256,$X256*(1/$Y256),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C256:P256)<$X256,$X256*(1/$Y256),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C256:Q256)<$X256,$X256*(1/$Y256),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C256:R256)<$X256,$X256*(1/$Y256),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C256:S256)<$X256,$X256*(1/$Y256),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C256:T256)<$X256,$X256*(1/$Y256),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C256:U256)<$X256,$X256*(1/$Y256),0),0)*V$17","v":0},null,0,{"$f":"Y255","v":4}]
[null,{"$f":"B256+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C257:D257)<$X257,$X257*(1/$Y257),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C257:E257)<$X257,$X257*(1/$Y257),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C257:F257)<$X257,$X257*(1/$Y257),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C257:G257)<$X257,$X257*(1/$Y257),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C257:H257)<$X257,$X257*(1/$Y257),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C257:I257)<$X257,$X257*(1/$Y257),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C257:J257)<$X257,$X257*(1/$Y257),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C257:K257)<$X257,$X257*(1/$Y257),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C257:L257)<$X257,$X257*(1/$Y257),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C257:M257)<$X257,$X257*(1/$Y257),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C257:N257)<$X257,$X257*(1/$Y257),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C257:O257)<$X257,$X257*(1/$Y257),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C257:P257)<$X257,$X257*(1/$Y257),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C257:Q257)<$X257,$X257*(1/$Y257),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C257:R257)<$X257,$X257*(1/$Y257),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C257:S257)<$X257,$X257*(1/$Y257),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C257:T257)<$X257,$X257*(1/$Y257),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C257:U257)<$X257,$X257*(1/$Y257),0),0)*V$17","v":0},null,0,4]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C258:E258)<$X258,$X258*(1/$Y258),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C258:F258)<$X258,$X258*(1/$Y258),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C258:G258)<$X258,$X258*(1/$Y258),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C258:H258)<$X258,$X258*(1/$Y258),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C258:I258)<$X258,$X258*(1/$Y258),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C258:J258)<$X258,$X258*(1/$Y258),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C258:K258)<$X258,$X258*(1/$Y258),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C258:L258)<$X258,$X258*(1/$Y258),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C258:M258)<$X258,$X258*(1/$Y258),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C258:N258)<$X258,$X258*(1/$Y258),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C258:O258)<$X258,$X258*(1/$Y258),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C258:P258)<$X258,$X258*(1/$Y258),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C258:Q258)<$X258,$X258*(1/$Y258),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C258:R258)<$X258,$X258*(1/$Y258),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C258:S258)<$X258,$X258*(1/$Y258),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C258:T258)<$X258,$X258*(1/$Y258),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C258:U258)<$X258,$X258*(1/$Y258),0),0)*V$17","v":0},null,0,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C259:F259)<$X259,$X259*(1/$Y259),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C259:G259)<$X259,$X259*(1/$Y259),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C259:H259)<$X259,$X259*(1/$Y259),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C259:I259)<$X259,$X259*(1/$Y259),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C259:J259)<$X259,$X259*(1/$Y259),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C259:K259)<$X259,$X259*(1/$Y259),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C259:L259)<$X259,$X259*(1/$Y259),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C259:M259)<$X259,$X259*(1/$Y259),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C259:N259)<$X259,$X259*(1/$Y259),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C259:O259)<$X259,$X259*(1/$Y259),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C259:P259)<$X259,$X259*(1/$Y259),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C259:Q259)<$X259,$X259*(1/$Y259),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C259:R259)<$X259,$X259*(1/$Y259),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C259:S259)<$X259,$X259*(1/$Y259),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C259:T259)<$X259,$X259*(1/$Y259),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C259:U259)<$X259,$X259*(1/$Y259),0),0)*V$17","v":0},null,0,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C260:G260)<$X260,$X260*(1/$Y260),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C260:H260)<$X260,$X260*(1/$Y260),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C260:I260)<$X260,$X260*(1/$Y260),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C260:J260)<$X260,$X260*(1/$Y260),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C260:K260)<$X260,$X260*(1/$Y260),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C260:L260)<$X260,$X260*(1/$Y260),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C260:M260)<$X260,$X260*(1/$Y260),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C260:N260)<$X260,$X260*(1/$Y260),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C260:O260)<$X260,$X260*(1/$Y260),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C260:P260)<$X260,$X260*(1/$Y260),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C260:Q260)<$X260,$X260*(1/$Y260),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C260:R260)<$X260,$X260*(1/$Y260),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C260:S260)<$X260,$X260*(1/$Y260),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C260:T260)<$X260,$X260*(1/$Y260),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C260:U260)<$X260,$X260*(1/$Y260),0),0)*V$17","v":0},null,0,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C261:H261)<$X261,$X261*(1/$Y261),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C261:I261)<$X261,$X261*(1/$Y261),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C261:J261)<$X261,$X261*(1/$Y261),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C261:K261)<$X261,$X261*(1/$Y261),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C261:L261)<$X261,$X261*(1/$Y261),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C261:M261)<$X261,$X261*(1/$Y261),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C261:N261)<$X261,$X261*(1/$Y261),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C261:O261)<$X261,$X261*(1/$Y261),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C261:P261)<$X261,$X261*(1/$Y261),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C261:Q261)<$X261,$X261*(1/$Y261),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C261:R261)<$X261,$X261*(1/$Y261),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C261:S261)<$X261,$X261*(1/$Y261),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C261:T261)<$X261,$X261*(1/$Y261),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C261:U261)<$X261,$X261*(1/$Y261),0),0)*V$17","v":0},null,0,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C262:I262)<$X262,$X262*(1/$Y262),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C262:J262)<$X262,$X262*(1/$Y262),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C262:K262)<$X262,$X262*(1/$Y262),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C262:L262)<$X262,$X262*(1/$Y262),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C262:M262)<$X262,$X262*(1/$Y262),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C262:N262)<$X262,$X262*(1/$Y262),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C262:O262)<$X262,$X262*(1/$Y262),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C262:P262)<$X262,$X262*(1/$Y262),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C262:Q262)<$X262,$X262*(1/$Y262),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C262:R262)<$X262,$X262*(1/$Y262),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C262:S262)<$X262,$X262*(1/$Y262),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C262:T262)<$X262,$X262*(1/$Y262),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C262:U262)<$X262,$X262*(1/$Y262),0),0)*V$17","v":0},null,0,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C263:J263)<$X263,$X263*(1/$Y263),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C263:K263)<$X263,$X263*(1/$Y263),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C263:L263)<$X263,$X263*(1/$Y263),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C263:M263)<$X263,$X263*(1/$Y263),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C263:N263)<$X263,$X263*(1/$Y263),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C263:O263)<$X263,$X263*(1/$Y263),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C263:P263)<$X263,$X263*(1/$Y263),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C263:Q263)<$X263,$X263*(1/$Y263),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C263:R263)<$X263,$X263*(1/$Y263),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C263:S263)<$X263,$X263*(1/$Y263),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C263:T263)<$X263,$X263*(1/$Y263),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C263:U263)<$X263,$X263*(1/$Y263),0),0)*V$17","v":0},null,0,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C264:K264)<$X264,$X264*(1/$Y264),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C264:L264)<$X264,$X264*(1/$Y264),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C264:M264)<$X264,$X264*(1/$Y264),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C264:N264)<$X264,$X264*(1/$Y264),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C264:O264)<$X264,$X264*(1/$Y264),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C264:P264)<$X264,$X264*(1/$Y264),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C264:Q264)<$X264,$X264*(1/$Y264),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C264:R264)<$X264,$X264*(1/$Y264),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C264:S264)<$X264,$X264*(1/$Y264),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C264:T264)<$X264,$X264*(1/$Y264),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C264:U264)<$X264,$X264*(1/$Y264),0),0)*V$17","v":0},null,0,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C265:L265)<$X265,$X265*(1/$Y265),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C265:M265)<$X265,$X265*(1/$Y265),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C265:N265)<$X265,$X265*(1/$Y265),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C265:O265)<$X265,$X265*(1/$Y265),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C265:P265)<$X265,$X265*(1/$Y265),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C265:Q265)<$X265,$X265*(1/$Y265),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C265:R265)<$X265,$X265*(1/$Y265),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C265:S265)<$X265,$X265*(1/$Y265),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C265:T265)<$X265,$X265*(1/$Y265),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C265:U265)<$X265,$X265*(1/$Y265),0),0)*V$17","v":0},null,0,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C266:M266)<$X266,$X266*(1/$Y266),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C266:N266)<$X266,$X266*(1/$Y266),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C266:O266)<$X266,$X266*(1/$Y266),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C266:P266)<$X266,$X266*(1/$Y266),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C266:Q266)<$X266,$X266*(1/$Y266),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C266:R266)<$X266,$X266*(1/$Y266),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C266:S266)<$X266,$X266*(1/$Y266),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C266:T266)<$X266,$X266*(1/$Y266),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C266:U266)<$X266,$X266*(1/$Y266),0),0)*V$17","v":0},null,0,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C267:N267)<$X267,$X267*(1/$Y267),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C267:O267)<$X267,$X267*(1/$Y267),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C267:P267)<$X267,$X267*(1/$Y267),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C267:Q267)<$X267,$X267*(1/$Y267),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C267:R267)<$X267,$X267*(1/$Y267),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C267:S267)<$X267,$X267*(1/$Y267),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C267:T267)<$X267,$X267*(1/$Y267),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C267:U267)<$X267,$X267*(1/$Y267),0),0)*V$17","v":0},null,0,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C268:O268)<$X268,$X268*(1/$Y268),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C268:P268)<$X268,$X268*(1/$Y268),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C268:Q268)<$X268,$X268*(1/$Y268),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C268:R268)<$X268,$X268*(1/$Y268),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C268:S268)<$X268,$X268*(1/$Y268),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C268:T268)<$X268,$X268*(1/$Y268),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C268:U268)<$X268,$X268*(1/$Y268),0),0)*V$17","v":0},null,0,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C269:P269)<$X269,$X269*(1/$Y269),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C269:Q269)<$X269,$X269*(1/$Y269),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C269:R269)<$X269,$X269*(1/$Y269),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C269:S269)<$X269,$X269*(1/$Y269),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C269:T269)<$X269,$X269*(1/$Y269),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C269:U269)<$X269,$X269*(1/$Y269),0),0)*V$17","v":0},null,0,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C270:Q270)<$X270,$X270*(1/$Y270),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C270:R270)<$X270,$X270*(1/$Y270),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C270:S270)<$X270,$X270*(1/$Y270),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C270:T270)<$X270,$X270*(1/$Y270),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C270:U270)<$X270,$X270*(1/$Y270),0),0)*V$17","v":0},null,0,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C271:R271)<$X271,$X271*(1/$Y271),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C271:S271)<$X271,$X271*(1/$Y271),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C271:T271)<$X271,$X271*(1/$Y271),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C271:U271)<$X271,$X271*(1/$Y271),0),0)*V$17","v":0},null,0,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C272:S272)<$X272,$X272*(1/$Y272),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C272:T272)<$X272,$X272*(1/$Y272),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C272:U272)<$X272,$X272*(1/$Y272),0),0)*V$17","v":0},null,0,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C273:T273)<$X273,$X273*(1/$Y273),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C273:U273)<$X273,$X273*(1/$Y273),0),0)*V$17","v":0},null,0,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C274:U274)<$X274,$X274*(1/$Y274),0),0)*V$17","v":0},null,0,4]
[]
[null,"Articulado Elétrico",{"$f":"SUM(C277:C296)","v":0},0.65990724999999995,1.3198144999999999,1.9797217499999999,2.6396289999999998,2.6396289999999998,2.6396289999999998,1.9797217499999999,1.3198144999999999,0.65990724999999995,0,0,0,0,0,0,0.65990724999999995,1.3198144999999999,1.9797217499999999,1.9797217499999999,null,{"$f":"SUM(C276:V276)","v":21.776939249999998}]
[null,1,{"$f":"$X277*(1/$Y277)*C$17","v":0},{"$f":"IFERROR(IF(SUM($C277:C277)<$X277,$X277*(1/$Y277),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C277:D277)<$X277,$X277*(1/$Y277),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C277:E277)<$X277,$X277*(1/$Y277),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C277:F277)<$X277,$X277*(1/$Y277),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C277:G277)<$X277,$X277*(1/$Y277),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C277:H277)<$X277,$X277*(1/$Y277),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C277:I277)<$X277,$X277*(1/$Y277),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C277:J277)<$X277,$X277*(1/$Y277),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C277:K277)<$X277,$X277*(1/$Y277),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C277:L277)<$X277,$X277*(1/$Y277),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C277:M277)<$X277,$X277*(1/$Y277),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C277:N277)<$X277,$X277*(1/$Y277),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C277:O277)<$X277,$X277*(1/$Y277),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C277:P277)<$X277,$X277*(1/$Y277),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C277:Q277)<$X277,$X277*(1/$Y277),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C277:R277)<$X277,$X277*(1/$Y277),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C277:S277)<$X277,$X277*(1/$Y277),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C277:T277)<$X277,$X277*(1/$Y277),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C277:U277)<$X277,$X277*(1/$Y277),0),0)*V$17","v":0},null,{"$f":"X101","v":0},{"$f":"$C$9","v":4}]
[null,{"$f":"B277+1","v":2},null,{"$f":"IFERROR(IF(SUM($C278:C278)<$X278,$X278*(1/$Y278),0),0)*D$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C278:D278)<$X278,$X278*(1/$Y278),0),0)*E$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C278:E278)<$X278,$X278*(1/$Y278),0),0)*F$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C278:F278)<$X278,$X278*(1/$Y278),0),0)*G$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C278:G278)<$X278,$X278*(1/$Y278),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C278:H278)<$X278,$X278*(1/$Y278),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C278:I278)<$X278,$X278*(1/$Y278),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C278:J278)<$X278,$X278*(1/$Y278),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C278:K278)<$X278,$X278*(1/$Y278),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C278:L278)<$X278,$X278*(1/$Y278),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C278:M278)<$X278,$X278*(1/$Y278),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C278:N278)<$X278,$X278*(1/$Y278),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C278:O278)<$X278,$X278*(1/$Y278),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C278:P278)<$X278,$X278*(1/$Y278),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C278:Q278)<$X278,$X278*(1/$Y278),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C278:R278)<$X278,$X278*(1/$Y278),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C278:S278)<$X278,$X278*(1/$Y278),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C278:T278)<$X278,$X278*(1/$Y278),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C278:U278)<$X278,$X278*(1/$Y278),0),0)*V$17","v":0},null,2.6396289999999998,{"$f":"Y277","v":4}]
[null,{"$f":"B278+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C279:D279)<$X279,$X279*(1/$Y279),0),0)*E$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C279:E279)<$X279,$X279*(1/$Y279),0),0)*F$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C279:F279)<$X279,$X279*(1/$Y279),0),0)*G$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C279:G279)<$X279,$X279*(1/$Y279),0),0)*H$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C279:H279)<$X279,$X279*(1/$Y279),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C279:I279)<$X279,$X279*(1/$Y279),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C279:J279)<$X279,$X279*(1/$Y279),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C279:K279)<$X279,$X279*(1/$Y279),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C279:L279)<$X279,$X279*(1/$Y279),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C279:M279)<$X279,$X279*(1/$Y279),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C279:N279)<$X279,$X279*(1/$Y279),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C279:O279)<$X279,$X279*(1/$Y279),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C279:P279)<$X279,$X279*(1/$Y279),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C279:Q279)<$X279,$X279*(1/$Y279),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C279:R279)<$X279,$X279*(1/$Y279),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C279:S279)<$X279,$X279*(1/$Y279),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C279:T279)<$X279,$X279*(1/$Y279),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C279:U279)<$X279,$X279*(1/$Y279),0),0)*V$17","v":0},null,2.6396289999999998,4]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C280:E280)<$X280,$X280*(1/$Y280),0),0)*F$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C280:F280)<$X280,$X280*(1/$Y280),0),0)*G$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C280:G280)<$X280,$X280*(1/$Y280),0),0)*H$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C280:H280)<$X280,$X280*(1/$Y280),0),0)*I$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C280:I280)<$X280,$X280*(1/$Y280),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C280:J280)<$X280,$X280*(1/$Y280),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C280:K280)<$X280,$X280*(1/$Y280),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C280:L280)<$X280,$X280*(1/$Y280),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C280:M280)<$X280,$X280*(1/$Y280),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C280:N280)<$X280,$X280*(1/$Y280),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C280:O280)<$X280,$X280*(1/$Y280),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C280:P280)<$X280,$X280*(1/$Y280),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C280:Q280)<$X280,$X280*(1/$Y280),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C280:R280)<$X280,$X280*(1/$Y280),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C280:S280)<$X280,$X280*(1/$Y280),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C280:T280)<$X280,$X280*(1/$Y280),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C280:U280)<$X280,$X280*(1/$Y280),0),0)*V$17","v":0},null,2.6396289999999998,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C281:F281)<$X281,$X281*(1/$Y281),0),0)*G$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C281:G281)<$X281,$X281*(1/$Y281),0),0)*H$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C281:H281)<$X281,$X281*(1/$Y281),0),0)*I$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C281:I281)<$X281,$X281*(1/$Y281),0),0)*J$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C281:J281)<$X281,$X281*(1/$Y281),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C281:K281)<$X281,$X281*(1/$Y281),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C281:L281)<$X281,$X281*(1/$Y281),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C281:M281)<$X281,$X281*(1/$Y281),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C281:N281)<$X281,$X281*(1/$Y281),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C281:O281)<$X281,$X281*(1/$Y281),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C281:P281)<$X281,$X281*(1/$Y281),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C281:Q281)<$X281,$X281*(1/$Y281),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C281:R281)<$X281,$X281*(1/$Y281),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C281:S281)<$X281,$X281*(1/$Y281),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C281:T281)<$X281,$X281*(1/$Y281),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C281:U281)<$X281,$X281*(1/$Y281),0),0)*V$17","v":0},null,2.6396289999999998,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C282:G282)<$X282,$X282*(1/$Y282),0),0)*H$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C282:H282)<$X282,$X282*(1/$Y282),0),0)*I$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C282:I282)<$X282,$X282*(1/$Y282),0),0)*J$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C282:J282)<$X282,$X282*(1/$Y282),0),0)*K$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C282:K282)<$X282,$X282*(1/$Y282),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C282:L282)<$X282,$X282*(1/$Y282),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C282:M282)<$X282,$X282*(1/$Y282),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C282:N282)<$X282,$X282*(1/$Y282),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C282:O282)<$X282,$X282*(1/$Y282),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C282:P282)<$X282,$X282*(1/$Y282),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C282:Q282)<$X282,$X282*(1/$Y282),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C282:R282)<$X282,$X282*(1/$Y282),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C282:S282)<$X282,$X282*(1/$Y282),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C282:T282)<$X282,$X282*(1/$Y282),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C282:U282)<$X282,$X282*(1/$Y282),0),0)*V$17","v":0},null,2.6396289999999998,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C283:H283)<$X283,$X283*(1/$Y283),0),0)*I$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C283:I283)<$X283,$X283*(1/$Y283),0),0)*J$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C283:J283)<$X283,$X283*(1/$Y283),0),0)*K$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C283:K283)<$X283,$X283*(1/$Y283),0),0)*L$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C283:L283)<$X283,$X283*(1/$Y283),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C283:M283)<$X283,$X283*(1/$Y283),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C283:N283)<$X283,$X283*(1/$Y283),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C283:O283)<$X283,$X283*(1/$Y283),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C283:P283)<$X283,$X283*(1/$Y283),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C283:Q283)<$X283,$X283*(1/$Y283),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C283:R283)<$X283,$X283*(1/$Y283),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C283:S283)<$X283,$X283*(1/$Y283),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C283:T283)<$X283,$X283*(1/$Y283),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C283:U283)<$X283,$X283*(1/$Y283),0),0)*V$17","v":0},null,2.6396289999999998,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C284:I284)<$X284,$X284*(1/$Y284),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C284:J284)<$X284,$X284*(1/$Y284),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C284:K284)<$X284,$X284*(1/$Y284),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C284:L284)<$X284,$X284*(1/$Y284),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C284:M284)<$X284,$X284*(1/$Y284),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C284:N284)<$X284,$X284*(1/$Y284),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C284:O284)<$X284,$X284*(1/$Y284),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C284:P284)<$X284,$X284*(1/$Y284),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C284:Q284)<$X284,$X284*(1/$Y284),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C284:R284)<$X284,$X284*(1/$Y284),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C284:S284)<$X284,$X284*(1/$Y284),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C284:T284)<$X284,$X284*(1/$Y284),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C284:U284)<$X284,$X284*(1/$Y284),0),0)*V$17","v":0},null,0,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C285:J285)<$X285,$X285*(1/$Y285),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C285:K285)<$X285,$X285*(1/$Y285),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C285:L285)<$X285,$X285*(1/$Y285),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C285:M285)<$X285,$X285*(1/$Y285),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C285:N285)<$X285,$X285*(1/$Y285),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C285:O285)<$X285,$X285*(1/$Y285),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C285:P285)<$X285,$X285*(1/$Y285),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C285:Q285)<$X285,$X285*(1/$Y285),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C285:R285)<$X285,$X285*(1/$Y285),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C285:S285)<$X285,$X285*(1/$Y285),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C285:T285)<$X285,$X285*(1/$Y285),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C285:U285)<$X285,$X285*(1/$Y285),0),0)*V$17","v":0},null,0,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C286:K286)<$X286,$X286*(1/$Y286),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C286:L286)<$X286,$X286*(1/$Y286),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C286:M286)<$X286,$X286*(1/$Y286),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C286:N286)<$X286,$X286*(1/$Y286),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C286:O286)<$X286,$X286*(1/$Y286),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C286:P286)<$X286,$X286*(1/$Y286),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C286:Q286)<$X286,$X286*(1/$Y286),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C286:R286)<$X286,$X286*(1/$Y286),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C286:S286)<$X286,$X286*(1/$Y286),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C286:T286)<$X286,$X286*(1/$Y286),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C286:U286)<$X286,$X286*(1/$Y286),0),0)*V$17","v":0},null,0,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C287:L287)<$X287,$X287*(1/$Y287),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C287:M287)<$X287,$X287*(1/$Y287),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C287:N287)<$X287,$X287*(1/$Y287),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C287:O287)<$X287,$X287*(1/$Y287),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C287:P287)<$X287,$X287*(1/$Y287),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C287:Q287)<$X287,$X287*(1/$Y287),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C287:R287)<$X287,$X287*(1/$Y287),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C287:S287)<$X287,$X287*(1/$Y287),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C287:T287)<$X287,$X287*(1/$Y287),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C287:U287)<$X287,$X287*(1/$Y287),0),0)*V$17","v":0},null,0,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C288:M288)<$X288,$X288*(1/$Y288),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C288:N288)<$X288,$X288*(1/$Y288),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C288:O288)<$X288,$X288*(1/$Y288),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C288:P288)<$X288,$X288*(1/$Y288),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C288:Q288)<$X288,$X288*(1/$Y288),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C288:R288)<$X288,$X288*(1/$Y288),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C288:S288)<$X288,$X288*(1/$Y288),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C288:T288)<$X288,$X288*(1/$Y288),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C288:U288)<$X288,$X288*(1/$Y288),0),0)*V$17","v":0},null,0,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C289:N289)<$X289,$X289*(1/$Y289),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C289:O289)<$X289,$X289*(1/$Y289),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C289:P289)<$X289,$X289*(1/$Y289),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C289:Q289)<$X289,$X289*(1/$Y289),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C289:R289)<$X289,$X289*(1/$Y289),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C289:S289)<$X289,$X289*(1/$Y289),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C289:T289)<$X289,$X289*(1/$Y289),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C289:U289)<$X289,$X289*(1/$Y289),0),0)*V$17","v":0},null,0,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C290:O290)<$X290,$X290*(1/$Y290),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C290:P290)<$X290,$X290*(1/$Y290),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C290:Q290)<$X290,$X290*(1/$Y290),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C290:R290)<$X290,$X290*(1/$Y290),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C290:S290)<$X290,$X290*(1/$Y290),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C290:T290)<$X290,$X290*(1/$Y290),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C290:U290)<$X290,$X290*(1/$Y290),0),0)*V$17","v":0},null,0,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C291:P291)<$X291,$X291*(1/$Y291),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C291:Q291)<$X291,$X291*(1/$Y291),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C291:R291)<$X291,$X291*(1/$Y291),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C291:S291)<$X291,$X291*(1/$Y291),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C291:T291)<$X291,$X291*(1/$Y291),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C291:U291)<$X291,$X291*(1/$Y291),0),0)*V$17","v":0},null,0,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C292:Q292)<$X292,$X292*(1/$Y292),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C292:R292)<$X292,$X292*(1/$Y292),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C292:S292)<$X292,$X292*(1/$Y292),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C292:T292)<$X292,$X292*(1/$Y292),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C292:U292)<$X292,$X292*(1/$Y292),0),0)*V$17","v":0},null,0,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C293:R293)<$X293,$X293*(1/$Y293),0),0)*S$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C293:S293)<$X293,$X293*(1/$Y293),0),0)*T$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C293:T293)<$X293,$X293*(1/$Y293),0),0)*U$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C293:U293)<$X293,$X293*(1/$Y293),0),0)*V$17","v":0.65990724999999995},null,2.6396289999999998,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C294:S294)<$X294,$X294*(1/$Y294),0),0)*T$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C294:T294)<$X294,$X294*(1/$Y294),0),0)*U$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C294:U294)<$X294,$X294*(1/$Y294),0),0)*V$17","v":0.65990724999999995},null,2.6396289999999998,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C295:T295)<$X295,$X295*(1/$Y295),0),0)*U$17","v":0.65990724999999995},{"$f":"IFERROR(IF(SUM($C295:U295)<$X295,$X295*(1/$Y295),0),0)*V$17","v":0.65990724999999995},null,2.6396289999999998,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C296:U296)<$X296,$X296*(1/$Y296),0),0)*V$17","v":0},null,0,4]
[]
[null,"Padron Diesel",{"$f":"SUM(C299:C318)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C298:V298)","v":0}]
[null,1,{"$f":"$X299*(1/$Y299)*C$17","v":0},{"$f":"IFERROR(IF(SUM($C299:C299)<$X299,$X299*(1/$Y299),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C299:D299)<$X299,$X299*(1/$Y299),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C299:E299)<$X299,$X299*(1/$Y299),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C299:F299)<$X299,$X299*(1/$Y299),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C299:G299)<$X299,$X299*(1/$Y299),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C299:H299)<$X299,$X299*(1/$Y299),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C299:I299)<$X299,$X299*(1/$Y299),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C299:J299)<$X299,$X299*(1/$Y299),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C299:K299)<$X299,$X299*(1/$Y299),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C299:L299)<$X299,$X299*(1/$Y299),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C299:M299)<$X299,$X299*(1/$Y299),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C299:N299)<$X299,$X299*(1/$Y299),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C299:O299)<$X299,$X299*(1/$Y299),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C299:P299)<$X299,$X299*(1/$Y299),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C299:Q299)<$X299,$X299*(1/$Y299),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C299:R299)<$X299,$X299*(1/$Y299),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C299:S299)<$X299,$X299*(1/$Y299),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C299:T299)<$X299,$X299*(1/$Y299),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C299:U299)<$X299,$X299*(1/$Y299),0),0)*V$17","v":0},null,{"$f":"X123","v":0},{"$f":"$C$9","v":4}]
[null,{"$f":"B299+1","v":2},null,{"$f":"IFERROR(IF(SUM($C300:C300)<$X300,$X300*(1/$Y300),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C300:D300)<$X300,$X300*(1/$Y300),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C300:E300)<$X300,$X300*(1/$Y300),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C300:F300)<$X300,$X300*(1/$Y300),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C300:G300)<$X300,$X300*(1/$Y300),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C300:H300)<$X300,$X300*(1/$Y300),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C300:I300)<$X300,$X300*(1/$Y300),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C300:J300)<$X300,$X300*(1/$Y300),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C300:K300)<$X300,$X300*(1/$Y300),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C300:L300)<$X300,$X300*(1/$Y300),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C300:M300)<$X300,$X300*(1/$Y300),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C300:N300)<$X300,$X300*(1/$Y300),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C300:O300)<$X300,$X300*(1/$Y300),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C300:P300)<$X300,$X300*(1/$Y300),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C300:Q300)<$X300,$X300*(1/$Y300),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C300:R300)<$X300,$X300*(1/$Y300),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C300:S300)<$X300,$X300*(1/$Y300),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C300:T300)<$X300,$X300*(1/$Y300),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C300:U300)<$X300,$X300*(1/$Y300),0),0)*V$17","v":0},null,0,{"$f":"Y299","v":4}]
[null,{"$f":"B300+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C301:D301)<$X301,$X301*(1/$Y301),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C301:E301)<$X301,$X301*(1/$Y301),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C301:F301)<$X301,$X301*(1/$Y301),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C301:G301)<$X301,$X301*(1/$Y301),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C301:H301)<$X301,$X301*(1/$Y301),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C301:I301)<$X301,$X301*(1/$Y301),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C301:J301)<$X301,$X301*(1/$Y301),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C301:K301)<$X301,$X301*(1/$Y301),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C301:L301)<$X301,$X301*(1/$Y301),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C301:M301)<$X301,$X301*(1/$Y301),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C301:N301)<$X301,$X301*(1/$Y301),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C301:O301)<$X301,$X301*(1/$Y301),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C301:P301)<$X301,$X301*(1/$Y301),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C301:Q301)<$X301,$X301*(1/$Y301),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C301:R301)<$X301,$X301*(1/$Y301),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C301:S301)<$X301,$X301*(1/$Y301),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C301:T301)<$X301,$X301*(1/$Y301),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C301:U301)<$X301,$X301*(1/$Y301),0),0)*V$17","v":0},null,0,4]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C302:E302)<$X302,$X302*(1/$Y302),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C302:F302)<$X302,$X302*(1/$Y302),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C302:G302)<$X302,$X302*(1/$Y302),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C302:H302)<$X302,$X302*(1/$Y302),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C302:I302)<$X302,$X302*(1/$Y302),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C302:J302)<$X302,$X302*(1/$Y302),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C302:K302)<$X302,$X302*(1/$Y302),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C302:L302)<$X302,$X302*(1/$Y302),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C302:M302)<$X302,$X302*(1/$Y302),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C302:N302)<$X302,$X302*(1/$Y302),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C302:O302)<$X302,$X302*(1/$Y302),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C302:P302)<$X302,$X302*(1/$Y302),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C302:Q302)<$X302,$X302*(1/$Y302),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C302:R302)<$X302,$X302*(1/$Y302),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C302:S302)<$X302,$X302*(1/$Y302),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C302:T302)<$X302,$X302*(1/$Y302),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C302:U302)<$X302,$X302*(1/$Y302),0),0)*V$17","v":0},null,0,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C303:F303)<$X303,$X303*(1/$Y303),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C303:G303)<$X303,$X303*(1/$Y303),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C303:H303)<$X303,$X303*(1/$Y303),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C303:I303)<$X303,$X303*(1/$Y303),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C303:J303)<$X303,$X303*(1/$Y303),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C303:K303)<$X303,$X303*(1/$Y303),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C303:L303)<$X303,$X303*(1/$Y303),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C303:M303)<$X303,$X303*(1/$Y303),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C303:N303)<$X303,$X303*(1/$Y303),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C303:O303)<$X303,$X303*(1/$Y303),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C303:P303)<$X303,$X303*(1/$Y303),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C303:Q303)<$X303,$X303*(1/$Y303),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C303:R303)<$X303,$X303*(1/$Y303),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C303:S303)<$X303,$X303*(1/$Y303),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C303:T303)<$X303,$X303*(1/$Y303),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C303:U303)<$X303,$X303*(1/$Y303),0),0)*V$17","v":0},null,0,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C304:G304)<$X304,$X304*(1/$Y304),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C304:H304)<$X304,$X304*(1/$Y304),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C304:I304)<$X304,$X304*(1/$Y304),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C304:J304)<$X304,$X304*(1/$Y304),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C304:K304)<$X304,$X304*(1/$Y304),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C304:L304)<$X304,$X304*(1/$Y304),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C304:M304)<$X304,$X304*(1/$Y304),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C304:N304)<$X304,$X304*(1/$Y304),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C304:O304)<$X304,$X304*(1/$Y304),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C304:P304)<$X304,$X304*(1/$Y304),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C304:Q304)<$X304,$X304*(1/$Y304),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C304:R304)<$X304,$X304*(1/$Y304),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C304:S304)<$X304,$X304*(1/$Y304),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C304:T304)<$X304,$X304*(1/$Y304),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C304:U304)<$X304,$X304*(1/$Y304),0),0)*V$17","v":0},null,0,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C305:H305)<$X305,$X305*(1/$Y305),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C305:I305)<$X305,$X305*(1/$Y305),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C305:J305)<$X305,$X305*(1/$Y305),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C305:K305)<$X305,$X305*(1/$Y305),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C305:L305)<$X305,$X305*(1/$Y305),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C305:M305)<$X305,$X305*(1/$Y305),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C305:N305)<$X305,$X305*(1/$Y305),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C305:O305)<$X305,$X305*(1/$Y305),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C305:P305)<$X305,$X305*(1/$Y305),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C305:Q305)<$X305,$X305*(1/$Y305),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C305:R305)<$X305,$X305*(1/$Y305),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C305:S305)<$X305,$X305*(1/$Y305),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C305:T305)<$X305,$X305*(1/$Y305),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C305:U305)<$X305,$X305*(1/$Y305),0),0)*V$17","v":0},null,0,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C306:I306)<$X306,$X306*(1/$Y306),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C306:J306)<$X306,$X306*(1/$Y306),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C306:K306)<$X306,$X306*(1/$Y306),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C306:L306)<$X306,$X306*(1/$Y306),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C306:M306)<$X306,$X306*(1/$Y306),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C306:N306)<$X306,$X306*(1/$Y306),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C306:O306)<$X306,$X306*(1/$Y306),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C306:P306)<$X306,$X306*(1/$Y306),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C306:Q306)<$X306,$X306*(1/$Y306),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C306:R306)<$X306,$X306*(1/$Y306),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C306:S306)<$X306,$X306*(1/$Y306),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C306:T306)<$X306,$X306*(1/$Y306),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C306:U306)<$X306,$X306*(1/$Y306),0),0)*V$17","v":0},null,0,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C307:J307)<$X307,$X307*(1/$Y307),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C307:K307)<$X307,$X307*(1/$Y307),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C307:L307)<$X307,$X307*(1/$Y307),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C307:M307)<$X307,$X307*(1/$Y307),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C307:N307)<$X307,$X307*(1/$Y307),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C307:O307)<$X307,$X307*(1/$Y307),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C307:P307)<$X307,$X307*(1/$Y307),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C307:Q307)<$X307,$X307*(1/$Y307),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C307:R307)<$X307,$X307*(1/$Y307),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C307:S307)<$X307,$X307*(1/$Y307),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C307:T307)<$X307,$X307*(1/$Y307),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C307:U307)<$X307,$X307*(1/$Y307),0),0)*V$17","v":0},null,0,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C308:K308)<$X308,$X308*(1/$Y308),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C308:L308)<$X308,$X308*(1/$Y308),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C308:M308)<$X308,$X308*(1/$Y308),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C308:N308)<$X308,$X308*(1/$Y308),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C308:O308)<$X308,$X308*(1/$Y308),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C308:P308)<$X308,$X308*(1/$Y308),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C308:Q308)<$X308,$X308*(1/$Y308),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C308:R308)<$X308,$X308*(1/$Y308),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C308:S308)<$X308,$X308*(1/$Y308),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C308:T308)<$X308,$X308*(1/$Y308),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C308:U308)<$X308,$X308*(1/$Y308),0),0)*V$17","v":0},null,0,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C309:L309)<$X309,$X309*(1/$Y309),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C309:M309)<$X309,$X309*(1/$Y309),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C309:N309)<$X309,$X309*(1/$Y309),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C309:O309)<$X309,$X309*(1/$Y309),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C309:P309)<$X309,$X309*(1/$Y309),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C309:Q309)<$X309,$X309*(1/$Y309),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C309:R309)<$X309,$X309*(1/$Y309),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C309:S309)<$X309,$X309*(1/$Y309),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C309:T309)<$X309,$X309*(1/$Y309),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C309:U309)<$X309,$X309*(1/$Y309),0),0)*V$17","v":0},null,0,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C310:M310)<$X310,$X310*(1/$Y310),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C310:N310)<$X310,$X310*(1/$Y310),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C310:O310)<$X310,$X310*(1/$Y310),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C310:P310)<$X310,$X310*(1/$Y310),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C310:Q310)<$X310,$X310*(1/$Y310),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C310:R310)<$X310,$X310*(1/$Y310),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C310:S310)<$X310,$X310*(1/$Y310),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C310:T310)<$X310,$X310*(1/$Y310),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C310:U310)<$X310,$X310*(1/$Y310),0),0)*V$17","v":0},null,0,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C311:N311)<$X311,$X311*(1/$Y311),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C311:O311)<$X311,$X311*(1/$Y311),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C311:P311)<$X311,$X311*(1/$Y311),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C311:Q311)<$X311,$X311*(1/$Y311),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C311:R311)<$X311,$X311*(1/$Y311),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C311:S311)<$X311,$X311*(1/$Y311),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C311:T311)<$X311,$X311*(1/$Y311),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C311:U311)<$X311,$X311*(1/$Y311),0),0)*V$17","v":0},null,0,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C312:O312)<$X312,$X312*(1/$Y312),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C312:P312)<$X312,$X312*(1/$Y312),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C312:Q312)<$X312,$X312*(1/$Y312),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C312:R312)<$X312,$X312*(1/$Y312),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C312:S312)<$X312,$X312*(1/$Y312),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C312:T312)<$X312,$X312*(1/$Y312),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C312:U312)<$X312,$X312*(1/$Y312),0),0)*V$17","v":0},null,0,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C313:P313)<$X313,$X313*(1/$Y313),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C313:Q313)<$X313,$X313*(1/$Y313),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C313:R313)<$X313,$X313*(1/$Y313),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C313:S313)<$X313,$X313*(1/$Y313),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C313:T313)<$X313,$X313*(1/$Y313),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C313:U313)<$X313,$X313*(1/$Y313),0),0)*V$17","v":0},null,0,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C314:Q314)<$X314,$X314*(1/$Y314),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C314:R314)<$X314,$X314*(1/$Y314),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C314:S314)<$X314,$X314*(1/$Y314),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C314:T314)<$X314,$X314*(1/$Y314),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C314:U314)<$X314,$X314*(1/$Y314),0),0)*V$17","v":0},null,0,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C315:R315)<$X315,$X315*(1/$Y315),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C315:S315)<$X315,$X315*(1/$Y315),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C315:T315)<$X315,$X315*(1/$Y315),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C315:U315)<$X315,$X315*(1/$Y315),0),0)*V$17","v":0},null,0,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C316:S316)<$X316,$X316*(1/$Y316),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C316:T316)<$X316,$X316*(1/$Y316),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C316:U316)<$X316,$X316*(1/$Y316),0),0)*V$17","v":0},null,0,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C317:T317)<$X317,$X317*(1/$Y317),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C317:U317)<$X317,$X317*(1/$Y317),0),0)*V$17","v":0},null,0,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C318:U318)<$X318,$X318*(1/$Y318),0),0)*V$17","v":0},null,0,4]
[]
[null,"Padron Elétrico",{"$f":"SUM(C321:C340)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C320:V320)","v":0}]
[null,1,{"$f":"$X321*(1/$Y321)*C$17","v":0},{"$f":"IFERROR(IF(SUM($C321:C321)<$X321,$X321*(1/$Y321),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C321:D321)<$X321,$X321*(1/$Y321),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C321:E321)<$X321,$X321*(1/$Y321),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C321:F321)<$X321,$X321*(1/$Y321),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C321:G321)<$X321,$X321*(1/$Y321),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C321:H321)<$X321,$X321*(1/$Y321),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C321:I321)<$X321,$X321*(1/$Y321),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C321:J321)<$X321,$X321*(1/$Y321),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C321:K321)<$X321,$X321*(1/$Y321),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C321:L321)<$X321,$X321*(1/$Y321),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C321:M321)<$X321,$X321*(1/$Y321),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C321:N321)<$X321,$X321*(1/$Y321),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C321:O321)<$X321,$X321*(1/$Y321),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C321:P321)<$X321,$X321*(1/$Y321),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C321:Q321)<$X321,$X321*(1/$Y321),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C321:R321)<$X321,$X321*(1/$Y321),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C321:S321)<$X321,$X321*(1/$Y321),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C321:T321)<$X321,$X321*(1/$Y321),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C321:U321)<$X321,$X321*(1/$Y321),0),0)*V$17","v":0},null,{"$f":"X145","v":0},{"$f":"$C$9","v":4}]
[null,{"$f":"B321+1","v":2},null,{"$f":"IFERROR(IF(SUM($C322:C322)<$X322,$X322*(1/$Y322),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C322:D322)<$X322,$X322*(1/$Y322),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C322:E322)<$X322,$X322*(1/$Y322),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C322:F322)<$X322,$X322*(1/$Y322),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C322:G322)<$X322,$X322*(1/$Y322),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C322:H322)<$X322,$X322*(1/$Y322),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C322:I322)<$X322,$X322*(1/$Y322),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C322:J322)<$X322,$X322*(1/$Y322),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C322:K322)<$X322,$X322*(1/$Y322),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C322:L322)<$X322,$X322*(1/$Y322),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C322:M322)<$X322,$X322*(1/$Y322),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C322:N322)<$X322,$X322*(1/$Y322),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C322:O322)<$X322,$X322*(1/$Y322),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C322:P322)<$X322,$X322*(1/$Y322),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C322:Q322)<$X322,$X322*(1/$Y322),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C322:R322)<$X322,$X322*(1/$Y322),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C322:S322)<$X322,$X322*(1/$Y322),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C322:T322)<$X322,$X322*(1/$Y322),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C322:U322)<$X322,$X322*(1/$Y322),0),0)*V$17","v":0},null,0,{"$f":"Y321","v":4}]
[null,{"$f":"B322+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C323:D323)<$X323,$X323*(1/$Y323),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C323:E323)<$X323,$X323*(1/$Y323),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C323:F323)<$X323,$X323*(1/$Y323),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C323:G323)<$X323,$X323*(1/$Y323),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C323:H323)<$X323,$X323*(1/$Y323),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C323:I323)<$X323,$X323*(1/$Y323),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C323:J323)<$X323,$X323*(1/$Y323),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C323:K323)<$X323,$X323*(1/$Y323),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C323:L323)<$X323,$X323*(1/$Y323),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C323:M323)<$X323,$X323*(1/$Y323),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C323:N323)<$X323,$X323*(1/$Y323),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C323:O323)<$X323,$X323*(1/$Y323),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C323:P323)<$X323,$X323*(1/$Y323),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C323:Q323)<$X323,$X323*(1/$Y323),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C323:R323)<$X323,$X323*(1/$Y323),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C323:S323)<$X323,$X323*(1/$Y323),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C323:T323)<$X323,$X323*(1/$Y323),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C323:U323)<$X323,$X323*(1/$Y323),0),0)*V$17","v":0},null,0,4]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C324:E324)<$X324,$X324*(1/$Y324),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C324:F324)<$X324,$X324*(1/$Y324),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C324:G324)<$X324,$X324*(1/$Y324),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C324:H324)<$X324,$X324*(1/$Y324),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C324:I324)<$X324,$X324*(1/$Y324),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C324:J324)<$X324,$X324*(1/$Y324),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C324:K324)<$X324,$X324*(1/$Y324),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C324:L324)<$X324,$X324*(1/$Y324),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C324:M324)<$X324,$X324*(1/$Y324),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C324:N324)<$X324,$X324*(1/$Y324),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C324:O324)<$X324,$X324*(1/$Y324),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C324:P324)<$X324,$X324*(1/$Y324),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C324:Q324)<$X324,$X324*(1/$Y324),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C324:R324)<$X324,$X324*(1/$Y324),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C324:S324)<$X324,$X324*(1/$Y324),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C324:T324)<$X324,$X324*(1/$Y324),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C324:U324)<$X324,$X324*(1/$Y324),0),0)*V$17","v":0},null,0,4]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C325:F325)<$X325,$X325*(1/$Y325),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C325:G325)<$X325,$X325*(1/$Y325),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C325:H325)<$X325,$X325*(1/$Y325),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C325:I325)<$X325,$X325*(1/$Y325),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C325:J325)<$X325,$X325*(1/$Y325),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C325:K325)<$X325,$X325*(1/$Y325),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C325:L325)<$X325,$X325*(1/$Y325),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C325:M325)<$X325,$X325*(1/$Y325),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C325:N325)<$X325,$X325*(1/$Y325),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C325:O325)<$X325,$X325*(1/$Y325),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C325:P325)<$X325,$X325*(1/$Y325),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C325:Q325)<$X325,$X325*(1/$Y325),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C325:R325)<$X325,$X325*(1/$Y325),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C325:S325)<$X325,$X325*(1/$Y325),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C325:T325)<$X325,$X325*(1/$Y325),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C325:U325)<$X325,$X325*(1/$Y325),0),0)*V$17","v":0},null,0,4]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C326:G326)<$X326,$X326*(1/$Y326),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C326:H326)<$X326,$X326*(1/$Y326),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C326:I326)<$X326,$X326*(1/$Y326),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C326:J326)<$X326,$X326*(1/$Y326),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C326:K326)<$X326,$X326*(1/$Y326),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C326:L326)<$X326,$X326*(1/$Y326),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C326:M326)<$X326,$X326*(1/$Y326),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C326:N326)<$X326,$X326*(1/$Y326),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C326:O326)<$X326,$X326*(1/$Y326),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C326:P326)<$X326,$X326*(1/$Y326),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C326:Q326)<$X326,$X326*(1/$Y326),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C326:R326)<$X326,$X326*(1/$Y326),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C326:S326)<$X326,$X326*(1/$Y326),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C326:T326)<$X326,$X326*(1/$Y326),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C326:U326)<$X326,$X326*(1/$Y326),0),0)*V$17","v":0},null,0,4]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C327:H327)<$X327,$X327*(1/$Y327),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C327:I327)<$X327,$X327*(1/$Y327),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C327:J327)<$X327,$X327*(1/$Y327),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C327:K327)<$X327,$X327*(1/$Y327),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C327:L327)<$X327,$X327*(1/$Y327),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C327:M327)<$X327,$X327*(1/$Y327),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C327:N327)<$X327,$X327*(1/$Y327),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C327:O327)<$X327,$X327*(1/$Y327),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C327:P327)<$X327,$X327*(1/$Y327),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C327:Q327)<$X327,$X327*(1/$Y327),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C327:R327)<$X327,$X327*(1/$Y327),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C327:S327)<$X327,$X327*(1/$Y327),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C327:T327)<$X327,$X327*(1/$Y327),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C327:U327)<$X327,$X327*(1/$Y327),0),0)*V$17","v":0},null,0,4]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C328:I328)<$X328,$X328*(1/$Y328),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C328:J328)<$X328,$X328*(1/$Y328),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C328:K328)<$X328,$X328*(1/$Y328),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C328:L328)<$X328,$X328*(1/$Y328),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C328:M328)<$X328,$X328*(1/$Y328),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C328:N328)<$X328,$X328*(1/$Y328),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C328:O328)<$X328,$X328*(1/$Y328),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C328:P328)<$X328,$X328*(1/$Y328),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C328:Q328)<$X328,$X328*(1/$Y328),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C328:R328)<$X328,$X328*(1/$Y328),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C328:S328)<$X328,$X328*(1/$Y328),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C328:T328)<$X328,$X328*(1/$Y328),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C328:U328)<$X328,$X328*(1/$Y328),0),0)*V$17","v":0},null,0,4]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C329:J329)<$X329,$X329*(1/$Y329),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C329:K329)<$X329,$X329*(1/$Y329),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C329:L329)<$X329,$X329*(1/$Y329),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C329:M329)<$X329,$X329*(1/$Y329),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C329:N329)<$X329,$X329*(1/$Y329),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C329:O329)<$X329,$X329*(1/$Y329),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C329:P329)<$X329,$X329*(1/$Y329),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C329:Q329)<$X329,$X329*(1/$Y329),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C329:R329)<$X329,$X329*(1/$Y329),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C329:S329)<$X329,$X329*(1/$Y329),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C329:T329)<$X329,$X329*(1/$Y329),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C329:U329)<$X329,$X329*(1/$Y329),0),0)*V$17","v":0},null,0,4]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C330:K330)<$X330,$X330*(1/$Y330),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C330:L330)<$X330,$X330*(1/$Y330),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C330:M330)<$X330,$X330*(1/$Y330),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C330:N330)<$X330,$X330*(1/$Y330),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C330:O330)<$X330,$X330*(1/$Y330),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C330:P330)<$X330,$X330*(1/$Y330),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C330:Q330)<$X330,$X330*(1/$Y330),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C330:R330)<$X330,$X330*(1/$Y330),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C330:S330)<$X330,$X330*(1/$Y330),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C330:T330)<$X330,$X330*(1/$Y330),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C330:U330)<$X330,$X330*(1/$Y330),0),0)*V$17","v":0},null,0,4]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C331:L331)<$X331,$X331*(1/$Y331),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C331:M331)<$X331,$X331*(1/$Y331),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C331:N331)<$X331,$X331*(1/$Y331),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C331:O331)<$X331,$X331*(1/$Y331),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C331:P331)<$X331,$X331*(1/$Y331),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C331:Q331)<$X331,$X331*(1/$Y331),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C331:R331)<$X331,$X331*(1/$Y331),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C331:S331)<$X331,$X331*(1/$Y331),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C331:T331)<$X331,$X331*(1/$Y331),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C331:U331)<$X331,$X331*(1/$Y331),0),0)*V$17","v":0},null,0,4]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C332:M332)<$X332,$X332*(1/$Y332),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C332:N332)<$X332,$X332*(1/$Y332),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C332:O332)<$X332,$X332*(1/$Y332),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C332:P332)<$X332,$X332*(1/$Y332),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C332:Q332)<$X332,$X332*(1/$Y332),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C332:R332)<$X332,$X332*(1/$Y332),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C332:S332)<$X332,$X332*(1/$Y332),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C332:T332)<$X332,$X332*(1/$Y332),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C332:U332)<$X332,$X332*(1/$Y332),0),0)*V$17","v":0},null,0,4]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C333:N333)<$X333,$X333*(1/$Y333),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C333:O333)<$X333,$X333*(1/$Y333),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C333:P333)<$X333,$X333*(1/$Y333),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C333:Q333)<$X333,$X333*(1/$Y333),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C333:R333)<$X333,$X333*(1/$Y333),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C333:S333)<$X333,$X333*(1/$Y333),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C333:T333)<$X333,$X333*(1/$Y333),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C333:U333)<$X333,$X333*(1/$Y333),0),0)*V$17","v":0},null,0,4]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C334:O334)<$X334,$X334*(1/$Y334),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C334:P334)<$X334,$X334*(1/$Y334),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C334:Q334)<$X334,$X334*(1/$Y334),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C334:R334)<$X334,$X334*(1/$Y334),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C334:S334)<$X334,$X334*(1/$Y334),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C334:T334)<$X334,$X334*(1/$Y334),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C334:U334)<$X334,$X334*(1/$Y334),0),0)*V$17","v":0},null,0,4]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C335:P335)<$X335,$X335*(1/$Y335),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C335:Q335)<$X335,$X335*(1/$Y335),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C335:R335)<$X335,$X335*(1/$Y335),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C335:S335)<$X335,$X335*(1/$Y335),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C335:T335)<$X335,$X335*(1/$Y335),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C335:U335)<$X335,$X335*(1/$Y335),0),0)*V$17","v":0},null,0,4]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C336:Q336)<$X336,$X336*(1/$Y336),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C336:R336)<$X336,$X336*(1/$Y336),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C336:S336)<$X336,$X336*(1/$Y336),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C336:T336)<$X336,$X336*(1/$Y336),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C336:U336)<$X336,$X336*(1/$Y336),0),0)*V$17","v":0},null,0,4]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C337:R337)<$X337,$X337*(1/$Y337),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C337:S337)<$X337,$X337*(1/$Y337),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C337:T337)<$X337,$X337*(1/$Y337),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C337:U337)<$X337,$X337*(1/$Y337),0),0)*V$17","v":0},null,0,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C338:S338)<$X338,$X338*(1/$Y338),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C338:T338)<$X338,$X338*(1/$Y338),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C338:U338)<$X338,$X338*(1/$Y338),0),0)*V$17","v":0},null,0,4]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C339:T339)<$X339,$X339*(1/$Y339),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C339:U339)<$X339,$X339*(1/$Y339),0),0)*V$17","v":0},null,0,4]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C340:U340)<$X340,$X340*(1/$Y340),0),0)*V$17","v":0},null,0,4]
[null,"Outorga",{"$f":"SUM(C342:C361)","v":0.25923201609669022},0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,0.25923201609669022,null,{"$f":"SUM(C341:V341)","v":5.1846403219338031}]
[null,1,{"$f":"$X342*(1/$Y342)*C$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:C342)<$X342,$X342*(1/$Y342),0),0)*D$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:D342)<$X342,$X342*(1/$Y342),0),0)*E$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:E342)<$X342,$X342*(1/$Y342),0),0)*F$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:F342)<$X342,$X342*(1/$Y342),0),0)*G$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:G342)<$X342,$X342*(1/$Y342),0),0)*H$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:H342)<$X342,$X342*(1/$Y342),0),0)*I$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:I342)<$X342,$X342*(1/$Y342),0),0)*J$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:J342)<$X342,$X342*(1/$Y342),0),0)*K$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:K342)<$X342,$X342*(1/$Y342),0),0)*L$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:L342)<$X342,$X342*(1/$Y342),0),0)*M$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:M342)<$X342,$X342*(1/$Y342),0),0)*N$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:N342)<$X342,$X342*(1/$Y342),0),0)*O$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:O342)<$X342,$X342*(1/$Y342),0),0)*P$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:P342)<$X342,$X342*(1/$Y342),0),0)*Q$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:Q342)<$X342,$X342*(1/$Y342),0),0)*R$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:R342)<$X342,$X342*(1/$Y342),0),0)*S$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:S342)<$X342,$X342*(1/$Y342),0),0)*T$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:T342)<$X342,$X342*(1/$Y342),0),0)*U$17","v":0.25923201609669022},{"$f":"IFERROR(IF(SUM($C342:U342)<$X342,$X342*(1/$Y342),0),0)*V$17","v":0.25923201609669022},null,{"$f":"X166","v":5.184640321933804},{"$f":"Prazo","v":20}]
[null,{"$f":"B342+1","v":2},null,{"$f":"IFERROR(IF(SUM($C343:C343)<$X343,$X343*(1/$Y343),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C343:D343)<$X343,$X343*(1/$Y343),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C343:E343)<$X343,$X343*(1/$Y343),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C343:F343)<$X343,$X343*(1/$Y343),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C343:G343)<$X343,$X343*(1/$Y343),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C343:H343)<$X343,$X343*(1/$Y343),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C343:I343)<$X343,$X343*(1/$Y343),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C343:J343)<$X343,$X343*(1/$Y343),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C343:K343)<$X343,$X343*(1/$Y343),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C343:L343)<$X343,$X343*(1/$Y343),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C343:M343)<$X343,$X343*(1/$Y343),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C343:N343)<$X343,$X343*(1/$Y343),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C343:O343)<$X343,$X343*(1/$Y343),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C343:P343)<$X343,$X343*(1/$Y343),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C343:Q343)<$X343,$X343*(1/$Y343),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C343:R343)<$X343,$X343*(1/$Y343),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C343:S343)<$X343,$X343*(1/$Y343),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C343:T343)<$X343,$X343*(1/$Y343),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C343:U343)<$X343,$X343*(1/$Y343),0),0)*V$17","v":0},null,0,{"$f":"Y342-1","v":19}]
[null,{"$f":"B343+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C344:D344)<$X344,$X344*(1/$Y344),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C344:E344)<$X344,$X344*(1/$Y344),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C344:F344)<$X344,$X344*(1/$Y344),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C344:G344)<$X344,$X344*(1/$Y344),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C344:H344)<$X344,$X344*(1/$Y344),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C344:I344)<$X344,$X344*(1/$Y344),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C344:J344)<$X344,$X344*(1/$Y344),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C344:K344)<$X344,$X344*(1/$Y344),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C344:L344)<$X344,$X344*(1/$Y344),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C344:M344)<$X344,$X344*(1/$Y344),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C344:N344)<$X344,$X344*(1/$Y344),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C344:O344)<$X344,$X344*(1/$Y344),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C344:P344)<$X344,$X344*(1/$Y344),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C344:Q344)<$X344,$X344*(1/$Y344),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C344:R344)<$X344,$X344*(1/$Y344),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C344:S344)<$X344,$X344*(1/$Y344),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C344:T344)<$X344,$X344*(1/$Y344),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C344:U344)<$X344,$X344*(1/$Y344),0),0)*V$17","v":0},null,0,{"$f":"Y343-1","v":18}]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C345:E345)<$X345,$X345*(1/$Y345),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C345:F345)<$X345,$X345*(1/$Y345),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C345:G345)<$X345,$X345*(1/$Y345),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C345:H345)<$X345,$X345*(1/$Y345),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C345:I345)<$X345,$X345*(1/$Y345),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C345:J345)<$X345,$X345*(1/$Y345),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C345:K345)<$X345,$X345*(1/$Y345),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C345:L345)<$X345,$X345*(1/$Y345),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C345:M345)<$X345,$X345*(1/$Y345),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C345:N345)<$X345,$X345*(1/$Y345),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C345:O345)<$X345,$X345*(1/$Y345),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C345:P345)<$X345,$X345*(1/$Y345),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C345:Q345)<$X345,$X345*(1/$Y345),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C345:R345)<$X345,$X345*(1/$Y345),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C345:S345)<$X345,$X345*(1/$Y345),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C345:T345)<$X345,$X345*(1/$Y345),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C345:U345)<$X345,$X345*(1/$Y345),0),0)*V$17","v":0},null,0,17]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C346:F346)<$X346,$X346*(1/$Y346),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C346:G346)<$X346,$X346*(1/$Y346),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C346:H346)<$X346,$X346*(1/$Y346),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C346:I346)<$X346,$X346*(1/$Y346),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C346:J346)<$X346,$X346*(1/$Y346),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C346:K346)<$X346,$X346*(1/$Y346),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C346:L346)<$X346,$X346*(1/$Y346),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C346:M346)<$X346,$X346*(1/$Y346),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C346:N346)<$X346,$X346*(1/$Y346),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C346:O346)<$X346,$X346*(1/$Y346),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C346:P346)<$X346,$X346*(1/$Y346),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C346:Q346)<$X346,$X346*(1/$Y346),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C346:R346)<$X346,$X346*(1/$Y346),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C346:S346)<$X346,$X346*(1/$Y346),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C346:T346)<$X346,$X346*(1/$Y346),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C346:U346)<$X346,$X346*(1/$Y346),0),0)*V$17","v":0},null,0,16]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C347:G347)<$X347,$X347*(1/$Y347),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C347:H347)<$X347,$X347*(1/$Y347),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C347:I347)<$X347,$X347*(1/$Y347),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C347:J347)<$X347,$X347*(1/$Y347),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C347:K347)<$X347,$X347*(1/$Y347),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C347:L347)<$X347,$X347*(1/$Y347),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C347:M347)<$X347,$X347*(1/$Y347),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C347:N347)<$X347,$X347*(1/$Y347),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C347:O347)<$X347,$X347*(1/$Y347),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C347:P347)<$X347,$X347*(1/$Y347),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C347:Q347)<$X347,$X347*(1/$Y347),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C347:R347)<$X347,$X347*(1/$Y347),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C347:S347)<$X347,$X347*(1/$Y347),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C347:T347)<$X347,$X347*(1/$Y347),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C347:U347)<$X347,$X347*(1/$Y347),0),0)*V$17","v":0},null,0,15]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C348:H348)<$X348,$X348*(1/$Y348),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C348:I348)<$X348,$X348*(1/$Y348),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C348:J348)<$X348,$X348*(1/$Y348),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C348:K348)<$X348,$X348*(1/$Y348),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C348:L348)<$X348,$X348*(1/$Y348),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C348:M348)<$X348,$X348*(1/$Y348),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C348:N348)<$X348,$X348*(1/$Y348),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C348:O348)<$X348,$X348*(1/$Y348),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C348:P348)<$X348,$X348*(1/$Y348),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C348:Q348)<$X348,$X348*(1/$Y348),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C348:R348)<$X348,$X348*(1/$Y348),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C348:S348)<$X348,$X348*(1/$Y348),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C348:T348)<$X348,$X348*(1/$Y348),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C348:U348)<$X348,$X348*(1/$Y348),0),0)*V$17","v":0},null,0,14]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C349:I349)<$X349,$X349*(1/$Y349),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C349:J349)<$X349,$X349*(1/$Y349),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C349:K349)<$X349,$X349*(1/$Y349),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C349:L349)<$X349,$X349*(1/$Y349),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C349:M349)<$X349,$X349*(1/$Y349),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C349:N349)<$X349,$X349*(1/$Y349),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C349:O349)<$X349,$X349*(1/$Y349),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C349:P349)<$X349,$X349*(1/$Y349),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C349:Q349)<$X349,$X349*(1/$Y349),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C349:R349)<$X349,$X349*(1/$Y349),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C349:S349)<$X349,$X349*(1/$Y349),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C349:T349)<$X349,$X349*(1/$Y349),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C349:U349)<$X349,$X349*(1/$Y349),0),0)*V$17","v":0},null,0,13]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C350:J350)<$X350,$X350*(1/$Y350),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C350:K350)<$X350,$X350*(1/$Y350),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C350:L350)<$X350,$X350*(1/$Y350),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C350:M350)<$X350,$X350*(1/$Y350),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C350:N350)<$X350,$X350*(1/$Y350),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C350:O350)<$X350,$X350*(1/$Y350),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C350:P350)<$X350,$X350*(1/$Y350),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C350:Q350)<$X350,$X350*(1/$Y350),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C350:R350)<$X350,$X350*(1/$Y350),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C350:S350)<$X350,$X350*(1/$Y350),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C350:T350)<$X350,$X350*(1/$Y350),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C350:U350)<$X350,$X350*(1/$Y350),0),0)*V$17","v":0},null,0,12]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C351:K351)<$X351,$X351*(1/$Y351),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C351:L351)<$X351,$X351*(1/$Y351),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C351:M351)<$X351,$X351*(1/$Y351),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C351:N351)<$X351,$X351*(1/$Y351),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C351:O351)<$X351,$X351*(1/$Y351),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C351:P351)<$X351,$X351*(1/$Y351),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C351:Q351)<$X351,$X351*(1/$Y351),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C351:R351)<$X351,$X351*(1/$Y351),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C351:S351)<$X351,$X351*(1/$Y351),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C351:T351)<$X351,$X351*(1/$Y351),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C351:U351)<$X351,$X351*(1/$Y351),0),0)*V$17","v":0},null,0,11]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C352:L352)<$X352,$X352*(1/$Y352),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C352:M352)<$X352,$X352*(1/$Y352),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C352:N352)<$X352,$X352*(1/$Y352),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C352:O352)<$X352,$X352*(1/$Y352),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C352:P352)<$X352,$X352*(1/$Y352),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C352:Q352)<$X352,$X352*(1/$Y352),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C352:R352)<$X352,$X352*(1/$Y352),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C352:S352)<$X352,$X352*(1/$Y352),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C352:T352)<$X352,$X352*(1/$Y352),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C352:U352)<$X352,$X352*(1/$Y352),0),0)*V$17","v":0},null,0,10]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C353:M353)<$X353,$X353*(1/$Y353),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C353:N353)<$X353,$X353*(1/$Y353),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C353:O353)<$X353,$X353*(1/$Y353),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C353:P353)<$X353,$X353*(1/$Y353),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C353:Q353)<$X353,$X353*(1/$Y353),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C353:R353)<$X353,$X353*(1/$Y353),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C353:S353)<$X353,$X353*(1/$Y353),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C353:T353)<$X353,$X353*(1/$Y353),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C353:U353)<$X353,$X353*(1/$Y353),0),0)*V$17","v":0},null,0,9]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C354:N354)<$X354,$X354*(1/$Y354),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C354:O354)<$X354,$X354*(1/$Y354),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C354:P354)<$X354,$X354*(1/$Y354),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C354:Q354)<$X354,$X354*(1/$Y354),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C354:R354)<$X354,$X354*(1/$Y354),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C354:S354)<$X354,$X354*(1/$Y354),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C354:T354)<$X354,$X354*(1/$Y354),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C354:U354)<$X354,$X354*(1/$Y354),0),0)*V$17","v":0},null,0,8]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C355:O355)<$X355,$X355*(1/$Y355),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C355:P355)<$X355,$X355*(1/$Y355),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C355:Q355)<$X355,$X355*(1/$Y355),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C355:R355)<$X355,$X355*(1/$Y355),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C355:S355)<$X355,$X355*(1/$Y355),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C355:T355)<$X355,$X355*(1/$Y355),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C355:U355)<$X355,$X355*(1/$Y355),0),0)*V$17","v":0},null,0,7]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C356:P356)<$X356,$X356*(1/$Y356),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C356:Q356)<$X356,$X356*(1/$Y356),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C356:R356)<$X356,$X356*(1/$Y356),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C356:S356)<$X356,$X356*(1/$Y356),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C356:T356)<$X356,$X356*(1/$Y356),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C356:U356)<$X356,$X356*(1/$Y356),0),0)*V$17","v":0},null,0,6]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C357:Q357)<$X357,$X357*(1/$Y357),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C357:R357)<$X357,$X357*(1/$Y357),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C357:S357)<$X357,$X357*(1/$Y357),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C357:T357)<$X357,$X357*(1/$Y357),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C357:U357)<$X357,$X357*(1/$Y357),0),0)*V$17","v":0},null,0,5]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C358:R358)<$X358,$X358*(1/$Y358),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C358:S358)<$X358,$X358*(1/$Y358),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C358:T358)<$X358,$X358*(1/$Y358),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C358:U358)<$X358,$X358*(1/$Y358),0),0)*V$17","v":0},null,0,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C359:S359)<$X359,$X359*(1/$Y359),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C359:T359)<$X359,$X359*(1/$Y359),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C359:U359)<$X359,$X359*(1/$Y359),0),0)*V$17","v":0},null,0,3]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C360:T360)<$X360,$X360*(1/$Y360),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C360:U360)<$X360,$X360*(1/$Y360),0),0)*V$17","v":0},null,0,2]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C361:U361)<$X361,$X361*(1/$Y361),0),0)*V$17","v":0},null,0,1]
[null,"Carregadores e Placas",{"$f":"SUM(C363:C382)","v":0},0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,0.14210526315789473,null,{"$f":"SUM(C362:V362)","v":2.6999999999999993}]
[null,1,{"$f":"$X363*(1/$Y363)*C$17","v":0},{"$f":"IFERROR(IF(SUM($C363:C363)<$X363,$X363*(1/$Y363),0),0)*D$17","v":0},{"$f":"IFERROR(IF(SUM($C363:D363)<$X363,$X363*(1/$Y363),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C363:E363)<$X363,$X363*(1/$Y363),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C363:F363)<$X363,$X363*(1/$Y363),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C363:G363)<$X363,$X363*(1/$Y363),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C363:H363)<$X363,$X363*(1/$Y363),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C363:I363)<$X363,$X363*(1/$Y363),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C363:J363)<$X363,$X363*(1/$Y363),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C363:K363)<$X363,$X363*(1/$Y363),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C363:L363)<$X363,$X363*(1/$Y363),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C363:M363)<$X363,$X363*(1/$Y363),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C363:N363)<$X363,$X363*(1/$Y363),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C363:O363)<$X363,$X363*(1/$Y363),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C363:P363)<$X363,$X363*(1/$Y363),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C363:Q363)<$X363,$X363*(1/$Y363),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C363:R363)<$X363,$X363*(1/$Y363),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C363:S363)<$X363,$X363*(1/$Y363),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C363:T363)<$X363,$X363*(1/$Y363),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C363:U363)<$X363,$X363*(1/$Y363),0),0)*V$17","v":0},null,{"$f":"X187","v":0},20]
[null,{"$f":"B363+1","v":2},null,{"$f":"IFERROR(IF(SUM($C364:C364)<$X364,$X364*(1/$Y364),0),0)*D$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:D364)<$X364,$X364*(1/$Y364),0),0)*E$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:E364)<$X364,$X364*(1/$Y364),0),0)*F$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:F364)<$X364,$X364*(1/$Y364),0),0)*G$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:G364)<$X364,$X364*(1/$Y364),0),0)*H$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:H364)<$X364,$X364*(1/$Y364),0),0)*I$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:I364)<$X364,$X364*(1/$Y364),0),0)*J$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:J364)<$X364,$X364*(1/$Y364),0),0)*K$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:K364)<$X364,$X364*(1/$Y364),0),0)*L$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:L364)<$X364,$X364*(1/$Y364),0),0)*M$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:M364)<$X364,$X364*(1/$Y364),0),0)*N$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:N364)<$X364,$X364*(1/$Y364),0),0)*O$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:O364)<$X364,$X364*(1/$Y364),0),0)*P$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:P364)<$X364,$X364*(1/$Y364),0),0)*Q$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:Q364)<$X364,$X364*(1/$Y364),0),0)*R$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:R364)<$X364,$X364*(1/$Y364),0),0)*S$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:S364)<$X364,$X364*(1/$Y364),0),0)*T$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:T364)<$X364,$X364*(1/$Y364),0),0)*U$17","v":0.14210526315789473},{"$f":"IFERROR(IF(SUM($C364:U364)<$X364,$X364*(1/$Y364),0),0)*V$17","v":0.14210526315789473},null,2.7,{"$f":"Y363-1","v":19}]
[null,{"$f":"B364+1","v":3},null,null,{"$f":"IFERROR(IF(SUM($C365:D365)<$X365,$X365*(1/$Y365),0),0)*E$17","v":0},{"$f":"IFERROR(IF(SUM($C365:E365)<$X365,$X365*(1/$Y365),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C365:F365)<$X365,$X365*(1/$Y365),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C365:G365)<$X365,$X365*(1/$Y365),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C365:H365)<$X365,$X365*(1/$Y365),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C365:I365)<$X365,$X365*(1/$Y365),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C365:J365)<$X365,$X365*(1/$Y365),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C365:K365)<$X365,$X365*(1/$Y365),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C365:L365)<$X365,$X365*(1/$Y365),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C365:M365)<$X365,$X365*(1/$Y365),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C365:N365)<$X365,$X365*(1/$Y365),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C365:O365)<$X365,$X365*(1/$Y365),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C365:P365)<$X365,$X365*(1/$Y365),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C365:Q365)<$X365,$X365*(1/$Y365),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C365:R365)<$X365,$X365*(1/$Y365),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C365:S365)<$X365,$X365*(1/$Y365),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C365:T365)<$X365,$X365*(1/$Y365),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C365:U365)<$X365,$X365*(1/$Y365),0),0)*V$17","v":0},null,0,{"$f":"Y364-1","v":18}]
[null,4,null,null,null,{"$f":"IFERROR(IF(SUM($C366:E366)<$X366,$X366*(1/$Y366),0),0)*F$17","v":0},{"$f":"IFERROR(IF(SUM($C366:F366)<$X366,$X366*(1/$Y366),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C366:G366)<$X366,$X366*(1/$Y366),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C366:H366)<$X366,$X366*(1/$Y366),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C366:I366)<$X366,$X366*(1/$Y366),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C366:J366)<$X366,$X366*(1/$Y366),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C366:K366)<$X366,$X366*(1/$Y366),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C366:L366)<$X366,$X366*(1/$Y366),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C366:M366)<$X366,$X366*(1/$Y366),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C366:N366)<$X366,$X366*(1/$Y366),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C366:O366)<$X366,$X366*(1/$Y366),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C366:P366)<$X366,$X366*(1/$Y366),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C366:Q366)<$X366,$X366*(1/$Y366),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C366:R366)<$X366,$X366*(1/$Y366),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C366:S366)<$X366,$X366*(1/$Y366),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C366:T366)<$X366,$X366*(1/$Y366),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C366:U366)<$X366,$X366*(1/$Y366),0),0)*V$17","v":0},null,0,17]
[null,5,null,null,null,null,{"$f":"IFERROR(IF(SUM($C367:F367)<$X367,$X367*(1/$Y367),0),0)*G$17","v":0},{"$f":"IFERROR(IF(SUM($C367:G367)<$X367,$X367*(1/$Y367),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C367:H367)<$X367,$X367*(1/$Y367),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C367:I367)<$X367,$X367*(1/$Y367),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C367:J367)<$X367,$X367*(1/$Y367),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C367:K367)<$X367,$X367*(1/$Y367),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C367:L367)<$X367,$X367*(1/$Y367),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C367:M367)<$X367,$X367*(1/$Y367),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C367:N367)<$X367,$X367*(1/$Y367),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C367:O367)<$X367,$X367*(1/$Y367),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C367:P367)<$X367,$X367*(1/$Y367),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C367:Q367)<$X367,$X367*(1/$Y367),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C367:R367)<$X367,$X367*(1/$Y367),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C367:S367)<$X367,$X367*(1/$Y367),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C367:T367)<$X367,$X367*(1/$Y367),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C367:U367)<$X367,$X367*(1/$Y367),0),0)*V$17","v":0},null,0,16]
[null,6,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C368:G368)<$X368,$X368*(1/$Y368),0),0)*H$17","v":0},{"$f":"IFERROR(IF(SUM($C368:H368)<$X368,$X368*(1/$Y368),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C368:I368)<$X368,$X368*(1/$Y368),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C368:J368)<$X368,$X368*(1/$Y368),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C368:K368)<$X368,$X368*(1/$Y368),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C368:L368)<$X368,$X368*(1/$Y368),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C368:M368)<$X368,$X368*(1/$Y368),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C368:N368)<$X368,$X368*(1/$Y368),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C368:O368)<$X368,$X368*(1/$Y368),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C368:P368)<$X368,$X368*(1/$Y368),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C368:Q368)<$X368,$X368*(1/$Y368),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C368:R368)<$X368,$X368*(1/$Y368),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C368:S368)<$X368,$X368*(1/$Y368),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C368:T368)<$X368,$X368*(1/$Y368),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C368:U368)<$X368,$X368*(1/$Y368),0),0)*V$17","v":0},null,0,15]
[null,7,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C369:H369)<$X369,$X369*(1/$Y369),0),0)*I$17","v":0},{"$f":"IFERROR(IF(SUM($C369:I369)<$X369,$X369*(1/$Y369),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C369:J369)<$X369,$X369*(1/$Y369),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C369:K369)<$X369,$X369*(1/$Y369),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C369:L369)<$X369,$X369*(1/$Y369),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C369:M369)<$X369,$X369*(1/$Y369),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C369:N369)<$X369,$X369*(1/$Y369),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C369:O369)<$X369,$X369*(1/$Y369),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C369:P369)<$X369,$X369*(1/$Y369),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C369:Q369)<$X369,$X369*(1/$Y369),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C369:R369)<$X369,$X369*(1/$Y369),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C369:S369)<$X369,$X369*(1/$Y369),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C369:T369)<$X369,$X369*(1/$Y369),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C369:U369)<$X369,$X369*(1/$Y369),0),0)*V$17","v":0},null,0,14]
[null,8,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C370:I370)<$X370,$X370*(1/$Y370),0),0)*J$17","v":0},{"$f":"IFERROR(IF(SUM($C370:J370)<$X370,$X370*(1/$Y370),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C370:K370)<$X370,$X370*(1/$Y370),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C370:L370)<$X370,$X370*(1/$Y370),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C370:M370)<$X370,$X370*(1/$Y370),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C370:N370)<$X370,$X370*(1/$Y370),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C370:O370)<$X370,$X370*(1/$Y370),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C370:P370)<$X370,$X370*(1/$Y370),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C370:Q370)<$X370,$X370*(1/$Y370),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C370:R370)<$X370,$X370*(1/$Y370),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C370:S370)<$X370,$X370*(1/$Y370),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C370:T370)<$X370,$X370*(1/$Y370),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C370:U370)<$X370,$X370*(1/$Y370),0),0)*V$17","v":0},null,0,13]
[null,9,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C371:J371)<$X371,$X371*(1/$Y371),0),0)*K$17","v":0},{"$f":"IFERROR(IF(SUM($C371:K371)<$X371,$X371*(1/$Y371),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C371:L371)<$X371,$X371*(1/$Y371),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C371:M371)<$X371,$X371*(1/$Y371),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C371:N371)<$X371,$X371*(1/$Y371),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C371:O371)<$X371,$X371*(1/$Y371),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C371:P371)<$X371,$X371*(1/$Y371),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C371:Q371)<$X371,$X371*(1/$Y371),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C371:R371)<$X371,$X371*(1/$Y371),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C371:S371)<$X371,$X371*(1/$Y371),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C371:T371)<$X371,$X371*(1/$Y371),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C371:U371)<$X371,$X371*(1/$Y371),0),0)*V$17","v":0},null,0,12]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C372:K372)<$X372,$X372*(1/$Y372),0),0)*L$17","v":0},{"$f":"IFERROR(IF(SUM($C372:L372)<$X372,$X372*(1/$Y372),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C372:M372)<$X372,$X372*(1/$Y372),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C372:N372)<$X372,$X372*(1/$Y372),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C372:O372)<$X372,$X372*(1/$Y372),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C372:P372)<$X372,$X372*(1/$Y372),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C372:Q372)<$X372,$X372*(1/$Y372),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C372:R372)<$X372,$X372*(1/$Y372),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C372:S372)<$X372,$X372*(1/$Y372),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C372:T372)<$X372,$X372*(1/$Y372),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C372:U372)<$X372,$X372*(1/$Y372),0),0)*V$17","v":0},null,0,11]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C373:L373)<$X373,$X373*(1/$Y373),0),0)*M$17","v":0},{"$f":"IFERROR(IF(SUM($C373:M373)<$X373,$X373*(1/$Y373),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C373:N373)<$X373,$X373*(1/$Y373),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C373:O373)<$X373,$X373*(1/$Y373),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C373:P373)<$X373,$X373*(1/$Y373),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C373:Q373)<$X373,$X373*(1/$Y373),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C373:R373)<$X373,$X373*(1/$Y373),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C373:S373)<$X373,$X373*(1/$Y373),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C373:T373)<$X373,$X373*(1/$Y373),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C373:U373)<$X373,$X373*(1/$Y373),0),0)*V$17","v":0},null,0,10]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C374:M374)<$X374,$X374*(1/$Y374),0),0)*N$17","v":0},{"$f":"IFERROR(IF(SUM($C374:N374)<$X374,$X374*(1/$Y374),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C374:O374)<$X374,$X374*(1/$Y374),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C374:P374)<$X374,$X374*(1/$Y374),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C374:Q374)<$X374,$X374*(1/$Y374),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C374:R374)<$X374,$X374*(1/$Y374),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C374:S374)<$X374,$X374*(1/$Y374),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C374:T374)<$X374,$X374*(1/$Y374),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C374:U374)<$X374,$X374*(1/$Y374),0),0)*V$17","v":0},null,0,9]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C375:N375)<$X375,$X375*(1/$Y375),0),0)*O$17","v":0},{"$f":"IFERROR(IF(SUM($C375:O375)<$X375,$X375*(1/$Y375),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C375:P375)<$X375,$X375*(1/$Y375),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C375:Q375)<$X375,$X375*(1/$Y375),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C375:R375)<$X375,$X375*(1/$Y375),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C375:S375)<$X375,$X375*(1/$Y375),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C375:T375)<$X375,$X375*(1/$Y375),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C375:U375)<$X375,$X375*(1/$Y375),0),0)*V$17","v":0},null,0,8]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C376:O376)<$X376,$X376*(1/$Y376),0),0)*P$17","v":0},{"$f":"IFERROR(IF(SUM($C376:P376)<$X376,$X376*(1/$Y376),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C376:Q376)<$X376,$X376*(1/$Y376),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C376:R376)<$X376,$X376*(1/$Y376),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C376:S376)<$X376,$X376*(1/$Y376),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C376:T376)<$X376,$X376*(1/$Y376),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C376:U376)<$X376,$X376*(1/$Y376),0),0)*V$17","v":0},null,0,7]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C377:P377)<$X377,$X377*(1/$Y377),0),0)*Q$17","v":0},{"$f":"IFERROR(IF(SUM($C377:Q377)<$X377,$X377*(1/$Y377),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C377:R377)<$X377,$X377*(1/$Y377),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C377:S377)<$X377,$X377*(1/$Y377),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C377:T377)<$X377,$X377*(1/$Y377),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C377:U377)<$X377,$X377*(1/$Y377),0),0)*V$17","v":0},null,0,6]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C378:Q378)<$X378,$X378*(1/$Y378),0),0)*R$17","v":0},{"$f":"IFERROR(IF(SUM($C378:R378)<$X378,$X378*(1/$Y378),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C378:S378)<$X378,$X378*(1/$Y378),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C378:T378)<$X378,$X378*(1/$Y378),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C378:U378)<$X378,$X378*(1/$Y378),0),0)*V$17","v":0},null,0,5]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C379:R379)<$X379,$X379*(1/$Y379),0),0)*S$17","v":0},{"$f":"IFERROR(IF(SUM($C379:S379)<$X379,$X379*(1/$Y379),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C379:T379)<$X379,$X379*(1/$Y379),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C379:U379)<$X379,$X379*(1/$Y379),0),0)*V$17","v":0},null,0,4]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C380:S380)<$X380,$X380*(1/$Y380),0),0)*T$17","v":0},{"$f":"IFERROR(IF(SUM($C380:T380)<$X380,$X380*(1/$Y380),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C380:U380)<$X380,$X380*(1/$Y380),0),0)*V$17","v":0},null,0,3]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C381:T381)<$X381,$X381*(1/$Y381),0),0)*U$17","v":0},{"$f":"IFERROR(IF(SUM($C381:U381)<$X381,$X381*(1/$Y381),0),0)*V$17","v":0},null,0,2]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(SUM($C382:U382)<$X382,$X382*(1/$Y382),0),0)*V$17","v":0},null,0,1]
[]
[null,"Dep. com perdas reais",{"$f":"SUM(C386:C405)","v":5.994071195546689},7.4117928989517967,8.6742299358755304,9.8998969620150774,6.0191497381183439,6.0086859112063173,6.1029341059519231,5.4301227076466869,4.7769077578357777,4.1427184861747,3.5386435073644305,3.5268392291968684,3.5153787649565165,3.5042521006454956,3.4006850246022711,3.3928989546705002,4.1496541634746054,4.7799607084300479,5.3919088103285358,4.5077186811037659,null,{"$f":"SUM(C384:V384)","v":104.16844964409589}]
[]
[null,1,{"$f":"(C211+C233+C255+C277+C299+C321+C342+C363)/C430","v":5.994071195546689},{"$f":"(D211+D233+D255+D277+D299+D321+D342+D363)/D430","v":5.7913731357939024},5.622692364848449,5.4589246260664552,0.2292116109837585,0.22253554464442574,0.21605392683924826,0.20976109401868762,0.20365154759095885,0.19771994911743576,0.19196111564799589,0.18637001519222904,0.18094176232255246,0.17567161390539071,0.17055496495669004,0.16558734461814567,0.16076441225062685,0.15608195364138527,0.15153587732173329,0.14712221099197406,null,{"$f":"SUM(C386:V386)","v":25.83258626629873}]
[null,{"$f":"B386+1","v":2},null,{"$f":"(D212+D234+D256+D278+D300+D322+D343+D364)/D431","v":1.6204197631578945},{"$f":"(E212+E234+E256+E278+E300+E322+E343+E364)/E431","v":1.573223071027082},1.5274010398321185,1.4829136309049693,0.12625868575643998,0.12258124830722329,0.11901092068662456,0.11554458319089761,0.11217920698145399,0.10891185143830484,0.10573966159058723,0.10265986562192934,9.9669772448475094E-2,9.6766769367451544E-2,9.3948319774224784E-2,9.1211960945849296E-2,8.8555301889174071E-2,8.5976021251625317E-2,8.3471865292840106E-2,null,7.756443539465165]
[null,{"$f":"B387+1","v":3},null,null,{"$f":"(E213+E235+E257+E279+E301+E323+E344+E365)/E432","v":1.4783144999999998},{"$f":"(F213+F235+F257+F279+F301+F323+F344+F365)/F432","v":1.4352567961165046},1.3934532001131112,1.3528671845758362,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.659891680805452]
[null,4,null,null,null,1.4783144999999998,{"$f":"(G214+G236+G258+G280+G302+G324+G345+G366)/G433","v":1.4352567961165046},1.3934532001131112,1.3528671845758362,0,0,0,0,0,0,0,0,0,0,0,0,0,null,5.659891680805452]
[null,5,null,null,null,null,{"$f":"(G215+G237+G259+G281+G303+G325+G346+G367)/G434","v":1.4783144999999998},1.4352567961165046,1.3934532001131112,1.3528671845758362,0,0,0,0,0,0,0,0,0,0,0,0,null,5.659891680805452]
[null,6,null,null,null,null,null,{"$f":"(H216+H238+H260+H282+H304+H326+H347+H368)/H435","v":1.4783144999999998},1.4352567961165046,1.3934532001131112,1.3528671845758362,0,0,0,0,0,0,0,0,0,0,0,null,5.659891680805452]
[null,7,null,null,null,null,null,null,1.5827217499999999,1.5366230582524272,1.4918670468470168,1.4484146085893366,0,0,0,0,0,0,0,0,0,0,null,6.0596264636887804]
[null,8,null,null,null,null,null,null,null,0.81840724999999992,0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,0,0,0,0,0,0,null,3.1333632902781297]
[null,9,null,null,null,null,null,null,null,null,0.81840724999999992,0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,0,0,0,0,0,null,3.1333632902781297]
[null,10,null,null,null,null,null,null,null,null,null,0.81840724999999992,0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,0,0,0,0,null,3.1333632902781297]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"(M221+M243+M265+M287+M309+M331+M352+M373)/M440","v":0.92281449999999998},0.89593640776699024,0.86984117258931093,0.84450599280515626,0,0,0,0,0,0,null,3.5330980731614572]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(N222+N244+N266+N288+N310+N332+N353+N374)/N441","v":0.81840724999999992},0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,0,0,null,3.1333632902781297]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(O223+O245+O267+O289+O311+O333+O354+O375)/O442","v":0.81840724999999992},0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,0,null,3.1333632902781297]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(P224+P246+P268+P290+P312+P334+P355+P376)/P443","v":0.81840724999999992},0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,0,null,3.1333632902781297]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Q225+Q247+Q269+Q291+Q313+Q335+Q356+Q377)/Q444","v":0.81840724999999992},0.79457014563106787,0.77142732585540574,0.74895856879165601,0,0,null,3.1333632902781297]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(R226+R248+R270+R292+R314+R336+R357+R378)/R445","v":0.81840724999999992},0.79457014563106787,0.77142732585540574,0.74895856879165601,0,null,3.1333632902781297]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(S227+S249+S271+S293+S315+S337+S358+S379)/S446","v":1.5827217499999999},1.5366230582524272,1.4918670468470168,1.4484146085893366,null,6.0596264636887804]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(T228+T250+T272+T294+T316+T338+T359+T380)/T447","v":1.4783144999999998},1.4352567961165046,1.3934532001131112,null,4.3070244962296158]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U229+U251+U273+U295+U317+U339+U360+U381)/U448","v":1.4783144999999998},1.4352567961165046,null,2.9135712961165043]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(V230+V252+V274+V296+V318+V340+V361+V382)/V449","v":0},null,0]
[]
[null,"Inflação",0,{"$f":"'01. PC'!D83","v":3.5000000000000003E-2},{"$f":"'01. PC'!E83","v":0.03},{"$f":"'01. PC'!F83","v":0.03},{"$f":"'01. PC'!G83","v":0.03},{"$f":"'01. PC'!H83","v":0.03},{"$f":"'01. PC'!I83","v":0.03},{"$f":"'01. PC'!J83","v":0.03},{"$f":"'01. PC'!K83","v":0.03},{"$f":"'01. PC'!L83","v":0.03},{"$f":"'01. PC'!M83","v":0.03},{"$f":"'01. PC'!N83","v":0.03},{"$f":"'01. PC'!O83","v":0.03},{"$f":"'01. PC'!P83","v":0.03},{"$f":"'01. PC'!Q83","v":0.03},{"$f":"'01. PC'!R83","v":0.03},{"$f":"'01. PC'!S83","v":0.03},{"$f":"'01. PC'!T83","v":0.03},{"$f":"'01. PC'!U83","v":0.03},{"$f":"'01. PC'!V83","v":0.03}]
[null,1,0,{"$f":"D407","v":3.5000000000000003E-2},{"$f":"E407","v":0.03},{"$f":"F407","v":0.03},0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,{"$f":"B408+1","v":2},null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,{"$f":"B409+1","v":3},null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,4,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,5,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,6,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,7,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,8,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,9,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,10,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,11,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,12,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03,0.03]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03,0.03]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03,0.03]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03,0.03,0.03]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"T423","v":0.03},0.03,0.03]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03,0.03]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.03]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"Inflação acumulada",{"$f":"C430","v":1},{"$f":"D430","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,1,{"$f":"C408+1","v":1},{"$f":"C430*(1+D408)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,{"$f":"B430+1","v":2},null,{"$f":"D409+1","v":1},{"$f":"D431*(1+E409)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648,1.5125897248551119,1.5579674166007653,1.6047064390987884,1.652847632271752,1.7024330612399046]
[null,{"$f":"B431+1","v":3},null,null,{"$f":"E410+1","v":1},{"$f":"E432*(1+F410)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648,1.5125897248551119,1.5579674166007653,1.6047064390987884,1.652847632271752]
[null,4,null,null,null,{"$f":"F411+1","v":1},{"$f":"F433*(1+G411)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648,1.5125897248551119,1.5579674166007653,1.6047064390987884]
[null,5,null,null,null,null,{"$f":"G412+1","v":1},{"$f":"G434*(1+H412)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648,1.5125897248551119,1.5579674166007653]
[null,6,null,null,null,null,null,{"$f":"H413+1","v":1},{"$f":"H435*(1+I413)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648,1.5125897248551119]
[null,7,null,null,null,null,null,null,{"$f":"I414+1","v":1},{"$f":"I436*(1+J414)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793,1.4685337134515648]
[null,8,null,null,null,null,null,null,null,{"$f":"J415+1","v":1},{"$f":"J437*(1+K415)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459,1.4257608868461793]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K416+1","v":1},{"$f":"K438*(1+L416)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222,1.3842338707244459]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L417+1","v":1},{"$f":"L439*(1+M417)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449,1.3439163793441222]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M418+1","v":1},{"$f":"M440*(1+N418)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164,1.3047731838292449]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N419+1","v":1},{"$f":"N441*(1+O419)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702,1.2667700813876164]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O420+1","v":1},{"$f":"O442*(1+P420)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001,1.2298738654248702]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P421+1","v":1},{"$f":"P443*(1+Q421)","v":1.03},1.0609,1.092727,1.1255088100000001,1.1592740743000001,1.1940522965290001]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q422+1","v":1},{"$f":"Q444*(1+R422)","v":1.03},{"$f":"R444*(1+S422)","v":1.0609},{"$f":"S444*(1+T422)","v":1.092727},{"$f":"T444*(1+U422)","v":1.1255088100000001},{"$f":"U444*(1+V422)","v":1.1592740743000001}]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R423+1","v":1},{"$f":"R445*(1+S423)","v":1.03},{"$f":"S445*(1+T423)","v":1.0609},{"$f":"T445*(1+U423)","v":1.092727},{"$f":"U445*(1+V423)","v":1.1255088100000001}]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S424+1","v":1},{"$f":"S446*(1+T424)","v":1.03},{"$f":"T446*(1+U424)","v":1.0609},{"$f":"U446*(1+V424)","v":1.092727}]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T425+1","v":1},{"$f":"T447*(1+U425)","v":1.03},{"$f":"U447*(1+V425)","v":1.0609}]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U426+1","v":1},{"$f":"U448*(1+V426)","v":1.03}]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V427+1","v":1}]
[]
[null,"Diferenças",{"$f":"C384-C208","v":0},-0.20269805975278654,-0.41857552282905353,-0.67122299668950625,-0.29544554113623978,-0.30590936804826629,-0.31606842330266183,-0.32897257160789817,-0.32228027141880666,-0.29656229307988458,-0.24073002189015424,-0.25253430005771627,-0.26399476429806823,-0.27512142860908906,-0.27428125465231323,-0.28206732458408412,-0.28962661577997917,-0.31922732082453642,-0.36718646892604934,-0.43296934815081833,null,{"$f":"SUM(C451:V451)","v":-6.1554738956379111}]

{"sheet":"05. NIG","index":5,"n_rows":20,"n_cols":24,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"NIG (R$ Milhões)"]
[]
[null,"PRAZO",{"$f":"IF(C10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(D10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(E10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(F10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(G10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(H10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(I10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(J10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(K10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(L10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(M10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(N10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(O10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(P10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(Q10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(R10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(S10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(T10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(U10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(V10<=('01. PC'!$C$18),1,0)","v":1}]
[]
[null,"ANO",1,{"$f":"C10+1","v":2},{"$f":"D10+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"TOTAL"]
[]
[null,"OPEX TOTAL ",{"$f":"-(C13+C14)*C$8","v":-34.810947835905949},{"$f":"-(D13+D14)*D$8","v":-34.559150175580029},-34.307352515254109,-34.055554854928182,-33.803757194602262,-33.551959534276342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-38.94505392087634,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,-33.545053920876342,null,{"$f":"SUM(C12:V12)","v":-680.11947700281598}]
[null,"Custos Variaveis",{"$f":"'07 (b). OPEX_LOTE2'!C10","v":26.421518451817001},{"$f":"'07 (b). OPEX_LOTE2'!D10","v":26.174596323852001},{"$f":"'07 (b). OPEX_LOTE2'!E10","v":25.927674195887001},{"$f":"'07 (b). OPEX_LOTE2'!F10","v":25.680752067922},{"$f":"'07 (b). OPEX_LOTE2'!G10","v":25.433829939957},{"$f":"'07 (b). OPEX_LOTE2'!H10","v":25.186907811992},{"$f":"'07 (b). OPEX_LOTE2'!I10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!J10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!K10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!L10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!M10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!N10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!O10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!P10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!Q10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!R10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!S10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!T10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!U10","v":25.180104251991999},{"$f":"'07 (b). OPEX_LOTE2'!V10","v":25.180104251991999},null,{"$f":"SUM(C13:V13)","v":507.34673831931514}]
[null,"Custos Fixos",{"$f":"'07 (b). OPEX_LOTE2'!C220","v":8.3894293840889489},{"$f":"'07 (b). OPEX_LOTE2'!D220","v":8.3845538517280254},{"$f":"'07 (b). OPEX_LOTE2'!E220","v":8.3796783193671054},{"$f":"'07 (b). OPEX_LOTE2'!F220","v":8.3748027870061836},{"$f":"'07 (b). OPEX_LOTE2'!G220","v":8.3699272546452619},{"$f":"'07 (b). OPEX_LOTE2'!H220","v":8.3650517222843419},{"$f":"'07 (b). OPEX_LOTE2'!I220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!J220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!K220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!L220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!M220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!N220","v":13.764949668884341},{"$f":"'07 (b). OPEX_LOTE2'!O220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!P220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!Q220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!R220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!S220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!T220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!U220","v":8.3649496688843428},{"$f":"'07 (b). OPEX_LOTE2'!V220","v":8.3649496688843428},null,{"$f":"SUM(C14:V14)","v":172.77273868350073}]
[]
[null,"NIG - Real ",{"$f":"IF(D$8=1,(C12/12)*'01. PC'!$C$16-SUM(B16:$B16),IF(C$8=1,-SUM(B16:$C16),0))","v":-1.4504561598294146},{"$f":"IF(E$8=1,(D12/12)*'01. PC'!$C$16-SUM($C16:C16),IF(D$8=1,-SUM($C16:C16),0))","v":1.049156918024674E-2},{"$f":"IF(F$8=1,(E12/10)*'01. PC'!$C$16-SUM($C16:D16),IF(E$8=1,-SUM($C16:D16),0))","v":-0.2754030351135377},{"$f":"IF(G$8=1,(F12/10)*'01. PC'!$C$16-SUM($C16:E16),IF(F$8=1,-SUM($C16:E16),0))","v":1.2589883016296488E-2},{"$f":"IF(H$8=1,(G12/10)*'01. PC'!$C$16-SUM($C16:F16),IF(G$8=1,-SUM($C16:F16),0))","v":1.2589883016295822E-2},{"$f":"IF(I$8=1,(H12/10)*'01. PC'!$C$16-SUM($C16:G16),IF(H$8=1,-SUM($C16:G16),0))","v":1.2589883016296044E-2},{"$f":"IF(J$8=1,(I12/10)*'01. PC'!$C$16-SUM($C16:H16),IF(I$8=1,-SUM($C16:H16),0))","v":3.4528067000016982E-4},{"$f":"IF(K$8=1,(J12/10)*'01. PC'!$C$16-SUM($C16:I16),IF(J$8=1,-SUM($C16:I16),0))","v":0},{"$f":"IF(L$8=1,(K12/10)*'01. PC'!$C$16-SUM($C16:J16),IF(K$8=1,-SUM($C16:J16),0))","v":0},{"$f":"IF(M$8=1,(L12/10)*'01. PC'!$C$16-SUM($C16:K16),IF(L$8=1,-SUM($C16:K16),0))","v":0},{"$f":"IF(N$8=1,(M12/10)*'01. PC'!$C$16-SUM($C16:L16),IF(M$8=1,-SUM($C16:L16),0))","v":0},{"$f":"IF(O$8=1,(N12/10)*'01. PC'!$C$16-SUM($C16:M16),IF(N$8=1,-SUM($C16:M16),0))","v":-0.27},{"$f":"IF(P$8=1,(O12/10)*'01. PC'!$C$16-SUM($C16:N16),IF(O$8=1,-SUM($C16:N16),0))","v":0.27},{"$f":"IF(Q$8=1,(P12/10)*'01. PC'!$C$16-SUM($C16:O16),IF(P$8=1,-SUM($C16:O16),0))","v":0},{"$f":"IF(R$8=1,(Q12/10)*'01. PC'!$C$16-SUM($C16:P16),IF(Q$8=1,-SUM($C16:P16),0))","v":0},{"$f":"IF(S$8=1,(R12/10)*'01. PC'!$C$16-SUM($C16:Q16),IF(R$8=1,-SUM($C16:Q16),0))","v":0},{"$f":"IF(T$8=1,(S12/10)*'01. PC'!$C$16-SUM($C16:R16),IF(S$8=1,-SUM($C16:R16),0))","v":0},{"$f":"IF(U$8=1,(T12/10)*'01. PC'!$C$16-SUM($C16:S16),IF(T$8=1,-SUM($C16:S16),0))","v":0},{"$f":"IF(V$8=1,(U12/10)*'01. PC'!$C$16-SUM($C16:T16),IF(U$8=1,-SUM($C16:T16),0))","v":0},{"$f":"IF(W10=1,(V12/10)*'01. PC'!$C$16-SUM($C16:U16),IF(V$8=1,-SUM($C16:U16),0))","v":1.677252696043817},null,{"$f":"SUM(C16:V16)","v":0}]
[]
[null,"Perda inflacionária",null,{"$f":"(C12*('01. PC'!D83/(1+'01. PC'!D83)))*D8*('01. PC'!$C$16/12)","v":-4.904924211983528E-2},{"$f":"(D12*('01. PC'!E83/(1+'01. PC'!E83)))*E8*('01. PC'!$C$16/12)","v":-4.1940716232500036E-2},{"$f":"(E12*('01. PC'!F83/(1+'01. PC'!F83)))*F8*('01. PC'!$C$16/12)","v":-4.1635136547638479E-2},{"$f":"(F12*('01. PC'!G83/(1+'01. PC'!G83)))*G8*('01. PC'!$C$16/12)","v":-4.1329556862776916E-2},{"$f":"(G12*('01. PC'!H83/(1+'01. PC'!H83)))*H8*('01. PC'!$C$16/12)","v":-4.1023977177915359E-2},{"$f":"(H12*('01. PC'!I83/(1+'01. PC'!I83)))*I8*('01. PC'!$C$16/12)","v":-4.071839749305381E-2},{"$f":"(I12*('01. PC'!J83/(1+'01. PC'!J83)))*J8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(J12*('01. PC'!K83/(1+'01. PC'!K83)))*K8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(K12*('01. PC'!L83/(1+'01. PC'!L83)))*L8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(L12*('01. PC'!M83/(1+'01. PC'!M83)))*M8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(M12*('01. PC'!N83/(1+'01. PC'!N83)))*N8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(N12*('01. PC'!O83/(1+'01. PC'!O83)))*O8*('01. PC'!$C$16/12)","v":-4.7263414952519824E-2},{"$f":"(O12*('01. PC'!P83/(1+'01. PC'!P83)))*P8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(P12*('01. PC'!Q83/(1+'01. PC'!Q83)))*Q8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(Q12*('01. PC'!R83/(1+'01. PC'!R83)))*R8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(R12*('01. PC'!S83/(1+'01. PC'!S83)))*S8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(S12*('01. PC'!T83/(1+'01. PC'!T83)))*T8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(T12*('01. PC'!U83/(1+'01. PC'!U83)))*U8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},{"$f":"(U12*('01. PC'!V83/(1+'01. PC'!V83)))*V8*('01. PC'!$C$16/12)","v":-4.0710016894267398E-2},null,{"$f":"SUM(C18:V18)","v":-0.79148064411744823}]
[]
[null,"NIG Real com Perda inflacionária",{"$f":"C16+C18","v":-1.4504561598294146},{"$f":"D16+D18","v":-3.855767293958854E-2},-0.31734375134603776,-2.9045253531341991E-2,-2.8739673846481094E-2,-2.8434094161619315E-2,-4.037311682305364E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-0.31071001689426742,0.2227365850474802,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,-4.0710016894267398E-2,1.6365426791495497,null,{"$f":"SUM(C20:V20)","v":-0.79148064411744978}]

{"sheet":"6. (a). CAPEX_LOTE1","index":6,"n_rows":1104,"n_cols":28,"rows_kept":1104,"cut":false,"hidden":false,"merged":[[1102,1,1102,2],[1103,1,1103,2],[814,1,814,2],[816,1,816,22],[910,1,910,2],[912,1,912,22],[1006,1,1006,2],[1008,1,1008,22],[713,1,713,2],[714,1,714,2],[715,1,715,2],[718,1,718,2],[720,1,720,22],[717,1,717,2],[716,1,716,2],[614,1,614,2],[426,25,426,27],[616,1,616,22],[710,1,710,2],[712,1,712,2],[520,1,520,22],[326,1,326,2],[328,1,328,22],[422,1,422,2],[424,1,424,22],[518,1,518,2],[232,25,232,27],[232,1,232,22],[20,1,20,22],[79,1,79,2],[81,1,81,22],[94,1,94,2],[96,1,96,22],[108,1,108,2],[110,1,110,22],[118,1,118,2],[136,1,136,22],[230,1,230,2],[120,1,120,22],[128,1,128,22],[126,1,126,2],[134,1,134,2],[6,25,6,26],[14,1,14,2],[18,1,18,2],[6,1,6,22],[7,1,7,2],[8,1,8,2],[10,1,10,2],[12,1,12,2],[16,1,16,2],[17,1,17,2],[9,1,9,2],[11,1,11,2],[13,1,13,2],[15,1,15,2]]}
[]
[]
[]
[]
[]
[]
[null,"FROTA  - TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PREÇO"]
[null,"TIPO",null,1,{"$f":"D8+1","v":2},{"$f":"E8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"Carregadores Elétricos",150000]
[null,"BÁSICO",null,{"$f":"COUNT(D23:D79)","v":57},{"$f":"COUNT(E23:E79)","v":57},57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,null,null,"Placas Solares",300000]
[null,"I.M Básico",null,{"$f":"AVERAGE(D23:D79)","v":4.2631578947368425},{"$f":"AVERAGE(E23:E79)","v":4.2631578947368425},4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,5.2631578947368425]
[null,"MIDI",null,{"$f":"COUNT(D84:D94)","v":11},{"$f":"COUNT(E84:E94)","v":11},11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11]
[null,"I.M MIDI",null,{"$f":"AVERAGE(D84:D94)","v":5},{"$f":"AVERAGE(E84:E94)","v":5},5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,"ARTICUL. DIESEL",null,{"$f":"D109","v":10},{"$f":"E109","v":9},8,7,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"I.M Art.Die",null,{"$f":"AVERAGE(D99:D108)","v":4.5},{"$f":"AVERAGE(E99:E108)","v":5},4.375,4.8571428571428568,4,5,4.5,5.5,4.833333333333333,5.833333333333333,5,6,5,6,5,6,5,6,5,6]
[null,"ARTICUL. ELÉTRICO",null,{"$f":"D119","v":0},{"$f":"E119","v":1},2,3,4,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"I.M Art.Ele",null,{"$f":"IFERROR(AVERAGE(D113:D118),0)","v":0},{"$f":"IFERROR(AVERAGE(E113:E118),0)","v":0},0.5,1,1.5,2,2.5,3.5,4.5,5.5,6.5,7.5,8.5,9.5,10.5,11.5,10,8.5,7,5.5]
[null,"PADRON DIESEL",null,{"$f":"D127","v":0},{"$f":"E127","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",null,{"$f":"D135","v":0},{"$f":"E135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D9,D11,D13,D15,D17,D18)","v":78},{"$f":"SUM(E9,E11,E13,E15,E17,E18)","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"IDADE - BÁSICO"]
[null,"TIPO","QUANT.",1,{"$f":"D22+1","v":2},{"$f":"E22+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(D23+1>'01. PC'!$C$37,0,D23+1)","v":1},{"$f":"IF(E23+1>'01. PC'!$C$37,0,E23+1)","v":2},{"$f":"IF(F23+1>'01. PC'!$C$37,0,F23+1)","v":3},{"$f":"IF(G23+1>'01. PC'!$C$37,0,G23+1)","v":4},{"$f":"IF(H23+1>'01. PC'!$C$37,0,H23+1)","v":5},{"$f":"IF(I23+1>'01. PC'!$C$37,0,I23+1)","v":6},{"$f":"IF(J23+1>'01. PC'!$C$37,0,J23+1)","v":7},{"$f":"IF(K23+1>'01. PC'!$C$37,0,K23+1)","v":8},{"$f":"IF(L23+1>'01. PC'!$C$37,0,L23+1)","v":9},{"$f":"IF(M23+1>'01. PC'!$C$37,0,M23+1)","v":0},{"$f":"IF(N23+1>'01. PC'!$C$37,0,N23+1)","v":1},{"$f":"IF(O23+1>'01. PC'!$C$37,0,O23+1)","v":2},{"$f":"IF(P23+1>'01. PC'!$C$37,0,P23+1)","v":3},{"$f":"IF(Q23+1>'01. PC'!$C$37,0,Q23+1)","v":4},{"$f":"IF(R23+1>'01. PC'!$C$37,0,R23+1)","v":5},{"$f":"IF(S23+1>'01. PC'!$C$37,0,S23+1)","v":6},{"$f":"IF(T23+1>'01. PC'!$C$37,0,T23+1)","v":7},{"$f":"IF(U23+1>'01. PC'!$C$37,0,U23+1)","v":8},{"$f":"IF(V23+1>'01. PC'!$C$37,0,V23+1)","v":9}]
[null,"BÁSICO",{"$f":"C23+1","v":2},0,{"$f":"IF(D24+1>'01. PC'!$C$37,0,D24+1)","v":1},{"$f":"IF(E24+1>'01. PC'!$C$37,0,E24+1)","v":2},{"$f":"IF(F24+1>'01. PC'!$C$37,0,F24+1)","v":3},{"$f":"IF(G24+1>'01. PC'!$C$37,0,G24+1)","v":4},{"$f":"IF(H24+1>'01. PC'!$C$37,0,H24+1)","v":5},{"$f":"IF(I24+1>'01. PC'!$C$37,0,I24+1)","v":6},{"$f":"IF(J24+1>'01. PC'!$C$37,0,J24+1)","v":7},{"$f":"IF(K24+1>'01. PC'!$C$37,0,K24+1)","v":8},{"$f":"IF(L24+1>'01. PC'!$C$37,0,L24+1)","v":9},{"$f":"IF(M24+1>'01. PC'!$C$37,0,M24+1)","v":0},{"$f":"IF(N24+1>'01. PC'!$C$37,0,N24+1)","v":1},{"$f":"IF(O24+1>'01. PC'!$C$37,0,O24+1)","v":2},{"$f":"IF(P24+1>'01. PC'!$C$37,0,P24+1)","v":3},{"$f":"IF(Q24+1>'01. PC'!$C$37,0,Q24+1)","v":4},{"$f":"IF(R24+1>'01. PC'!$C$37,0,R24+1)","v":5},{"$f":"IF(S24+1>'01. PC'!$C$37,0,S24+1)","v":6},{"$f":"IF(T24+1>'01. PC'!$C$37,0,T24+1)","v":7},{"$f":"IF(U24+1>'01. PC'!$C$37,0,U24+1)","v":8},{"$f":"IF(V24+1>'01. PC'!$C$37,0,V24+1)","v":9}]
[null,"BÁSICO",{"$f":"C24+1","v":3},0,{"$f":"IF(D25+1>'01. PC'!$C$37,0,D25+1)","v":1},{"$f":"IF(E25+1>'01. PC'!$C$37,0,E25+1)","v":2},{"$f":"IF(F25+1>'01. PC'!$C$37,0,F25+1)","v":3},{"$f":"IF(G25+1>'01. PC'!$C$37,0,G25+1)","v":4},{"$f":"IF(H25+1>'01. PC'!$C$37,0,H25+1)","v":5},{"$f":"IF(I25+1>'01. PC'!$C$37,0,I25+1)","v":6},{"$f":"IF(J25+1>'01. PC'!$C$37,0,J25+1)","v":7},{"$f":"IF(K25+1>'01. PC'!$C$37,0,K25+1)","v":8},{"$f":"IF(L25+1>'01. PC'!$C$37,0,L25+1)","v":9},{"$f":"IF(M25+1>'01. PC'!$C$37,0,M25+1)","v":0},{"$f":"IF(N25+1>'01. PC'!$C$37,0,N25+1)","v":1},{"$f":"IF(O25+1>'01. PC'!$C$37,0,O25+1)","v":2},{"$f":"IF(P25+1>'01. PC'!$C$37,0,P25+1)","v":3},{"$f":"IF(Q25+1>'01. PC'!$C$37,0,Q25+1)","v":4},{"$f":"IF(R25+1>'01. PC'!$C$37,0,R25+1)","v":5},{"$f":"IF(S25+1>'01. PC'!$C$37,0,S25+1)","v":6},{"$f":"IF(T25+1>'01. PC'!$C$37,0,T25+1)","v":7},{"$f":"IF(U25+1>'01. PC'!$C$37,0,U25+1)","v":8},{"$f":"IF(V25+1>'01. PC'!$C$37,0,V25+1)","v":9}]
[null,"BÁSICO",4,0,{"$f":"IF(D26+1>'01. PC'!$C$37,0,D26+1)","v":1},{"$f":"IF(E26+1>'01. PC'!$C$37,0,E26+1)","v":2},{"$f":"IF(F26+1>'01. PC'!$C$37,0,F26+1)","v":3},{"$f":"IF(G26+1>'01. PC'!$C$37,0,G26+1)","v":4},{"$f":"IF(H26+1>'01. PC'!$C$37,0,H26+1)","v":5},{"$f":"IF(I26+1>'01. PC'!$C$37,0,I26+1)","v":6},{"$f":"IF(J26+1>'01. PC'!$C$37,0,J26+1)","v":7},{"$f":"IF(K26+1>'01. PC'!$C$37,0,K26+1)","v":8},0,{"$f":"IF(M26+1>'01. PC'!$C$37,0,M26+1)","v":1},{"$f":"IF(N26+1>'01. PC'!$C$37,0,N26+1)","v":2},{"$f":"IF(O26+1>'01. PC'!$C$37,0,O26+1)","v":3},{"$f":"IF(P26+1>'01. PC'!$C$37,0,P26+1)","v":4},{"$f":"IF(Q26+1>'01. PC'!$C$37,0,Q26+1)","v":5},{"$f":"IF(R26+1>'01. PC'!$C$37,0,R26+1)","v":6},{"$f":"IF(S26+1>'01. PC'!$C$37,0,S26+1)","v":7},{"$f":"IF(T26+1>'01. PC'!$C$37,0,T26+1)","v":8},{"$f":"IF(U26+1>'01. PC'!$C$37,0,U26+1)","v":9},10]
[null,"BÁSICO",5,0,{"$f":"IF(D27+1>'01. PC'!$C$37,0,D27+1)","v":1},{"$f":"IF(E27+1>'01. PC'!$C$37,0,E27+1)","v":2},{"$f":"IF(F27+1>'01. PC'!$C$37,0,F27+1)","v":3},{"$f":"IF(G27+1>'01. PC'!$C$37,0,G27+1)","v":4},{"$f":"IF(H27+1>'01. PC'!$C$37,0,H27+1)","v":5},{"$f":"IF(I27+1>'01. PC'!$C$37,0,I27+1)","v":6},{"$f":"IF(J27+1>'01. PC'!$C$37,0,J27+1)","v":7},{"$f":"IF(K27+1>'01. PC'!$C$37,0,K27+1)","v":8},0,{"$f":"IF(M27+1>'01. PC'!$C$37,0,M27+1)","v":1},{"$f":"IF(N27+1>'01. PC'!$C$37,0,N27+1)","v":2},{"$f":"IF(O27+1>'01. PC'!$C$37,0,O27+1)","v":3},{"$f":"IF(P27+1>'01. PC'!$C$37,0,P27+1)","v":4},{"$f":"IF(Q27+1>'01. PC'!$C$37,0,Q27+1)","v":5},{"$f":"IF(R27+1>'01. PC'!$C$37,0,R27+1)","v":6},{"$f":"IF(S27+1>'01. PC'!$C$37,0,S27+1)","v":7},{"$f":"IF(T27+1>'01. PC'!$C$37,0,T27+1)","v":8},{"$f":"IF(U27+1>'01. PC'!$C$37,0,U27+1)","v":9},10]
[null,"BÁSICO",6,0,{"$f":"IF(D28+1>'01. PC'!$C$37,0,D28+1)","v":1},{"$f":"IF(E28+1>'01. PC'!$C$37,0,E28+1)","v":2},{"$f":"IF(F28+1>'01. PC'!$C$37,0,F28+1)","v":3},{"$f":"IF(G28+1>'01. PC'!$C$37,0,G28+1)","v":4},{"$f":"IF(H28+1>'01. PC'!$C$37,0,H28+1)","v":5},{"$f":"IF(I28+1>'01. PC'!$C$37,0,I28+1)","v":6},{"$f":"IF(J28+1>'01. PC'!$C$37,0,J28+1)","v":7},{"$f":"IF(K28+1>'01. PC'!$C$37,0,K28+1)","v":8},0,{"$f":"IF(M28+1>'01. PC'!$C$37,0,M28+1)","v":1},{"$f":"IF(N28+1>'01. PC'!$C$37,0,N28+1)","v":2},{"$f":"IF(O28+1>'01. PC'!$C$37,0,O28+1)","v":3},{"$f":"IF(P28+1>'01. PC'!$C$37,0,P28+1)","v":4},{"$f":"IF(Q28+1>'01. PC'!$C$37,0,Q28+1)","v":5},{"$f":"IF(R28+1>'01. PC'!$C$37,0,R28+1)","v":6},{"$f":"IF(S28+1>'01. PC'!$C$37,0,S28+1)","v":7},{"$f":"IF(T28+1>'01. PC'!$C$37,0,T28+1)","v":8},{"$f":"IF(U28+1>'01. PC'!$C$37,0,U28+1)","v":9},10]
[null,"BÁSICO",7,1,{"$f":"IF(D29+1>'01. PC'!$C$37,0,D29+1)","v":2},{"$f":"IF(E29+1>'01. PC'!$C$37,0,E29+1)","v":3},{"$f":"IF(F29+1>'01. PC'!$C$37,0,F29+1)","v":4},{"$f":"IF(G29+1>'01. PC'!$C$37,0,G29+1)","v":5},{"$f":"IF(H29+1>'01. PC'!$C$37,0,H29+1)","v":6},{"$f":"IF(I29+1>'01. PC'!$C$37,0,I29+1)","v":7},{"$f":"IF(J29+1>'01. PC'!$C$37,0,J29+1)","v":8},{"$f":"IF(K29+1>'01. PC'!$C$37,0,K29+1)","v":9},{"$f":"IF(L29+1>'01. PC'!$C$37,0,L29+1)","v":0},{"$f":"IF(M29+1>'01. PC'!$C$37,0,M29+1)","v":1},{"$f":"IF(N29+1>'01. PC'!$C$37,0,N29+1)","v":2},{"$f":"IF(O29+1>'01. PC'!$C$37,0,O29+1)","v":3},{"$f":"IF(P29+1>'01. PC'!$C$37,0,P29+1)","v":4},{"$f":"IF(Q29+1>'01. PC'!$C$37,0,Q29+1)","v":5},{"$f":"IF(R29+1>'01. PC'!$C$37,0,R29+1)","v":6},{"$f":"IF(S29+1>'01. PC'!$C$37,0,S29+1)","v":7},{"$f":"IF(T29+1>'01. PC'!$C$37,0,T29+1)","v":8},0,{"$f":"IF(V29+1>'01. PC'!$C$37,0,V29+1)","v":1}]
[null,"BÁSICO",8,1,{"$f":"IF(D30+1>'01. PC'!$C$37,0,D30+1)","v":2},{"$f":"IF(E30+1>'01. PC'!$C$37,0,E30+1)","v":3},{"$f":"IF(F30+1>'01. PC'!$C$37,0,F30+1)","v":4},{"$f":"IF(G30+1>'01. PC'!$C$37,0,G30+1)","v":5},{"$f":"IF(H30+1>'01. PC'!$C$37,0,H30+1)","v":6},{"$f":"IF(I30+1>'01. PC'!$C$37,0,I30+1)","v":7},{"$f":"IF(J30+1>'01. PC'!$C$37,0,J30+1)","v":8},{"$f":"IF(K30+1>'01. PC'!$C$37,0,K30+1)","v":9},{"$f":"IF(L30+1>'01. PC'!$C$37,0,L30+1)","v":0},{"$f":"IF(M30+1>'01. PC'!$C$37,0,M30+1)","v":1},{"$f":"IF(N30+1>'01. PC'!$C$37,0,N30+1)","v":2},{"$f":"IF(O30+1>'01. PC'!$C$37,0,O30+1)","v":3},{"$f":"IF(P30+1>'01. PC'!$C$37,0,P30+1)","v":4},{"$f":"IF(Q30+1>'01. PC'!$C$37,0,Q30+1)","v":5},{"$f":"IF(R30+1>'01. PC'!$C$37,0,R30+1)","v":6},{"$f":"IF(S30+1>'01. PC'!$C$37,0,S30+1)","v":7},{"$f":"IF(T30+1>'01. PC'!$C$37,0,T30+1)","v":8},0,{"$f":"IF(V30+1>'01. PC'!$C$37,0,V30+1)","v":1}]
[null,"BÁSICO",9,1,{"$f":"IF(D31+1>'01. PC'!$C$37,0,D31+1)","v":2},{"$f":"IF(E31+1>'01. PC'!$C$37,0,E31+1)","v":3},{"$f":"IF(F31+1>'01. PC'!$C$37,0,F31+1)","v":4},{"$f":"IF(G31+1>'01. PC'!$C$37,0,G31+1)","v":5},{"$f":"IF(H31+1>'01. PC'!$C$37,0,H31+1)","v":6},{"$f":"IF(I31+1>'01. PC'!$C$37,0,I31+1)","v":7},{"$f":"IF(J31+1>'01. PC'!$C$37,0,J31+1)","v":8},{"$f":"IF(K31+1>'01. PC'!$C$37,0,K31+1)","v":9},{"$f":"IF(L31+1>'01. PC'!$C$37,0,L31+1)","v":0},{"$f":"IF(M31+1>'01. PC'!$C$37,0,M31+1)","v":1},{"$f":"IF(N31+1>'01. PC'!$C$37,0,N31+1)","v":2},{"$f":"IF(O31+1>'01. PC'!$C$37,0,O31+1)","v":3},{"$f":"IF(P31+1>'01. PC'!$C$37,0,P31+1)","v":4},{"$f":"IF(Q31+1>'01. PC'!$C$37,0,Q31+1)","v":5},{"$f":"IF(R31+1>'01. PC'!$C$37,0,R31+1)","v":6},{"$f":"IF(S31+1>'01. PC'!$C$37,0,S31+1)","v":7},{"$f":"IF(T31+1>'01. PC'!$C$37,0,T31+1)","v":8},0,{"$f":"IF(V31+1>'01. PC'!$C$37,0,V31+1)","v":1}]
[null,"BÁSICO",10,1,{"$f":"IF(D32+1>'01. PC'!$C$37,0,D32+1)","v":2},{"$f":"IF(E32+1>'01. PC'!$C$37,0,E32+1)","v":3},{"$f":"IF(F32+1>'01. PC'!$C$37,0,F32+1)","v":4},{"$f":"IF(G32+1>'01. PC'!$C$37,0,G32+1)","v":5},{"$f":"IF(H32+1>'01. PC'!$C$37,0,H32+1)","v":6},{"$f":"IF(I32+1>'01. PC'!$C$37,0,I32+1)","v":7},{"$f":"IF(J32+1>'01. PC'!$C$37,0,J32+1)","v":8},0,{"$f":"IF(L32+1>'01. PC'!$C$37,0,L32+1)","v":1},{"$f":"IF(M32+1>'01. PC'!$C$37,0,M32+1)","v":2},{"$f":"IF(N32+1>'01. PC'!$C$37,0,N32+1)","v":3},{"$f":"IF(O32+1>'01. PC'!$C$37,0,O32+1)","v":4},{"$f":"IF(P32+1>'01. PC'!$C$37,0,P32+1)","v":5},{"$f":"IF(Q32+1>'01. PC'!$C$37,0,Q32+1)","v":6},{"$f":"IF(R32+1>'01. PC'!$C$37,0,R32+1)","v":7},{"$f":"IF(S32+1>'01. PC'!$C$37,0,S32+1)","v":8},{"$f":"IF(T32+1>'01. PC'!$C$37,0,T32+1)","v":9},{"$f":"IF(U32+1>'01. PC'!$C$37,0,U32+1)","v":0},{"$f":"IF(V32+1>'01. PC'!$C$37,0,V32+1)","v":1}]
[null,"BÁSICO",11,1,{"$f":"IF(D33+1>'01. PC'!$C$37,0,D33+1)","v":2},{"$f":"IF(E33+1>'01. PC'!$C$37,0,E33+1)","v":3},{"$f":"IF(F33+1>'01. PC'!$C$37,0,F33+1)","v":4},{"$f":"IF(G33+1>'01. PC'!$C$37,0,G33+1)","v":5},{"$f":"IF(H33+1>'01. PC'!$C$37,0,H33+1)","v":6},{"$f":"IF(I33+1>'01. PC'!$C$37,0,I33+1)","v":7},{"$f":"IF(J33+1>'01. PC'!$C$37,0,J33+1)","v":8},0,{"$f":"IF(L33+1>'01. PC'!$C$37,0,L33+1)","v":1},{"$f":"IF(M33+1>'01. PC'!$C$37,0,M33+1)","v":2},{"$f":"IF(N33+1>'01. PC'!$C$37,0,N33+1)","v":3},{"$f":"IF(O33+1>'01. PC'!$C$37,0,O33+1)","v":4},{"$f":"IF(P33+1>'01. PC'!$C$37,0,P33+1)","v":5},{"$f":"IF(Q33+1>'01. PC'!$C$37,0,Q33+1)","v":6},{"$f":"IF(R33+1>'01. PC'!$C$37,0,R33+1)","v":7},{"$f":"IF(S33+1>'01. PC'!$C$37,0,S33+1)","v":8},{"$f":"IF(T33+1>'01. PC'!$C$37,0,T33+1)","v":9},{"$f":"IF(U33+1>'01. PC'!$C$37,0,U33+1)","v":0},{"$f":"IF(V33+1>'01. PC'!$C$37,0,V33+1)","v":1}]
[null,"BÁSICO",12,1,{"$f":"IF(D34+1>'01. PC'!$C$37,0,D34+1)","v":2},{"$f":"IF(E34+1>'01. PC'!$C$37,0,E34+1)","v":3},{"$f":"IF(F34+1>'01. PC'!$C$37,0,F34+1)","v":4},{"$f":"IF(G34+1>'01. PC'!$C$37,0,G34+1)","v":5},{"$f":"IF(H34+1>'01. PC'!$C$37,0,H34+1)","v":6},{"$f":"IF(I34+1>'01. PC'!$C$37,0,I34+1)","v":7},{"$f":"IF(J34+1>'01. PC'!$C$37,0,J34+1)","v":8},0,{"$f":"IF(L34+1>'01. PC'!$C$37,0,L34+1)","v":1},{"$f":"IF(M34+1>'01. PC'!$C$37,0,M34+1)","v":2},{"$f":"IF(N34+1>'01. PC'!$C$37,0,N34+1)","v":3},{"$f":"IF(O34+1>'01. PC'!$C$37,0,O34+1)","v":4},{"$f":"IF(P34+1>'01. PC'!$C$37,0,P34+1)","v":5},{"$f":"IF(Q34+1>'01. PC'!$C$37,0,Q34+1)","v":6},{"$f":"IF(R34+1>'01. PC'!$C$37,0,R34+1)","v":7},{"$f":"IF(S34+1>'01. PC'!$C$37,0,S34+1)","v":8},{"$f":"IF(T34+1>'01. PC'!$C$37,0,T34+1)","v":9},{"$f":"IF(U34+1>'01. PC'!$C$37,0,U34+1)","v":0},{"$f":"IF(V34+1>'01. PC'!$C$37,0,V34+1)","v":1}]
[null,"BÁSICO",13,2,{"$f":"IF(D35+1>'01. PC'!$C$37,0,D35+1)","v":3},{"$f":"IF(E35+1>'01. PC'!$C$37,0,E35+1)","v":4},{"$f":"IF(F35+1>'01. PC'!$C$37,0,F35+1)","v":5},{"$f":"IF(G35+1>'01. PC'!$C$37,0,G35+1)","v":6},{"$f":"IF(H35+1>'01. PC'!$C$37,0,H35+1)","v":7},{"$f":"IF(I35+1>'01. PC'!$C$37,0,I35+1)","v":8},{"$f":"IF(J35+1>'01. PC'!$C$37,0,J35+1)","v":9},{"$f":"IF(K35+1>'01. PC'!$C$37,0,K35+1)","v":0},{"$f":"IF(L35+1>'01. PC'!$C$37,0,L35+1)","v":1},{"$f":"IF(M35+1>'01. PC'!$C$37,0,M35+1)","v":2},{"$f":"IF(N35+1>'01. PC'!$C$37,0,N35+1)","v":3},{"$f":"IF(O35+1>'01. PC'!$C$37,0,O35+1)","v":4},{"$f":"IF(P35+1>'01. PC'!$C$37,0,P35+1)","v":5},{"$f":"IF(Q35+1>'01. PC'!$C$37,0,Q35+1)","v":6},{"$f":"IF(R35+1>'01. PC'!$C$37,0,R35+1)","v":7},{"$f":"IF(S35+1>'01. PC'!$C$37,0,S35+1)","v":8},0,{"$f":"IF(U35+1>'01. PC'!$C$37,0,U35+1)","v":1},{"$f":"IF(V35+1>'01. PC'!$C$37,0,V35+1)","v":2}]
[null,"BÁSICO",14,2,{"$f":"IF(D36+1>'01. PC'!$C$37,0,D36+1)","v":3},{"$f":"IF(E36+1>'01. PC'!$C$37,0,E36+1)","v":4},{"$f":"IF(F36+1>'01. PC'!$C$37,0,F36+1)","v":5},{"$f":"IF(G36+1>'01. PC'!$C$37,0,G36+1)","v":6},{"$f":"IF(H36+1>'01. PC'!$C$37,0,H36+1)","v":7},{"$f":"IF(I36+1>'01. PC'!$C$37,0,I36+1)","v":8},{"$f":"IF(J36+1>'01. PC'!$C$37,0,J36+1)","v":9},{"$f":"IF(K36+1>'01. PC'!$C$37,0,K36+1)","v":0},{"$f":"IF(L36+1>'01. PC'!$C$37,0,L36+1)","v":1},{"$f":"IF(M36+1>'01. PC'!$C$37,0,M36+1)","v":2},{"$f":"IF(N36+1>'01. PC'!$C$37,0,N36+1)","v":3},{"$f":"IF(O36+1>'01. PC'!$C$37,0,O36+1)","v":4},{"$f":"IF(P36+1>'01. PC'!$C$37,0,P36+1)","v":5},{"$f":"IF(Q36+1>'01. PC'!$C$37,0,Q36+1)","v":6},{"$f":"IF(R36+1>'01. PC'!$C$37,0,R36+1)","v":7},{"$f":"IF(S36+1>'01. PC'!$C$37,0,S36+1)","v":8},0,{"$f":"IF(U36+1>'01. PC'!$C$37,0,U36+1)","v":1},{"$f":"IF(V36+1>'01. PC'!$C$37,0,V36+1)","v":2}]
[null,"BÁSICO",15,2,{"$f":"IF(D37+1>'01. PC'!$C$37,0,D37+1)","v":3},{"$f":"IF(E37+1>'01. PC'!$C$37,0,E37+1)","v":4},{"$f":"IF(F37+1>'01. PC'!$C$37,0,F37+1)","v":5},{"$f":"IF(G37+1>'01. PC'!$C$37,0,G37+1)","v":6},{"$f":"IF(H37+1>'01. PC'!$C$37,0,H37+1)","v":7},{"$f":"IF(I37+1>'01. PC'!$C$37,0,I37+1)","v":8},{"$f":"IF(J37+1>'01. PC'!$C$37,0,J37+1)","v":9},{"$f":"IF(K37+1>'01. PC'!$C$37,0,K37+1)","v":0},{"$f":"IF(L37+1>'01. PC'!$C$37,0,L37+1)","v":1},{"$f":"IF(M37+1>'01. PC'!$C$37,0,M37+1)","v":2},{"$f":"IF(N37+1>'01. PC'!$C$37,0,N37+1)","v":3},{"$f":"IF(O37+1>'01. PC'!$C$37,0,O37+1)","v":4},{"$f":"IF(P37+1>'01. PC'!$C$37,0,P37+1)","v":5},{"$f":"IF(Q37+1>'01. PC'!$C$37,0,Q37+1)","v":6},{"$f":"IF(R37+1>'01. PC'!$C$37,0,R37+1)","v":7},{"$f":"IF(S37+1>'01. PC'!$C$37,0,S37+1)","v":8},0,{"$f":"IF(U37+1>'01. PC'!$C$37,0,U37+1)","v":1},{"$f":"IF(V37+1>'01. PC'!$C$37,0,V37+1)","v":2}]
[null,"BÁSICO",16,2,{"$f":"IF(D38+1>'01. PC'!$C$37,0,D38+1)","v":3},{"$f":"IF(E38+1>'01. PC'!$C$37,0,E38+1)","v":4},{"$f":"IF(F38+1>'01. PC'!$C$37,0,F38+1)","v":5},{"$f":"IF(G38+1>'01. PC'!$C$37,0,G38+1)","v":6},{"$f":"IF(H38+1>'01. PC'!$C$37,0,H38+1)","v":7},{"$f":"IF(I38+1>'01. PC'!$C$37,0,I38+1)","v":8},0,{"$f":"IF(K38+1>'01. PC'!$C$37,0,K38+1)","v":1},{"$f":"IF(L38+1>'01. PC'!$C$37,0,L38+1)","v":2},{"$f":"IF(M38+1>'01. PC'!$C$37,0,M38+1)","v":3},{"$f":"IF(N38+1>'01. PC'!$C$37,0,N38+1)","v":4},{"$f":"IF(O38+1>'01. PC'!$C$37,0,O38+1)","v":5},{"$f":"IF(P38+1>'01. PC'!$C$37,0,P38+1)","v":6},{"$f":"IF(Q38+1>'01. PC'!$C$37,0,Q38+1)","v":7},{"$f":"IF(R38+1>'01. PC'!$C$37,0,R38+1)","v":8},{"$f":"IF(S38+1>'01. PC'!$C$37,0,S38+1)","v":9},{"$f":"IF(T38+1>'01. PC'!$C$37,0,T38+1)","v":0},{"$f":"IF(U38+1>'01. PC'!$C$37,0,U38+1)","v":1},{"$f":"IF(V38+1>'01. PC'!$C$37,0,V38+1)","v":2}]
[null,"BÁSICO",17,2,{"$f":"IF(D39+1>'01. PC'!$C$37,0,D39+1)","v":3},{"$f":"IF(E39+1>'01. PC'!$C$37,0,E39+1)","v":4},{"$f":"IF(F39+1>'01. PC'!$C$37,0,F39+1)","v":5},{"$f":"IF(G39+1>'01. PC'!$C$37,0,G39+1)","v":6},{"$f":"IF(H39+1>'01. PC'!$C$37,0,H39+1)","v":7},{"$f":"IF(I39+1>'01. PC'!$C$37,0,I39+1)","v":8},0,{"$f":"IF(K39+1>'01. PC'!$C$37,0,K39+1)","v":1},{"$f":"IF(L39+1>'01. PC'!$C$37,0,L39+1)","v":2},{"$f":"IF(M39+1>'01. PC'!$C$37,0,M39+1)","v":3},{"$f":"IF(N39+1>'01. PC'!$C$37,0,N39+1)","v":4},{"$f":"IF(O39+1>'01. PC'!$C$37,0,O39+1)","v":5},{"$f":"IF(P39+1>'01. PC'!$C$37,0,P39+1)","v":6},{"$f":"IF(Q39+1>'01. PC'!$C$37,0,Q39+1)","v":7},{"$f":"IF(R39+1>'01. PC'!$C$37,0,R39+1)","v":8},{"$f":"IF(S39+1>'01. PC'!$C$37,0,S39+1)","v":9},{"$f":"IF(T39+1>'01. PC'!$C$37,0,T39+1)","v":0},{"$f":"IF(U39+1>'01. PC'!$C$37,0,U39+1)","v":1},{"$f":"IF(V39+1>'01. PC'!$C$37,0,V39+1)","v":2}]
[null,"BÁSICO",18,2,{"$f":"IF(D40+1>'01. PC'!$C$37,0,D40+1)","v":3},{"$f":"IF(E40+1>'01. PC'!$C$37,0,E40+1)","v":4},{"$f":"IF(F40+1>'01. PC'!$C$37,0,F40+1)","v":5},{"$f":"IF(G40+1>'01. PC'!$C$37,0,G40+1)","v":6},{"$f":"IF(H40+1>'01. PC'!$C$37,0,H40+1)","v":7},{"$f":"IF(I40+1>'01. PC'!$C$37,0,I40+1)","v":8},0,{"$f":"IF(K40+1>'01. PC'!$C$37,0,K40+1)","v":1},{"$f":"IF(L40+1>'01. PC'!$C$37,0,L40+1)","v":2},{"$f":"IF(M40+1>'01. PC'!$C$37,0,M40+1)","v":3},{"$f":"IF(N40+1>'01. PC'!$C$37,0,N40+1)","v":4},{"$f":"IF(O40+1>'01. PC'!$C$37,0,O40+1)","v":5},{"$f":"IF(P40+1>'01. PC'!$C$37,0,P40+1)","v":6},{"$f":"IF(Q40+1>'01. PC'!$C$37,0,Q40+1)","v":7},{"$f":"IF(R40+1>'01. PC'!$C$37,0,R40+1)","v":8},{"$f":"IF(S40+1>'01. PC'!$C$37,0,S40+1)","v":9},{"$f":"IF(T40+1>'01. PC'!$C$37,0,T40+1)","v":0},{"$f":"IF(U40+1>'01. PC'!$C$37,0,U40+1)","v":1},{"$f":"IF(V40+1>'01. PC'!$C$37,0,V40+1)","v":2}]
[null,"BÁSICO",19,3,{"$f":"IF(D41+1>'01. PC'!$C$37,0,D41+1)","v":4},{"$f":"IF(E41+1>'01. PC'!$C$37,0,E41+1)","v":5},{"$f":"IF(F41+1>'01. PC'!$C$37,0,F41+1)","v":6},{"$f":"IF(G41+1>'01. PC'!$C$37,0,G41+1)","v":7},{"$f":"IF(H41+1>'01. PC'!$C$37,0,H41+1)","v":8},{"$f":"IF(I41+1>'01. PC'!$C$37,0,I41+1)","v":9},{"$f":"IF(J41+1>'01. PC'!$C$37,0,J41+1)","v":0},{"$f":"IF(K41+1>'01. PC'!$C$37,0,K41+1)","v":1},{"$f":"IF(L41+1>'01. PC'!$C$37,0,L41+1)","v":2},{"$f":"IF(M41+1>'01. PC'!$C$37,0,M41+1)","v":3},{"$f":"IF(N41+1>'01. PC'!$C$37,0,N41+1)","v":4},{"$f":"IF(O41+1>'01. PC'!$C$37,0,O41+1)","v":5},{"$f":"IF(P41+1>'01. PC'!$C$37,0,P41+1)","v":6},{"$f":"IF(Q41+1>'01. PC'!$C$37,0,Q41+1)","v":7},{"$f":"IF(R41+1>'01. PC'!$C$37,0,R41+1)","v":8},0,{"$f":"IF(T41+1>'01. PC'!$C$37,0,T41+1)","v":1},{"$f":"IF(U41+1>'01. PC'!$C$37,0,U41+1)","v":2},{"$f":"IF(V41+1>'01. PC'!$C$37,0,V41+1)","v":3}]
[null,"BÁSICO",20,3,{"$f":"IF(D42+1>'01. PC'!$C$37,0,D42+1)","v":4},{"$f":"IF(E42+1>'01. PC'!$C$37,0,E42+1)","v":5},{"$f":"IF(F42+1>'01. PC'!$C$37,0,F42+1)","v":6},{"$f":"IF(G42+1>'01. PC'!$C$37,0,G42+1)","v":7},{"$f":"IF(H42+1>'01. PC'!$C$37,0,H42+1)","v":8},{"$f":"IF(I42+1>'01. PC'!$C$37,0,I42+1)","v":9},{"$f":"IF(J42+1>'01. PC'!$C$37,0,J42+1)","v":0},{"$f":"IF(K42+1>'01. PC'!$C$37,0,K42+1)","v":1},{"$f":"IF(L42+1>'01. PC'!$C$37,0,L42+1)","v":2},{"$f":"IF(M42+1>'01. PC'!$C$37,0,M42+1)","v":3},{"$f":"IF(N42+1>'01. PC'!$C$37,0,N42+1)","v":4},{"$f":"IF(O42+1>'01. PC'!$C$37,0,O42+1)","v":5},{"$f":"IF(P42+1>'01. PC'!$C$37,0,P42+1)","v":6},{"$f":"IF(Q42+1>'01. PC'!$C$37,0,Q42+1)","v":7},{"$f":"IF(R42+1>'01. PC'!$C$37,0,R42+1)","v":8},0,{"$f":"IF(T42+1>'01. PC'!$C$37,0,T42+1)","v":1},{"$f":"IF(U42+1>'01. PC'!$C$37,0,U42+1)","v":2},{"$f":"IF(V42+1>'01. PC'!$C$37,0,V42+1)","v":3}]
[null,"BÁSICO",21,3,{"$f":"IF(D43+1>'01. PC'!$C$37,0,D43+1)","v":4},{"$f":"IF(E43+1>'01. PC'!$C$37,0,E43+1)","v":5},{"$f":"IF(F43+1>'01. PC'!$C$37,0,F43+1)","v":6},{"$f":"IF(G43+1>'01. PC'!$C$37,0,G43+1)","v":7},{"$f":"IF(H43+1>'01. PC'!$C$37,0,H43+1)","v":8},{"$f":"IF(I43+1>'01. PC'!$C$37,0,I43+1)","v":9},{"$f":"IF(J43+1>'01. PC'!$C$37,0,J43+1)","v":0},{"$f":"IF(K43+1>'01. PC'!$C$37,0,K43+1)","v":1},{"$f":"IF(L43+1>'01. PC'!$C$37,0,L43+1)","v":2},{"$f":"IF(M43+1>'01. PC'!$C$37,0,M43+1)","v":3},{"$f":"IF(N43+1>'01. PC'!$C$37,0,N43+1)","v":4},{"$f":"IF(O43+1>'01. PC'!$C$37,0,O43+1)","v":5},{"$f":"IF(P43+1>'01. PC'!$C$37,0,P43+1)","v":6},{"$f":"IF(Q43+1>'01. PC'!$C$37,0,Q43+1)","v":7},{"$f":"IF(R43+1>'01. PC'!$C$37,0,R43+1)","v":8},0,{"$f":"IF(T43+1>'01. PC'!$C$37,0,T43+1)","v":1},{"$f":"IF(U43+1>'01. PC'!$C$37,0,U43+1)","v":2},{"$f":"IF(V43+1>'01. PC'!$C$37,0,V43+1)","v":3}]
[null,"BÁSICO",22,3,{"$f":"IF(D44+1>'01. PC'!$C$37,0,D44+1)","v":4},{"$f":"IF(E44+1>'01. PC'!$C$37,0,E44+1)","v":5},{"$f":"IF(F44+1>'01. PC'!$C$37,0,F44+1)","v":6},{"$f":"IF(G44+1>'01. PC'!$C$37,0,G44+1)","v":7},{"$f":"IF(H44+1>'01. PC'!$C$37,0,H44+1)","v":8},0,{"$f":"IF(J44+1>'01. PC'!$C$37,0,J44+1)","v":1},{"$f":"IF(K44+1>'01. PC'!$C$37,0,K44+1)","v":2},{"$f":"IF(L44+1>'01. PC'!$C$37,0,L44+1)","v":3},{"$f":"IF(M44+1>'01. PC'!$C$37,0,M44+1)","v":4},{"$f":"IF(N44+1>'01. PC'!$C$37,0,N44+1)","v":5},{"$f":"IF(O44+1>'01. PC'!$C$37,0,O44+1)","v":6},{"$f":"IF(P44+1>'01. PC'!$C$37,0,P44+1)","v":7},{"$f":"IF(Q44+1>'01. PC'!$C$37,0,Q44+1)","v":8},{"$f":"IF(R44+1>'01. PC'!$C$37,0,R44+1)","v":9},{"$f":"IF(S44+1>'01. PC'!$C$37,0,S44+1)","v":0},{"$f":"IF(T44+1>'01. PC'!$C$37,0,T44+1)","v":1},{"$f":"IF(U44+1>'01. PC'!$C$37,0,U44+1)","v":2},{"$f":"IF(V44+1>'01. PC'!$C$37,0,V44+1)","v":3}]
[null,"BÁSICO",23,3,{"$f":"IF(D45+1>'01. PC'!$C$37,0,D45+1)","v":4},{"$f":"IF(E45+1>'01. PC'!$C$37,0,E45+1)","v":5},{"$f":"IF(F45+1>'01. PC'!$C$37,0,F45+1)","v":6},{"$f":"IF(G45+1>'01. PC'!$C$37,0,G45+1)","v":7},{"$f":"IF(H45+1>'01. PC'!$C$37,0,H45+1)","v":8},0,{"$f":"IF(J45+1>'01. PC'!$C$37,0,J45+1)","v":1},{"$f":"IF(K45+1>'01. PC'!$C$37,0,K45+1)","v":2},{"$f":"IF(L45+1>'01. PC'!$C$37,0,L45+1)","v":3},{"$f":"IF(M45+1>'01. PC'!$C$37,0,M45+1)","v":4},{"$f":"IF(N45+1>'01. PC'!$C$37,0,N45+1)","v":5},{"$f":"IF(O45+1>'01. PC'!$C$37,0,O45+1)","v":6},{"$f":"IF(P45+1>'01. PC'!$C$37,0,P45+1)","v":7},{"$f":"IF(Q45+1>'01. PC'!$C$37,0,Q45+1)","v":8},{"$f":"IF(R45+1>'01. PC'!$C$37,0,R45+1)","v":9},{"$f":"IF(S45+1>'01. PC'!$C$37,0,S45+1)","v":0},{"$f":"IF(T45+1>'01. PC'!$C$37,0,T45+1)","v":1},{"$f":"IF(U45+1>'01. PC'!$C$37,0,U45+1)","v":2},{"$f":"IF(V45+1>'01. PC'!$C$37,0,V45+1)","v":3}]
[null,"BÁSICO",24,3,{"$f":"IF(D46+1>'01. PC'!$C$37,0,D46+1)","v":4},{"$f":"IF(E46+1>'01. PC'!$C$37,0,E46+1)","v":5},{"$f":"IF(F46+1>'01. PC'!$C$37,0,F46+1)","v":6},{"$f":"IF(G46+1>'01. PC'!$C$37,0,G46+1)","v":7},{"$f":"IF(H46+1>'01. PC'!$C$37,0,H46+1)","v":8},0,{"$f":"IF(J46+1>'01. PC'!$C$37,0,J46+1)","v":1},{"$f":"IF(K46+1>'01. PC'!$C$37,0,K46+1)","v":2},{"$f":"IF(L46+1>'01. PC'!$C$37,0,L46+1)","v":3},{"$f":"IF(M46+1>'01. PC'!$C$37,0,M46+1)","v":4},{"$f":"IF(N46+1>'01. PC'!$C$37,0,N46+1)","v":5},{"$f":"IF(O46+1>'01. PC'!$C$37,0,O46+1)","v":6},{"$f":"IF(P46+1>'01. PC'!$C$37,0,P46+1)","v":7},{"$f":"IF(Q46+1>'01. PC'!$C$37,0,Q46+1)","v":8},{"$f":"IF(R46+1>'01. PC'!$C$37,0,R46+1)","v":9},{"$f":"IF(S46+1>'01. PC'!$C$37,0,S46+1)","v":0},{"$f":"IF(T46+1>'01. PC'!$C$37,0,T46+1)","v":1},{"$f":"IF(U46+1>'01. PC'!$C$37,0,U46+1)","v":2},{"$f":"IF(V46+1>'01. PC'!$C$37,0,V46+1)","v":3}]
[null,"BÁSICO",25,4,{"$f":"IF(D47+1>'01. PC'!$C$37,0,D47+1)","v":5},{"$f":"IF(E47+1>'01. PC'!$C$37,0,E47+1)","v":6},{"$f":"IF(F47+1>'01. PC'!$C$37,0,F47+1)","v":7},{"$f":"IF(G47+1>'01. PC'!$C$37,0,G47+1)","v":8},{"$f":"IF(H47+1>'01. PC'!$C$37,0,H47+1)","v":9},{"$f":"IF(I47+1>'01. PC'!$C$37,0,I47+1)","v":0},{"$f":"IF(J47+1>'01. PC'!$C$37,0,J47+1)","v":1},{"$f":"IF(K47+1>'01. PC'!$C$37,0,K47+1)","v":2},{"$f":"IF(L47+1>'01. PC'!$C$37,0,L47+1)","v":3},{"$f":"IF(M47+1>'01. PC'!$C$37,0,M47+1)","v":4},{"$f":"IF(N47+1>'01. PC'!$C$37,0,N47+1)","v":5},{"$f":"IF(O47+1>'01. PC'!$C$37,0,O47+1)","v":6},{"$f":"IF(P47+1>'01. PC'!$C$37,0,P47+1)","v":7},{"$f":"IF(Q47+1>'01. PC'!$C$37,0,Q47+1)","v":8},0,{"$f":"IF(S47+1>'01. PC'!$C$37,0,S47+1)","v":1},{"$f":"IF(T47+1>'01. PC'!$C$37,0,T47+1)","v":2},{"$f":"IF(U47+1>'01. PC'!$C$37,0,U47+1)","v":3},{"$f":"IF(V47+1>'01. PC'!$C$37,0,V47+1)","v":4}]
[null,"BÁSICO",26,4,{"$f":"IF(D48+1>'01. PC'!$C$37,0,D48+1)","v":5},{"$f":"IF(E48+1>'01. PC'!$C$37,0,E48+1)","v":6},{"$f":"IF(F48+1>'01. PC'!$C$37,0,F48+1)","v":7},{"$f":"IF(G48+1>'01. PC'!$C$37,0,G48+1)","v":8},{"$f":"IF(H48+1>'01. PC'!$C$37,0,H48+1)","v":9},{"$f":"IF(I48+1>'01. PC'!$C$37,0,I48+1)","v":0},{"$f":"IF(J48+1>'01. PC'!$C$37,0,J48+1)","v":1},{"$f":"IF(K48+1>'01. PC'!$C$37,0,K48+1)","v":2},{"$f":"IF(L48+1>'01. PC'!$C$37,0,L48+1)","v":3},{"$f":"IF(M48+1>'01. PC'!$C$37,0,M48+1)","v":4},{"$f":"IF(N48+1>'01. PC'!$C$37,0,N48+1)","v":5},{"$f":"IF(O48+1>'01. PC'!$C$37,0,O48+1)","v":6},{"$f":"IF(P48+1>'01. PC'!$C$37,0,P48+1)","v":7},{"$f":"IF(Q48+1>'01. PC'!$C$37,0,Q48+1)","v":8},0,{"$f":"IF(S48+1>'01. PC'!$C$37,0,S48+1)","v":1},{"$f":"IF(T48+1>'01. PC'!$C$37,0,T48+1)","v":2},{"$f":"IF(U48+1>'01. PC'!$C$37,0,U48+1)","v":3},{"$f":"IF(V48+1>'01. PC'!$C$37,0,V48+1)","v":4}]
[null,"BÁSICO",27,4,{"$f":"IF(D49+1>'01. PC'!$C$37,0,D49+1)","v":5},{"$f":"IF(E49+1>'01. PC'!$C$37,0,E49+1)","v":6},{"$f":"IF(F49+1>'01. PC'!$C$37,0,F49+1)","v":7},{"$f":"IF(G49+1>'01. PC'!$C$37,0,G49+1)","v":8},{"$f":"IF(H49+1>'01. PC'!$C$37,0,H49+1)","v":9},{"$f":"IF(I49+1>'01. PC'!$C$37,0,I49+1)","v":0},{"$f":"IF(J49+1>'01. PC'!$C$37,0,J49+1)","v":1},{"$f":"IF(K49+1>'01. PC'!$C$37,0,K49+1)","v":2},{"$f":"IF(L49+1>'01. PC'!$C$37,0,L49+1)","v":3},{"$f":"IF(M49+1>'01. PC'!$C$37,0,M49+1)","v":4},{"$f":"IF(N49+1>'01. PC'!$C$37,0,N49+1)","v":5},{"$f":"IF(O49+1>'01. PC'!$C$37,0,O49+1)","v":6},{"$f":"IF(P49+1>'01. PC'!$C$37,0,P49+1)","v":7},{"$f":"IF(Q49+1>'01. PC'!$C$37,0,Q49+1)","v":8},0,{"$f":"IF(S49+1>'01. PC'!$C$37,0,S49+1)","v":1},{"$f":"IF(T49+1>'01. PC'!$C$37,0,T49+1)","v":2},{"$f":"IF(U49+1>'01. PC'!$C$37,0,U49+1)","v":3},{"$f":"IF(V49+1>'01. PC'!$C$37,0,V49+1)","v":4}]
[null,"BÁSICO",28,4,{"$f":"IF(D50+1>'01. PC'!$C$37,0,D50+1)","v":5},{"$f":"IF(E50+1>'01. PC'!$C$37,0,E50+1)","v":6},{"$f":"IF(F50+1>'01. PC'!$C$37,0,F50+1)","v":7},{"$f":"IF(G50+1>'01. PC'!$C$37,0,G50+1)","v":8},0,{"$f":"IF(I50+1>'01. PC'!$C$37,0,I50+1)","v":1},{"$f":"IF(J50+1>'01. PC'!$C$37,0,J50+1)","v":2},{"$f":"IF(K50+1>'01. PC'!$C$37,0,K50+1)","v":3},{"$f":"IF(L50+1>'01. PC'!$C$37,0,L50+1)","v":4},{"$f":"IF(M50+1>'01. PC'!$C$37,0,M50+1)","v":5},{"$f":"IF(N50+1>'01. PC'!$C$37,0,N50+1)","v":6},{"$f":"IF(O50+1>'01. PC'!$C$37,0,O50+1)","v":7},{"$f":"IF(P50+1>'01. PC'!$C$37,0,P50+1)","v":8},{"$f":"IF(Q50+1>'01. PC'!$C$37,0,Q50+1)","v":9},{"$f":"IF(R50+1>'01. PC'!$C$37,0,R50+1)","v":0},{"$f":"IF(S50+1>'01. PC'!$C$37,0,S50+1)","v":1},{"$f":"IF(T50+1>'01. PC'!$C$37,0,T50+1)","v":2},{"$f":"IF(U50+1>'01. PC'!$C$37,0,U50+1)","v":3},{"$f":"IF(V50+1>'01. PC'!$C$37,0,V50+1)","v":4}]
[null,"BÁSICO",29,4,{"$f":"IF(D51+1>'01. PC'!$C$37,0,D51+1)","v":5},{"$f":"IF(E51+1>'01. PC'!$C$37,0,E51+1)","v":6},{"$f":"IF(F51+1>'01. PC'!$C$37,0,F51+1)","v":7},{"$f":"IF(G51+1>'01. PC'!$C$37,0,G51+1)","v":8},0,{"$f":"IF(I51+1>'01. PC'!$C$37,0,I51+1)","v":1},{"$f":"IF(J51+1>'01. PC'!$C$37,0,J51+1)","v":2},{"$f":"IF(K51+1>'01. PC'!$C$37,0,K51+1)","v":3},{"$f":"IF(L51+1>'01. PC'!$C$37,0,L51+1)","v":4},{"$f":"IF(M51+1>'01. PC'!$C$37,0,M51+1)","v":5},{"$f":"IF(N51+1>'01. PC'!$C$37,0,N51+1)","v":6},{"$f":"IF(O51+1>'01. PC'!$C$37,0,O51+1)","v":7},{"$f":"IF(P51+1>'01. PC'!$C$37,0,P51+1)","v":8},{"$f":"IF(Q51+1>'01. PC'!$C$37,0,Q51+1)","v":9},{"$f":"IF(R51+1>'01. PC'!$C$37,0,R51+1)","v":0},{"$f":"IF(S51+1>'01. PC'!$C$37,0,S51+1)","v":1},{"$f":"IF(T51+1>'01. PC'!$C$37,0,T51+1)","v":2},{"$f":"IF(U51+1>'01. PC'!$C$37,0,U51+1)","v":3},{"$f":"IF(V51+1>'01. PC'!$C$37,0,V51+1)","v":4}]
[null,"BÁSICO",30,4,{"$f":"IF(D52+1>'01. PC'!$C$37,0,D52+1)","v":5},{"$f":"IF(E52+1>'01. PC'!$C$37,0,E52+1)","v":6},{"$f":"IF(F52+1>'01. PC'!$C$37,0,F52+1)","v":7},{"$f":"IF(G52+1>'01. PC'!$C$37,0,G52+1)","v":8},0,{"$f":"IF(I52+1>'01. PC'!$C$37,0,I52+1)","v":1},{"$f":"IF(J52+1>'01. PC'!$C$37,0,J52+1)","v":2},{"$f":"IF(K52+1>'01. PC'!$C$37,0,K52+1)","v":3},{"$f":"IF(L52+1>'01. PC'!$C$37,0,L52+1)","v":4},{"$f":"IF(M52+1>'01. PC'!$C$37,0,M52+1)","v":5},{"$f":"IF(N52+1>'01. PC'!$C$37,0,N52+1)","v":6},{"$f":"IF(O52+1>'01. PC'!$C$37,0,O52+1)","v":7},{"$f":"IF(P52+1>'01. PC'!$C$37,0,P52+1)","v":8},{"$f":"IF(Q52+1>'01. PC'!$C$37,0,Q52+1)","v":9},{"$f":"IF(R52+1>'01. PC'!$C$37,0,R52+1)","v":0},{"$f":"IF(S52+1>'01. PC'!$C$37,0,S52+1)","v":1},{"$f":"IF(T52+1>'01. PC'!$C$37,0,T52+1)","v":2},{"$f":"IF(U52+1>'01. PC'!$C$37,0,U52+1)","v":3},{"$f":"IF(V52+1>'01. PC'!$C$37,0,V52+1)","v":4}]
[null,"BÁSICO",31,5,{"$f":"IF(D53+1>'01. PC'!$C$37,0,D53+1)","v":6},{"$f":"IF(E53+1>'01. PC'!$C$37,0,E53+1)","v":7},{"$f":"IF(F53+1>'01. PC'!$C$37,0,F53+1)","v":8},{"$f":"IF(G53+1>'01. PC'!$C$37,0,G53+1)","v":9},{"$f":"IF(H53+1>'01. PC'!$C$37,0,H53+1)","v":0},{"$f":"IF(I53+1>'01. PC'!$C$37,0,I53+1)","v":1},{"$f":"IF(J53+1>'01. PC'!$C$37,0,J53+1)","v":2},{"$f":"IF(K53+1>'01. PC'!$C$37,0,K53+1)","v":3},{"$f":"IF(L53+1>'01. PC'!$C$37,0,L53+1)","v":4},{"$f":"IF(M53+1>'01. PC'!$C$37,0,M53+1)","v":5},{"$f":"IF(N53+1>'01. PC'!$C$37,0,N53+1)","v":6},{"$f":"IF(O53+1>'01. PC'!$C$37,0,O53+1)","v":7},{"$f":"IF(P53+1>'01. PC'!$C$37,0,P53+1)","v":8},0,{"$f":"IF(R53+1>'01. PC'!$C$37,0,R53+1)","v":1},{"$f":"IF(S53+1>'01. PC'!$C$37,0,S53+1)","v":2},{"$f":"IF(T53+1>'01. PC'!$C$37,0,T53+1)","v":3},{"$f":"IF(U53+1>'01. PC'!$C$37,0,U53+1)","v":4},{"$f":"IF(V53+1>'01. PC'!$C$37,0,V53+1)","v":5}]
[null,"BÁSICO",32,5,{"$f":"IF(D54+1>'01. PC'!$C$37,0,D54+1)","v":6},{"$f":"IF(E54+1>'01. PC'!$C$37,0,E54+1)","v":7},{"$f":"IF(F54+1>'01. PC'!$C$37,0,F54+1)","v":8},{"$f":"IF(G54+1>'01. PC'!$C$37,0,G54+1)","v":9},{"$f":"IF(H54+1>'01. PC'!$C$37,0,H54+1)","v":0},{"$f":"IF(I54+1>'01. PC'!$C$37,0,I54+1)","v":1},{"$f":"IF(J54+1>'01. PC'!$C$37,0,J54+1)","v":2},{"$f":"IF(K54+1>'01. PC'!$C$37,0,K54+1)","v":3},{"$f":"IF(L54+1>'01. PC'!$C$37,0,L54+1)","v":4},{"$f":"IF(M54+1>'01. PC'!$C$37,0,M54+1)","v":5},{"$f":"IF(N54+1>'01. PC'!$C$37,0,N54+1)","v":6},{"$f":"IF(O54+1>'01. PC'!$C$37,0,O54+1)","v":7},{"$f":"IF(P54+1>'01. PC'!$C$37,0,P54+1)","v":8},0,{"$f":"IF(R54+1>'01. PC'!$C$37,0,R54+1)","v":1},{"$f":"IF(S54+1>'01. PC'!$C$37,0,S54+1)","v":2},{"$f":"IF(T54+1>'01. PC'!$C$37,0,T54+1)","v":3},{"$f":"IF(U54+1>'01. PC'!$C$37,0,U54+1)","v":4},{"$f":"IF(V54+1>'01. PC'!$C$37,0,V54+1)","v":5}]
[null,"BÁSICO",33,5,{"$f":"IF(D55+1>'01. PC'!$C$37,0,D55+1)","v":6},{"$f":"IF(E55+1>'01. PC'!$C$37,0,E55+1)","v":7},{"$f":"IF(F55+1>'01. PC'!$C$37,0,F55+1)","v":8},{"$f":"IF(G55+1>'01. PC'!$C$37,0,G55+1)","v":9},{"$f":"IF(H55+1>'01. PC'!$C$37,0,H55+1)","v":0},{"$f":"IF(I55+1>'01. PC'!$C$37,0,I55+1)","v":1},{"$f":"IF(J55+1>'01. PC'!$C$37,0,J55+1)","v":2},{"$f":"IF(K55+1>'01. PC'!$C$37,0,K55+1)","v":3},{"$f":"IF(L55+1>'01. PC'!$C$37,0,L55+1)","v":4},{"$f":"IF(M55+1>'01. PC'!$C$37,0,M55+1)","v":5},{"$f":"IF(N55+1>'01. PC'!$C$37,0,N55+1)","v":6},{"$f":"IF(O55+1>'01. PC'!$C$37,0,O55+1)","v":7},{"$f":"IF(P55+1>'01. PC'!$C$37,0,P55+1)","v":8},0,{"$f":"IF(R55+1>'01. PC'!$C$37,0,R55+1)","v":1},{"$f":"IF(S55+1>'01. PC'!$C$37,0,S55+1)","v":2},{"$f":"IF(T55+1>'01. PC'!$C$37,0,T55+1)","v":3},{"$f":"IF(U55+1>'01. PC'!$C$37,0,U55+1)","v":4},{"$f":"IF(V55+1>'01. PC'!$C$37,0,V55+1)","v":5}]
[null,"BÁSICO",34,5,{"$f":"IF(D56+1>'01. PC'!$C$37,0,D56+1)","v":6},{"$f":"IF(E56+1>'01. PC'!$C$37,0,E56+1)","v":7},{"$f":"IF(F56+1>'01. PC'!$C$37,0,F56+1)","v":8},0,{"$f":"IF(H56+1>'01. PC'!$C$37,0,H56+1)","v":1},{"$f":"IF(I56+1>'01. PC'!$C$37,0,I56+1)","v":2},{"$f":"IF(J56+1>'01. PC'!$C$37,0,J56+1)","v":3},{"$f":"IF(K56+1>'01. PC'!$C$37,0,K56+1)","v":4},{"$f":"IF(L56+1>'01. PC'!$C$37,0,L56+1)","v":5},{"$f":"IF(M56+1>'01. PC'!$C$37,0,M56+1)","v":6},{"$f":"IF(N56+1>'01. PC'!$C$37,0,N56+1)","v":7},{"$f":"IF(O56+1>'01. PC'!$C$37,0,O56+1)","v":8},{"$f":"IF(P56+1>'01. PC'!$C$37,0,P56+1)","v":9},{"$f":"IF(Q56+1>'01. PC'!$C$37,0,Q56+1)","v":0},{"$f":"IF(R56+1>'01. PC'!$C$37,0,R56+1)","v":1},{"$f":"IF(S56+1>'01. PC'!$C$37,0,S56+1)","v":2},{"$f":"IF(T56+1>'01. PC'!$C$37,0,T56+1)","v":3},{"$f":"IF(U56+1>'01. PC'!$C$37,0,U56+1)","v":4},{"$f":"IF(V56+1>'01. PC'!$C$37,0,V56+1)","v":5}]
[null,"BÁSICO",35,5,{"$f":"IF(D57+1>'01. PC'!$C$37,0,D57+1)","v":6},{"$f":"IF(E57+1>'01. PC'!$C$37,0,E57+1)","v":7},{"$f":"IF(F57+1>'01. PC'!$C$37,0,F57+1)","v":8},0,{"$f":"IF(H57+1>'01. PC'!$C$37,0,H57+1)","v":1},{"$f":"IF(I57+1>'01. PC'!$C$37,0,I57+1)","v":2},{"$f":"IF(J57+1>'01. PC'!$C$37,0,J57+1)","v":3},{"$f":"IF(K57+1>'01. PC'!$C$37,0,K57+1)","v":4},{"$f":"IF(L57+1>'01. PC'!$C$37,0,L57+1)","v":5},{"$f":"IF(M57+1>'01. PC'!$C$37,0,M57+1)","v":6},{"$f":"IF(N57+1>'01. PC'!$C$37,0,N57+1)","v":7},{"$f":"IF(O57+1>'01. PC'!$C$37,0,O57+1)","v":8},{"$f":"IF(P57+1>'01. PC'!$C$37,0,P57+1)","v":9},{"$f":"IF(Q57+1>'01. PC'!$C$37,0,Q57+1)","v":0},{"$f":"IF(R57+1>'01. PC'!$C$37,0,R57+1)","v":1},{"$f":"IF(S57+1>'01. PC'!$C$37,0,S57+1)","v":2},{"$f":"IF(T57+1>'01. PC'!$C$37,0,T57+1)","v":3},{"$f":"IF(U57+1>'01. PC'!$C$37,0,U57+1)","v":4},{"$f":"IF(V57+1>'01. PC'!$C$37,0,V57+1)","v":5}]
[null,"BÁSICO",36,5,{"$f":"IF(D58+1>'01. PC'!$C$37,0,D58+1)","v":6},{"$f":"IF(E58+1>'01. PC'!$C$37,0,E58+1)","v":7},{"$f":"IF(F58+1>'01. PC'!$C$37,0,F58+1)","v":8},0,{"$f":"IF(H58+1>'01. PC'!$C$37,0,H58+1)","v":1},{"$f":"IF(I58+1>'01. PC'!$C$37,0,I58+1)","v":2},{"$f":"IF(J58+1>'01. PC'!$C$37,0,J58+1)","v":3},{"$f":"IF(K58+1>'01. PC'!$C$37,0,K58+1)","v":4},{"$f":"IF(L58+1>'01. PC'!$C$37,0,L58+1)","v":5},{"$f":"IF(M58+1>'01. PC'!$C$37,0,M58+1)","v":6},{"$f":"IF(N58+1>'01. PC'!$C$37,0,N58+1)","v":7},{"$f":"IF(O58+1>'01. PC'!$C$37,0,O58+1)","v":8},{"$f":"IF(P58+1>'01. PC'!$C$37,0,P58+1)","v":9},{"$f":"IF(Q58+1>'01. PC'!$C$37,0,Q58+1)","v":0},{"$f":"IF(R58+1>'01. PC'!$C$37,0,R58+1)","v":1},{"$f":"IF(S58+1>'01. PC'!$C$37,0,S58+1)","v":2},{"$f":"IF(T58+1>'01. PC'!$C$37,0,T58+1)","v":3},{"$f":"IF(U58+1>'01. PC'!$C$37,0,U58+1)","v":4},{"$f":"IF(V58+1>'01. PC'!$C$37,0,V58+1)","v":5}]
[null,"BÁSICO",37,6,{"$f":"IF(D59+1>'01. PC'!$C$37,0,D59+1)","v":7},{"$f":"IF(E59+1>'01. PC'!$C$37,0,E59+1)","v":8},{"$f":"IF(F59+1>'01. PC'!$C$37,0,F59+1)","v":9},{"$f":"IF(G59+1>'01. PC'!$C$37,0,G59+1)","v":0},{"$f":"IF(H59+1>'01. PC'!$C$37,0,H59+1)","v":1},{"$f":"IF(I59+1>'01. PC'!$C$37,0,I59+1)","v":2},{"$f":"IF(J59+1>'01. PC'!$C$37,0,J59+1)","v":3},{"$f":"IF(K59+1>'01. PC'!$C$37,0,K59+1)","v":4},{"$f":"IF(L59+1>'01. PC'!$C$37,0,L59+1)","v":5},{"$f":"IF(M59+1>'01. PC'!$C$37,0,M59+1)","v":6},{"$f":"IF(N59+1>'01. PC'!$C$37,0,N59+1)","v":7},{"$f":"IF(O59+1>'01. PC'!$C$37,0,O59+1)","v":8},0,{"$f":"IF(Q59+1>'01. PC'!$C$37,0,Q59+1)","v":1},{"$f":"IF(R59+1>'01. PC'!$C$37,0,R59+1)","v":2},{"$f":"IF(S59+1>'01. PC'!$C$37,0,S59+1)","v":3},{"$f":"IF(T59+1>'01. PC'!$C$37,0,T59+1)","v":4},{"$f":"IF(U59+1>'01. PC'!$C$37,0,U59+1)","v":5},{"$f":"IF(V59+1>'01. PC'!$C$37,0,V59+1)","v":6}]
[null,"BÁSICO",38,6,{"$f":"IF(D60+1>'01. PC'!$C$37,0,D60+1)","v":7},{"$f":"IF(E60+1>'01. PC'!$C$37,0,E60+1)","v":8},{"$f":"IF(F60+1>'01. PC'!$C$37,0,F60+1)","v":9},{"$f":"IF(G60+1>'01. PC'!$C$37,0,G60+1)","v":0},{"$f":"IF(H60+1>'01. PC'!$C$37,0,H60+1)","v":1},{"$f":"IF(I60+1>'01. PC'!$C$37,0,I60+1)","v":2},{"$f":"IF(J60+1>'01. PC'!$C$37,0,J60+1)","v":3},{"$f":"IF(K60+1>'01. PC'!$C$37,0,K60+1)","v":4},{"$f":"IF(L60+1>'01. PC'!$C$37,0,L60+1)","v":5},{"$f":"IF(M60+1>'01. PC'!$C$37,0,M60+1)","v":6},{"$f":"IF(N60+1>'01. PC'!$C$37,0,N60+1)","v":7},{"$f":"IF(O60+1>'01. PC'!$C$37,0,O60+1)","v":8},0,{"$f":"IF(Q60+1>'01. PC'!$C$37,0,Q60+1)","v":1},{"$f":"IF(R60+1>'01. PC'!$C$37,0,R60+1)","v":2},{"$f":"IF(S60+1>'01. PC'!$C$37,0,S60+1)","v":3},{"$f":"IF(T60+1>'01. PC'!$C$37,0,T60+1)","v":4},{"$f":"IF(U60+1>'01. PC'!$C$37,0,U60+1)","v":5},{"$f":"IF(V60+1>'01. PC'!$C$37,0,V60+1)","v":6}]
[null,"BÁSICO",39,6,{"$f":"IF(D61+1>'01. PC'!$C$37,0,D61+1)","v":7},{"$f":"IF(E61+1>'01. PC'!$C$37,0,E61+1)","v":8},{"$f":"IF(F61+1>'01. PC'!$C$37,0,F61+1)","v":9},{"$f":"IF(G61+1>'01. PC'!$C$37,0,G61+1)","v":0},{"$f":"IF(H61+1>'01. PC'!$C$37,0,H61+1)","v":1},{"$f":"IF(I61+1>'01. PC'!$C$37,0,I61+1)","v":2},{"$f":"IF(J61+1>'01. PC'!$C$37,0,J61+1)","v":3},{"$f":"IF(K61+1>'01. PC'!$C$37,0,K61+1)","v":4},{"$f":"IF(L61+1>'01. PC'!$C$37,0,L61+1)","v":5},{"$f":"IF(M61+1>'01. PC'!$C$37,0,M61+1)","v":6},{"$f":"IF(N61+1>'01. PC'!$C$37,0,N61+1)","v":7},{"$f":"IF(O61+1>'01. PC'!$C$37,0,O61+1)","v":8},0,{"$f":"IF(Q61+1>'01. PC'!$C$37,0,Q61+1)","v":1},{"$f":"IF(R61+1>'01. PC'!$C$37,0,R61+1)","v":2},{"$f":"IF(S61+1>'01. PC'!$C$37,0,S61+1)","v":3},{"$f":"IF(T61+1>'01. PC'!$C$37,0,T61+1)","v":4},{"$f":"IF(U61+1>'01. PC'!$C$37,0,U61+1)","v":5},{"$f":"IF(V61+1>'01. PC'!$C$37,0,V61+1)","v":6}]
[null,"BÁSICO",40,6,{"$f":"IF(D62+1>'01. PC'!$C$37,0,D62+1)","v":7},{"$f":"IF(E62+1>'01. PC'!$C$37,0,E62+1)","v":8},0,{"$f":"IF(G62+1>'01. PC'!$C$37,0,G62+1)","v":1},{"$f":"IF(H62+1>'01. PC'!$C$37,0,H62+1)","v":2},{"$f":"IF(I62+1>'01. PC'!$C$37,0,I62+1)","v":3},{"$f":"IF(J62+1>'01. PC'!$C$37,0,J62+1)","v":4},{"$f":"IF(K62+1>'01. PC'!$C$37,0,K62+1)","v":5},{"$f":"IF(L62+1>'01. PC'!$C$37,0,L62+1)","v":6},{"$f":"IF(M62+1>'01. PC'!$C$37,0,M62+1)","v":7},{"$f":"IF(N62+1>'01. PC'!$C$37,0,N62+1)","v":8},{"$f":"IF(O62+1>'01. PC'!$C$37,0,O62+1)","v":9},{"$f":"IF(P62+1>'01. PC'!$C$37,0,P62+1)","v":0},{"$f":"IF(Q62+1>'01. PC'!$C$37,0,Q62+1)","v":1},{"$f":"IF(R62+1>'01. PC'!$C$37,0,R62+1)","v":2},{"$f":"IF(S62+1>'01. PC'!$C$37,0,S62+1)","v":3},{"$f":"IF(T62+1>'01. PC'!$C$37,0,T62+1)","v":4},{"$f":"IF(U62+1>'01. PC'!$C$37,0,U62+1)","v":5},{"$f":"IF(V62+1>'01. PC'!$C$37,0,V62+1)","v":6}]
[null,"BÁSICO",41,6,{"$f":"IF(D63+1>'01. PC'!$C$37,0,D63+1)","v":7},{"$f":"IF(E63+1>'01. PC'!$C$37,0,E63+1)","v":8},0,{"$f":"IF(G63+1>'01. PC'!$C$37,0,G63+1)","v":1},{"$f":"IF(H63+1>'01. PC'!$C$37,0,H63+1)","v":2},{"$f":"IF(I63+1>'01. PC'!$C$37,0,I63+1)","v":3},{"$f":"IF(J63+1>'01. PC'!$C$37,0,J63+1)","v":4},{"$f":"IF(K63+1>'01. PC'!$C$37,0,K63+1)","v":5},{"$f":"IF(L63+1>'01. PC'!$C$37,0,L63+1)","v":6},{"$f":"IF(M63+1>'01. PC'!$C$37,0,M63+1)","v":7},{"$f":"IF(N63+1>'01. PC'!$C$37,0,N63+1)","v":8},{"$f":"IF(O63+1>'01. PC'!$C$37,0,O63+1)","v":9},{"$f":"IF(P63+1>'01. PC'!$C$37,0,P63+1)","v":0},{"$f":"IF(Q63+1>'01. PC'!$C$37,0,Q63+1)","v":1},{"$f":"IF(R63+1>'01. PC'!$C$37,0,R63+1)","v":2},{"$f":"IF(S63+1>'01. PC'!$C$37,0,S63+1)","v":3},{"$f":"IF(T63+1>'01. PC'!$C$37,0,T63+1)","v":4},{"$f":"IF(U63+1>'01. PC'!$C$37,0,U63+1)","v":5},{"$f":"IF(V63+1>'01. PC'!$C$37,0,V63+1)","v":6}]
[null,"BÁSICO",42,6,{"$f":"IF(D64+1>'01. PC'!$C$37,0,D64+1)","v":7},{"$f":"IF(E64+1>'01. PC'!$C$37,0,E64+1)","v":8},0,{"$f":"IF(G64+1>'01. PC'!$C$37,0,G64+1)","v":1},{"$f":"IF(H64+1>'01. PC'!$C$37,0,H64+1)","v":2},{"$f":"IF(I64+1>'01. PC'!$C$37,0,I64+1)","v":3},{"$f":"IF(J64+1>'01. PC'!$C$37,0,J64+1)","v":4},{"$f":"IF(K64+1>'01. PC'!$C$37,0,K64+1)","v":5},{"$f":"IF(L64+1>'01. PC'!$C$37,0,L64+1)","v":6},{"$f":"IF(M64+1>'01. PC'!$C$37,0,M64+1)","v":7},{"$f":"IF(N64+1>'01. PC'!$C$37,0,N64+1)","v":8},{"$f":"IF(O64+1>'01. PC'!$C$37,0,O64+1)","v":9},{"$f":"IF(P64+1>'01. PC'!$C$37,0,P64+1)","v":0},{"$f":"IF(Q64+1>'01. PC'!$C$37,0,Q64+1)","v":1},{"$f":"IF(R64+1>'01. PC'!$C$37,0,R64+1)","v":2},{"$f":"IF(S64+1>'01. PC'!$C$37,0,S64+1)","v":3},{"$f":"IF(T64+1>'01. PC'!$C$37,0,T64+1)","v":4},{"$f":"IF(U64+1>'01. PC'!$C$37,0,U64+1)","v":5},{"$f":"IF(V64+1>'01. PC'!$C$37,0,V64+1)","v":6}]
[null,"BÁSICO",43,7,{"$f":"IF(D65+1>'01. PC'!$C$37,0,D65+1)","v":8},{"$f":"IF(E65+1>'01. PC'!$C$37,0,E65+1)","v":9},{"$f":"IF(F65+1>'01. PC'!$C$37,0,F65+1)","v":0},{"$f":"IF(G65+1>'01. PC'!$C$37,0,G65+1)","v":1},{"$f":"IF(H65+1>'01. PC'!$C$37,0,H65+1)","v":2},{"$f":"IF(I65+1>'01. PC'!$C$37,0,I65+1)","v":3},{"$f":"IF(J65+1>'01. PC'!$C$37,0,J65+1)","v":4},{"$f":"IF(K65+1>'01. PC'!$C$37,0,K65+1)","v":5},{"$f":"IF(L65+1>'01. PC'!$C$37,0,L65+1)","v":6},{"$f":"IF(M65+1>'01. PC'!$C$37,0,M65+1)","v":7},{"$f":"IF(N65+1>'01. PC'!$C$37,0,N65+1)","v":8},0,{"$f":"IF(P65+1>'01. PC'!$C$37,0,P65+1)","v":1},{"$f":"IF(Q65+1>'01. PC'!$C$37,0,Q65+1)","v":2},{"$f":"IF(R65+1>'01. PC'!$C$37,0,R65+1)","v":3},{"$f":"IF(S65+1>'01. PC'!$C$37,0,S65+1)","v":4},{"$f":"IF(T65+1>'01. PC'!$C$37,0,T65+1)","v":5},{"$f":"IF(U65+1>'01. PC'!$C$37,0,U65+1)","v":6},{"$f":"IF(V65+1>'01. PC'!$C$37,0,V65+1)","v":7}]
[null,"BÁSICO",44,7,{"$f":"IF(D66+1>'01. PC'!$C$37,0,D66+1)","v":8},{"$f":"IF(E66+1>'01. PC'!$C$37,0,E66+1)","v":9},{"$f":"IF(F66+1>'01. PC'!$C$37,0,F66+1)","v":0},{"$f":"IF(G66+1>'01. PC'!$C$37,0,G66+1)","v":1},{"$f":"IF(H66+1>'01. PC'!$C$37,0,H66+1)","v":2},{"$f":"IF(I66+1>'01. PC'!$C$37,0,I66+1)","v":3},{"$f":"IF(J66+1>'01. PC'!$C$37,0,J66+1)","v":4},{"$f":"IF(K66+1>'01. PC'!$C$37,0,K66+1)","v":5},{"$f":"IF(L66+1>'01. PC'!$C$37,0,L66+1)","v":6},{"$f":"IF(M66+1>'01. PC'!$C$37,0,M66+1)","v":7},{"$f":"IF(N66+1>'01. PC'!$C$37,0,N66+1)","v":8},0,{"$f":"IF(P66+1>'01. PC'!$C$37,0,P66+1)","v":1},{"$f":"IF(Q66+1>'01. PC'!$C$37,0,Q66+1)","v":2},{"$f":"IF(R66+1>'01. PC'!$C$37,0,R66+1)","v":3},{"$f":"IF(S66+1>'01. PC'!$C$37,0,S66+1)","v":4},{"$f":"IF(T66+1>'01. PC'!$C$37,0,T66+1)","v":5},{"$f":"IF(U66+1>'01. PC'!$C$37,0,U66+1)","v":6},{"$f":"IF(V66+1>'01. PC'!$C$37,0,V66+1)","v":7}]
[null,"BÁSICO",45,7,{"$f":"IF(D67+1>'01. PC'!$C$37,0,D67+1)","v":8},{"$f":"IF(E67+1>'01. PC'!$C$37,0,E67+1)","v":9},{"$f":"IF(F67+1>'01. PC'!$C$37,0,F67+1)","v":0},{"$f":"IF(G67+1>'01. PC'!$C$37,0,G67+1)","v":1},{"$f":"IF(H67+1>'01. PC'!$C$37,0,H67+1)","v":2},{"$f":"IF(I67+1>'01. PC'!$C$37,0,I67+1)","v":3},{"$f":"IF(J67+1>'01. PC'!$C$37,0,J67+1)","v":4},{"$f":"IF(K67+1>'01. PC'!$C$37,0,K67+1)","v":5},{"$f":"IF(L67+1>'01. PC'!$C$37,0,L67+1)","v":6},{"$f":"IF(M67+1>'01. PC'!$C$37,0,M67+1)","v":7},{"$f":"IF(N67+1>'01. PC'!$C$37,0,N67+1)","v":8},0,{"$f":"IF(P67+1>'01. PC'!$C$37,0,P67+1)","v":1},{"$f":"IF(Q67+1>'01. PC'!$C$37,0,Q67+1)","v":2},{"$f":"IF(R67+1>'01. PC'!$C$37,0,R67+1)","v":3},{"$f":"IF(S67+1>'01. PC'!$C$37,0,S67+1)","v":4},{"$f":"IF(T67+1>'01. PC'!$C$37,0,T67+1)","v":5},{"$f":"IF(U67+1>'01. PC'!$C$37,0,U67+1)","v":6},{"$f":"IF(V67+1>'01. PC'!$C$37,0,V67+1)","v":7}]
[null,"BÁSICO",46,7,{"$f":"IF(D68+1>'01. PC'!$C$37,0,D68+1)","v":8},0,{"$f":"IF(F68+1>'01. PC'!$C$37,0,F68+1)","v":1},{"$f":"IF(G68+1>'01. PC'!$C$37,0,G68+1)","v":2},{"$f":"IF(H68+1>'01. PC'!$C$37,0,H68+1)","v":3},{"$f":"IF(I68+1>'01. PC'!$C$37,0,I68+1)","v":4},{"$f":"IF(J68+1>'01. PC'!$C$37,0,J68+1)","v":5},{"$f":"IF(K68+1>'01. PC'!$C$37,0,K68+1)","v":6},{"$f":"IF(L68+1>'01. PC'!$C$37,0,L68+1)","v":7},{"$f":"IF(M68+1>'01. PC'!$C$37,0,M68+1)","v":8},{"$f":"IF(N68+1>'01. PC'!$C$37,0,N68+1)","v":9},{"$f":"IF(O68+1>'01. PC'!$C$37,0,O68+1)","v":0},{"$f":"IF(P68+1>'01. PC'!$C$37,0,P68+1)","v":1},{"$f":"IF(Q68+1>'01. PC'!$C$37,0,Q68+1)","v":2},{"$f":"IF(R68+1>'01. PC'!$C$37,0,R68+1)","v":3},{"$f":"IF(S68+1>'01. PC'!$C$37,0,S68+1)","v":4},{"$f":"IF(T68+1>'01. PC'!$C$37,0,T68+1)","v":5},{"$f":"IF(U68+1>'01. PC'!$C$37,0,U68+1)","v":6},{"$f":"IF(V68+1>'01. PC'!$C$37,0,V68+1)","v":7}]
[null,"BÁSICO",47,7,{"$f":"IF(D69+1>'01. PC'!$C$37,0,D69+1)","v":8},0,{"$f":"IF(F69+1>'01. PC'!$C$37,0,F69+1)","v":1},{"$f":"IF(G69+1>'01. PC'!$C$37,0,G69+1)","v":2},{"$f":"IF(H69+1>'01. PC'!$C$37,0,H69+1)","v":3},{"$f":"IF(I69+1>'01. PC'!$C$37,0,I69+1)","v":4},{"$f":"IF(J69+1>'01. PC'!$C$37,0,J69+1)","v":5},{"$f":"IF(K69+1>'01. PC'!$C$37,0,K69+1)","v":6},{"$f":"IF(L69+1>'01. PC'!$C$37,0,L69+1)","v":7},{"$f":"IF(M69+1>'01. PC'!$C$37,0,M69+1)","v":8},{"$f":"IF(N69+1>'01. PC'!$C$37,0,N69+1)","v":9},{"$f":"IF(O69+1>'01. PC'!$C$37,0,O69+1)","v":0},{"$f":"IF(P69+1>'01. PC'!$C$37,0,P69+1)","v":1},{"$f":"IF(Q69+1>'01. PC'!$C$37,0,Q69+1)","v":2},{"$f":"IF(R69+1>'01. PC'!$C$37,0,R69+1)","v":3},{"$f":"IF(S69+1>'01. PC'!$C$37,0,S69+1)","v":4},{"$f":"IF(T69+1>'01. PC'!$C$37,0,T69+1)","v":5},{"$f":"IF(U69+1>'01. PC'!$C$37,0,U69+1)","v":6},{"$f":"IF(V69+1>'01. PC'!$C$37,0,V69+1)","v":7}]
[null,"BÁSICO",48,7,{"$f":"IF(D70+1>'01. PC'!$C$37,0,D70+1)","v":8},0,{"$f":"IF(F70+1>'01. PC'!$C$37,0,F70+1)","v":1},{"$f":"IF(G70+1>'01. PC'!$C$37,0,G70+1)","v":2},{"$f":"IF(H70+1>'01. PC'!$C$37,0,H70+1)","v":3},{"$f":"IF(I70+1>'01. PC'!$C$37,0,I70+1)","v":4},{"$f":"IF(J70+1>'01. PC'!$C$37,0,J70+1)","v":5},{"$f":"IF(K70+1>'01. PC'!$C$37,0,K70+1)","v":6},{"$f":"IF(L70+1>'01. PC'!$C$37,0,L70+1)","v":7},{"$f":"IF(M70+1>'01. PC'!$C$37,0,M70+1)","v":8},{"$f":"IF(N70+1>'01. PC'!$C$37,0,N70+1)","v":9},{"$f":"IF(O70+1>'01. PC'!$C$37,0,O70+1)","v":0},{"$f":"IF(P70+1>'01. PC'!$C$37,0,P70+1)","v":1},{"$f":"IF(Q70+1>'01. PC'!$C$37,0,Q70+1)","v":2},{"$f":"IF(R70+1>'01. PC'!$C$37,0,R70+1)","v":3},{"$f":"IF(S70+1>'01. PC'!$C$37,0,S70+1)","v":4},{"$f":"IF(T70+1>'01. PC'!$C$37,0,T70+1)","v":5},{"$f":"IF(U70+1>'01. PC'!$C$37,0,U70+1)","v":6},{"$f":"IF(V70+1>'01. PC'!$C$37,0,V70+1)","v":7}]
[null,"BÁSICO",49,8,{"$f":"IF(D71+1>'01. PC'!$C$37,0,D71+1)","v":9},{"$f":"IF(E71+1>'01. PC'!$C$37,0,E71+1)","v":0},{"$f":"IF(F71+1>'01. PC'!$C$37,0,F71+1)","v":1},{"$f":"IF(G71+1>'01. PC'!$C$37,0,G71+1)","v":2},{"$f":"IF(H71+1>'01. PC'!$C$37,0,H71+1)","v":3},{"$f":"IF(I71+1>'01. PC'!$C$37,0,I71+1)","v":4},{"$f":"IF(J71+1>'01. PC'!$C$37,0,J71+1)","v":5},{"$f":"IF(K71+1>'01. PC'!$C$37,0,K71+1)","v":6},{"$f":"IF(L71+1>'01. PC'!$C$37,0,L71+1)","v":7},{"$f":"IF(M71+1>'01. PC'!$C$37,0,M71+1)","v":8},0,{"$f":"IF(O71+1>'01. PC'!$C$37,0,O71+1)","v":1},{"$f":"IF(P71+1>'01. PC'!$C$37,0,P71+1)","v":2},{"$f":"IF(Q71+1>'01. PC'!$C$37,0,Q71+1)","v":3},{"$f":"IF(R71+1>'01. PC'!$C$37,0,R71+1)","v":4},{"$f":"IF(S71+1>'01. PC'!$C$37,0,S71+1)","v":5},{"$f":"IF(T71+1>'01. PC'!$C$37,0,T71+1)","v":6},{"$f":"IF(U71+1>'01. PC'!$C$37,0,U71+1)","v":7},{"$f":"IF(V71+1>'01. PC'!$C$37,0,V71+1)","v":8}]
[null,"BÁSICO",50,8,{"$f":"IF(D72+1>'01. PC'!$C$37,0,D72+1)","v":9},{"$f":"IF(E72+1>'01. PC'!$C$37,0,E72+1)","v":0},{"$f":"IF(F72+1>'01. PC'!$C$37,0,F72+1)","v":1},{"$f":"IF(G72+1>'01. PC'!$C$37,0,G72+1)","v":2},{"$f":"IF(H72+1>'01. PC'!$C$37,0,H72+1)","v":3},{"$f":"IF(I72+1>'01. PC'!$C$37,0,I72+1)","v":4},{"$f":"IF(J72+1>'01. PC'!$C$37,0,J72+1)","v":5},{"$f":"IF(K72+1>'01. PC'!$C$37,0,K72+1)","v":6},{"$f":"IF(L72+1>'01. PC'!$C$37,0,L72+1)","v":7},{"$f":"IF(M72+1>'01. PC'!$C$37,0,M72+1)","v":8},0,{"$f":"IF(O72+1>'01. PC'!$C$37,0,O72+1)","v":1},{"$f":"IF(P72+1>'01. PC'!$C$37,0,P72+1)","v":2},{"$f":"IF(Q72+1>'01. PC'!$C$37,0,Q72+1)","v":3},{"$f":"IF(R72+1>'01. PC'!$C$37,0,R72+1)","v":4},{"$f":"IF(S72+1>'01. PC'!$C$37,0,S72+1)","v":5},{"$f":"IF(T72+1>'01. PC'!$C$37,0,T72+1)","v":6},{"$f":"IF(U72+1>'01. PC'!$C$37,0,U72+1)","v":7},{"$f":"IF(V72+1>'01. PC'!$C$37,0,V72+1)","v":8}]
[null,"BÁSICO",51,8,{"$f":"IF(D73+1>'01. PC'!$C$37,0,D73+1)","v":9},{"$f":"IF(E73+1>'01. PC'!$C$37,0,E73+1)","v":0},{"$f":"IF(F73+1>'01. PC'!$C$37,0,F73+1)","v":1},{"$f":"IF(G73+1>'01. PC'!$C$37,0,G73+1)","v":2},{"$f":"IF(H73+1>'01. PC'!$C$37,0,H73+1)","v":3},{"$f":"IF(I73+1>'01. PC'!$C$37,0,I73+1)","v":4},{"$f":"IF(J73+1>'01. PC'!$C$37,0,J73+1)","v":5},{"$f":"IF(K73+1>'01. PC'!$C$37,0,K73+1)","v":6},{"$f":"IF(L73+1>'01. PC'!$C$37,0,L73+1)","v":7},{"$f":"IF(M73+1>'01. PC'!$C$37,0,M73+1)","v":8},0,{"$f":"IF(O73+1>'01. PC'!$C$37,0,O73+1)","v":1},{"$f":"IF(P73+1>'01. PC'!$C$37,0,P73+1)","v":2},{"$f":"IF(Q73+1>'01. PC'!$C$37,0,Q73+1)","v":3},{"$f":"IF(R73+1>'01. PC'!$C$37,0,R73+1)","v":4},{"$f":"IF(S73+1>'01. PC'!$C$37,0,S73+1)","v":5},{"$f":"IF(T73+1>'01. PC'!$C$37,0,T73+1)","v":6},{"$f":"IF(U73+1>'01. PC'!$C$37,0,U73+1)","v":7},{"$f":"IF(V73+1>'01. PC'!$C$37,0,V73+1)","v":8}]
[null,"BÁSICO",52,8,0,{"$f":"IF(E74+1>'01. PC'!$C$37,0,E74+1)","v":1},{"$f":"IF(F74+1>'01. PC'!$C$37,0,F74+1)","v":2},{"$f":"IF(G74+1>'01. PC'!$C$37,0,G74+1)","v":3},{"$f":"IF(H74+1>'01. PC'!$C$37,0,H74+1)","v":4},{"$f":"IF(I74+1>'01. PC'!$C$37,0,I74+1)","v":5},{"$f":"IF(J74+1>'01. PC'!$C$37,0,J74+1)","v":6},{"$f":"IF(K74+1>'01. PC'!$C$37,0,K74+1)","v":7},{"$f":"IF(L74+1>'01. PC'!$C$37,0,L74+1)","v":8},{"$f":"IF(M74+1>'01. PC'!$C$37,0,M74+1)","v":9},{"$f":"IF(N74+1>'01. PC'!$C$37,0,N74+1)","v":0},{"$f":"IF(O74+1>'01. PC'!$C$37,0,O74+1)","v":1},{"$f":"IF(P74+1>'01. PC'!$C$37,0,P74+1)","v":2},{"$f":"IF(Q74+1>'01. PC'!$C$37,0,Q74+1)","v":3},{"$f":"IF(R74+1>'01. PC'!$C$37,0,R74+1)","v":4},{"$f":"IF(S74+1>'01. PC'!$C$37,0,S74+1)","v":5},{"$f":"IF(T74+1>'01. PC'!$C$37,0,T74+1)","v":6},{"$f":"IF(U74+1>'01. PC'!$C$37,0,U74+1)","v":7},{"$f":"IF(V74+1>'01. PC'!$C$37,0,V74+1)","v":8}]
[null,"BÁSICO",53,8,0,{"$f":"IF(E75+1>'01. PC'!$C$37,0,E75+1)","v":1},{"$f":"IF(F75+1>'01. PC'!$C$37,0,F75+1)","v":2},{"$f":"IF(G75+1>'01. PC'!$C$37,0,G75+1)","v":3},{"$f":"IF(H75+1>'01. PC'!$C$37,0,H75+1)","v":4},{"$f":"IF(I75+1>'01. PC'!$C$37,0,I75+1)","v":5},{"$f":"IF(J75+1>'01. PC'!$C$37,0,J75+1)","v":6},{"$f":"IF(K75+1>'01. PC'!$C$37,0,K75+1)","v":7},{"$f":"IF(L75+1>'01. PC'!$C$37,0,L75+1)","v":8},{"$f":"IF(M75+1>'01. PC'!$C$37,0,M75+1)","v":9},{"$f":"IF(N75+1>'01. PC'!$C$37,0,N75+1)","v":0},{"$f":"IF(O75+1>'01. PC'!$C$37,0,O75+1)","v":1},{"$f":"IF(P75+1>'01. PC'!$C$37,0,P75+1)","v":2},{"$f":"IF(Q75+1>'01. PC'!$C$37,0,Q75+1)","v":3},{"$f":"IF(R75+1>'01. PC'!$C$37,0,R75+1)","v":4},{"$f":"IF(S75+1>'01. PC'!$C$37,0,S75+1)","v":5},{"$f":"IF(T75+1>'01. PC'!$C$37,0,T75+1)","v":6},{"$f":"IF(U75+1>'01. PC'!$C$37,0,U75+1)","v":7},{"$f":"IF(V75+1>'01. PC'!$C$37,0,V75+1)","v":8}]
[null,"BÁSICO",54,8,0,{"$f":"IF(E76+1>'01. PC'!$C$37,0,E76+1)","v":1},{"$f":"IF(F76+1>'01. PC'!$C$37,0,F76+1)","v":2},{"$f":"IF(G76+1>'01. PC'!$C$37,0,G76+1)","v":3},{"$f":"IF(H76+1>'01. PC'!$C$37,0,H76+1)","v":4},{"$f":"IF(I76+1>'01. PC'!$C$37,0,I76+1)","v":5},{"$f":"IF(J76+1>'01. PC'!$C$37,0,J76+1)","v":6},{"$f":"IF(K76+1>'01. PC'!$C$37,0,K76+1)","v":7},{"$f":"IF(L76+1>'01. PC'!$C$37,0,L76+1)","v":8},{"$f":"IF(M76+1>'01. PC'!$C$37,0,M76+1)","v":9},{"$f":"IF(N76+1>'01. PC'!$C$37,0,N76+1)","v":0},{"$f":"IF(O76+1>'01. PC'!$C$37,0,O76+1)","v":1},{"$f":"IF(P76+1>'01. PC'!$C$37,0,P76+1)","v":2},{"$f":"IF(Q76+1>'01. PC'!$C$37,0,Q76+1)","v":3},{"$f":"IF(R76+1>'01. PC'!$C$37,0,R76+1)","v":4},{"$f":"IF(S76+1>'01. PC'!$C$37,0,S76+1)","v":5},{"$f":"IF(T76+1>'01. PC'!$C$37,0,T76+1)","v":6},{"$f":"IF(U76+1>'01. PC'!$C$37,0,U76+1)","v":7},{"$f":"IF(V76+1>'01. PC'!$C$37,0,V76+1)","v":8}]
[null,"BÁSICO",55,9,{"$f":"IF(D77+1>'01. PC'!$C$37,0,D77+1)","v":0},{"$f":"IF(E77+1>'01. PC'!$C$37,0,E77+1)","v":1},{"$f":"IF(F77+1>'01. PC'!$C$37,0,F77+1)","v":2},{"$f":"IF(G77+1>'01. PC'!$C$37,0,G77+1)","v":3},{"$f":"IF(H77+1>'01. PC'!$C$37,0,H77+1)","v":4},{"$f":"IF(I77+1>'01. PC'!$C$37,0,I77+1)","v":5},{"$f":"IF(J77+1>'01. PC'!$C$37,0,J77+1)","v":6},{"$f":"IF(K77+1>'01. PC'!$C$37,0,K77+1)","v":7},{"$f":"IF(L77+1>'01. PC'!$C$37,0,L77+1)","v":8},0,{"$f":"IF(N77+1>'01. PC'!$C$37,0,N77+1)","v":1},{"$f":"IF(O77+1>'01. PC'!$C$37,0,O77+1)","v":2},{"$f":"IF(P77+1>'01. PC'!$C$37,0,P77+1)","v":3},{"$f":"IF(Q77+1>'01. PC'!$C$37,0,Q77+1)","v":4},{"$f":"IF(R77+1>'01. PC'!$C$37,0,R77+1)","v":5},{"$f":"IF(S77+1>'01. PC'!$C$37,0,S77+1)","v":6},{"$f":"IF(T77+1>'01. PC'!$C$37,0,T77+1)","v":7},{"$f":"IF(U77+1>'01. PC'!$C$37,0,U77+1)","v":8},{"$f":"IF(V77+1>'01. PC'!$C$37,0,V77+1)","v":9}]
[null,"BÁSICO",56,9,{"$f":"IF(D78+1>'01. PC'!$C$37,0,D78+1)","v":0},{"$f":"IF(E78+1>'01. PC'!$C$37,0,E78+1)","v":1},{"$f":"IF(F78+1>'01. PC'!$C$37,0,F78+1)","v":2},{"$f":"IF(G78+1>'01. PC'!$C$37,0,G78+1)","v":3},{"$f":"IF(H78+1>'01. PC'!$C$37,0,H78+1)","v":4},{"$f":"IF(I78+1>'01. PC'!$C$37,0,I78+1)","v":5},{"$f":"IF(J78+1>'01. PC'!$C$37,0,J78+1)","v":6},{"$f":"IF(K78+1>'01. PC'!$C$37,0,K78+1)","v":7},{"$f":"IF(L78+1>'01. PC'!$C$37,0,L78+1)","v":8},0,{"$f":"IF(N78+1>'01. PC'!$C$37,0,N78+1)","v":1},{"$f":"IF(O78+1>'01. PC'!$C$37,0,O78+1)","v":2},{"$f":"IF(P78+1>'01. PC'!$C$37,0,P78+1)","v":3},{"$f":"IF(Q78+1>'01. PC'!$C$37,0,Q78+1)","v":4},{"$f":"IF(R78+1>'01. PC'!$C$37,0,R78+1)","v":5},{"$f":"IF(S78+1>'01. PC'!$C$37,0,S78+1)","v":6},{"$f":"IF(T78+1>'01. PC'!$C$37,0,T78+1)","v":7},{"$f":"IF(U78+1>'01. PC'!$C$37,0,U78+1)","v":8},{"$f":"IF(V78+1>'01. PC'!$C$37,0,V78+1)","v":9}]
[null,"BÁSICO",57,9,{"$f":"IF(D79+1>'01. PC'!$C$37,0,D79+1)","v":0},{"$f":"IF(E79+1>'01. PC'!$C$37,0,E79+1)","v":1},{"$f":"IF(F79+1>'01. PC'!$C$37,0,F79+1)","v":2},{"$f":"IF(G79+1>'01. PC'!$C$37,0,G79+1)","v":3},{"$f":"IF(H79+1>'01. PC'!$C$37,0,H79+1)","v":4},{"$f":"IF(I79+1>'01. PC'!$C$37,0,I79+1)","v":5},{"$f":"IF(J79+1>'01. PC'!$C$37,0,J79+1)","v":6},{"$f":"IF(K79+1>'01. PC'!$C$37,0,K79+1)","v":7},{"$f":"IF(L79+1>'01. PC'!$C$37,0,L79+1)","v":8},0,{"$f":"IF(N79+1>'01. PC'!$C$37,0,N79+1)","v":1},{"$f":"IF(O79+1>'01. PC'!$C$37,0,O79+1)","v":2},{"$f":"IF(P79+1>'01. PC'!$C$37,0,P79+1)","v":3},{"$f":"IF(Q79+1>'01. PC'!$C$37,0,Q79+1)","v":4},{"$f":"IF(R79+1>'01. PC'!$C$37,0,R79+1)","v":5},{"$f":"IF(S79+1>'01. PC'!$C$37,0,S79+1)","v":6},{"$f":"IF(T79+1>'01. PC'!$C$37,0,T79+1)","v":7},{"$f":"IF(U79+1>'01. PC'!$C$37,0,U79+1)","v":8},{"$f":"IF(V79+1>'01. PC'!$C$37,0,V79+1)","v":9}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D23:D79)","v":57},57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57]
[]
[null,"IDADE - MIDI"]
[null,"TIPO","QUANT.",1,{"$f":"D83+1","v":2},{"$f":"E83+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"MIDI",1,0,{"$f":"IF(D84+1>'01. PC'!$C$39,0,D84+1)","v":1},{"$f":"IF(E84+1>'01. PC'!$C$39,0,E84+1)","v":2},{"$f":"IF(F84+1>'01. PC'!$C$39,0,F84+1)","v":3},{"$f":"IF(G84+1>'01. PC'!$C$39,0,G84+1)","v":4},{"$f":"IF(H84+1>'01. PC'!$C$39,0,H84+1)","v":5},{"$f":"IF(I84+1>'01. PC'!$C$39,0,I84+1)","v":6},{"$f":"IF(J84+1>'01. PC'!$C$39,0,J84+1)","v":7},{"$f":"IF(K84+1>'01. PC'!$C$39,0,K84+1)","v":8},{"$f":"IF(L84+1>'01. PC'!$C$39,0,L84+1)","v":9},{"$f":"IF(M84+1>'01. PC'!$C$39,0,M84+1)","v":10},{"$f":"IF(N84+1>'01. PC'!$C$39,0,N84+1)","v":0},{"$f":"IF(O84+1>'01. PC'!$C$39,0,O84+1)","v":1},{"$f":"IF(P84+1>'01. PC'!$C$39,0,P84+1)","v":2},{"$f":"IF(Q84+1>'01. PC'!$C$39,0,Q84+1)","v":3},{"$f":"IF(R84+1>'01. PC'!$C$39,0,R84+1)","v":4},{"$f":"IF(S84+1>'01. PC'!$C$39,0,S84+1)","v":5},{"$f":"IF(T84+1>'01. PC'!$C$39,0,T84+1)","v":6},{"$f":"IF(U84+1>'01. PC'!$C$39,0,U84+1)","v":7},{"$f":"IF(V84+1>'01. PC'!$C$39,0,V84+1)","v":8}]
[null,"MIDI",{"$f":"C84+1","v":2},1,{"$f":"IF(D85+1>'01. PC'!$C$39,0,D85+1)","v":2},{"$f":"IF(E85+1>'01. PC'!$C$39,0,E85+1)","v":3},{"$f":"IF(F85+1>'01. PC'!$C$39,0,F85+1)","v":4},{"$f":"IF(G85+1>'01. PC'!$C$39,0,G85+1)","v":5},{"$f":"IF(H85+1>'01. PC'!$C$39,0,H85+1)","v":6},{"$f":"IF(I85+1>'01. PC'!$C$39,0,I85+1)","v":7},{"$f":"IF(J85+1>'01. PC'!$C$39,0,J85+1)","v":8},{"$f":"IF(K85+1>'01. PC'!$C$39,0,K85+1)","v":9},{"$f":"IF(L85+1>'01. PC'!$C$39,0,L85+1)","v":10},{"$f":"IF(M85+1>'01. PC'!$C$39,0,M85+1)","v":0},{"$f":"IF(N85+1>'01. PC'!$C$39,0,N85+1)","v":1},{"$f":"IF(O85+1>'01. PC'!$C$39,0,O85+1)","v":2},{"$f":"IF(P85+1>'01. PC'!$C$39,0,P85+1)","v":3},{"$f":"IF(Q85+1>'01. PC'!$C$39,0,Q85+1)","v":4},{"$f":"IF(R85+1>'01. PC'!$C$39,0,R85+1)","v":5},{"$f":"IF(S85+1>'01. PC'!$C$39,0,S85+1)","v":6},{"$f":"IF(T85+1>'01. PC'!$C$39,0,T85+1)","v":7},{"$f":"IF(U85+1>'01. PC'!$C$39,0,U85+1)","v":8},{"$f":"IF(V85+1>'01. PC'!$C$39,0,V85+1)","v":9}]
[null,"MIDI",3,2,{"$f":"IF(D86+1>'01. PC'!$C$39,0,D86+1)","v":3},{"$f":"IF(E86+1>'01. PC'!$C$39,0,E86+1)","v":4},{"$f":"IF(F86+1>'01. PC'!$C$39,0,F86+1)","v":5},{"$f":"IF(G86+1>'01. PC'!$C$39,0,G86+1)","v":6},{"$f":"IF(H86+1>'01. PC'!$C$39,0,H86+1)","v":7},{"$f":"IF(I86+1>'01. PC'!$C$39,0,I86+1)","v":8},{"$f":"IF(J86+1>'01. PC'!$C$39,0,J86+1)","v":9},{"$f":"IF(K86+1>'01. PC'!$C$39,0,K86+1)","v":10},{"$f":"IF(L86+1>'01. PC'!$C$39,0,L86+1)","v":0},{"$f":"IF(M86+1>'01. PC'!$C$39,0,M86+1)","v":1},{"$f":"IF(N86+1>'01. PC'!$C$39,0,N86+1)","v":2},{"$f":"IF(O86+1>'01. PC'!$C$39,0,O86+1)","v":3},{"$f":"IF(P86+1>'01. PC'!$C$39,0,P86+1)","v":4},{"$f":"IF(Q86+1>'01. PC'!$C$39,0,Q86+1)","v":5},{"$f":"IF(R86+1>'01. PC'!$C$39,0,R86+1)","v":6},{"$f":"IF(S86+1>'01. PC'!$C$39,0,S86+1)","v":7},{"$f":"IF(T86+1>'01. PC'!$C$39,0,T86+1)","v":8},{"$f":"IF(U86+1>'01. PC'!$C$39,0,U86+1)","v":9},{"$f":"IF(V86+1>'01. PC'!$C$39,0,V86+1)","v":10}]
[null,"MIDI",4,3,{"$f":"IF(D87+1>'01. PC'!$C$39,0,D87+1)","v":4},{"$f":"IF(E87+1>'01. PC'!$C$39,0,E87+1)","v":5},{"$f":"IF(F87+1>'01. PC'!$C$39,0,F87+1)","v":6},{"$f":"IF(G87+1>'01. PC'!$C$39,0,G87+1)","v":7},{"$f":"IF(H87+1>'01. PC'!$C$39,0,H87+1)","v":8},{"$f":"IF(I87+1>'01. PC'!$C$39,0,I87+1)","v":9},{"$f":"IF(J87+1>'01. PC'!$C$39,0,J87+1)","v":10},{"$f":"IF(K87+1>'01. PC'!$C$39,0,K87+1)","v":0},{"$f":"IF(L87+1>'01. PC'!$C$39,0,L87+1)","v":1},{"$f":"IF(M87+1>'01. PC'!$C$39,0,M87+1)","v":2},{"$f":"IF(N87+1>'01. PC'!$C$39,0,N87+1)","v":3},{"$f":"IF(O87+1>'01. PC'!$C$39,0,O87+1)","v":4},{"$f":"IF(P87+1>'01. PC'!$C$39,0,P87+1)","v":5},{"$f":"IF(Q87+1>'01. PC'!$C$39,0,Q87+1)","v":6},{"$f":"IF(R87+1>'01. PC'!$C$39,0,R87+1)","v":7},{"$f":"IF(S87+1>'01. PC'!$C$39,0,S87+1)","v":8},{"$f":"IF(T87+1>'01. PC'!$C$39,0,T87+1)","v":9},{"$f":"IF(U87+1>'01. PC'!$C$39,0,U87+1)","v":10},{"$f":"IF(V87+1>'01. PC'!$C$39,0,V87+1)","v":0}]
[null,"MIDI",5,4,{"$f":"IF(D88+1>'01. PC'!$C$39,0,D88+1)","v":5},{"$f":"IF(E88+1>'01. PC'!$C$39,0,E88+1)","v":6},{"$f":"IF(F88+1>'01. PC'!$C$39,0,F88+1)","v":7},{"$f":"IF(G88+1>'01. PC'!$C$39,0,G88+1)","v":8},{"$f":"IF(H88+1>'01. PC'!$C$39,0,H88+1)","v":9},{"$f":"IF(I88+1>'01. PC'!$C$39,0,I88+1)","v":10},{"$f":"IF(J88+1>'01. PC'!$C$39,0,J88+1)","v":0},{"$f":"IF(K88+1>'01. PC'!$C$39,0,K88+1)","v":1},{"$f":"IF(L88+1>'01. PC'!$C$39,0,L88+1)","v":2},{"$f":"IF(M88+1>'01. PC'!$C$39,0,M88+1)","v":3},{"$f":"IF(N88+1>'01. PC'!$C$39,0,N88+1)","v":4},{"$f":"IF(O88+1>'01. PC'!$C$39,0,O88+1)","v":5},{"$f":"IF(P88+1>'01. PC'!$C$39,0,P88+1)","v":6},{"$f":"IF(Q88+1>'01. PC'!$C$39,0,Q88+1)","v":7},{"$f":"IF(R88+1>'01. PC'!$C$39,0,R88+1)","v":8},{"$f":"IF(S88+1>'01. PC'!$C$39,0,S88+1)","v":9},{"$f":"IF(T88+1>'01. PC'!$C$39,0,T88+1)","v":10},{"$f":"IF(U88+1>'01. PC'!$C$39,0,U88+1)","v":0},{"$f":"IF(V88+1>'01. PC'!$C$39,0,V88+1)","v":1}]
[null,"MIDI",6,5,{"$f":"IF(D89+1>'01. PC'!$C$39,0,D89+1)","v":6},{"$f":"IF(E89+1>'01. PC'!$C$39,0,E89+1)","v":7},{"$f":"IF(F89+1>'01. PC'!$C$39,0,F89+1)","v":8},{"$f":"IF(G89+1>'01. PC'!$C$39,0,G89+1)","v":9},{"$f":"IF(H89+1>'01. PC'!$C$39,0,H89+1)","v":10},{"$f":"IF(I89+1>'01. PC'!$C$39,0,I89+1)","v":0},{"$f":"IF(J89+1>'01. PC'!$C$39,0,J89+1)","v":1},{"$f":"IF(K89+1>'01. PC'!$C$39,0,K89+1)","v":2},{"$f":"IF(L89+1>'01. PC'!$C$39,0,L89+1)","v":3},{"$f":"IF(M89+1>'01. PC'!$C$39,0,M89+1)","v":4},{"$f":"IF(N89+1>'01. PC'!$C$39,0,N89+1)","v":5},{"$f":"IF(O89+1>'01. PC'!$C$39,0,O89+1)","v":6},{"$f":"IF(P89+1>'01. PC'!$C$39,0,P89+1)","v":7},{"$f":"IF(Q89+1>'01. PC'!$C$39,0,Q89+1)","v":8},{"$f":"IF(R89+1>'01. PC'!$C$39,0,R89+1)","v":9},{"$f":"IF(S89+1>'01. PC'!$C$39,0,S89+1)","v":10},{"$f":"IF(T89+1>'01. PC'!$C$39,0,T89+1)","v":0},{"$f":"IF(U89+1>'01. PC'!$C$39,0,U89+1)","v":1},{"$f":"IF(V89+1>'01. PC'!$C$39,0,V89+1)","v":2}]
[null,"MIDI",7,6,{"$f":"IF(D90+1>'01. PC'!$C$39,0,D90+1)","v":7},{"$f":"IF(E90+1>'01. PC'!$C$39,0,E90+1)","v":8},{"$f":"IF(F90+1>'01. PC'!$C$39,0,F90+1)","v":9},{"$f":"IF(G90+1>'01. PC'!$C$39,0,G90+1)","v":10},{"$f":"IF(H90+1>'01. PC'!$C$39,0,H90+1)","v":0},{"$f":"IF(I90+1>'01. PC'!$C$39,0,I90+1)","v":1},{"$f":"IF(J90+1>'01. PC'!$C$39,0,J90+1)","v":2},{"$f":"IF(K90+1>'01. PC'!$C$39,0,K90+1)","v":3},{"$f":"IF(L90+1>'01. PC'!$C$39,0,L90+1)","v":4},{"$f":"IF(M90+1>'01. PC'!$C$39,0,M90+1)","v":5},{"$f":"IF(N90+1>'01. PC'!$C$39,0,N90+1)","v":6},{"$f":"IF(O90+1>'01. PC'!$C$39,0,O90+1)","v":7},{"$f":"IF(P90+1>'01. PC'!$C$39,0,P90+1)","v":8},{"$f":"IF(Q90+1>'01. PC'!$C$39,0,Q90+1)","v":9},{"$f":"IF(R90+1>'01. PC'!$C$39,0,R90+1)","v":10},{"$f":"IF(S90+1>'01. PC'!$C$39,0,S90+1)","v":0},{"$f":"IF(T90+1>'01. PC'!$C$39,0,T90+1)","v":1},{"$f":"IF(U90+1>'01. PC'!$C$39,0,U90+1)","v":2},{"$f":"IF(V90+1>'01. PC'!$C$39,0,V90+1)","v":3}]
[null,"MIDI",8,7,{"$f":"IF(D91+1>'01. PC'!$C$39,0,D91+1)","v":8},{"$f":"IF(E91+1>'01. PC'!$C$39,0,E91+1)","v":9},{"$f":"IF(F91+1>'01. PC'!$C$39,0,F91+1)","v":10},{"$f":"IF(G91+1>'01. PC'!$C$39,0,G91+1)","v":0},{"$f":"IF(H91+1>'01. PC'!$C$39,0,H91+1)","v":1},{"$f":"IF(I91+1>'01. PC'!$C$39,0,I91+1)","v":2},{"$f":"IF(J91+1>'01. PC'!$C$39,0,J91+1)","v":3},{"$f":"IF(K91+1>'01. PC'!$C$39,0,K91+1)","v":4},{"$f":"IF(L91+1>'01. PC'!$C$39,0,L91+1)","v":5},{"$f":"IF(M91+1>'01. PC'!$C$39,0,M91+1)","v":6},{"$f":"IF(N91+1>'01. PC'!$C$39,0,N91+1)","v":7},{"$f":"IF(O91+1>'01. PC'!$C$39,0,O91+1)","v":8},{"$f":"IF(P91+1>'01. PC'!$C$39,0,P91+1)","v":9},{"$f":"IF(Q91+1>'01. PC'!$C$39,0,Q91+1)","v":10},{"$f":"IF(R91+1>'01. PC'!$C$39,0,R91+1)","v":0},{"$f":"IF(S91+1>'01. PC'!$C$39,0,S91+1)","v":1},{"$f":"IF(T91+1>'01. PC'!$C$39,0,T91+1)","v":2},{"$f":"IF(U91+1>'01. PC'!$C$39,0,U91+1)","v":3},{"$f":"IF(V91+1>'01. PC'!$C$39,0,V91+1)","v":4}]
[null,"MIDI",9,8,{"$f":"IF(D92+1>'01. PC'!$C$39,0,D92+1)","v":9},{"$f":"IF(E92+1>'01. PC'!$C$39,0,E92+1)","v":10},{"$f":"IF(F92+1>'01. PC'!$C$39,0,F92+1)","v":0},{"$f":"IF(G92+1>'01. PC'!$C$39,0,G92+1)","v":1},{"$f":"IF(H92+1>'01. PC'!$C$39,0,H92+1)","v":2},{"$f":"IF(I92+1>'01. PC'!$C$39,0,I92+1)","v":3},{"$f":"IF(J92+1>'01. PC'!$C$39,0,J92+1)","v":4},{"$f":"IF(K92+1>'01. PC'!$C$39,0,K92+1)","v":5},{"$f":"IF(L92+1>'01. PC'!$C$39,0,L92+1)","v":6},{"$f":"IF(M92+1>'01. PC'!$C$39,0,M92+1)","v":7},{"$f":"IF(N92+1>'01. PC'!$C$39,0,N92+1)","v":8},{"$f":"IF(O92+1>'01. PC'!$C$39,0,O92+1)","v":9},{"$f":"IF(P92+1>'01. PC'!$C$39,0,P92+1)","v":10},{"$f":"IF(Q92+1>'01. PC'!$C$39,0,Q92+1)","v":0},{"$f":"IF(R92+1>'01. PC'!$C$39,0,R92+1)","v":1},{"$f":"IF(S92+1>'01. PC'!$C$39,0,S92+1)","v":2},{"$f":"IF(T92+1>'01. PC'!$C$39,0,T92+1)","v":3},{"$f":"IF(U92+1>'01. PC'!$C$39,0,U92+1)","v":4},{"$f":"IF(V92+1>'01. PC'!$C$39,0,V92+1)","v":5}]
[null,"MIDI",10,9,{"$f":"IF(D93+1>'01. PC'!$C$39,0,D93+1)","v":10},{"$f":"IF(E93+1>'01. PC'!$C$39,0,E93+1)","v":0},{"$f":"IF(F93+1>'01. PC'!$C$39,0,F93+1)","v":1},{"$f":"IF(G93+1>'01. PC'!$C$39,0,G93+1)","v":2},{"$f":"IF(H93+1>'01. PC'!$C$39,0,H93+1)","v":3},{"$f":"IF(I93+1>'01. PC'!$C$39,0,I93+1)","v":4},{"$f":"IF(J93+1>'01. PC'!$C$39,0,J93+1)","v":5},{"$f":"IF(K93+1>'01. PC'!$C$39,0,K93+1)","v":6},{"$f":"IF(L93+1>'01. PC'!$C$39,0,L93+1)","v":7},{"$f":"IF(M93+1>'01. PC'!$C$39,0,M93+1)","v":8},{"$f":"IF(N93+1>'01. PC'!$C$39,0,N93+1)","v":9},{"$f":"IF(O93+1>'01. PC'!$C$39,0,O93+1)","v":10},{"$f":"IF(P93+1>'01. PC'!$C$39,0,P93+1)","v":0},{"$f":"IF(Q93+1>'01. PC'!$C$39,0,Q93+1)","v":1},{"$f":"IF(R93+1>'01. PC'!$C$39,0,R93+1)","v":2},{"$f":"IF(S93+1>'01. PC'!$C$39,0,S93+1)","v":3},{"$f":"IF(T93+1>'01. PC'!$C$39,0,T93+1)","v":4},{"$f":"IF(U93+1>'01. PC'!$C$39,0,U93+1)","v":5},{"$f":"IF(V93+1>'01. PC'!$C$39,0,V93+1)","v":6}]
[null,"MIDI",11,10,{"$f":"IF(D94+1>'01. PC'!$C$39,0,D94+1)","v":0},{"$f":"IF(E94+1>'01. PC'!$C$39,0,E94+1)","v":1},{"$f":"IF(F94+1>'01. PC'!$C$39,0,F94+1)","v":2},{"$f":"IF(G94+1>'01. PC'!$C$39,0,G94+1)","v":3},{"$f":"IF(H94+1>'01. PC'!$C$39,0,H94+1)","v":4},{"$f":"IF(I94+1>'01. PC'!$C$39,0,I94+1)","v":5},{"$f":"IF(J94+1>'01. PC'!$C$39,0,J94+1)","v":6},{"$f":"IF(K94+1>'01. PC'!$C$39,0,K94+1)","v":7},{"$f":"IF(L94+1>'01. PC'!$C$39,0,L94+1)","v":8},{"$f":"IF(M94+1>'01. PC'!$C$39,0,M94+1)","v":9},{"$f":"IF(N94+1>'01. PC'!$C$39,0,N94+1)","v":10},{"$f":"IF(O94+1>'01. PC'!$C$39,0,O94+1)","v":0},{"$f":"IF(P94+1>'01. PC'!$C$39,0,P94+1)","v":1},{"$f":"IF(Q94+1>'01. PC'!$C$39,0,Q94+1)","v":2},{"$f":"IF(R94+1>'01. PC'!$C$39,0,R94+1)","v":3},{"$f":"IF(S94+1>'01. PC'!$C$39,0,S94+1)","v":4},{"$f":"IF(T94+1>'01. PC'!$C$39,0,T94+1)","v":5},{"$f":"IF(U94+1>'01. PC'!$C$39,0,U94+1)","v":6},{"$f":"IF(V94+1>'01. PC'!$C$39,0,V94+1)","v":7}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D84:D94)","v":11},{"$f":"COUNT(E84:E94)","v":11},11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11]
[]
[null,"IDADE - ARTICUL. DIESEL"]
[null,"TIPO","QUANT.",1,{"$f":"D98+1","v":2},{"$f":"E98+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",1,0,{"$f":"IF(D99+1>'01. PC'!$C$41,0,D99+1)","v":1},{"$f":"IF(E99+1>'01. PC'!$C$41,0,E99+1)","v":2},{"$f":"IF(F99+1>'01. PC'!$C$41,0,F99+1)","v":3},{"$f":"IF(G99+1>'01. PC'!$C$41,0,G99+1)","v":4},{"$f":"IF(H99+1>'01. PC'!$C$41,0,H99+1)","v":5},{"$f":"IF(I99+1>'01. PC'!$C$41,0,I99+1)","v":6},{"$f":"IF(J99+1>'01. PC'!$C$41,0,J99+1)","v":7},{"$f":"IF(K99+1>'01. PC'!$C$41,0,K99+1)","v":8},{"$f":"IF(L99+1>'01. PC'!$C$41,0,L99+1)","v":9},{"$f":"IF(M99+1>'01. PC'!$C$41,0,M99+1)","v":10},{"$f":"IF(N99+1>'01. PC'!$C$41,0,N99+1)","v":11}]
[null,"ARTICUL. DIESEL",{"$f":"C99+1","v":2},1,{"$f":"IF(D100+1>'01. PC'!$C$41,0,D100+1)","v":2},{"$f":"IF(E100+1>'01. PC'!$C$41,0,E100+1)","v":3},{"$f":"IF(F100+1>'01. PC'!$C$41,0,F100+1)","v":4},{"$f":"IF(G100+1>'01. PC'!$C$41,0,G100+1)","v":5},{"$f":"IF(H100+1>'01. PC'!$C$41,0,H100+1)","v":6},{"$f":"IF(I100+1>'01. PC'!$C$41,0,I100+1)","v":7},{"$f":"IF(J100+1>'01. PC'!$C$41,0,J100+1)","v":8},{"$f":"IF(K100+1>'01. PC'!$C$41,0,K100+1)","v":9},{"$f":"IF(L100+1>'01. PC'!$C$41,0,L100+1)","v":10},null,null,null,null,null,null,null,null,0,{"$f":"IF(V100+1>'01. PC'!$C$41,0,V100+1)","v":1}]
[null,"ARTICUL. DIESEL",{"$f":"C100+1","v":3},2,{"$f":"IF(D101+1>'01. PC'!$C$41,0,D101+1)","v":3},{"$f":"IF(E101+1>'01. PC'!$C$41,0,E101+1)","v":4},{"$f":"IF(F101+1>'01. PC'!$C$41,0,F101+1)","v":5},{"$f":"IF(G101+1>'01. PC'!$C$41,0,G101+1)","v":6},{"$f":"IF(H101+1>'01. PC'!$C$41,0,H101+1)","v":7},{"$f":"IF(I101+1>'01. PC'!$C$41,0,I101+1)","v":8},{"$f":"IF(J101+1>'01. PC'!$C$41,0,J101+1)","v":9},null,null,null,null,null,null,null,null,0,{"$f":"IF(T101+1>'01. PC'!$C$41,0,T101+1)","v":1},{"$f":"IF(U101+1>'01. PC'!$C$41,0,U101+1)","v":2},{"$f":"IF(V101+1>'01. PC'!$C$41,0,V101+1)","v":3}]
[null,"ARTICUL. DIESEL",4,3,{"$f":"IF(D102+1>'01. PC'!$C$41,0,D102+1)","v":4},{"$f":"IF(E102+1>'01. PC'!$C$41,0,E102+1)","v":5},{"$f":"IF(F102+1>'01. PC'!$C$41,0,F102+1)","v":6},{"$f":"IF(G102+1>'01. PC'!$C$41,0,G102+1)","v":7},{"$f":"IF(H102+1>'01. PC'!$C$41,0,H102+1)","v":8},null,null,null,null,null,null,null,null,0,{"$f":"IF(R102+1>'01. PC'!$C$41,0,R102+1)","v":1},{"$f":"IF(S102+1>'01. PC'!$C$41,0,S102+1)","v":2},{"$f":"IF(T102+1>'01. PC'!$C$41,0,T102+1)","v":3},{"$f":"IF(U102+1>'01. PC'!$C$41,0,U102+1)","v":4},{"$f":"IF(V102+1>'01. PC'!$C$41,0,V102+1)","v":5}]
[null,"ARTICUL. DIESEL",5,4,{"$f":"IF(D103+1>'01. PC'!$C$41,0,D103+1)","v":5},{"$f":"IF(E103+1>'01. PC'!$C$41,0,E103+1)","v":6},{"$f":"IF(F103+1>'01. PC'!$C$41,0,F103+1)","v":7},null,null,null,null,null,null,null,null,0,{"$f":"IF(P103+1>'01. PC'!$C$41,0,P103+1)","v":1},{"$f":"IF(Q103+1>'01. PC'!$C$41,0,Q103+1)","v":2},{"$f":"IF(R103+1>'01. PC'!$C$41,0,R103+1)","v":3},{"$f":"IF(S103+1>'01. PC'!$C$41,0,S103+1)","v":4},{"$f":"IF(T103+1>'01. PC'!$C$41,0,T103+1)","v":5},{"$f":"IF(U103+1>'01. PC'!$C$41,0,U103+1)","v":6},{"$f":"IF(V103+1>'01. PC'!$C$41,0,V103+1)","v":7}]
[null,"ARTICUL. DIESEL",6,5,{"$f":"IF(D104+1>'01. PC'!$C$41,0,D104+1)","v":6},{"$f":"IF(E104+1>'01. PC'!$C$41,0,E104+1)","v":7},{"$f":"IF(F104+1>'01. PC'!$C$41,0,F104+1)","v":8},null,null,null,null,null,null,0,{"$f":"IF(N104+1>'01. PC'!$C$41,0,N104+1)","v":1},{"$f":"IF(O104+1>'01. PC'!$C$41,0,O104+1)","v":2},{"$f":"IF(P104+1>'01. PC'!$C$41,0,P104+1)","v":3},{"$f":"IF(Q104+1>'01. PC'!$C$41,0,Q104+1)","v":4},{"$f":"IF(R104+1>'01. PC'!$C$41,0,R104+1)","v":5},{"$f":"IF(S104+1>'01. PC'!$C$41,0,S104+1)","v":6},{"$f":"IF(T104+1>'01. PC'!$C$41,0,T104+1)","v":7},{"$f":"IF(U104+1>'01. PC'!$C$41,0,U104+1)","v":8},{"$f":"IF(V104+1>'01. PC'!$C$41,0,V104+1)","v":9}]
[null,"ARTICUL. DIESEL",7,6,{"$f":"IF(D105+1>'01. PC'!$C$41,0,D105+1)","v":7},{"$f":"IF(E105+1>'01. PC'!$C$41,0,E105+1)","v":8},null,null,null,null,null,0,{"$f":"IF(L105+1>'01. PC'!$C$41,0,L105+1)","v":1},{"$f":"IF(M105+1>'01. PC'!$C$41,0,M105+1)","v":2},{"$f":"IF(N105+1>'01. PC'!$C$41,0,N105+1)","v":3},{"$f":"IF(O105+1>'01. PC'!$C$41,0,O105+1)","v":4},{"$f":"IF(P105+1>'01. PC'!$C$41,0,P105+1)","v":5},{"$f":"IF(Q105+1>'01. PC'!$C$41,0,Q105+1)","v":6},{"$f":"IF(R105+1>'01. PC'!$C$41,0,R105+1)","v":7},{"$f":"IF(S105+1>'01. PC'!$C$41,0,S105+1)","v":8},{"$f":"IF(T105+1>'01. PC'!$C$41,0,T105+1)","v":9},{"$f":"IF(U105+1>'01. PC'!$C$41,0,U105+1)","v":10},{"$f":"IF(V105+1>'01. PC'!$C$41,0,V105+1)","v":11}]
[null,"ARTICUL. DIESEL",8,7,{"$f":"IF(D106+1>'01. PC'!$C$41,0,D106+1)","v":8},null,null,null,null,0,{"$f":"IF(J106+1>'01. PC'!$C$41,0,J106+1)","v":1},{"$f":"IF(K106+1>'01. PC'!$C$41,0,K106+1)","v":2},{"$f":"IF(L106+1>'01. PC'!$C$41,0,L106+1)","v":3},{"$f":"IF(M106+1>'01. PC'!$C$41,0,M106+1)","v":4},{"$f":"IF(N106+1>'01. PC'!$C$41,0,N106+1)","v":5},{"$f":"IF(O106+1>'01. PC'!$C$41,0,O106+1)","v":6},{"$f":"IF(P106+1>'01. PC'!$C$41,0,P106+1)","v":7},{"$f":"IF(Q106+1>'01. PC'!$C$41,0,Q106+1)","v":8},{"$f":"IF(R106+1>'01. PC'!$C$41,0,R106+1)","v":9},{"$f":"IF(S106+1>'01. PC'!$C$41,0,S106+1)","v":10},{"$f":"IF(T106+1>'01. PC'!$C$41,0,T106+1)","v":11}]
[null,"ARTICUL. DIESEL",9,8,{"$f":"IF(D107+1>'01. PC'!$C$41,0,D107+1)","v":9},null,null,0,{"$f":"IF(H107+1>'01. PC'!$C$41,0,H107+1)","v":1},{"$f":"IF(I107+1>'01. PC'!$C$41,0,I107+1)","v":2},{"$f":"IF(J107+1>'01. PC'!$C$41,0,J107+1)","v":3},{"$f":"IF(K107+1>'01. PC'!$C$41,0,K107+1)","v":4},{"$f":"IF(L107+1>'01. PC'!$C$41,0,L107+1)","v":5},{"$f":"IF(M107+1>'01. PC'!$C$41,0,M107+1)","v":6},{"$f":"IF(N107+1>'01. PC'!$C$41,0,N107+1)","v":7},{"$f":"IF(O107+1>'01. PC'!$C$41,0,O107+1)","v":8},{"$f":"IF(P107+1>'01. PC'!$C$41,0,P107+1)","v":9},{"$f":"IF(Q107+1>'01. PC'!$C$41,0,Q107+1)","v":10},{"$f":"IF(R107+1>'01. PC'!$C$41,0,R107+1)","v":11}]
[null,"ARTICUL. DIESEL",10,9,null,0,{"$f":"IF(F108+1>'01. PC'!$C$41,0,F108+1)","v":1},{"$f":"IF(G108+1>'01. PC'!$C$41,0,G108+1)","v":2},{"$f":"IF(H108+1>'01. PC'!$C$41,0,H108+1)","v":3},{"$f":"IF(I108+1>'01. PC'!$C$41,0,I108+1)","v":4},{"$f":"IF(J108+1>'01. PC'!$C$41,0,J108+1)","v":5},{"$f":"IF(K108+1>'01. PC'!$C$41,0,K108+1)","v":6},{"$f":"IF(L108+1>'01. PC'!$C$41,0,L108+1)","v":7},{"$f":"IF(M108+1>'01. PC'!$C$41,0,M108+1)","v":8},{"$f":"IF(N108+1>'01. PC'!$C$41,0,N108+1)","v":9},{"$f":"IF(O108+1>'01. PC'!$C$41,0,O108+1)","v":10},{"$f":"IF(P108+1>'01. PC'!$C$41,0,P108+1)","v":11}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D99:D108)","v":10},{"$f":"COUNT(E99:E108)","v":9},8,7,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[]
[null,"IDADE - ARTICUL. ELÉTRICO"]
[null,"TIPO","QUANT.",1,{"$f":"D112+1","v":2},{"$f":"E112+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. ELÉTRICO",1,null,0,{"$f":"IF(E113+1>'01. PC'!$C$43,0,E113+1)","v":1},{"$f":"IF(F113+1>'01. PC'!$C$43,0,F113+1)","v":2},{"$f":"IF(G113+1>'01. PC'!$C$43,0,G113+1)","v":3},{"$f":"IF(H113+1>'01. PC'!$C$43,0,H113+1)","v":4},{"$f":"IF(I113+1>'01. PC'!$C$43,0,I113+1)","v":5},{"$f":"IF(J113+1>'01. PC'!$C$43,0,J113+1)","v":6},{"$f":"IF(K113+1>'01. PC'!$C$43,0,K113+1)","v":7},{"$f":"IF(L113+1>'01. PC'!$C$43,0,L113+1)","v":8},{"$f":"IF(M113+1>'01. PC'!$C$43,0,M113+1)","v":9},{"$f":"IF(N113+1>'01. PC'!$C$43,0,N113+1)","v":10},{"$f":"IF(O113+1>'01. PC'!$C$43,0,O113+1)","v":11},{"$f":"IF(P113+1>'01. PC'!$C$43,0,P113+1)","v":12},{"$f":"IF(Q113+1>'01. PC'!$C$43,0,Q113+1)","v":13},{"$f":"IF(R113+1>'01. PC'!$C$43,0,R113+1)","v":14},{"$f":"IF(S113+1>'01. PC'!$C$43,0,S113+1)","v":0},{"$f":"IF(T113+1>'01. PC'!$C$43,0,T113+1)","v":1},{"$f":"IF(U113+1>'01. PC'!$C$43,0,U113+1)","v":2},{"$f":"IF(V113+1>'01. PC'!$C$43,0,V113+1)","v":3}]
[null,"ARTICUL. ELÉTRICO",{"$f":"C113+1","v":2},null,null,0,{"$f":"IF(F114+1>'01. PC'!$C$43,0,F114+1)","v":1},{"$f":"IF(G114+1>'01. PC'!$C$43,0,G114+1)","v":2},{"$f":"IF(H114+1>'01. PC'!$C$43,0,H114+1)","v":3},{"$f":"IF(I114+1>'01. PC'!$C$43,0,I114+1)","v":4},{"$f":"IF(J114+1>'01. PC'!$C$43,0,J114+1)","v":5},{"$f":"IF(K114+1>'01. PC'!$C$43,0,K114+1)","v":6},{"$f":"IF(L114+1>'01. PC'!$C$43,0,L114+1)","v":7},{"$f":"IF(M114+1>'01. PC'!$C$43,0,M114+1)","v":8},{"$f":"IF(N114+1>'01. PC'!$C$43,0,N114+1)","v":9},{"$f":"IF(O114+1>'01. PC'!$C$43,0,O114+1)","v":10},{"$f":"IF(P114+1>'01. PC'!$C$43,0,P114+1)","v":11},{"$f":"IF(Q114+1>'01. PC'!$C$43,0,Q114+1)","v":12},{"$f":"IF(R114+1>'01. PC'!$C$43,0,R114+1)","v":13},{"$f":"IF(S114+1>'01. PC'!$C$43,0,S114+1)","v":14},{"$f":"IF(T114+1>'01. PC'!$C$43,0,T114+1)","v":0},{"$f":"IF(U114+1>'01. PC'!$C$43,0,U114+1)","v":1},{"$f":"IF(V114+1>'01. PC'!$C$43,0,V114+1)","v":2}]
[null,"ARTICUL. ELÉTRICO",{"$f":"C114+1","v":3},null,null,null,0,{"$f":"IF(G115+1>'01. PC'!$C$43,0,G115+1)","v":1},{"$f":"IF(H115+1>'01. PC'!$C$43,0,H115+1)","v":2},{"$f":"IF(I115+1>'01. PC'!$C$43,0,I115+1)","v":3},{"$f":"IF(J115+1>'01. PC'!$C$43,0,J115+1)","v":4},{"$f":"IF(K115+1>'01. PC'!$C$43,0,K115+1)","v":5},{"$f":"IF(L115+1>'01. PC'!$C$43,0,L115+1)","v":6},{"$f":"IF(M115+1>'01. PC'!$C$43,0,M115+1)","v":7},{"$f":"IF(N115+1>'01. PC'!$C$43,0,N115+1)","v":8},{"$f":"IF(O115+1>'01. PC'!$C$43,0,O115+1)","v":9},{"$f":"IF(P115+1>'01. PC'!$C$43,0,P115+1)","v":10},{"$f":"IF(Q115+1>'01. PC'!$C$43,0,Q115+1)","v":11},{"$f":"IF(R115+1>'01. PC'!$C$43,0,R115+1)","v":12},{"$f":"IF(S115+1>'01. PC'!$C$43,0,S115+1)","v":13},{"$f":"IF(T115+1>'01. PC'!$C$43,0,T115+1)","v":14},{"$f":"IF(U115+1>'01. PC'!$C$43,0,U115+1)","v":0},{"$f":"IF(V115+1>'01. PC'!$C$43,0,V115+1)","v":1}]
[null,"ARTICUL. ELÉTRICO",4,null,null,null,null,0,{"$f":"IF(H116+1>'01. PC'!$C$43,0,H116+1)","v":1},{"$f":"IF(I116+1>'01. PC'!$C$43,0,I116+1)","v":2},{"$f":"IF(J116+1>'01. PC'!$C$43,0,J116+1)","v":3},{"$f":"IF(K116+1>'01. PC'!$C$43,0,K116+1)","v":4},{"$f":"IF(L116+1>'01. PC'!$C$43,0,L116+1)","v":5},{"$f":"IF(M116+1>'01. PC'!$C$43,0,M116+1)","v":6},{"$f":"IF(N116+1>'01. PC'!$C$43,0,N116+1)","v":7},{"$f":"IF(O116+1>'01. PC'!$C$43,0,O116+1)","v":8},{"$f":"IF(P116+1>'01. PC'!$C$43,0,P116+1)","v":9},{"$f":"IF(Q116+1>'01. PC'!$C$43,0,Q116+1)","v":10},{"$f":"IF(R116+1>'01. PC'!$C$43,0,R116+1)","v":11},{"$f":"IF(S116+1>'01. PC'!$C$43,0,S116+1)","v":12},{"$f":"IF(T116+1>'01. PC'!$C$43,0,T116+1)","v":13},{"$f":"IF(U116+1>'01. PC'!$C$43,0,U116+1)","v":14},{"$f":"IF(V116+1>'01. PC'!$C$43,0,V116+1)","v":0}]
[null,"ARTICUL. ELÉTRICO",5,null,null,null,null,null,0,{"$f":"IF(I117+1>'01. PC'!$C$43,0,I117+1)","v":1},{"$f":"IF(J117+1>'01. PC'!$C$43,0,J117+1)","v":2},{"$f":"IF(K117+1>'01. PC'!$C$43,0,K117+1)","v":3},{"$f":"IF(L117+1>'01. PC'!$C$43,0,L117+1)","v":4},{"$f":"IF(M117+1>'01. PC'!$C$43,0,M117+1)","v":5},{"$f":"IF(N117+1>'01. PC'!$C$43,0,N117+1)","v":6},{"$f":"IF(O117+1>'01. PC'!$C$43,0,O117+1)","v":7},{"$f":"IF(P117+1>'01. PC'!$C$43,0,P117+1)","v":8},{"$f":"IF(Q117+1>'01. PC'!$C$43,0,Q117+1)","v":9},{"$f":"IF(R117+1>'01. PC'!$C$43,0,R117+1)","v":10},{"$f":"IF(S117+1>'01. PC'!$C$43,0,S117+1)","v":11},{"$f":"IF(T117+1>'01. PC'!$C$43,0,T117+1)","v":12},{"$f":"IF(U117+1>'01. PC'!$C$43,0,U117+1)","v":13},{"$f":"IF(V117+1>'01. PC'!$C$43,0,V117+1)","v":14}]
[null,"ARTICUL. ELÉTRICO",6,null,null,null,null,null,null,0,{"$f":"IF(J118+1>'01. PC'!$C$43,0,J118+1)","v":1},{"$f":"IF(K118+1>'01. PC'!$C$43,0,K118+1)","v":2},{"$f":"IF(L118+1>'01. PC'!$C$43,0,L118+1)","v":3},{"$f":"IF(M118+1>'01. PC'!$C$43,0,M118+1)","v":4},{"$f":"IF(N118+1>'01. PC'!$C$43,0,N118+1)","v":5},{"$f":"IF(O118+1>'01. PC'!$C$43,0,O118+1)","v":6},{"$f":"IF(P118+1>'01. PC'!$C$43,0,P118+1)","v":7},{"$f":"IF(Q118+1>'01. PC'!$C$43,0,Q118+1)","v":8},{"$f":"IF(R118+1>'01. PC'!$C$43,0,R118+1)","v":9},{"$f":"IF(S118+1>'01. PC'!$C$43,0,S118+1)","v":10},{"$f":"IF(T118+1>'01. PC'!$C$43,0,T118+1)","v":11},{"$f":"IF(U118+1>'01. PC'!$C$43,0,U118+1)","v":12},{"$f":"IF(V118+1>'01. PC'!$C$43,0,V118+1)","v":13}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D113:D118)","v":0},{"$f":"COUNT(E113:E118)","v":1},2,3,4,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[]
[null,"IDADE - PADRON DIESEL"]
[null,"TIPO","QUANT.",1,{"$f":"D122+1","v":2},{"$f":"E122+1","v":3},{"$f":"F122+1","v":4},{"$f":"G122+1","v":5},{"$f":"H122+1","v":6},{"$f":"I122+1","v":7},{"$f":"J122+1","v":8},{"$f":"K122+1","v":9},{"$f":"L122+1","v":10},{"$f":"M122+1","v":11},{"$f":"N122+1","v":12},{"$f":"O122+1","v":13},{"$f":"P122+1","v":14},{"$f":"Q122+1","v":15},{"$f":"R122+1","v":16},{"$f":"S122+1","v":17},{"$f":"T122+1","v":18},{"$f":"U122+1","v":19},{"$f":"V122+1","v":20}]
[null,"PADRON DIESEL",1]
[null,"PADRON DIESEL",{"$f":"C123+1","v":2}]
[null,"PADRON DIESEL",{"$f":"C124+1","v":3}]
[null,"PADRON DIESEL",4]
[null,"QUANTIDADE",null,{"$f":"COUNT(D123:D126)","v":0},{"$f":"COUNT(E123:E126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IDADE - PADRON ELÉTRICO"]
[null,"TIPO","QUANT.",1,{"$f":"D130+1","v":2},{"$f":"E130+1","v":3},{"$f":"F130+1","v":4},{"$f":"G130+1","v":5},{"$f":"H130+1","v":6},{"$f":"I130+1","v":7},{"$f":"J130+1","v":8},{"$f":"K130+1","v":9},{"$f":"L130+1","v":10},{"$f":"M130+1","v":11},{"$f":"N130+1","v":12},{"$f":"O130+1","v":13},{"$f":"P130+1","v":14},{"$f":"Q130+1","v":15},{"$f":"R130+1","v":16},{"$f":"S130+1","v":17},{"$f":"T130+1","v":18},{"$f":"U130+1","v":19},{"$f":"V130+1","v":20}]
[null,"PADRON ELÉTRICO",1]
[null,"PADRON ELÉTRICO",{"$f":"C131+1","v":2}]
[null,"PADRON ELÉTRICO",{"$f":"C132+1","v":3}]
[null,"PADRON ELÉTRICO",4]
[null,"QUANTIDADE",null,{"$f":"COUNT(D131:D134)","v":0},{"$f":"COUNT(E131:E134)","v":0},{"$f":"COUNT(F131:F134)","v":0},{"$f":"COUNT(G131:G134)","v":0},{"$f":"COUNT(H131:H134)","v":0},{"$f":"COUNT(I131:I134)","v":0},{"$f":"COUNT(J131:J134)","v":0},{"$f":"COUNT(K131:K134)","v":0},{"$f":"COUNT(L131:L134)","v":0},{"$f":"COUNT(M131:M134)","v":0},{"$f":"COUNT(N131:N134)","v":0},{"$f":"COUNT(O131:O134)","v":0},{"$f":"COUNT(P131:P134)","v":0},{"$f":"COUNT(Q131:Q134)","v":0},{"$f":"COUNT(R131:R134)","v":0},{"$f":"COUNT(S131:S134)","v":0},{"$f":"COUNT(T131:T134)","v":0},{"$f":"COUNT(U131:U134)","v":0},{"$f":"COUNT(V131:V134)","v":0},{"$f":"COUNT(W131:W134)","v":0}]
[]
[null,"FROTA - PREÇO "]
[null,"TIPO","QUANT.",1,{"$f":"D138+1","v":2},{"$f":"E138+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"BÁSICO",508371]
[null,"BÁSICO",1,{"$f":"IF(Prazo<D$138,0,IF(D23=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,null,null,"MIDI",450000]
[null,"BÁSICO",{"$f":"C139+1","v":2},{"$f":"IF(Prazo<D$138,0,IF(D24=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,null,null,"ARTICUL. DIESEL",1437230]
[null,"BÁSICO",{"$f":"C140+1","v":3},{"$f":"IF(Prazo<D$138,0,IF(D25=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,null,null,"ARTICUL. ELÉTRICO",2672000]
[null,"BÁSICO",4,{"$f":"IF(Prazo<D$138,0,IF(D26=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,null,null,"PADRON DIESEL"]
[null,"BÁSICO",5,{"$f":"IF(Prazo<D$138,0,IF(D27=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,null,null,"PADRON ELÉTRICO"]
[null,"BÁSICO",6,{"$f":"IF(Prazo<D$138,0,IF(D28=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",7,{"$f":"IF(Prazo<D$138,0,IF(D29=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",8,{"$f":"IF(Prazo<D$138,0,IF(D30=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",9,{"$f":"IF(Prazo<D$138,0,IF(D31=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",10,{"$f":"IF(Prazo<D$138,0,IF(D32=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",11,{"$f":"IF(Prazo<D$138,0,IF(D33=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",12,{"$f":"IF(Prazo<D$138,0,IF(D34=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",13,{"$f":"IF(Prazo<D$138,0,IF(D35=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",14,{"$f":"IF(Prazo<D$138,0,IF(D36=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",15,{"$f":"IF(Prazo<D$138,0,IF(D37=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",16,{"$f":"IF(Prazo<D$138,0,IF(D38=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",17,{"$f":"IF(Prazo<D$138,0,IF(D39=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",18,{"$f":"IF(Prazo<D$138,0,IF(D40=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",19,{"$f":"IF(Prazo<D$138,0,IF(D41=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",20,{"$f":"IF(Prazo<D$138,0,IF(D42=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",21,{"$f":"IF(Prazo<D$138,0,IF(D43=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",22,{"$f":"IF(Prazo<D$138,0,IF(D44=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",23,{"$f":"IF(Prazo<D$138,0,IF(D45=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",24,{"$f":"IF(Prazo<D$138,0,IF(D46=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",25,{"$f":"IF(Prazo<D$138,0,IF(D47=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",26,{"$f":"IF(Prazo<D$138,0,IF(D48=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",27,{"$f":"IF(Prazo<D$138,0,IF(D49=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",28,{"$f":"IF(Prazo<D$138,0,IF(D50=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",29,{"$f":"IF(Prazo<D$138,0,IF(D51=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",30,{"$f":"IF(Prazo<D$138,0,IF(D52=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",31,{"$f":"IF(Prazo<D$138,0,IF(D53=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",32,{"$f":"IF(Prazo<D$138,0,IF(D54=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",33,{"$f":"IF(Prazo<D$138,0,IF(D55=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",34,{"$f":"IF(Prazo<D$138,0,IF(D56=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",35,{"$f":"IF(Prazo<D$138,0,IF(D57=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",36,{"$f":"IF(Prazo<D$138,0,IF(D58=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",37,{"$f":"IF(Prazo<D$138,0,IF(D59=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",38,{"$f":"IF(Prazo<D$138,0,IF(D60=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",39,{"$f":"IF(Prazo<D$138,0,IF(D61=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",40,{"$f":"IF(Prazo<D$138,0,IF(D62=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",41,{"$f":"IF(Prazo<D$138,0,IF(D63=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",42,{"$f":"IF(Prazo<D$138,0,IF(D64=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",43,{"$f":"IF(Prazo<D$138,0,IF(D65=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",44,{"$f":"IF(Prazo<D$138,0,IF(D66=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",45,{"$f":"IF(Prazo<D$138,0,IF(D67=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",46,{"$f":"IF(Prazo<D$138,0,IF(D68=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",47,{"$f":"IF(Prazo<D$138,0,IF(D69=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",48,{"$f":"IF(Prazo<D$138,0,IF(D70=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",49,{"$f":"IF(Prazo<D$138,0,IF(D71=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",50,{"$f":"IF(Prazo<D$138,0,IF(D72=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",51,{"$f":"IF(Prazo<D$138,0,IF(D73=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",52,{"$f":"IF(Prazo<D$138,0,IF(D74=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",53,{"$f":"IF(Prazo<D$138,0,IF(D75=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",54,{"$f":"IF(Prazo<D$138,0,IF(D76=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",55,{"$f":"IF(Prazo<D$138,0,IF(D77=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",56,{"$f":"IF(Prazo<D$138,0,IF(D78=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"BÁSICO",57,{"$f":"IF(Prazo<D$138,0,IF(D79=\"\",0,$AA$138))","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"MIDI",58,{"$f":"IF(Prazo<D$138,0,IF(D84=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",59,{"$f":"IF(Prazo<D$138,0,IF(D85=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",60,{"$f":"IF(Prazo<D$138,0,IF(D86=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",61,{"$f":"IF(Prazo<D$138,0,IF(D87=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",62,{"$f":"IF(Prazo<D$138,0,IF(D88=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",63,{"$f":"IF(Prazo<D$138,0,IF(D89=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",64,{"$f":"IF(Prazo<D$138,0,IF(D90=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",65,{"$f":"IF(Prazo<D$138,0,IF(D91=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",{"$f":"C203+1","v":66},{"$f":"IF(Prazo<D$138,0,IF(D92=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",{"$f":"C204+1","v":67},{"$f":"IF(Prazo<D$138,0,IF(D93=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"MIDI",68,{"$f":"IF(Prazo<D$138,0,IF(D94=\"\",0,$AA$139))","v":450000},450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000,450000]
[null,"ARTICUL. DIESEL",69,{"$f":"IF(Prazo<D$138,0,IF(D99=\"\",0,$AA$140))","v":1437230},{"$f":"IF(Prazo<E$138,0,IF(E99=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(Prazo<D$138,0,IF(D100=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0,0,0,0,0,0,0,1437230,1437230]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(Prazo<D$138,0,IF(D101=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0,0,0,0,0,0,0,1437230,1437230,1437230,1437230]
[null,"ARTICUL. DIESEL",72,{"$f":"IF(Prazo<D$138,0,IF(D102=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,1437230,1437230,0,0,0,0,0,0,0,0,1437230,1437230,1437230,1437230,1437230,1437230]
[null,"ARTICUL. DIESEL",73,{"$f":"IF(Prazo<D$138,0,IF(D103=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,0,0,0,0,0,0,0,0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230]
[null,"ARTICUL. DIESEL",74,{"$f":"IF(Prazo<D$138,0,IF(D104=\"\",0,$AA$140))","v":1437230},1437230,1437230,1437230,0,0,0,0,0,0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230]
[null,"ARTICUL. DIESEL",75,{"$f":"IF(Prazo<D$138,0,IF(D105=\"\",0,$AA$140))","v":1437230},1437230,1437230,0,0,0,0,0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230]
[null,"ARTICUL. DIESEL",76,{"$f":"IF(Prazo<D$138,0,IF(D106=\"\",0,$AA$140))","v":1437230},1437230,0,0,0,0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0]
[null,"ARTICUL. DIESEL",77,{"$f":"IF(Prazo<D$138,0,IF(D107=\"\",0,$AA$140))","v":1437230},1437230,0,0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0,0,0]
[null,"ARTICUL. DIESEL",78,{"$f":"IF(Prazo<D$138,0,IF(D108=\"\",0,$AA$140))","v":1437230},0,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(Prazo<D$138,0,IF(D113=\"\",0,$AA$141))","v":0},{"$f":"IF(Prazo<E$138,0,IF(E113=\"\",0,$AA$141))","v":2672000},2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(Prazo<D$138,0,IF(D114=\"\",0,$AA$141))","v":0},0,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF(Prazo<D$138,0,IF(D115=\"\",0,$AA$141))","v":0},0,0,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"ARTICUL. ELÉTRICO",82,{"$f":"IF(Prazo<D$138,0,IF(D116=\"\",0,$AA$141))","v":0},0,0,0,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"ARTICUL. ELÉTRICO",83,{"$f":"IF(Prazo<D$138,0,IF(D117=\"\",0,$AA$141))","v":0},0,0,0,0,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"ARTICUL. ELÉTRICO",84,{"$f":"IF(Prazo<D$138,0,IF(D118=\"\",0,$AA$141))","v":0},0,0,0,0,0,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000,2672000]
[null,"PADRON DIESEL",85,{"$f":"IF(Prazo<D$138,0,IF(D123=\"\",0,$AA$142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,{"$f":"IF(Prazo<D$138,0,IF(D124=\"\",0,$AA$142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,{"$f":"IF(Prazo<D$138,0,IF(D125=\"\",0,$AA$142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,{"$f":"IF(Prazo<D$138,0,IF(D126=\"\",0,$AA$142))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(Prazo<D$138,0,IF(D131=\"\",0,$AA$143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,{"$f":"IF(Prazo<D$138,0,IF(D132=\"\",0,$AA$143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,{"$f":"IF(Prazo<D$138,0,IF(D133=\"\",0,$AA$143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,{"$f":"IF(Prazo<D$138,0,IF(D134=\"\",0,$AA$143))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D139:D230)","v":48299447},49534217,50768987,52003757,53238527,55910527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527,58582527]
[]
[null,"FROTA - VALOR JUSTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPRECIAÇÃO"]
[null,"TIPO","QUANT.",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"ANO","ANUAL","ACUM."]
[null,"BÁSICO",1,{"$f":"IF($B235=\"BÁSICO\",IFERROR(D139*(1-VLOOKUP((D23),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,null,null,0,0,{"$f":"AA235","v":0}]
[null,"BÁSICO",{"$f":"C235+1","v":2},{"$f":"IF($B236=\"BÁSICO\",IFERROR(D140*(1-VLOOKUP((D24),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,null,null,1,0.13849999999999996,{"$f":"AB235+AA236","v":0.13849999999999996}]
[null,"BÁSICO",{"$f":"C236+1","v":3},{"$f":"IF($B237=\"BÁSICO\",IFERROR(D141*(1-VLOOKUP((D25),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,null,null,2,0.12690000000000001,0.26539999999999997]
[null,"BÁSICO",4,{"$f":"IF($B238=\"BÁSICO\",IFERROR(D142*(1-VLOOKUP((D26),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,68426.736600000077,null,null,3,0.11540000000000006,0.38080000000000003]
[null,"BÁSICO",5,{"$f":"IF($B239=\"BÁSICO\",IFERROR(D143*(1-VLOOKUP((D27),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,68426.736600000077,null,null,4,0.1038,0.48460000000000003]
[null,"BÁSICO",6,{"$f":"IF($B240=\"BÁSICO\",IFERROR(D144*(1-VLOOKUP((D28),$Z$235:$AB$250,3,0)),0))","v":508371},437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,68426.736600000077,null,null,5,9.2299999999999993E-2,0.57689999999999997]
[null,"BÁSICO",7,{"$f":"IF($B241=\"BÁSICO\",IFERROR(D145*(1-VLOOKUP((D29),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,null,null,6,8.0799999999999983E-2,0.65769999999999995]
[null,"BÁSICO",8,{"$f":"IF($B242=\"BÁSICO\",IFERROR(D146*(1-VLOOKUP((D30),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,null,null,7,6.9199999999999984E-2,0.72689999999999988]
[null,"BÁSICO",9,{"$f":"IF($B243=\"BÁSICO\",IFERROR(D147*(1-VLOOKUP((D31),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,null,null,8,5.7700000000000001E-2,0.78459999999999985]
[null,"BÁSICO",10,{"$f":"IF($B244=\"BÁSICO\",IFERROR(D148*(1-VLOOKUP((D32),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,null,null,9,4.6200000000000019E-2,0.83079999999999987]
[null,"BÁSICO",11,{"$f":"IF($B245=\"BÁSICO\",IFERROR(D149*(1-VLOOKUP((D33),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,null,null,10,3.4599999999999992E-2,0.86539999999999984]
[null,"BÁSICO",12,{"$f":"IF($B246=\"BÁSICO\",IFERROR(D150*(1-VLOOKUP((D34),$Z$235:$AB$250,3,0)),0))","v":437961.6165},373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,null,null,{"$f":"Z245+1","v":11},2.3099999999999996E-2,0.88849999999999985]
[null,"BÁSICO",13,{"$f":"IF($B247=\"BÁSICO\",IFERROR(D151*(1-VLOOKUP((D35),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,null,null,{"$f":"Z246+1","v":12},1.1499999999999996E-2,0.8999999999999998]
[null,"BÁSICO",14,{"$f":"IF($B248=\"BÁSICO\",IFERROR(D152*(1-VLOOKUP((D36),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,null,null,{"$f":"Z247+1","v":13},0,0.8999999999999998]
[null,"BÁSICO",15,{"$f":"IF($B249=\"BÁSICO\",IFERROR(D153*(1-VLOOKUP((D37),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,null,null,{"$f":"Z248+1","v":14},0,0.8999999999999998]
[null,"BÁSICO",16,{"$f":"IF($B250=\"BÁSICO\",IFERROR(D154*(1-VLOOKUP((D38),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,null,null,{"$f":"Z249+1","v":15},0,0.8999999999999998]
[null,"BÁSICO",17,{"$f":"IF($B251=\"BÁSICO\",IFERROR(D155*(1-VLOOKUP((D39),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004]
[null,"BÁSICO",18,{"$f":"IF($B252=\"BÁSICO\",IFERROR(D156*(1-VLOOKUP((D40),$Z$235:$AB$250,3,0)),0))","v":373449.33660000004},314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004]
[null,"BÁSICO",19,{"$f":"IF($B253=\"BÁSICO\",IFERROR(D157*(1-VLOOKUP((D41),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",20,{"$f":"IF($B254=\"BÁSICO\",IFERROR(D158*(1-VLOOKUP((D42),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",21,{"$f":"IF($B255=\"BÁSICO\",IFERROR(D159*(1-VLOOKUP((D43),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",22,{"$f":"IF($B256=\"BÁSICO\",IFERROR(D160*(1-VLOOKUP((D44),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",23,{"$f":"IF($B257=\"BÁSICO\",IFERROR(D161*(1-VLOOKUP((D45),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",24,{"$f":"IF($B258=\"BÁSICO\",IFERROR(D162*(1-VLOOKUP((D46),$Z$235:$AB$250,3,0)),0))","v":314783.32319999998},262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998]
[null,"BÁSICO",25,{"$f":"IF($B259=\"BÁSICO\",IFERROR(D163*(1-VLOOKUP((D47),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",26,{"$f":"IF($B260=\"BÁSICO\",IFERROR(D164*(1-VLOOKUP((D48),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",27,{"$f":"IF($B261=\"BÁSICO\",IFERROR(D165*(1-VLOOKUP((D49),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",28,{"$f":"IF($B262=\"BÁSICO\",IFERROR(D166*(1-VLOOKUP((D50),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",29,{"$f":"IF($B263=\"BÁSICO\",IFERROR(D167*(1-VLOOKUP((D51),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",30,{"$f":"IF($B264=\"BÁSICO\",IFERROR(D168*(1-VLOOKUP((D52),$Z$235:$AB$250,3,0)),0))","v":262014.41339999999},215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999]
[null,"BÁSICO",31,{"$f":"IF($B265=\"BÁSICO\",IFERROR(D169*(1-VLOOKUP((D53),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",32,{"$f":"IF($B266=\"BÁSICO\",IFERROR(D170*(1-VLOOKUP((D54),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",33,{"$f":"IF($B267=\"BÁSICO\",IFERROR(D171*(1-VLOOKUP((D55),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",34,{"$f":"IF($B268=\"BÁSICO\",IFERROR(D172*(1-VLOOKUP((D56),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",35,{"$f":"IF($B269=\"BÁSICO\",IFERROR(D173*(1-VLOOKUP((D57),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",36,{"$f":"IF($B270=\"BÁSICO\",IFERROR(D174*(1-VLOOKUP((D58),$Z$235:$AB$250,3,0)),0))","v":215091.77010000002},174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002]
[null,"BÁSICO",37,{"$f":"IF($B271=\"BÁSICO\",IFERROR(D175*(1-VLOOKUP((D59),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",38,{"$f":"IF($B272=\"BÁSICO\",IFERROR(D176*(1-VLOOKUP((D60),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",39,{"$f":"IF($B273=\"BÁSICO\",IFERROR(D177*(1-VLOOKUP((D61),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",40,{"$f":"IF($B274=\"BÁSICO\",IFERROR(D178*(1-VLOOKUP((D62),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",41,{"$f":"IF($B275=\"BÁSICO\",IFERROR(D179*(1-VLOOKUP((D63),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",42,{"$f":"IF($B276=\"BÁSICO\",IFERROR(D180*(1-VLOOKUP((D64),$Z$235:$AB$250,3,0)),0))","v":174015.39330000003},138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003]
[null,"BÁSICO",43,{"$f":"IF($B277=\"BÁSICO\",IFERROR(D181*(1-VLOOKUP((D65),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",44,{"$f":"IF($B278=\"BÁSICO\",IFERROR(D182*(1-VLOOKUP((D66),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",45,{"$f":"IF($B279=\"BÁSICO\",IFERROR(D183*(1-VLOOKUP((D67),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",46,{"$f":"IF($B280=\"BÁSICO\",IFERROR(D184*(1-VLOOKUP((D68),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",47,{"$f":"IF($B281=\"BÁSICO\",IFERROR(D185*(1-VLOOKUP((D69),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",48,{"$f":"IF($B282=\"BÁSICO\",IFERROR(D186*(1-VLOOKUP((D70),$Z$235:$AB$250,3,0)),0))","v":138836.12010000006},109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006]
[null,"BÁSICO",49,{"$f":"IF($B283=\"BÁSICO\",IFERROR(D187*(1-VLOOKUP((D71),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",50,{"$f":"IF($B284=\"BÁSICO\",IFERROR(D188*(1-VLOOKUP((D72),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",51,{"$f":"IF($B285=\"BÁSICO\",IFERROR(D189*(1-VLOOKUP((D73),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",52,{"$f":"IF($B286=\"BÁSICO\",IFERROR(D190*(1-VLOOKUP((D74),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",53,{"$f":"IF($B287=\"BÁSICO\",IFERROR(D191*(1-VLOOKUP((D75),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",54,{"$f":"IF($B288=\"BÁSICO\",IFERROR(D192*(1-VLOOKUP((D76),$Z$235:$AB$250,3,0)),0))","v":109503.11340000007},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007]
[null,"BÁSICO",55,{"$f":"IF($B289=\"BÁSICO\",IFERROR(D193*(1-VLOOKUP((D77),$Z$235:$AB$250,3,0)),0))","v":86016.37320000006},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006]
[null,"BÁSICO",56,{"$f":"IF($B290=\"BÁSICO\",IFERROR(D194*(1-VLOOKUP((D78),$Z$235:$AB$250,3,0)),0))","v":86016.37320000006},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006]
[null,"BÁSICO",57,{"$f":"IF($B291=\"BÁSICO\",IFERROR(D195*(1-VLOOKUP((D79),$Z$235:$AB$250,3,0)),0))","v":86016.37320000006},508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,508371,437961.6165,373449.33660000004,314783.32319999998,262014.41339999999,215091.77010000002,174015.39330000003,138836.12010000006,109503.11340000007,86016.37320000006]
[null,"MIDI",58,{"$f":"IF($B292=\"MIDI\",IFERROR(D196*(1-VLOOKUP((D84),$Z$235:$AB$250,3,0)),0))","v":450000},387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073]
[null,"MIDI",59,{"$f":"IF($B293=\"MIDI\",IFERROR(D197*(1-VLOOKUP((D85),$Z$235:$AB$250,3,0)),0))","v":387675},330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058]
[null,"MIDI",60,{"$f":"IF($B294=\"MIDI\",IFERROR(D198*(1-VLOOKUP((D86),$Z$235:$AB$250,3,0)),0))","v":330570},278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073]
[null,"MIDI",61,{"$f":"IF($B295=\"MIDI\",IFERROR(D199*(1-VLOOKUP((D87),$Z$235:$AB$250,3,0)),0))","v":278640},231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000]
[null,"MIDI",62,{"$f":"IF($B296=\"MIDI\",IFERROR(D200*(1-VLOOKUP((D88),$Z$235:$AB$250,3,0)),0))","v":231930},190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675]
[null,"MIDI",63,{"$f":"IF($B297=\"MIDI\",IFERROR(D201*(1-VLOOKUP((D89),$Z$235:$AB$250,3,0)),0))","v":190395},154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570]
[null,"MIDI",64,{"$f":"IF($B298=\"MIDI\",IFERROR(D202*(1-VLOOKUP((D90),$Z$235:$AB$250,3,0)),0))","v":154035.00000000003},122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640]
[null,"MIDI",65,{"$f":"IF($B299=\"MIDI\",IFERROR(D203*(1-VLOOKUP((D91),$Z$235:$AB$250,3,0)),0))","v":122895.00000000006},96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930]
[null,"MIDI",66,{"$f":"IF($B300=\"MIDI\",IFERROR(D204*(1-VLOOKUP((D92),$Z$235:$AB$250,3,0)),0))","v":96930.000000000073},76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395]
[null,"MIDI",{"$f":"C300+1","v":67},{"$f":"IF($B301=\"MIDI\",IFERROR(D205*(1-VLOOKUP((D93),$Z$235:$AB$250,3,0)),0))","v":76140.000000000058},60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003]
[null,"MIDI",68,{"$f":"IF($B302=\"MIDI\",IFERROR(D206*(1-VLOOKUP((D94),$Z$235:$AB$250,3,0)),0))","v":60570.000000000073},450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006,96930.000000000073,76140.000000000058,60570.000000000073,450000,387675,330570,278640,231930,190395,154035.00000000003,122895.00000000006]
[null,"ARTICUL. DIESEL",69,{"$f":"IF($B303=\"ARTICUL. DIESEL\",IFERROR(D207*(1-VLOOKUP((D99),$Z$235:$AB$250,3,0)),0))","v":1437230},1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,160251.14500000022,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF($B304=\"ARTICUL. DIESEL\",IFERROR(D208*(1-VLOOKUP((D100),$Z$235:$AB$250,3,0)),0))","v":1238173.645},1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,0,0,0,0,0,0,0,0,1437230,1238173.645]
[null,"ARTICUL. DIESEL",71,{"$f":"IF($B305=\"ARTICUL. DIESEL\",IFERROR(D209*(1-VLOOKUP((D101),$Z$235:$AB$250,3,0)),0))","v":1055789.1580000001},889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,0,0,0,0,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999]
[null,"ARTICUL. DIESEL",72,{"$f":"IF($B306=\"ARTICUL. DIESEL\",IFERROR(D210*(1-VLOOKUP((D102),$Z$235:$AB$250,3,0)),0))","v":889932.81599999999},740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,0,0,0,0,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004]
[null,"ARTICUL. DIESEL",73,{"$f":"IF($B307=\"ARTICUL. DIESEL\",IFERROR(D211*(1-VLOOKUP((D103),$Z$235:$AB$250,3,0)),0))","v":740748.34199999995},608092.01300000004,491963.82900000009,392507.51300000015,0,0,0,0,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015]
[null,"ARTICUL. DIESEL",74,{"$f":"IF($B308=\"ARTICUL. DIESEL\",IFERROR(D212*(1-VLOOKUP((D104),$Z$235:$AB$250,3,0)),0))","v":608092.01300000004},491963.82900000009,392507.51300000015,309579.34200000024,0,0,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002]
[null,"ARTICUL. DIESEL",75,{"$f":"IF($B309=\"ARTICUL. DIESEL\",IFERROR(D213*(1-VLOOKUP((D105),$Z$235:$AB$250,3,0)),0))","v":491963.82900000009},392507.51300000015,309579.34200000024,0,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,160251.14500000022]
[null,"ARTICUL. DIESEL",76,{"$f":"IF($B310=\"ARTICUL. DIESEL\",IFERROR(D214*(1-VLOOKUP((D106),$Z$235:$AB$250,3,0)),0))","v":392507.51300000015},309579.34200000024,0,0,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,160251.14500000022,0,0]
[null,"ARTICUL. DIESEL",77,{"$f":"IF($B311=\"ARTICUL. DIESEL\",IFERROR(D215*(1-VLOOKUP((D107),$Z$235:$AB$250,3,0)),0))","v":309579.34200000024},243179.3160000002,0,0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,160251.14500000022,0,0,0,0]
[null,"ARTICUL. DIESEL",78,{"$f":"IF($B312=\"ARTICUL. DIESEL\",IFERROR(D216*(1-VLOOKUP((D108),$Z$235:$AB$250,3,0)),0))","v":243179.3160000002},0,1437230,1238173.645,1055789.1580000001,889932.81599999999,740748.34199999995,608092.01300000004,491963.82900000009,392507.51300000015,309579.34200000024,243179.3160000002,193451.15800000023,160251.14500000022,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF($B313=\"ARTICUL. ELÉTRICO\",IFERROR(D217*(1-VLOOKUP((D113),$Z$235:$AB$250,3,0)),0))","v":0},2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052,267200.00000000052,2672000,2301928,1962851.2000000002,1654502.3999999999]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF($B314=\"ARTICUL. ELÉTRICO\",IFERROR(D218*(1-VLOOKUP((D114),$Z$235:$AB$250,3,0)),0))","v":0},0,2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052,267200.00000000052,2672000,2301928,1962851.2000000002]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF($B315=\"ARTICUL. ELÉTRICO\",IFERROR(D219*(1-VLOOKUP((D115),$Z$235:$AB$250,3,0)),0))","v":0},0,0,2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052,267200.00000000052,2672000,2301928]
[null,"ARTICUL. ELÉTRICO",82,{"$f":"IF($B316=\"ARTICUL. ELÉTRICO\",IFERROR(D220*(1-VLOOKUP((D116),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052,267200.00000000052,2672000]
[null,"ARTICUL. ELÉTRICO",83,{"$f":"IF($B317=\"ARTICUL. ELÉTRICO\",IFERROR(D221*(1-VLOOKUP((D117),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052,267200.00000000052]
[null,"ARTICUL. ELÉTRICO",84,{"$f":"IF($B318=\"ARTICUL. ELÉTRICO\",IFERROR(D222*(1-VLOOKUP((D118),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,2672000,2301928,1962851.2000000002,1654502.3999999999,1377148.7999999998,1130523.2000000002,914625.60000000009,729723.2000000003,575548.8000000004,452102.40000000031,359651.20000000042,297928.00000000041,267200.00000000052,267200.00000000052]
[null,"PADRON DIESEL",85,{"$f":"IF($B319=\"PADRON DIESEL\",IFERROR(D223*(1-VLOOKUP((D123),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,{"$f":"IF($B320=\"PADRON DIESEL\",IFERROR(D224*(1-VLOOKUP((D124),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,{"$f":"IF($B321=\"PADRON DIESEL\",IFERROR(D225*(1-VLOOKUP((D125),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,{"$f":"IF($B322=\"PADRON DIESEL\",IFERROR(D226*(1-VLOOKUP((D126),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF($B323=\"PADRON ELÉTRICO\",IFERROR(D227*(1-VLOOKUP((D131),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,{"$f":"IF($B324=\"PADRON ELÉTRICO\",IFERROR(D228*(1-VLOOKUP((D132),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,{"$f":"IF($B325=\"PADRON ELÉTRICO\",IFERROR(D229*(1-VLOOKUP((D133),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,{"$f":"IF($B326=\"PADRON ELÉTRICO\",IFERROR(D230*(1-VLOOKUP((D134),$Z$235:$AB$250,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D235:D326)","v":25249181.613200001},{"$f":"SUM(E235:E326)","v":26483951.613200001},28741756.652199995,29449762.339199994,31159598.0942,31740665.1972,33368757.423199996,30865029.484200001,29889850.026200004,27789394.100200001,27250419.468200002,25536296.487199999,25400326.668199994,24056275.687199995,24290377.8682,23285403.687199999,26201926.668200001,27447578.087200001,29809126.668200001,27912907.016599998]
[]
[null,"Auxiliar de depreciação contábil"]
[null,"TIPO","QUANT.",1,{"$f":"D330+1","v":2},{"$f":"E330+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D523=1,1,0)","v":1},{"$f":"IF(E523=1,1,D331+1)","v":2},{"$f":"IF(F523=1,1,E331+1)","v":3},{"$f":"IF(G523=1,1,F331+1)","v":4},5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",{"$f":"C331+1","v":2},{"$f":"IF(D524=1,1,0)","v":1},{"$f":"IF(E524=1,1,D332+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",{"$f":"C332+1","v":3},{"$f":"IF(D525=1,1,0)","v":1},{"$f":"IF(E525=1,1,D333+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",4,{"$f":"IF(D526=1,1,0)","v":1},{"$f":"IF(E526=1,1,D334+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",5,{"$f":"IF(D527=1,1,0)","v":1},{"$f":"IF(E527=1,1,D335+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",6,{"$f":"IF(D528=1,1,0)","v":1},{"$f":"IF(E528=1,1,D336+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",7,{"$f":"IF(D529=1,1,0)","v":1},{"$f":"IF(E529=1,1,D337+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",8,{"$f":"IF(D530=1,1,0)","v":1},{"$f":"IF(E530=1,1,D338+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",9,{"$f":"IF(D531=1,1,0)","v":1},{"$f":"IF(E531=1,1,D339+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",10,{"$f":"IF(D532=1,1,0)","v":1},{"$f":"IF(E532=1,1,D340+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",11,{"$f":"IF(D533=1,1,0)","v":1},{"$f":"IF(E533=1,1,D341+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",12,{"$f":"IF(D534=1,1,0)","v":1},{"$f":"IF(E534=1,1,D342+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",13,{"$f":"IF(D535=1,1,0)","v":1},{"$f":"IF(E535=1,1,D343+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",14,{"$f":"IF(D536=1,1,0)","v":1},{"$f":"IF(E536=1,1,D344+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",15,{"$f":"IF(D537=1,1,0)","v":1},{"$f":"IF(E537=1,1,D345+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",16,{"$f":"IF(D538=1,1,0)","v":1},{"$f":"IF(E538=1,1,D346+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",17,{"$f":"IF(D539=1,1,0)","v":1},{"$f":"IF(E539=1,1,D347+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",18,{"$f":"IF(D540=1,1,0)","v":1},{"$f":"IF(E540=1,1,D348+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",19,{"$f":"IF(D541=1,1,0)","v":1},{"$f":"IF(E541=1,1,D349+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",20,{"$f":"IF(D542=1,1,0)","v":1},{"$f":"IF(E542=1,1,D350+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",21,{"$f":"IF(D543=1,1,0)","v":1},{"$f":"IF(E543=1,1,D351+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",22,{"$f":"IF(D544=1,1,0)","v":1},{"$f":"IF(E544=1,1,D352+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",23,{"$f":"IF(D545=1,1,0)","v":1},{"$f":"IF(E545=1,1,D353+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",24,{"$f":"IF(D546=1,1,0)","v":1},{"$f":"IF(E546=1,1,D354+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",25,{"$f":"IF(D547=1,1,0)","v":1},{"$f":"IF(E547=1,1,D355+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",26,{"$f":"IF(D548=1,1,0)","v":1},{"$f":"IF(E548=1,1,D356+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",27,{"$f":"IF(D549=1,1,0)","v":1},{"$f":"IF(E549=1,1,D357+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",28,{"$f":"IF(D550=1,1,0)","v":1},{"$f":"IF(E550=1,1,D358+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",29,{"$f":"IF(D551=1,1,0)","v":1},{"$f":"IF(E551=1,1,D359+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",30,{"$f":"IF(D552=1,1,0)","v":1},{"$f":"IF(E552=1,1,D360+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",31,{"$f":"IF(D553=1,1,0)","v":1},{"$f":"IF(E553=1,1,D361+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",32,{"$f":"IF(D554=1,1,0)","v":1},{"$f":"IF(E554=1,1,D362+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",33,{"$f":"IF(D555=1,1,0)","v":1},{"$f":"IF(E555=1,1,D363+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",34,{"$f":"IF(D556=1,1,0)","v":1},{"$f":"IF(E556=1,1,D364+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",35,{"$f":"IF(D557=1,1,0)","v":1},{"$f":"IF(E557=1,1,D365+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",36,{"$f":"IF(D558=1,1,0)","v":1},{"$f":"IF(E558=1,1,D366+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",37,{"$f":"IF(D559=1,1,0)","v":1},{"$f":"IF(E559=1,1,D367+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",38,{"$f":"IF(D560=1,1,0)","v":1},{"$f":"IF(E560=1,1,D368+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",39,{"$f":"IF(D561=1,1,0)","v":1},{"$f":"IF(E561=1,1,D369+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",40,{"$f":"IF(D562=1,1,0)","v":1},{"$f":"IF(E562=1,1,D370+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",41,{"$f":"IF(D563=1,1,0)","v":1},{"$f":"IF(E563=1,1,D371+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",42,{"$f":"IF(D564=1,1,0)","v":1},{"$f":"IF(E564=1,1,D372+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",43,{"$f":"IF(D565=1,1,0)","v":1},{"$f":"IF(E565=1,1,D373+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",44,{"$f":"IF(D566=1,1,0)","v":1},{"$f":"IF(E566=1,1,D374+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",45,{"$f":"IF(D567=1,1,0)","v":1},{"$f":"IF(E567=1,1,D375+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",46,{"$f":"IF(D568=1,1,0)","v":1},{"$f":"IF(E568=1,1,D376+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",47,{"$f":"IF(D569=1,1,0)","v":1},{"$f":"IF(E569=1,1,D377+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",48,{"$f":"IF(D570=1,1,0)","v":1},{"$f":"IF(E570=1,1,D378+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",49,{"$f":"IF(D571=1,1,0)","v":1},{"$f":"IF(E571=1,1,D379+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",50,{"$f":"IF(D572=1,1,0)","v":1},{"$f":"IF(E572=1,1,D380+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",51,{"$f":"IF(D573=1,1,0)","v":1},{"$f":"IF(E573=1,1,D381+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",52,{"$f":"IF(D574=1,1,0)","v":1},{"$f":"IF(E574=1,1,D382+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",53,{"$f":"IF(D575=1,1,0)","v":1},{"$f":"IF(E575=1,1,D383+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",54,{"$f":"IF(D576=1,1,0)","v":1},{"$f":"IF(E576=1,1,D384+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",55,{"$f":"IF(D577=1,1,0)","v":1},{"$f":"IF(E577=1,1,D385+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",56,{"$f":"IF(D578=1,1,0)","v":1},{"$f":"IF(E578=1,1,D386+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",57,{"$f":"IF(D579=1,1,0)","v":1},{"$f":"IF(E579=1,1,D387+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"MIDI",58,{"$f":"IF(D580=1,1,0)","v":1},{"$f":"IF(E580=1,1,D388+1)","v":2},3,4,5,6,7,8,9,10,11,1,2,3,4,5,6,7,8,9]
[null,"MIDI",59,{"$f":"IF(D581=1,1,0)","v":1},{"$f":"IF(E581=1,1,D389+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"MIDI",60,{"$f":"IF(D582=1,1,0)","v":1},{"$f":"IF(E582=1,1,D390+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"MIDI",61,{"$f":"IF(D583=1,1,0)","v":1},{"$f":"IF(E583=1,1,D391+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,11,1]
[null,"MIDI",62,{"$f":"IF(D584=1,1,0)","v":1},{"$f":"IF(E584=1,1,D392+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,11,1,2]
[null,"MIDI",63,{"$f":"IF(D585=1,1,0)","v":1},{"$f":"IF(E585=1,1,D393+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,1,2,3]
[null,"MIDI",64,{"$f":"IF(D586=1,1,0)","v":1},{"$f":"IF(E586=1,1,D394+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,11,1,2,3,4]
[null,"MIDI",65,{"$f":"IF(D587=1,1,0)","v":1},{"$f":"IF(E587=1,1,D395+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,11,1,2,3,4,5]
[null,"MIDI",66,{"$f":"IF(D588=1,1,0)","v":1},{"$f":"IF(E588=1,1,D396+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,11,1,2,3,4,5,6]
[null,"MIDI",{"$f":"C396+1","v":67},{"$f":"IF(D589=1,1,0)","v":1},{"$f":"IF(E589=1,1,D397+1)","v":2},1,2,3,4,5,6,7,8,9,10,11,1,2,3,4,5,6,7]
[null,"MIDI",68,{"$f":"IF(D590=1,1,0)","v":1},{"$f":"IF(E590=1,1,D398+1)","v":1},2,3,4,5,6,7,8,9,10,11,1,2,3,4,5,6,7,8]
[null,"ARTICUL. DIESEL",69,{"$f":"IF(D591=1,1,0)","v":1},{"$f":"IF(E591=1,1,D399+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(D592=1,1,0)","v":1},{"$f":"IF(E592=1,1,D400+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(D593=1,1,0)","v":1},{"$f":"IF(E593=1,1,D401+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,1,2,3,4]
[null,"ARTICUL. DIESEL",72,{"$f":"IF(D594=1,1,0)","v":1},{"$f":"IF(E594=1,1,D402+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,1,2,3,4,5,6]
[null,"ARTICUL. DIESEL",73,{"$f":"IF(D595=1,1,0)","v":1},{"$f":"IF(E595=1,1,D403+1)","v":2},3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8]
[null,"ARTICUL. DIESEL",74,{"$f":"IF(D596=1,1,0)","v":1},{"$f":"IF(E596=1,1,D404+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"ARTICUL. DIESEL",75,{"$f":"IF(D597=1,1,0)","v":1},{"$f":"IF(E597=1,1,D405+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,11,12]
[null,"ARTICUL. DIESEL",76,{"$f":"IF(D598=1,1,0)","v":1},{"$f":"IF(E598=1,1,D406+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"ARTICUL. DIESEL",77,{"$f":"IF(D599=1,1,0)","v":1},{"$f":"IF(E599=1,1,D407+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,"ARTICUL. DIESEL",78,{"$f":"IF(D600=1,1,0)","v":1},{"$f":"IF(E600=1,1,D408+1)","v":2},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(D601=1,1,0)","v":0},{"$f":"IF(E601=1,1,D409+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2,3,4]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(D602=1,1,0)","v":0},{"$f":"IF(E602=1,1,D410+1)","v":1},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2,3]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF(D603=1,1,0)","v":0},{"$f":"IF(E603=1,1,D411+1)","v":1},2,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2]
[null,"ARTICUL. ELÉTRICO",82,{"$f":"IF(D604=1,1,0)","v":0},{"$f":"IF(E604=1,1,D412+1)","v":1},2,3,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,1]
[null,"ARTICUL. ELÉTRICO",83,{"$f":"IF(D605=1,1,0)","v":0},{"$f":"IF(E605=1,1,D413+1)","v":1},2,3,4,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,"ARTICUL. ELÉTRICO",84,{"$f":"IF(D606=1,1,0)","v":0},{"$f":"IF(E606=1,1,D414+1)","v":1},2,3,4,5,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"PADRON DIESEL",85,{"$f":"IF(D607=1,1,0)","v":0},{"$f":"IF(E607=1,1,D415+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",86,{"$f":"IF(D608=1,1,0)","v":0},{"$f":"IF(E608=1,1,D416+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",87,{"$f":"IF(D609=1,1,0)","v":0},{"$f":"IF(E609=1,1,D417+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",88,{"$f":"IF(D610=1,1,0)","v":0},{"$f":"IF(E610=1,1,D418+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(D611=1,1,0)","v":0},{"$f":"IF(E611=1,1,D419+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",90,{"$f":"IF(D612=1,1,0)","v":0},{"$f":"IF(E612=1,1,D420+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",91,{"$f":"IF(D613=1,1,0)","v":0},{"$f":"IF(E613=1,1,D421+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",92,{"$f":"IF(D614=1,1,0)","v":0},{"$f":"IF(E614=1,1,D422+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"TOTAL",null,{"$f":"SUM(D331:D422)","v":78},{"$f":"SUM(E331:E422)","v":163},238,307,364,417,456,499,527,556,571,595,607,631,641,665,658,667,658,724]
[]
[null,"FROTA - VALOR CONTÁBIL"]
[null,"TIPO","QUANT.",1,{"$f":"D426+1","v":2},{"$f":"E426+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IFERROR(D235*(1-VLOOKUP((D331),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},{"$f":"IFERROR(E235*(1-VLOOKUP((E331),$Z$427:$AB$444,3,0)),0)","v":262776.96989999997},149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,null,null,"VENDA - BÁSICO"]
[null,"BÁSICO",{"$f":"C427+1","v":2},{"$f":"IFERROR(D236*(1-VLOOKUP((D332),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,null,null,"ANO","ANUAL","ACUM."]
[null,"BÁSICO",{"$f":"C428+1","v":3},{"$f":"IFERROR(D237*(1-VLOOKUP((D333),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,null,null,0,0,{"$f":"AA429","v":0}]
[null,"BÁSICO",4,{"$f":"IFERROR(D238*(1-VLOOKUP((D334),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,0,null,null,1,0.2,{"$f":"AB429+AA430","v":0.2}]
[null,"BÁSICO",5,{"$f":"IFERROR(D239*(1-VLOOKUP((D335),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,0,null,null,2,0.2,{"$f":"AB430+AA431","v":0.4}]
[null,"BÁSICO",6,{"$f":"IFERROR(D240*(1-VLOOKUP((D336),$Z$427:$AB$444,3,0)),0)","v":406696.80000000005},262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,0,null,null,3,0.2,0.60000000000000009]
[null,"BÁSICO",7,{"$f":"IFERROR(D241*(1-VLOOKUP((D337),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,4,0.2,0.8]
[null,"BÁSICO",8,{"$f":"IFERROR(D242*(1-VLOOKUP((D338),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,5,0.2,1]
[null,"BÁSICO",9,{"$f":"IFERROR(D243*(1-VLOOKUP((D339),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,6,0,1]
[null,"BÁSICO",10,{"$f":"IFERROR(D244*(1-VLOOKUP((D340),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,7,0,1]
[null,"BÁSICO",11,{"$f":"IFERROR(D245*(1-VLOOKUP((D341),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,8,0,1]
[null,"BÁSICO",12,{"$f":"IFERROR(D246*(1-VLOOKUP((D342),$Z$427:$AB$444,3,0)),0)","v":350369.29320000001},224069.60196000003,125913.32927999996,52402.882679999988,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,null,null,9,0,1]
[null,"BÁSICO",13,{"$f":"IFERROR(D247*(1-VLOOKUP((D343),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,10,0,1]
[null,"BÁSICO",14,{"$f":"IFERROR(D248*(1-VLOOKUP((D344),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,{"$f":"Z439+1","v":11},0,1]
[null,"BÁSICO",15,{"$f":"IFERROR(D249*(1-VLOOKUP((D345),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,{"$f":"Z440+1","v":12},0,1]
[null,"BÁSICO",16,{"$f":"IFERROR(D250*(1-VLOOKUP((D346),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,{"$f":"Z441+1","v":13},0,1]
[null,"BÁSICO",17,{"$f":"IFERROR(D251*(1-VLOOKUP((D347),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,{"$f":"Z442+1","v":14},0,1]
[null,"BÁSICO",18,{"$f":"IFERROR(D252*(1-VLOOKUP((D348),$Z$427:$AB$444,3,0)),0)","v":298759.46928000002},188869.99391999998,104805.76535999998,43018.354019999992,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,null,null,{"$f":"Z443+1","v":15},0,1]
[null,"BÁSICO",19,{"$f":"IFERROR(D253*(1-VLOOKUP((D349),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",20,{"$f":"IFERROR(D254*(1-VLOOKUP((D350),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",21,{"$f":"IFERROR(D255*(1-VLOOKUP((D351),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",22,{"$f":"IFERROR(D256*(1-VLOOKUP((D352),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",23,{"$f":"IFERROR(D257*(1-VLOOKUP((D353),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",24,{"$f":"IFERROR(D258*(1-VLOOKUP((D354),$Z$427:$AB$444,3,0)),0)","v":251826.65856000001},157208.64804,86036.708039999983,34803.078659999999,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981]
[null,"BÁSICO",25,{"$f":"IFERROR(D259*(1-VLOOKUP((D355),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",26,{"$f":"IFERROR(D260*(1-VLOOKUP((D356),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",27,{"$f":"IFERROR(D261*(1-VLOOKUP((D357),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",28,{"$f":"IFERROR(D262*(1-VLOOKUP((D358),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",29,{"$f":"IFERROR(D263*(1-VLOOKUP((D359),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",30,{"$f":"IFERROR(D264*(1-VLOOKUP((D360),$Z$427:$AB$444,3,0)),0)","v":209611.53072000001},129055.06206000001,69606.157319999998,27767.224020000005,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0]
[null,"BÁSICO",31,{"$f":"IFERROR(D265*(1-VLOOKUP((D361),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",32,{"$f":"IFERROR(D266*(1-VLOOKUP((D362),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",33,{"$f":"IFERROR(D267*(1-VLOOKUP((D363),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",34,{"$f":"IFERROR(D268*(1-VLOOKUP((D364),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",35,{"$f":"IFERROR(D269*(1-VLOOKUP((D365),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",36,{"$f":"IFERROR(D270*(1-VLOOKUP((D366),$Z$427:$AB$444,3,0)),0)","v":172073.41608000002},104409.23598000001,55534.44804000001,21900.622680000011,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0]
[null,"BÁSICO",37,{"$f":"IFERROR(D271*(1-VLOOKUP((D367),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,17203.274640000007,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",38,{"$f":"IFERROR(D272*(1-VLOOKUP((D368),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,17203.274640000007,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",39,{"$f":"IFERROR(D273*(1-VLOOKUP((D369),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,17203.274640000007,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",40,{"$f":"IFERROR(D274*(1-VLOOKUP((D370),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",41,{"$f":"IFERROR(D275*(1-VLOOKUP((D371),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",42,{"$f":"IFERROR(D276*(1-VLOOKUP((D372),$Z$427:$AB$444,3,0)),0)","v":139212.31464000003},83301.672060000026,43801.245360000023,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0]
[null,"BÁSICO",43,{"$f":"IFERROR(D277*(1-VLOOKUP((D373),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,34406.549280000014,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",44,{"$f":"IFERROR(D278*(1-VLOOKUP((D374),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,34406.549280000014,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",45,{"$f":"IFERROR(D279*(1-VLOOKUP((D375),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,34406.549280000014,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",46,{"$f":"IFERROR(D280*(1-VLOOKUP((D376),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,{"$f":"IFERROR(K280*(1-VLOOKUP((K376),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",47,{"$f":"IFERROR(D281*(1-VLOOKUP((D377),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",48,{"$f":"IFERROR(D282*(1-VLOOKUP((D378),$Z$427:$AB$444,3,0)),0)","v":111068.89608000005},65701.868040000045,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0]
[null,"BÁSICO",49,{"$f":"IFERROR(D283*(1-VLOOKUP((D379),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},51609.823920000032,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",50,{"$f":"IFERROR(D284*(1-VLOOKUP((D380),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},51609.823920000032,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",51,{"$f":"IFERROR(D285*(1-VLOOKUP((D381),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},51609.823920000032,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",52,{"$f":"IFERROR(D286*(1-VLOOKUP((D382),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",53,{"$f":"IFERROR(D287*(1-VLOOKUP((D383),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",54,{"$f":"IFERROR(D288*(1-VLOOKUP((D384),$Z$427:$AB$444,3,0)),0)","v":87602.49072000006},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0]
[null,"BÁSICO",55,{"$f":"IFERROR(D289*(1-VLOOKUP((D385),$Z$427:$AB$444,3,0)),0)","v":68813.098560000057},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0]
[null,"BÁSICO",56,{"$f":"IFERROR(D290*(1-VLOOKUP((D386),$Z$427:$AB$444,3,0)),0)","v":68813.098560000057},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0]
[null,"BÁSICO",57,{"$f":"IFERROR(D291*(1-VLOOKUP((D387),$Z$427:$AB$444,3,0)),0)","v":68813.098560000057},406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,406696.80000000005,262776.96989999997,149379.73463999998,62956.664639999981,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IFERROR(D292*(1-VLOOKUP((D388),$Z$427:$AB$444,3,0)),0)","v":360000},232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0]
[null,"MIDI",59,{"$f":"IFERROR(D293*(1-VLOOKUP((D389),$Z$427:$AB$444,3,0)),0)","v":310140},198342,111455.99999999997,46385.999999999993,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0]
[null,"MIDI",60,{"$f":"IFERROR(D294*(1-VLOOKUP((D390),$Z$427:$AB$444,3,0)),0)","v":264456},167184,92771.999999999985,38078.999999999993,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0]
[null,"MIDI",61,{"$f":"IFERROR(D295*(1-VLOOKUP((D391),$Z$427:$AB$444,3,0)),0)","v":222912},139158,76157.999999999985,30807,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000]
[null,"MIDI",62,{"$f":"IFERROR(D296*(1-VLOOKUP((D392),$Z$427:$AB$444,3,0)),0)","v":185544},114237,61614,24579.000000000007,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605]
[null,"MIDI",63,{"$f":"IFERROR(D297*(1-VLOOKUP((D393),$Z$427:$AB$444,3,0)),0)","v":152316},92421.000000000015,49158.000000000015,19386.000000000011,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997]
[null,"MIDI",64,{"$f":"IFERROR(D298*(1-VLOOKUP((D394),$Z$427:$AB$444,3,0)),0)","v":123228.00000000003},73737.000000000029,38772.000000000022,15228.000000000009,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985]
[null,"MIDI",65,{"$f":"IFERROR(D299*(1-VLOOKUP((D395),$Z$427:$AB$444,3,0)),0)","v":98316.000000000058},58158.000000000044,30456.000000000018,12114.000000000013,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0]
[null,"MIDI",66,{"$f":"IFERROR(D300*(1-VLOOKUP((D396),$Z$427:$AB$444,3,0)),0)","v":77544.000000000058},45684.000000000036,24228.000000000025,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0]
[null,"MIDI",{"$f":"C492+1","v":67},{"$f":"IFERROR(D301*(1-VLOOKUP((D397),$Z$427:$AB$444,3,0)),0)","v":60912.000000000051},36342.000000000044,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0]
[null,"MIDI",68,{"$f":"IFERROR(D302*(1-VLOOKUP((D398),$Z$427:$AB$444,3,0)),0)","v":48456.000000000058},360000,232605,132227.99999999997,55727.999999999985,0,0,0,0,0,0,0,360000,232605,132227.99999999997,55727.999999999985,0,0,0,0]
[null,"ARTICUL. DIESEL",69,{"$f":"IFERROR(D303*(1-VLOOKUP((D399),$Z$427:$AB$444,3,0)),0)","v":1149784},742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IFERROR(D304*(1-VLOOKUP((D400),$Z$427:$AB$444,3,0)),0)","v":990538.91600000008},633473.49479999999,355973.12639999989,148149.66839999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1149784,742904.18700000003]
[null,"ARTICUL. DIESEL",71,{"$f":"IFERROR(D305*(1-VLOOKUP((D401),$Z$427:$AB$444,3,0)),0)","v":844631.32640000014},533959.68959999993,296299.33679999993,121618.40259999999,0,0,0,0,0,0,0,0,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995]
[null,"ARTICUL. DIESEL",72,{"$f":"IFERROR(D306*(1-VLOOKUP((D402),$Z$427:$AB$444,3,0)),0)","v":711946.25280000002},444449.00519999996,243236.80519999997,98392.765799999994,0,0,0,0,0,0,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0]
[null,"ARTICUL. DIESEL",73,{"$f":"IFERROR(D307*(1-VLOOKUP((D403),$Z$427:$AB$444,3,0)),0)","v":592598.67359999998},364855.20780000003,196785.53159999999,78501.502600000007,0,0,0,0,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0]
[null,"ARTICUL. DIESEL",74,{"$f":"IFERROR(D308*(1-VLOOKUP((D404),$Z$427:$AB$444,3,0)),0)","v":486473.61040000006},295178.29740000004,157003.00520000001,61915.868400000036,0,0,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,{"$f":"IFERROR(D309*(1-VLOOKUP((D405),$Z$427:$AB$444,3,0)),0)","v":393571.06320000009},235504.50780000008,123831.73680000007,0,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",76,{"$f":"IFERROR(D310*(1-VLOOKUP((D406),$Z$427:$AB$444,3,0)),0)","v":314006.01040000014},185747.60520000014,0,0,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",77,{"$f":"IFERROR(D311*(1-VLOOKUP((D407),$Z$427:$AB$444,3,0)),0)","v":247663.4736000002},145907.58960000012,0,0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",78,{"$f":"IFERROR(D312*(1-VLOOKUP((D408),$Z$427:$AB$444,3,0)),0)","v":194543.45280000017},0,1149784,742904.18700000003,422315.66319999995,177986.56319999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IFERROR(D313*(1-VLOOKUP((D409),$Z$427:$AB$444,3,0)),0)","v":0},2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0,0,2137600,1381156.8,785140.47999999986,330900.47999999992]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IFERROR(D314*(1-VLOOKUP((D410),$Z$427:$AB$444,3,0)),0)","v":0},0,2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0,0,2137600,1381156.8,785140.47999999986]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IFERROR(D315*(1-VLOOKUP((D411),$Z$427:$AB$444,3,0)),0)","v":0},0,0,2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0,0,2137600,1381156.8]
[null,"ARTICUL. ELÉTRICO",82,{"$f":"IFERROR(D316*(1-VLOOKUP((D412),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0,0,2137600]
[null,"ARTICUL. ELÉTRICO",83,{"$f":"IFERROR(D317*(1-VLOOKUP((D413),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",84,{"$f":"IFERROR(D318*(1-VLOOKUP((D414),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,2137600,1381156.8,785140.47999999986,330900.47999999992,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IFERROR(D319*(1-VLOOKUP((D415),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,{"$f":"IFERROR(D320*(1-VLOOKUP((D416),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,{"$f":"IFERROR(D321*(1-VLOOKUP((D417),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,{"$f":"IFERROR(D322*(1-VLOOKUP((D418),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IFERROR(D323*(1-VLOOKUP((D419),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,{"$f":"IFERROR(D324*(1-VLOOKUP((D420),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,{"$f":"IFERROR(D325*(1-VLOOKUP((D421),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,{"$f":"IFERROR(D326*(1-VLOOKUP((D422),$Z$427:$AB$444,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D427:D518)","v":20199345.290560003},17124816.167920008,15603959.600679999,13122330.049360003,12278319.438280003,11627110.525280001,12278319.438280003,9489510.5252800006,8759562.6382800024,7323213.2452800013,7643521.6782799996,6992312.765279999,7643521.6782800006,6992312.7652800018,7643521.6782800024,6992312.7652800018,9781121.6782800034,10511069.565280002,11947418.958280003,9186929.725279998]
[]
[null,"REFERÊNCIA DE COMPRA"]
[null,"TIPO","QUANT.",1,{"$f":"D522+1","v":2},{"$f":"E522+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D23<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E23=\"\",E23<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C523+1","v":2},{"$f":"IF(D24<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E24=\"\",E24<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C524+1","v":3},1,{"$f":"IF(Prazo<E$522,0,IF(OR(E25=\"\",E25<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",4,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E26=\"\",E26<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",5,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E27=\"\",E27<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",6,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E28=\"\",E28<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",7,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E29=\"\",E29<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",8,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E30=\"\",E30<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",9,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E31=\"\",E31<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",10,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E32=\"\",E32<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",11,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E33=\"\",E33<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",12,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E34=\"\",E34<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",13,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E35=\"\",E35<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",14,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E36=\"\",E36<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",15,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E37=\"\",E37<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",16,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E38=\"\",E38<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",17,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E39=\"\",E39<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",18,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E40=\"\",E40<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",19,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E41=\"\",E41<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",20,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E42=\"\",E42<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",21,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E43=\"\",E43<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",22,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E44=\"\",E44<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",23,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E45=\"\",E45<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",24,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E46=\"\",E46<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",25,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E47=\"\",E47<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",26,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E48=\"\",E48<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",27,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E49=\"\",E49<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",28,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E50=\"\",E50<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",29,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E51=\"\",E51<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",30,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E52=\"\",E52<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",31,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E53=\"\",E53<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",32,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E54=\"\",E54<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",33,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E55=\"\",E55<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",34,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E56=\"\",E56<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",35,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E57=\"\",E57<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",36,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E58=\"\",E58<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",37,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E59=\"\",E59<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",38,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E60=\"\",E60<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",39,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E61=\"\",E61<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",40,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E62=\"\",E62<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",41,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E63=\"\",E63<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",42,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E64=\"\",E64<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",43,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E65=\"\",E65<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",44,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E66=\"\",E66<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",45,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E67=\"\",E67<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",46,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E68=\"\",E68<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",47,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E69=\"\",E69<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",48,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E70=\"\",E70<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",49,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E71=\"\",E71<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",50,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E72=\"\",E72<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",51,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E73=\"\",E73<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",52,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E74=\"\",E74<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",53,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E75=\"\",E75<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",54,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E76=\"\",E76<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",55,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E77=\"\",E77<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",56,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E78=\"\",E78<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",57,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E79=\"\",E79<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IF(D84<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E84=\"\",E84<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"MIDI",59,{"$f":"IF(D85<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E85=\"\",E85<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"MIDI",60,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E86=\"\",E86<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"MIDI",61,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E87=\"\",E87<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1]
[null,"MIDI",62,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E88=\"\",E88<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0]
[null,"MIDI",63,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E89=\"\",E89<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"MIDI",64,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E90=\"\",E90<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"MIDI",65,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E91=\"\",E91<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"MIDI",66,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E92=\"\",E92<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"MIDI",{"$f":"C588+1","v":67},1,{"$f":"IF(Prazo<E$522,0,IF(OR(E93=\"\",E93<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"MIDI",68,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E94=\"\",E94<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",69,{"$f":"IF(D99<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E99=\"\",E99<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(D100<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$522,0,IF(OR(E100=\"\",E100<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,"ARTICUL. DIESEL",71,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E101=\"\",E101<>0),0,1))","v":0},{"$f":"IF(Prazo<F$522,0,IF(OR(F101=\"\",F101<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"ARTICUL. DIESEL",72,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E102=\"\",E102<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E103=\"\",E103<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E104=\"\",E104<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E105=\"\",E105<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",76,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E106=\"\",E106<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",77,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E107=\"\",E107<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",78,1,{"$f":"IF(Prazo<E$522,0,IF(OR(E108=\"\",E108<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(D113<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E113=\"\",E113<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(D114<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E114=\"\",E114<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E115=\"\",E115<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,"ARTICUL. ELÉTRICO",82,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E116=\"\",E116<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1]
[null,"ARTICUL. ELÉTRICO",83,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E117=\"\",E117<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",84,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E118=\"\",E118<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IF(D123<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E123=\"\",E123<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,{"$f":"IF(D124<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E124=\"\",E124<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E125=\"\",E125<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E126=\"\",E126<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(D131<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E131=\"\",E131<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,{"$f":"IF(D132<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$522,0,IF(OR(E132=\"\",E132<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E133=\"\",E133<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,0,{"$f":"IF(Prazo<E$522,0,IF(OR(E134=\"\",E134<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D523:D614)","v":78},8,9,8,9,8,9,7,8,7,8,7,8,7,8,7,9,8,9,2]
[]
[null,"FROTA VALOR COMPRA"]
[null,"TIPO","QUANT.",1,{"$f":"D618+1","v":2},{"$f":"E618+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D523=1,D235,0)","v":508371},0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C619+1","v":2},{"$f":"IF(D524=1,D236,0)","v":508371},{"$f":"IF(E524=1,E236,0)","v":0},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C620+1","v":3},{"$f":"IF(D525=1,D237,0)","v":508371},0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",4,{"$f":"IF(D526=1,D238,0)","v":508371},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",5,{"$f":"IF(D527=1,D239,0)","v":508371},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",6,{"$f":"IF(D528=1,D240,0)","v":508371},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",7,{"$f":"IF(D529=1,D241,0)","v":437961.6165},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",8,{"$f":"IF(D530=1,D242,0)","v":437961.6165},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",9,{"$f":"IF(D531=1,D243,0)","v":437961.6165},0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",10,{"$f":"IF(D532=1,D244,0)","v":437961.6165},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",11,{"$f":"IF(D533=1,D245,0)","v":437961.6165},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",12,{"$f":"IF(D534=1,D246,0)","v":437961.6165},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0]
[null,"BÁSICO",13,{"$f":"IF(D535=1,D247,0)","v":373449.33660000004},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",14,{"$f":"IF(D536=1,D248,0)","v":373449.33660000004},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",15,{"$f":"IF(D537=1,D249,0)","v":373449.33660000004},0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",16,{"$f":"IF(D538=1,D250,0)","v":373449.33660000004},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",17,{"$f":"IF(D539=1,D251,0)","v":373449.33660000004},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",18,{"$f":"IF(D540=1,D252,0)","v":373449.33660000004},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0]
[null,"BÁSICO",19,{"$f":"IF(D541=1,D253,0)","v":314783.32319999998},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",20,{"$f":"IF(D542=1,D254,0)","v":314783.32319999998},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",21,{"$f":"IF(D543=1,D255,0)","v":314783.32319999998},0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",22,{"$f":"IF(D544=1,D256,0)","v":314783.32319999998},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",23,{"$f":"IF(D545=1,D257,0)","v":314783.32319999998},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",24,{"$f":"IF(D546=1,D258,0)","v":314783.32319999998},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0]
[null,"BÁSICO",25,{"$f":"IF(D547=1,D259,0)","v":262014.41339999999},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",26,{"$f":"IF(D548=1,D260,0)","v":262014.41339999999},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",27,{"$f":"IF(D549=1,D261,0)","v":262014.41339999999},0,0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",28,{"$f":"IF(D550=1,D262,0)","v":262014.41339999999},0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",29,{"$f":"IF(D551=1,D263,0)","v":262014.41339999999},0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",30,{"$f":"IF(D552=1,D264,0)","v":262014.41339999999},0,0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0]
[null,"BÁSICO",31,{"$f":"IF(D553=1,D265,0)","v":215091.77010000002},0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",32,{"$f":"IF(D554=1,D266,0)","v":215091.77010000002},0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",33,{"$f":"IF(D555=1,D267,0)","v":215091.77010000002},0,0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",34,{"$f":"IF(D556=1,D268,0)","v":215091.77010000002},0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",35,{"$f":"IF(D557=1,D269,0)","v":215091.77010000002},0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",36,{"$f":"IF(D558=1,D270,0)","v":215091.77010000002},0,0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0]
[null,"BÁSICO",37,{"$f":"IF(D559=1,D271,0)","v":174015.39330000003},0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",38,{"$f":"IF(D560=1,D272,0)","v":174015.39330000003},0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",39,{"$f":"IF(D561=1,D273,0)","v":174015.39330000003},0,0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",40,{"$f":"IF(D562=1,D274,0)","v":174015.39330000003},0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",41,{"$f":"IF(D563=1,D275,0)","v":174015.39330000003},0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",42,{"$f":"IF(D564=1,D276,0)","v":174015.39330000003},0,0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0]
[null,"BÁSICO",43,{"$f":"IF(D565=1,D277,0)","v":138836.12010000006},0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",44,{"$f":"IF(D566=1,D278,0)","v":138836.12010000006},0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",45,{"$f":"IF(D567=1,D279,0)","v":138836.12010000006},0,0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",46,{"$f":"IF(D568=1,D280,0)","v":138836.12010000006},0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",47,{"$f":"IF(D569=1,D281,0)","v":138836.12010000006},0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",48,{"$f":"IF(D570=1,D282,0)","v":138836.12010000006},0,508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0]
[null,"BÁSICO",49,{"$f":"IF(D571=1,D283,0)","v":109503.11340000007},0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",50,{"$f":"IF(D572=1,D284,0)","v":109503.11340000007},0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",51,{"$f":"IF(D573=1,D285,0)","v":109503.11340000007},0,508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",52,{"$f":"IF(D574=1,D286,0)","v":109503.11340000007},508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",53,{"$f":"IF(D575=1,D287,0)","v":109503.11340000007},508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",54,{"$f":"IF(D576=1,D288,0)","v":109503.11340000007},508371,0,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0]
[null,"BÁSICO",55,{"$f":"IF(D577=1,D289,0)","v":86016.37320000006},508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",56,{"$f":"IF(D578=1,D290,0)","v":86016.37320000006},508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",57,{"$f":"IF(D579=1,D291,0)","v":86016.37320000006},508371,0,0,0,0,0,0,0,0,508371,0,0,0,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IF(D580=1,D292,0)","v":450000},0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0]
[null,"MIDI",59,{"$f":"IF(D581=1,D293,0)","v":387675},0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0]
[null,"MIDI",60,{"$f":"IF(D582=1,D294,0)","v":330570},0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0]
[null,"MIDI",61,{"$f":"IF(D583=1,D295,0)","v":278640},0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0,450000]
[null,"MIDI",62,{"$f":"IF(D584=1,D296,0)","v":231930},0,0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0,450000,0]
[null,"MIDI",63,{"$f":"IF(D585=1,D297,0)","v":190395},0,0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0,450000,0,0]
[null,"MIDI",64,{"$f":"IF(D586=1,D298,0)","v":154035.00000000003},0,0,0,0,450000,0,0,0,0,0,0,0,0,0,0,450000,0,0,0]
[null,"MIDI",65,{"$f":"IF(D587=1,D299,0)","v":122895.00000000006},0,0,0,450000,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0]
[null,"MIDI",66,{"$f":"IF(D588=1,D300,0)","v":96930.000000000073},0,0,450000,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0]
[null,"MIDI",{"$f":"C684+1","v":67},{"$f":"IF(D589=1,D301,0)","v":76140.000000000058},0,450000,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0]
[null,"MIDI",68,{"$f":"IF(D590=1,D302,0)","v":60570.000000000073},450000,0,0,0,0,0,0,0,0,0,0,450000,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",69,{"$f":"IF(D591=1,D303,0)","v":1437230},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(D592=1,D304,0)","v":1238173.645},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1437230,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(D593=1,D305,0)","v":1055789.1580000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1437230,0,0,0]
[null,"ARTICUL. DIESEL",72,{"$f":"IF(D594=1,D306,0)","v":889932.81599999999},0,0,0,0,0,0,0,0,0,0,0,0,0,1437230,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,{"$f":"IF(D595=1,D307,0)","v":740748.34199999995},0,0,0,0,0,0,0,0,0,0,0,1437230,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,{"$f":"IF(D596=1,D308,0)","v":608092.01300000004},0,0,0,0,0,0,0,0,0,1437230,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,{"$f":"IF(D597=1,D309,0)","v":491963.82900000009},0,0,0,0,0,0,0,1437230,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",76,{"$f":"IF(D598=1,D310,0)","v":392507.51300000015},0,0,0,0,0,1437230,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",77,{"$f":"IF(D599=1,D311,0)","v":309579.34200000024},0,0,0,1437230,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",78,{"$f":"IF(D600=1,D312,0)","v":243179.3160000002},0,{"$f":"IF(F600=1,F312,0)","v":1437230},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(D601=1,D313,0)","v":0},2672000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2672000,0,0,0]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(D602=1,D314,0)","v":0},0,2672000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2672000,0,0]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF(D603=1,D315,0)","v":0},0,0,2672000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2672000,0]
[null,"ARTICUL. ELÉTRICO",82,{"$f":"IF(D604=1,D316,0)","v":0},0,0,0,2672000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2672000]
[null,"ARTICUL. ELÉTRICO",83,{"$f":"IF(D605=1,D317,0)","v":0},0,0,0,0,2672000,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",84,{"$f":"IF(D606=1,D318,0)","v":0},0,0,0,0,0,2672000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IF(D607=1,D319,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,{"$f":"IF(D608=1,D320,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,{"$f":"IF(D609=1,D321,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,{"$f":"IF(D610=1,D322,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(D611=1,D323,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,{"$f":"IF(D612=1,D324,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,{"$f":"IF(D613=1,D325,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,{"$f":"IF(D614=1,D326,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D619:D710)","v":25249181.613200001},6172226,7609456,6172226,7609456,6172226,7609456,3500226,4937456,3500226,4937456,3500226,4937456,3500226,4937456,3500226,7609456,6172226,7609456,3122000,null,null,"RISCO"]
[]
[null,"BÁSICO",null,{"$f":"SUM(D619:D675)/10^6*(1+$Z$713)","v":15.4622056392},{"$f":"SUM(E619:E675)/10^6*(1+$Z$713)","v":3.0502259999999999},3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,3.0502259999999999,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"MIDI",null,{"$f":"SUM(D676:D686)/10^6*(1+$Z$714)","v":2.3797799999999998},{"$f":"SUM(E676:E686)/10^6*(1+$Z$714)","v":0.45},0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,0.45,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"ARTICUL. DIESEL",null,{"$f":"SUM(D687:D696)/10^6*(1+$Z$715)","v":7.4071959740000013},{"$f":"SUM(E687:E696)/10^6*(1+$Z$715)","v":0},1.43723,0,1.43723,0,1.43723,0,1.43723,0,1.43723,0,1.43723,0,1.43723,0,1.43723,0,1.43723,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"ARTICUL. ELÉTRICO",null,{"$f":"SUM(D697:D702)/10^6*(1+$Z$716)","v":0},{"$f":"SUM(E697:E702)/10^6*(1+$Z$716)","v":2.6720000000000002},2.6720000000000002,2.6720000000000002,2.6720000000000002,2.6720000000000002,2.6720000000000002,0,0,0,0,0,0,0,0,0,2.6720000000000002,2.6720000000000002,2.6720000000000002,2.6720000000000002,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"PADRON DIESEL",null,{"$f":"SUM(D703:D706)/10^6*(1+$Z$717)","v":0},{"$f":"SUM(E703:E706)/10^6*(1+$Z$717)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"PADRON ELÉTRICO",null,{"$f":"SUM(D707:D710)/10^6*(1+$Z$718)","v":0},{"$f":"SUM(E707:E710)/10^6*(1+$Z$718)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D713:D718)","v":25.249181613200001},{"$f":"SUM(E713:E718)","v":6.1722260000000002},7.6094559999999998,6.1722260000000002,7.6094559999999998,6.1722260000000002,7.6094559999999998,3.5002260000000001,4.9374560000000001,3.5002260000000001,4.9374560000000001,3.5002260000000001,4.9374560000000001,3.5002260000000001,4.9374560000000001,3.5002260000000001,7.6094559999999998,6.1722260000000002,7.6094559999999998,3.1220000000000003]
[]
[null,"REFERÊNCIA DE VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D722+1","v":2},{"$f":"E722+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(Prazo<E$722,0,IF(E23<D23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F23<>E23,1,0),IF(F23<E23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G23<>F23,1,0),IF(G23<F23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H23<>G23,1,0),IF(H23<G23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I23<>H23,1,0),IF(I23<H23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J23<>I23,1,0),IF(J23<I23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K23<>J23,1,0),IF(K23<J23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L23<>K23,1,0),IF(L23<K23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M23<>L23,1,0),IF(M23<L23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N23<>M23,1,0),IF(N23<M23,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O23<>N23,1,0),IF(O23<N23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P23<>O23,1,0),IF(P23<O23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q23<>P23,1,0),IF(Q23<P23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R23<>Q23,1,0),IF(R23<Q23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S23<>R23,1,0),IF(S23<R23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T23<>S23,1,0),IF(T23<S23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U23<>T23,1,0),IF(U23<T23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V23<>U23,1,0),IF(V23<U23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W23<>V23,1,0),IF(W23<V23,1,0))","v":1}]
[null,"BÁSICO",{"$f":"C723+1","v":2},0,{"$f":"IF(Prazo<E$722,0,IF(E24<D24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F24<>E24,1,0),IF(F24<E24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G24<>F24,1,0),IF(G24<F24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H24<>G24,1,0),IF(H24<G24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I24<>H24,1,0),IF(I24<H24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J24<>I24,1,0),IF(J24<I24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K24<>J24,1,0),IF(K24<J24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L24<>K24,1,0),IF(L24<K24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M24<>L24,1,0),IF(M24<L24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N24<>M24,1,0),IF(N24<M24,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O24<>N24,1,0),IF(O24<N24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P24<>O24,1,0),IF(P24<O24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q24<>P24,1,0),IF(Q24<P24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R24<>Q24,1,0),IF(R24<Q24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S24<>R24,1,0),IF(S24<R24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T24<>S24,1,0),IF(T24<S24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U24<>T24,1,0),IF(U24<T24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V24<>U24,1,0),IF(V24<U24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W24<>V24,1,0),IF(W24<V24,1,0))","v":1}]
[null,"BÁSICO",{"$f":"C724+1","v":3},0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F25<>E25,1,0),IF(F25<E25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G25<>F25,1,0),IF(G25<F25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H25<>G25,1,0),IF(H25<G25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I25<>H25,1,0),IF(I25<H25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J25<>I25,1,0),IF(J25<I25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K25<>J25,1,0),IF(K25<J25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L25<>K25,1,0),IF(L25<K25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M25<>L25,1,0),IF(M25<L25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N25<>M25,1,0),IF(N25<M25,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O25<>N25,1,0),IF(O25<N25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P25<>O25,1,0),IF(P25<O25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q25<>P25,1,0),IF(Q25<P25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R25<>Q25,1,0),IF(R25<Q25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S25<>R25,1,0),IF(S25<R25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T25<>S25,1,0),IF(T25<S25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U25<>T25,1,0),IF(U25<T25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V25<>U25,1,0),IF(V25<U25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W25<>V25,1,0),IF(W25<V25,1,0))","v":1}]
[null,"BÁSICO",4,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F26<>E26,1,0),IF(F26<E26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G26<>F26,1,0),IF(G26<F26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H26<>G26,1,0),IF(H26<G26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I26<>H26,1,0),IF(I26<H26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J26<>I26,1,0),IF(J26<I26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K26<>J26,1,0),IF(K26<J26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L26<>K26,1,0),IF(L26<K26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M26<>L26,1,0),IF(M26<L26,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N26<>M26,1,0),IF(N26<M26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O26<>N26,1,0),IF(O26<N26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P26<>O26,1,0),IF(P26<O26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q26<>P26,1,0),IF(Q26<P26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R26<>Q26,1,0),IF(R26<Q26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S26<>R26,1,0),IF(S26<R26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T26<>S26,1,0),IF(T26<S26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U26<>T26,1,0),IF(U26<T26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V26<>U26,1,0),IF(V26<U26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W26<>V26,1,0),IF(W26<V26,1,0))","v":1}]
[null,"BÁSICO",5,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F27<>E27,1,0),IF(F27<E27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G27<>F27,1,0),IF(G27<F27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H27<>G27,1,0),IF(H27<G27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I27<>H27,1,0),IF(I27<H27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J27<>I27,1,0),IF(J27<I27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K27<>J27,1,0),IF(K27<J27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L27<>K27,1,0),IF(L27<K27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M27<>L27,1,0),IF(M27<L27,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N27<>M27,1,0),IF(N27<M27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O27<>N27,1,0),IF(O27<N27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P27<>O27,1,0),IF(P27<O27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q27<>P27,1,0),IF(Q27<P27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R27<>Q27,1,0),IF(R27<Q27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S27<>R27,1,0),IF(S27<R27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T27<>S27,1,0),IF(T27<S27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U27<>T27,1,0),IF(U27<T27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V27<>U27,1,0),IF(V27<U27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W27<>V27,1,0),IF(W27<V27,1,0))","v":1}]
[null,"BÁSICO",6,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F28<>E28,1,0),IF(F28<E28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G28<>F28,1,0),IF(G28<F28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H28<>G28,1,0),IF(H28<G28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I28<>H28,1,0),IF(I28<H28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J28<>I28,1,0),IF(J28<I28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K28<>J28,1,0),IF(K28<J28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L28<>K28,1,0),IF(L28<K28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M28<>L28,1,0),IF(M28<L28,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N28<>M28,1,0),IF(N28<M28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O28<>N28,1,0),IF(O28<N28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P28<>O28,1,0),IF(P28<O28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q28<>P28,1,0),IF(Q28<P28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R28<>Q28,1,0),IF(R28<Q28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S28<>R28,1,0),IF(S28<R28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T28<>S28,1,0),IF(T28<S28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U28<>T28,1,0),IF(U28<T28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V28<>U28,1,0),IF(V28<U28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W28<>V28,1,0),IF(W28<V28,1,0))","v":1}]
[null,"BÁSICO",7,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F29<>E29,1,0),IF(F29<E29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G29<>F29,1,0),IF(G29<F29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H29<>G29,1,0),IF(H29<G29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I29<>H29,1,0),IF(I29<H29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J29<>I29,1,0),IF(J29<I29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K29<>J29,1,0),IF(K29<J29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L29<>K29,1,0),IF(L29<K29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M29<>L29,1,0),IF(M29<L29,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N29<>M29,1,0),IF(N29<M29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O29<>N29,1,0),IF(O29<N29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P29<>O29,1,0),IF(P29<O29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q29<>P29,1,0),IF(Q29<P29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R29<>Q29,1,0),IF(R29<Q29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S29<>R29,1,0),IF(S29<R29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T29<>S29,1,0),IF(T29<S29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U29<>T29,1,0),IF(U29<T29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V29<>U29,1,0),IF(V29<U29,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W29<>V29,1,0),IF(W29<V29,1,0))","v":1}]
[null,"BÁSICO",8,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F30<>E30,1,0),IF(F30<E30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G30<>F30,1,0),IF(G30<F30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H30<>G30,1,0),IF(H30<G30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I30<>H30,1,0),IF(I30<H30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J30<>I30,1,0),IF(J30<I30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K30<>J30,1,0),IF(K30<J30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L30<>K30,1,0),IF(L30<K30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M30<>L30,1,0),IF(M30<L30,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N30<>M30,1,0),IF(N30<M30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O30<>N30,1,0),IF(O30<N30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P30<>O30,1,0),IF(P30<O30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q30<>P30,1,0),IF(Q30<P30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R30<>Q30,1,0),IF(R30<Q30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S30<>R30,1,0),IF(S30<R30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T30<>S30,1,0),IF(T30<S30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U30<>T30,1,0),IF(U30<T30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V30<>U30,1,0),IF(V30<U30,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W30<>V30,1,0),IF(W30<V30,1,0))","v":1}]
[null,"BÁSICO",9,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F31<>E31,1,0),IF(F31<E31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G31<>F31,1,0),IF(G31<F31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H31<>G31,1,0),IF(H31<G31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I31<>H31,1,0),IF(I31<H31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J31<>I31,1,0),IF(J31<I31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K31<>J31,1,0),IF(K31<J31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L31<>K31,1,0),IF(L31<K31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M31<>L31,1,0),IF(M31<L31,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N31<>M31,1,0),IF(N31<M31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O31<>N31,1,0),IF(O31<N31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P31<>O31,1,0),IF(P31<O31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q31<>P31,1,0),IF(Q31<P31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R31<>Q31,1,0),IF(R31<Q31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S31<>R31,1,0),IF(S31<R31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T31<>S31,1,0),IF(T31<S31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U31<>T31,1,0),IF(U31<T31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V31<>U31,1,0),IF(V31<U31,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W31<>V31,1,0),IF(W31<V31,1,0))","v":1}]
[null,"BÁSICO",10,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F32<>E32,1,0),IF(F32<E32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G32<>F32,1,0),IF(G32<F32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H32<>G32,1,0),IF(H32<G32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I32<>H32,1,0),IF(I32<H32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J32<>I32,1,0),IF(J32<I32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K32<>J32,1,0),IF(K32<J32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L32<>K32,1,0),IF(L32<K32,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M32<>L32,1,0),IF(M32<L32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N32<>M32,1,0),IF(N32<M32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O32<>N32,1,0),IF(O32<N32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P32<>O32,1,0),IF(P32<O32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q32<>P32,1,0),IF(Q32<P32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R32<>Q32,1,0),IF(R32<Q32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S32<>R32,1,0),IF(S32<R32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T32<>S32,1,0),IF(T32<S32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U32<>T32,1,0),IF(U32<T32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V32<>U32,1,0),IF(V32<U32,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W32<>V32,1,0),IF(W32<V32,1,0))","v":1}]
[null,"BÁSICO",11,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F33<>E33,1,0),IF(F33<E33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G33<>F33,1,0),IF(G33<F33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H33<>G33,1,0),IF(H33<G33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I33<>H33,1,0),IF(I33<H33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J33<>I33,1,0),IF(J33<I33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K33<>J33,1,0),IF(K33<J33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L33<>K33,1,0),IF(L33<K33,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M33<>L33,1,0),IF(M33<L33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N33<>M33,1,0),IF(N33<M33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O33<>N33,1,0),IF(O33<N33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P33<>O33,1,0),IF(P33<O33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q33<>P33,1,0),IF(Q33<P33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R33<>Q33,1,0),IF(R33<Q33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S33<>R33,1,0),IF(S33<R33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T33<>S33,1,0),IF(T33<S33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U33<>T33,1,0),IF(U33<T33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V33<>U33,1,0),IF(V33<U33,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W33<>V33,1,0),IF(W33<V33,1,0))","v":1}]
[null,"BÁSICO",12,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F34<>E34,1,0),IF(F34<E34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G34<>F34,1,0),IF(G34<F34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H34<>G34,1,0),IF(H34<G34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I34<>H34,1,0),IF(I34<H34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J34<>I34,1,0),IF(J34<I34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K34<>J34,1,0),IF(K34<J34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L34<>K34,1,0),IF(L34<K34,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M34<>L34,1,0),IF(M34<L34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N34<>M34,1,0),IF(N34<M34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O34<>N34,1,0),IF(O34<N34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P34<>O34,1,0),IF(P34<O34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q34<>P34,1,0),IF(Q34<P34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R34<>Q34,1,0),IF(R34<Q34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S34<>R34,1,0),IF(S34<R34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T34<>S34,1,0),IF(T34<S34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U34<>T34,1,0),IF(U34<T34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V34<>U34,1,0),IF(V34<U34,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W34<>V34,1,0),IF(W34<V34,1,0))","v":1}]
[null,"BÁSICO",13,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F35<>E35,1,0),IF(F35<E35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G35<>F35,1,0),IF(G35<F35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H35<>G35,1,0),IF(H35<G35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I35<>H35,1,0),IF(I35<H35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J35<>I35,1,0),IF(J35<I35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K35<>J35,1,0),IF(K35<J35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L35<>K35,1,0),IF(L35<K35,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M35<>L35,1,0),IF(M35<L35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N35<>M35,1,0),IF(N35<M35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O35<>N35,1,0),IF(O35<N35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P35<>O35,1,0),IF(P35<O35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q35<>P35,1,0),IF(Q35<P35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R35<>Q35,1,0),IF(R35<Q35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S35<>R35,1,0),IF(S35<R35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T35<>S35,1,0),IF(T35<S35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U35<>T35,1,0),IF(U35<T35,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V35<>U35,1,0),IF(V35<U35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W35<>V35,1,0),IF(W35<V35,1,0))","v":1}]
[null,"BÁSICO",14,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F36<>E36,1,0),IF(F36<E36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G36<>F36,1,0),IF(G36<F36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H36<>G36,1,0),IF(H36<G36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I36<>H36,1,0),IF(I36<H36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J36<>I36,1,0),IF(J36<I36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K36<>J36,1,0),IF(K36<J36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L36<>K36,1,0),IF(L36<K36,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M36<>L36,1,0),IF(M36<L36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N36<>M36,1,0),IF(N36<M36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O36<>N36,1,0),IF(O36<N36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P36<>O36,1,0),IF(P36<O36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q36<>P36,1,0),IF(Q36<P36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R36<>Q36,1,0),IF(R36<Q36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S36<>R36,1,0),IF(S36<R36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T36<>S36,1,0),IF(T36<S36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U36<>T36,1,0),IF(U36<T36,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V36<>U36,1,0),IF(V36<U36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W36<>V36,1,0),IF(W36<V36,1,0))","v":1}]
[null,"BÁSICO",15,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F37<>E37,1,0),IF(F37<E37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G37<>F37,1,0),IF(G37<F37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H37<>G37,1,0),IF(H37<G37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I37<>H37,1,0),IF(I37<H37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J37<>I37,1,0),IF(J37<I37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K37<>J37,1,0),IF(K37<J37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L37<>K37,1,0),IF(L37<K37,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M37<>L37,1,0),IF(M37<L37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N37<>M37,1,0),IF(N37<M37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O37<>N37,1,0),IF(O37<N37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P37<>O37,1,0),IF(P37<O37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q37<>P37,1,0),IF(Q37<P37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R37<>Q37,1,0),IF(R37<Q37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S37<>R37,1,0),IF(S37<R37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T37<>S37,1,0),IF(T37<S37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U37<>T37,1,0),IF(U37<T37,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V37<>U37,1,0),IF(V37<U37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W37<>V37,1,0),IF(W37<V37,1,0))","v":1}]
[null,"BÁSICO",16,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F38<>E38,1,0),IF(F38<E38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G38<>F38,1,0),IF(G38<F38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H38<>G38,1,0),IF(H38<G38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I38<>H38,1,0),IF(I38<H38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J38<>I38,1,0),IF(J38<I38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K38<>J38,1,0),IF(K38<J38,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L38<>K38,1,0),IF(L38<K38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M38<>L38,1,0),IF(M38<L38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N38<>M38,1,0),IF(N38<M38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O38<>N38,1,0),IF(O38<N38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P38<>O38,1,0),IF(P38<O38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q38<>P38,1,0),IF(Q38<P38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R38<>Q38,1,0),IF(R38<Q38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S38<>R38,1,0),IF(S38<R38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T38<>S38,1,0),IF(T38<S38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U38<>T38,1,0),IF(U38<T38,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V38<>U38,1,0),IF(V38<U38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W38<>V38,1,0),IF(W38<V38,1,0))","v":1}]
[null,"BÁSICO",17,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F39<>E39,1,0),IF(F39<E39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G39<>F39,1,0),IF(G39<F39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H39<>G39,1,0),IF(H39<G39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I39<>H39,1,0),IF(I39<H39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J39<>I39,1,0),IF(J39<I39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K39<>J39,1,0),IF(K39<J39,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L39<>K39,1,0),IF(L39<K39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M39<>L39,1,0),IF(M39<L39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N39<>M39,1,0),IF(N39<M39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O39<>N39,1,0),IF(O39<N39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P39<>O39,1,0),IF(P39<O39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q39<>P39,1,0),IF(Q39<P39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R39<>Q39,1,0),IF(R39<Q39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S39<>R39,1,0),IF(S39<R39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T39<>S39,1,0),IF(T39<S39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U39<>T39,1,0),IF(U39<T39,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V39<>U39,1,0),IF(V39<U39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W39<>V39,1,0),IF(W39<V39,1,0))","v":1}]
[null,"BÁSICO",18,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F40<>E40,1,0),IF(F40<E40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G40<>F40,1,0),IF(G40<F40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H40<>G40,1,0),IF(H40<G40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I40<>H40,1,0),IF(I40<H40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J40<>I40,1,0),IF(J40<I40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K40<>J40,1,0),IF(K40<J40,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L40<>K40,1,0),IF(L40<K40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M40<>L40,1,0),IF(M40<L40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N40<>M40,1,0),IF(N40<M40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O40<>N40,1,0),IF(O40<N40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P40<>O40,1,0),IF(P40<O40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q40<>P40,1,0),IF(Q40<P40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R40<>Q40,1,0),IF(R40<Q40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S40<>R40,1,0),IF(S40<R40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T40<>S40,1,0),IF(T40<S40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U40<>T40,1,0),IF(U40<T40,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V40<>U40,1,0),IF(V40<U40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W40<>V40,1,0),IF(W40<V40,1,0))","v":1}]
[null,"BÁSICO",19,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F41<>E41,1,0),IF(F41<E41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G41<>F41,1,0),IF(G41<F41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H41<>G41,1,0),IF(H41<G41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I41<>H41,1,0),IF(I41<H41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J41<>I41,1,0),IF(J41<I41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K41<>J41,1,0),IF(K41<J41,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L41<>K41,1,0),IF(L41<K41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M41<>L41,1,0),IF(M41<L41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N41<>M41,1,0),IF(N41<M41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O41<>N41,1,0),IF(O41<N41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P41<>O41,1,0),IF(P41<O41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q41<>P41,1,0),IF(Q41<P41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R41<>Q41,1,0),IF(R41<Q41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S41<>R41,1,0),IF(S41<R41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T41<>S41,1,0),IF(T41<S41,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U41<>T41,1,0),IF(U41<T41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V41<>U41,1,0),IF(V41<U41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W41<>V41,1,0),IF(W41<V41,1,0))","v":1}]
[null,"BÁSICO",20,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F42<>E42,1,0),IF(F42<E42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G42<>F42,1,0),IF(G42<F42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H42<>G42,1,0),IF(H42<G42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I42<>H42,1,0),IF(I42<H42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J42<>I42,1,0),IF(J42<I42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K42<>J42,1,0),IF(K42<J42,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L42<>K42,1,0),IF(L42<K42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M42<>L42,1,0),IF(M42<L42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N42<>M42,1,0),IF(N42<M42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O42<>N42,1,0),IF(O42<N42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P42<>O42,1,0),IF(P42<O42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q42<>P42,1,0),IF(Q42<P42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R42<>Q42,1,0),IF(R42<Q42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S42<>R42,1,0),IF(S42<R42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T42<>S42,1,0),IF(T42<S42,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U42<>T42,1,0),IF(U42<T42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V42<>U42,1,0),IF(V42<U42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W42<>V42,1,0),IF(W42<V42,1,0))","v":1}]
[null,"BÁSICO",21,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F43<>E43,1,0),IF(F43<E43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G43<>F43,1,0),IF(G43<F43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H43<>G43,1,0),IF(H43<G43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I43<>H43,1,0),IF(I43<H43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J43<>I43,1,0),IF(J43<I43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K43<>J43,1,0),IF(K43<J43,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L43<>K43,1,0),IF(L43<K43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M43<>L43,1,0),IF(M43<L43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N43<>M43,1,0),IF(N43<M43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O43<>N43,1,0),IF(O43<N43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P43<>O43,1,0),IF(P43<O43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q43<>P43,1,0),IF(Q43<P43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R43<>Q43,1,0),IF(R43<Q43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S43<>R43,1,0),IF(S43<R43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T43<>S43,1,0),IF(T43<S43,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U43<>T43,1,0),IF(U43<T43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V43<>U43,1,0),IF(V43<U43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W43<>V43,1,0),IF(W43<V43,1,0))","v":1}]
[null,"BÁSICO",22,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F44<>E44,1,0),IF(F44<E44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G44<>F44,1,0),IF(G44<F44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H44<>G44,1,0),IF(H44<G44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I44<>H44,1,0),IF(I44<H44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J44<>I44,1,0),IF(J44<I44,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K44<>J44,1,0),IF(K44<J44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L44<>K44,1,0),IF(L44<K44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M44<>L44,1,0),IF(M44<L44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N44<>M44,1,0),IF(N44<M44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O44<>N44,1,0),IF(O44<N44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P44<>O44,1,0),IF(P44<O44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q44<>P44,1,0),IF(Q44<P44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R44<>Q44,1,0),IF(R44<Q44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S44<>R44,1,0),IF(S44<R44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T44<>S44,1,0),IF(T44<S44,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U44<>T44,1,0),IF(U44<T44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V44<>U44,1,0),IF(V44<U44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W44<>V44,1,0),IF(W44<V44,1,0))","v":1}]
[null,"BÁSICO",23,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F45<>E45,1,0),IF(F45<E45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G45<>F45,1,0),IF(G45<F45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H45<>G45,1,0),IF(H45<G45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I45<>H45,1,0),IF(I45<H45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J45<>I45,1,0),IF(J45<I45,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K45<>J45,1,0),IF(K45<J45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L45<>K45,1,0),IF(L45<K45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M45<>L45,1,0),IF(M45<L45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N45<>M45,1,0),IF(N45<M45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O45<>N45,1,0),IF(O45<N45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P45<>O45,1,0),IF(P45<O45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q45<>P45,1,0),IF(Q45<P45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R45<>Q45,1,0),IF(R45<Q45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S45<>R45,1,0),IF(S45<R45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T45<>S45,1,0),IF(T45<S45,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U45<>T45,1,0),IF(U45<T45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V45<>U45,1,0),IF(V45<U45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W45<>V45,1,0),IF(W45<V45,1,0))","v":1}]
[null,"BÁSICO",24,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F46<>E46,1,0),IF(F46<E46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G46<>F46,1,0),IF(G46<F46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H46<>G46,1,0),IF(H46<G46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I46<>H46,1,0),IF(I46<H46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J46<>I46,1,0),IF(J46<I46,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K46<>J46,1,0),IF(K46<J46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L46<>K46,1,0),IF(L46<K46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M46<>L46,1,0),IF(M46<L46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N46<>M46,1,0),IF(N46<M46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O46<>N46,1,0),IF(O46<N46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P46<>O46,1,0),IF(P46<O46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q46<>P46,1,0),IF(Q46<P46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R46<>Q46,1,0),IF(R46<Q46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S46<>R46,1,0),IF(S46<R46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T46<>S46,1,0),IF(T46<S46,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U46<>T46,1,0),IF(U46<T46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V46<>U46,1,0),IF(V46<U46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W46<>V46,1,0),IF(W46<V46,1,0))","v":1}]
[null,"BÁSICO",25,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F47<>E47,1,0),IF(F47<E47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G47<>F47,1,0),IF(G47<F47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H47<>G47,1,0),IF(H47<G47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I47<>H47,1,0),IF(I47<H47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J47<>I47,1,0),IF(J47<I47,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K47<>J47,1,0),IF(K47<J47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L47<>K47,1,0),IF(L47<K47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M47<>L47,1,0),IF(M47<L47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N47<>M47,1,0),IF(N47<M47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O47<>N47,1,0),IF(O47<N47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P47<>O47,1,0),IF(P47<O47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q47<>P47,1,0),IF(Q47<P47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R47<>Q47,1,0),IF(R47<Q47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S47<>R47,1,0),IF(S47<R47,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T47<>S47,1,0),IF(T47<S47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U47<>T47,1,0),IF(U47<T47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V47<>U47,1,0),IF(V47<U47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W47<>V47,1,0),IF(W47<V47,1,0))","v":1}]
[null,"BÁSICO",26,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F48<>E48,1,0),IF(F48<E48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G48<>F48,1,0),IF(G48<F48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H48<>G48,1,0),IF(H48<G48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I48<>H48,1,0),IF(I48<H48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J48<>I48,1,0),IF(J48<I48,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K48<>J48,1,0),IF(K48<J48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L48<>K48,1,0),IF(L48<K48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M48<>L48,1,0),IF(M48<L48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N48<>M48,1,0),IF(N48<M48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O48<>N48,1,0),IF(O48<N48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P48<>O48,1,0),IF(P48<O48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q48<>P48,1,0),IF(Q48<P48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R48<>Q48,1,0),IF(R48<Q48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S48<>R48,1,0),IF(S48<R48,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T48<>S48,1,0),IF(T48<S48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U48<>T48,1,0),IF(U48<T48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V48<>U48,1,0),IF(V48<U48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W48<>V48,1,0),IF(W48<V48,1,0))","v":1}]
[null,"BÁSICO",27,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F49<>E49,1,0),IF(F49<E49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G49<>F49,1,0),IF(G49<F49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H49<>G49,1,0),IF(H49<G49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I49<>H49,1,0),IF(I49<H49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J49<>I49,1,0),IF(J49<I49,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K49<>J49,1,0),IF(K49<J49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L49<>K49,1,0),IF(L49<K49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M49<>L49,1,0),IF(M49<L49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N49<>M49,1,0),IF(N49<M49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O49<>N49,1,0),IF(O49<N49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P49<>O49,1,0),IF(P49<O49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q49<>P49,1,0),IF(Q49<P49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R49<>Q49,1,0),IF(R49<Q49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S49<>R49,1,0),IF(S49<R49,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T49<>S49,1,0),IF(T49<S49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U49<>T49,1,0),IF(U49<T49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V49<>U49,1,0),IF(V49<U49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W49<>V49,1,0),IF(W49<V49,1,0))","v":1}]
[null,"BÁSICO",28,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F50<>E50,1,0),IF(F50<E50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G50<>F50,1,0),IF(G50<F50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H50<>G50,1,0),IF(H50<G50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I50<>H50,1,0),IF(I50<H50,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J50<>I50,1,0),IF(J50<I50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K50<>J50,1,0),IF(K50<J50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L50<>K50,1,0),IF(L50<K50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M50<>L50,1,0),IF(M50<L50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N50<>M50,1,0),IF(N50<M50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O50<>N50,1,0),IF(O50<N50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P50<>O50,1,0),IF(P50<O50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q50<>P50,1,0),IF(Q50<P50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R50<>Q50,1,0),IF(R50<Q50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S50<>R50,1,0),IF(S50<R50,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T50<>S50,1,0),IF(T50<S50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U50<>T50,1,0),IF(U50<T50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V50<>U50,1,0),IF(V50<U50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W50<>V50,1,0),IF(W50<V50,1,0))","v":1}]
[null,"BÁSICO",29,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F51<>E51,1,0),IF(F51<E51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G51<>F51,1,0),IF(G51<F51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H51<>G51,1,0),IF(H51<G51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I51<>H51,1,0),IF(I51<H51,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J51<>I51,1,0),IF(J51<I51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K51<>J51,1,0),IF(K51<J51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L51<>K51,1,0),IF(L51<K51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M51<>L51,1,0),IF(M51<L51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N51<>M51,1,0),IF(N51<M51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O51<>N51,1,0),IF(O51<N51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P51<>O51,1,0),IF(P51<O51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q51<>P51,1,0),IF(Q51<P51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R51<>Q51,1,0),IF(R51<Q51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S51<>R51,1,0),IF(S51<R51,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T51<>S51,1,0),IF(T51<S51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U51<>T51,1,0),IF(U51<T51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V51<>U51,1,0),IF(V51<U51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W51<>V51,1,0),IF(W51<V51,1,0))","v":1}]
[null,"BÁSICO",30,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F52<>E52,1,0),IF(F52<E52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G52<>F52,1,0),IF(G52<F52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H52<>G52,1,0),IF(H52<G52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I52<>H52,1,0),IF(I52<H52,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J52<>I52,1,0),IF(J52<I52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K52<>J52,1,0),IF(K52<J52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L52<>K52,1,0),IF(L52<K52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M52<>L52,1,0),IF(M52<L52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N52<>M52,1,0),IF(N52<M52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O52<>N52,1,0),IF(O52<N52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P52<>O52,1,0),IF(P52<O52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q52<>P52,1,0),IF(Q52<P52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R52<>Q52,1,0),IF(R52<Q52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S52<>R52,1,0),IF(S52<R52,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T52<>S52,1,0),IF(T52<S52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U52<>T52,1,0),IF(U52<T52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V52<>U52,1,0),IF(V52<U52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W52<>V52,1,0),IF(W52<V52,1,0))","v":1}]
[null,"BÁSICO",31,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F53<>E53,1,0),IF(F53<E53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G53<>F53,1,0),IF(G53<F53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H53<>G53,1,0),IF(H53<G53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I53<>H53,1,0),IF(I53<H53,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J53<>I53,1,0),IF(J53<I53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K53<>J53,1,0),IF(K53<J53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L53<>K53,1,0),IF(L53<K53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M53<>L53,1,0),IF(M53<L53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N53<>M53,1,0),IF(N53<M53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O53<>N53,1,0),IF(O53<N53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P53<>O53,1,0),IF(P53<O53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q53<>P53,1,0),IF(Q53<P53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R53<>Q53,1,0),IF(R53<Q53,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S53<>R53,1,0),IF(S53<R53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T53<>S53,1,0),IF(T53<S53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U53<>T53,1,0),IF(U53<T53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V53<>U53,1,0),IF(V53<U53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W53<>V53,1,0),IF(W53<V53,1,0))","v":1}]
[null,"BÁSICO",32,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F54<>E54,1,0),IF(F54<E54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G54<>F54,1,0),IF(G54<F54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H54<>G54,1,0),IF(H54<G54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I54<>H54,1,0),IF(I54<H54,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J54<>I54,1,0),IF(J54<I54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K54<>J54,1,0),IF(K54<J54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L54<>K54,1,0),IF(L54<K54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M54<>L54,1,0),IF(M54<L54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N54<>M54,1,0),IF(N54<M54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O54<>N54,1,0),IF(O54<N54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P54<>O54,1,0),IF(P54<O54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q54<>P54,1,0),IF(Q54<P54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R54<>Q54,1,0),IF(R54<Q54,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S54<>R54,1,0),IF(S54<R54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T54<>S54,1,0),IF(T54<S54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U54<>T54,1,0),IF(U54<T54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V54<>U54,1,0),IF(V54<U54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W54<>V54,1,0),IF(W54<V54,1,0))","v":1}]
[null,"BÁSICO",33,0,{"$f":"IF(Prazo<E$722,0,IF(E55<D55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F55<>E55,1,0),IF(F55<E55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G55<>F55,1,0),IF(G55<F55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H55<>G55,1,0),IF(H55<G55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I55<>H55,1,0),IF(I55<H55,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J55<>I55,1,0),IF(J55<I55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K55<>J55,1,0),IF(K55<J55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L55<>K55,1,0),IF(L55<K55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M55<>L55,1,0),IF(M55<L55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N55<>M55,1,0),IF(N55<M55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O55<>N55,1,0),IF(O55<N55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P55<>O55,1,0),IF(P55<O55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q55<>P55,1,0),IF(Q55<P55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R55<>Q55,1,0),IF(R55<Q55,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S55<>R55,1,0),IF(S55<R55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T55<>S55,1,0),IF(T55<S55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U55<>T55,1,0),IF(U55<T55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V55<>U55,1,0),IF(V55<U55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W55<>V55,1,0),IF(W55<V55,1,0))","v":1}]
[null,"BÁSICO",34,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F56<>E56,1,0),IF(F56<E56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G56<>F56,1,0),IF(G56<F56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H56<>G56,1,0),IF(H56<G56,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I56<>H56,1,0),IF(I56<H56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J56<>I56,1,0),IF(J56<I56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K56<>J56,1,0),IF(K56<J56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L56<>K56,1,0),IF(L56<K56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M56<>L56,1,0),IF(M56<L56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N56<>M56,1,0),IF(N56<M56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O56<>N56,1,0),IF(O56<N56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P56<>O56,1,0),IF(P56<O56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q56<>P56,1,0),IF(Q56<P56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R56<>Q56,1,0),IF(R56<Q56,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S56<>R56,1,0),IF(S56<R56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T56<>S56,1,0),IF(T56<S56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U56<>T56,1,0),IF(U56<T56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V56<>U56,1,0),IF(V56<U56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W56<>V56,1,0),IF(W56<V56,1,0))","v":1}]
[null,"BÁSICO",35,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F57<>E57,1,0),IF(F57<E57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G57<>F57,1,0),IF(G57<F57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H57<>G57,1,0),IF(H57<G57,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I57<>H57,1,0),IF(I57<H57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J57<>I57,1,0),IF(J57<I57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K57<>J57,1,0),IF(K57<J57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L57<>K57,1,0),IF(L57<K57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M57<>L57,1,0),IF(M57<L57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N57<>M57,1,0),IF(N57<M57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O57<>N57,1,0),IF(O57<N57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P57<>O57,1,0),IF(P57<O57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q57<>P57,1,0),IF(Q57<P57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R57<>Q57,1,0),IF(R57<Q57,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S57<>R57,1,0),IF(S57<R57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T57<>S57,1,0),IF(T57<S57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U57<>T57,1,0),IF(U57<T57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V57<>U57,1,0),IF(V57<U57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W57<>V57,1,0),IF(W57<V57,1,0))","v":1}]
[null,"BÁSICO",36,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F58<>E58,1,0),IF(F58<E58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G58<>F58,1,0),IF(G58<F58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H58<>G58,1,0),IF(H58<G58,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I58<>H58,1,0),IF(I58<H58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J58<>I58,1,0),IF(J58<I58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K58<>J58,1,0),IF(K58<J58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L58<>K58,1,0),IF(L58<K58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M58<>L58,1,0),IF(M58<L58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N58<>M58,1,0),IF(N58<M58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O58<>N58,1,0),IF(O58<N58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P58<>O58,1,0),IF(P58<O58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q58<>P58,1,0),IF(Q58<P58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R58<>Q58,1,0),IF(R58<Q58,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S58<>R58,1,0),IF(S58<R58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T58<>S58,1,0),IF(T58<S58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U58<>T58,1,0),IF(U58<T58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V58<>U58,1,0),IF(V58<U58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W58<>V58,1,0),IF(W58<V58,1,0))","v":1}]
[null,"BÁSICO",37,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F59<>E59,1,0),IF(F59<E59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G59<>F59,1,0),IF(G59<F59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H59<>G59,1,0),IF(H59<G59,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I59<>H59,1,0),IF(I59<H59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J59<>I59,1,0),IF(J59<I59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K59<>J59,1,0),IF(K59<J59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L59<>K59,1,0),IF(L59<K59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M59<>L59,1,0),IF(M59<L59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N59<>M59,1,0),IF(N59<M59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O59<>N59,1,0),IF(O59<N59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P59<>O59,1,0),IF(P59<O59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q59<>P59,1,0),IF(Q59<P59,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R59<>Q59,1,0),IF(R59<Q59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S59<>R59,1,0),IF(S59<R59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T59<>S59,1,0),IF(T59<S59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U59<>T59,1,0),IF(U59<T59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V59<>U59,1,0),IF(V59<U59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W59<>V59,1,0),IF(W59<V59,1,0))","v":1}]
[null,"BÁSICO",38,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F60<>E60,1,0),IF(F60<E60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G60<>F60,1,0),IF(G60<F60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H60<>G60,1,0),IF(H60<G60,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I60<>H60,1,0),IF(I60<H60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J60<>I60,1,0),IF(J60<I60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K60<>J60,1,0),IF(K60<J60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L60<>K60,1,0),IF(L60<K60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M60<>L60,1,0),IF(M60<L60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N60<>M60,1,0),IF(N60<M60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O60<>N60,1,0),IF(O60<N60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P60<>O60,1,0),IF(P60<O60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q60<>P60,1,0),IF(Q60<P60,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R60<>Q60,1,0),IF(R60<Q60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S60<>R60,1,0),IF(S60<R60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T60<>S60,1,0),IF(T60<S60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U60<>T60,1,0),IF(U60<T60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V60<>U60,1,0),IF(V60<U60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W60<>V60,1,0),IF(W60<V60,1,0))","v":1}]
[null,"BÁSICO",39,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F61<>E61,1,0),IF(F61<E61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G61<>F61,1,0),IF(G61<F61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H61<>G61,1,0),IF(H61<G61,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I61<>H61,1,0),IF(I61<H61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J61<>I61,1,0),IF(J61<I61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K61<>J61,1,0),IF(K61<J61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L61<>K61,1,0),IF(L61<K61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M61<>L61,1,0),IF(M61<L61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N61<>M61,1,0),IF(N61<M61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O61<>N61,1,0),IF(O61<N61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P61<>O61,1,0),IF(P61<O61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q61<>P61,1,0),IF(Q61<P61,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R61<>Q61,1,0),IF(R61<Q61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S61<>R61,1,0),IF(S61<R61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T61<>S61,1,0),IF(T61<S61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U61<>T61,1,0),IF(U61<T61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V61<>U61,1,0),IF(V61<U61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W61<>V61,1,0),IF(W61<V61,1,0))","v":1}]
[null,"BÁSICO",40,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F62<>E62,1,0),IF(F62<E62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G62<>F62,1,0),IF(G62<F62,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H62<>G62,1,0),IF(H62<G62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I62<>H62,1,0),IF(I62<H62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J62<>I62,1,0),IF(J62<I62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K62<>J62,1,0),IF(K62<J62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L62<>K62,1,0),IF(L62<K62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M62<>L62,1,0),IF(M62<L62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N62<>M62,1,0),IF(N62<M62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O62<>N62,1,0),IF(O62<N62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P62<>O62,1,0),IF(P62<O62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q62<>P62,1,0),IF(Q62<P62,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R62<>Q62,1,0),IF(R62<Q62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S62<>R62,1,0),IF(S62<R62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T62<>S62,1,0),IF(T62<S62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U62<>T62,1,0),IF(U62<T62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V62<>U62,1,0),IF(V62<U62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W62<>V62,1,0),IF(W62<V62,1,0))","v":1}]
[null,"BÁSICO",41,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F63<>E63,1,0),IF(F63<E63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G63<>F63,1,0),IF(G63<F63,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H63<>G63,1,0),IF(H63<G63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I63<>H63,1,0),IF(I63<H63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J63<>I63,1,0),IF(J63<I63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K63<>J63,1,0),IF(K63<J63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L63<>K63,1,0),IF(L63<K63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M63<>L63,1,0),IF(M63<L63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N63<>M63,1,0),IF(N63<M63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O63<>N63,1,0),IF(O63<N63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P63<>O63,1,0),IF(P63<O63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q63<>P63,1,0),IF(Q63<P63,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R63<>Q63,1,0),IF(R63<Q63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S63<>R63,1,0),IF(S63<R63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T63<>S63,1,0),IF(T63<S63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U63<>T63,1,0),IF(U63<T63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V63<>U63,1,0),IF(V63<U63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W63<>V63,1,0),IF(W63<V63,1,0))","v":1}]
[null,"BÁSICO",42,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F64<>E64,1,0),IF(F64<E64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G64<>F64,1,0),IF(G64<F64,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H64<>G64,1,0),IF(H64<G64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I64<>H64,1,0),IF(I64<H64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J64<>I64,1,0),IF(J64<I64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K64<>J64,1,0),IF(K64<J64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L64<>K64,1,0),IF(L64<K64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M64<>L64,1,0),IF(M64<L64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N64<>M64,1,0),IF(N64<M64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O64<>N64,1,0),IF(O64<N64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P64<>O64,1,0),IF(P64<O64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q64<>P64,1,0),IF(Q64<P64,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R64<>Q64,1,0),IF(R64<Q64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S64<>R64,1,0),IF(S64<R64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T64<>S64,1,0),IF(T64<S64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U64<>T64,1,0),IF(U64<T64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V64<>U64,1,0),IF(V64<U64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W64<>V64,1,0),IF(W64<V64,1,0))","v":1}]
[null,"BÁSICO",43,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F65<>E65,1,0),IF(F65<E65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G65<>F65,1,0),IF(G65<F65,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H65<>G65,1,0),IF(H65<G65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I65<>H65,1,0),IF(I65<H65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J65<>I65,1,0),IF(J65<I65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K65<>J65,1,0),IF(K65<J65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L65<>K65,1,0),IF(L65<K65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M65<>L65,1,0),IF(M65<L65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N65<>M65,1,0),IF(N65<M65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O65<>N65,1,0),IF(O65<N65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P65<>O65,1,0),IF(P65<O65,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q65<>P65,1,0),IF(Q65<P65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R65<>Q65,1,0),IF(R65<Q65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S65<>R65,1,0),IF(S65<R65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T65<>S65,1,0),IF(T65<S65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U65<>T65,1,0),IF(U65<T65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V65<>U65,1,0),IF(V65<U65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W65<>V65,1,0),IF(W65<V65,1,0))","v":1}]
[null,"BÁSICO",44,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F66<>E66,1,0),IF(F66<E66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G66<>F66,1,0),IF(G66<F66,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H66<>G66,1,0),IF(H66<G66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I66<>H66,1,0),IF(I66<H66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J66<>I66,1,0),IF(J66<I66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K66<>J66,1,0),IF(K66<J66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L66<>K66,1,0),IF(L66<K66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M66<>L66,1,0),IF(M66<L66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N66<>M66,1,0),IF(N66<M66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O66<>N66,1,0),IF(O66<N66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P66<>O66,1,0),IF(P66<O66,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q66<>P66,1,0),IF(Q66<P66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R66<>Q66,1,0),IF(R66<Q66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S66<>R66,1,0),IF(S66<R66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T66<>S66,1,0),IF(T66<S66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U66<>T66,1,0),IF(U66<T66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V66<>U66,1,0),IF(V66<U66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W66<>V66,1,0),IF(W66<V66,1,0))","v":1}]
[null,"BÁSICO",45,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F67<>E67,1,0),IF(F67<E67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G67<>F67,1,0),IF(G67<F67,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H67<>G67,1,0),IF(H67<G67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I67<>H67,1,0),IF(I67<H67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J67<>I67,1,0),IF(J67<I67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K67<>J67,1,0),IF(K67<J67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L67<>K67,1,0),IF(L67<K67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M67<>L67,1,0),IF(M67<L67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N67<>M67,1,0),IF(N67<M67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O67<>N67,1,0),IF(O67<N67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P67<>O67,1,0),IF(P67<O67,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q67<>P67,1,0),IF(Q67<P67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R67<>Q67,1,0),IF(R67<Q67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S67<>R67,1,0),IF(S67<R67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T67<>S67,1,0),IF(T67<S67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U67<>T67,1,0),IF(U67<T67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V67<>U67,1,0),IF(V67<U67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W67<>V67,1,0),IF(W67<V67,1,0))","v":1}]
[null,"BÁSICO",46,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F68<>E68,1,0),IF(F68<E68,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G68<>F68,1,0),IF(G68<F68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H68<>G68,1,0),IF(H68<G68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I68<>H68,1,0),IF(I68<H68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J68<>I68,1,0),IF(J68<I68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K68<>J68,1,0),IF(K68<J68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L68<>K68,1,0),IF(L68<K68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M68<>L68,1,0),IF(M68<L68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N68<>M68,1,0),IF(N68<M68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O68<>N68,1,0),IF(O68<N68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P68<>O68,1,0),IF(P68<O68,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q68<>P68,1,0),IF(Q68<P68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R68<>Q68,1,0),IF(R68<Q68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S68<>R68,1,0),IF(S68<R68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T68<>S68,1,0),IF(T68<S68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U68<>T68,1,0),IF(U68<T68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V68<>U68,1,0),IF(V68<U68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W68<>V68,1,0),IF(W68<V68,1,0))","v":1}]
[null,"BÁSICO",47,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F69<>E69,1,0),IF(F69<E69,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G69<>F69,1,0),IF(G69<F69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H69<>G69,1,0),IF(H69<G69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I69<>H69,1,0),IF(I69<H69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J69<>I69,1,0),IF(J69<I69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K69<>J69,1,0),IF(K69<J69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L69<>K69,1,0),IF(L69<K69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M69<>L69,1,0),IF(M69<L69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N69<>M69,1,0),IF(N69<M69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O69<>N69,1,0),IF(O69<N69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P69<>O69,1,0),IF(P69<O69,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q69<>P69,1,0),IF(Q69<P69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R69<>Q69,1,0),IF(R69<Q69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S69<>R69,1,0),IF(S69<R69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T69<>S69,1,0),IF(T69<S69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U69<>T69,1,0),IF(U69<T69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V69<>U69,1,0),IF(V69<U69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W69<>V69,1,0),IF(W69<V69,1,0))","v":1}]
[null,"BÁSICO",48,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F70<>E70,1,0),IF(F70<E70,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G70<>F70,1,0),IF(G70<F70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H70<>G70,1,0),IF(H70<G70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I70<>H70,1,0),IF(I70<H70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J70<>I70,1,0),IF(J70<I70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K70<>J70,1,0),IF(K70<J70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L70<>K70,1,0),IF(L70<K70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M70<>L70,1,0),IF(M70<L70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N70<>M70,1,0),IF(N70<M70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O70<>N70,1,0),IF(O70<N70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P70<>O70,1,0),IF(P70<O70,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q70<>P70,1,0),IF(Q70<P70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R70<>Q70,1,0),IF(R70<Q70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S70<>R70,1,0),IF(S70<R70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T70<>S70,1,0),IF(T70<S70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U70<>T70,1,0),IF(U70<T70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V70<>U70,1,0),IF(V70<U70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W70<>V70,1,0),IF(W70<V70,1,0))","v":1}]
[null,"BÁSICO",49,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F71<>E71,1,0),IF(F71<E71,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G71<>F71,1,0),IF(G71<F71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H71<>G71,1,0),IF(H71<G71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I71<>H71,1,0),IF(I71<H71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J71<>I71,1,0),IF(J71<I71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K71<>J71,1,0),IF(K71<J71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L71<>K71,1,0),IF(L71<K71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M71<>L71,1,0),IF(M71<L71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N71<>M71,1,0),IF(N71<M71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O71<>N71,1,0),IF(O71<N71,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P71<>O71,1,0),IF(P71<O71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q71<>P71,1,0),IF(Q71<P71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R71<>Q71,1,0),IF(R71<Q71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S71<>R71,1,0),IF(S71<R71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T71<>S71,1,0),IF(T71<S71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U71<>T71,1,0),IF(U71<T71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V71<>U71,1,0),IF(V71<U71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W71<>V71,1,0),IF(W71<V71,1,0))","v":1}]
[null,"BÁSICO",50,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F72<>E72,1,0),IF(F72<E72,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G72<>F72,1,0),IF(G72<F72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H72<>G72,1,0),IF(H72<G72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I72<>H72,1,0),IF(I72<H72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J72<>I72,1,0),IF(J72<I72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K72<>J72,1,0),IF(K72<J72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L72<>K72,1,0),IF(L72<K72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M72<>L72,1,0),IF(M72<L72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N72<>M72,1,0),IF(N72<M72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O72<>N72,1,0),IF(O72<N72,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P72<>O72,1,0),IF(P72<O72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q72<>P72,1,0),IF(Q72<P72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R72<>Q72,1,0),IF(R72<Q72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S72<>R72,1,0),IF(S72<R72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T72<>S72,1,0),IF(T72<S72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U72<>T72,1,0),IF(U72<T72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V72<>U72,1,0),IF(V72<U72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W72<>V72,1,0),IF(W72<V72,1,0))","v":1}]
[null,"BÁSICO",51,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F73<>E73,1,0),IF(F73<E73,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G73<>F73,1,0),IF(G73<F73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H73<>G73,1,0),IF(H73<G73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I73<>H73,1,0),IF(I73<H73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J73<>I73,1,0),IF(J73<I73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K73<>J73,1,0),IF(K73<J73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L73<>K73,1,0),IF(L73<K73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M73<>L73,1,0),IF(M73<L73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N73<>M73,1,0),IF(N73<M73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O73<>N73,1,0),IF(O73<N73,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P73<>O73,1,0),IF(P73<O73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q73<>P73,1,0),IF(Q73<P73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R73<>Q73,1,0),IF(R73<Q73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S73<>R73,1,0),IF(S73<R73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T73<>S73,1,0),IF(T73<S73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U73<>T73,1,0),IF(U73<T73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V73<>U73,1,0),IF(V73<U73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W73<>V73,1,0),IF(W73<V73,1,0))","v":1}]
[null,"BÁSICO",52,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F74<>E74,1,0),IF(F74<E74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G74<>F74,1,0),IF(G74<F74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H74<>G74,1,0),IF(H74<G74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I74<>H74,1,0),IF(I74<H74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J74<>I74,1,0),IF(J74<I74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K74<>J74,1,0),IF(K74<J74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L74<>K74,1,0),IF(L74<K74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M74<>L74,1,0),IF(M74<L74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N74<>M74,1,0),IF(N74<M74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O74<>N74,1,0),IF(O74<N74,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P74<>O74,1,0),IF(P74<O74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q74<>P74,1,0),IF(Q74<P74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R74<>Q74,1,0),IF(R74<Q74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S74<>R74,1,0),IF(S74<R74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T74<>S74,1,0),IF(T74<S74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U74<>T74,1,0),IF(U74<T74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V74<>U74,1,0),IF(V74<U74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W74<>V74,1,0),IF(W74<V74,1,0))","v":1}]
[null,"BÁSICO",53,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F75<>E75,1,0),IF(F75<E75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G75<>F75,1,0),IF(G75<F75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H75<>G75,1,0),IF(H75<G75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I75<>H75,1,0),IF(I75<H75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J75<>I75,1,0),IF(J75<I75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K75<>J75,1,0),IF(K75<J75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L75<>K75,1,0),IF(L75<K75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M75<>L75,1,0),IF(M75<L75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N75<>M75,1,0),IF(N75<M75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O75<>N75,1,0),IF(O75<N75,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P75<>O75,1,0),IF(P75<O75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q75<>P75,1,0),IF(Q75<P75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R75<>Q75,1,0),IF(R75<Q75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S75<>R75,1,0),IF(S75<R75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T75<>S75,1,0),IF(T75<S75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U75<>T75,1,0),IF(U75<T75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V75<>U75,1,0),IF(V75<U75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W75<>V75,1,0),IF(W75<V75,1,0))","v":1}]
[null,"BÁSICO",54,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F76<>E76,1,0),IF(F76<E76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G76<>F76,1,0),IF(G76<F76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H76<>G76,1,0),IF(H76<G76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I76<>H76,1,0),IF(I76<H76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J76<>I76,1,0),IF(J76<I76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K76<>J76,1,0),IF(K76<J76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L76<>K76,1,0),IF(L76<K76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M76<>L76,1,0),IF(M76<L76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N76<>M76,1,0),IF(N76<M76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O76<>N76,1,0),IF(O76<N76,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P76<>O76,1,0),IF(P76<O76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q76<>P76,1,0),IF(Q76<P76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R76<>Q76,1,0),IF(R76<Q76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S76<>R76,1,0),IF(S76<R76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T76<>S76,1,0),IF(T76<S76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U76<>T76,1,0),IF(U76<T76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V76<>U76,1,0),IF(V76<U76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W76<>V76,1,0),IF(W76<V76,1,0))","v":1}]
[null,"BÁSICO",55,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F77<>E77,1,0),IF(F77<E77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G77<>F77,1,0),IF(G77<F77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H77<>G77,1,0),IF(H77<G77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I77<>H77,1,0),IF(I77<H77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J77<>I77,1,0),IF(J77<I77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K77<>J77,1,0),IF(K77<J77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L77<>K77,1,0),IF(L77<K77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M77<>L77,1,0),IF(M77<L77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N77<>M77,1,0),IF(N77<M77,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O77<>N77,1,0),IF(O77<N77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P77<>O77,1,0),IF(P77<O77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q77<>P77,1,0),IF(Q77<P77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R77<>Q77,1,0),IF(R77<Q77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S77<>R77,1,0),IF(S77<R77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T77<>S77,1,0),IF(T77<S77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U77<>T77,1,0),IF(U77<T77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V77<>U77,1,0),IF(V77<U77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W77<>V77,1,0),IF(W77<V77,1,0))","v":1}]
[null,"BÁSICO",56,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F78<>E78,1,0),IF(F78<E78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G78<>F78,1,0),IF(G78<F78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H78<>G78,1,0),IF(H78<G78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I78<>H78,1,0),IF(I78<H78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J78<>I78,1,0),IF(J78<I78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K78<>J78,1,0),IF(K78<J78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L78<>K78,1,0),IF(L78<K78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M78<>L78,1,0),IF(M78<L78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N78<>M78,1,0),IF(N78<M78,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O78<>N78,1,0),IF(O78<N78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P78<>O78,1,0),IF(P78<O78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q78<>P78,1,0),IF(Q78<P78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R78<>Q78,1,0),IF(R78<Q78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S78<>R78,1,0),IF(S78<R78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T78<>S78,1,0),IF(T78<S78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U78<>T78,1,0),IF(U78<T78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V78<>U78,1,0),IF(V78<U78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W78<>V78,1,0),IF(W78<V78,1,0))","v":1}]
[null,"BÁSICO",57,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F79<>E79,1,0),IF(F79<E79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G79<>F79,1,0),IF(G79<F79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H79<>G79,1,0),IF(H79<G79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I79<>H79,1,0),IF(I79<H79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J79<>I79,1,0),IF(J79<I79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K79<>J79,1,0),IF(K79<J79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L79<>K79,1,0),IF(L79<K79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M79<>L79,1,0),IF(M79<L79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N79<>M79,1,0),IF(N79<M79,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O79<>N79,1,0),IF(O79<N79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P79<>O79,1,0),IF(P79<O79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q79<>P79,1,0),IF(Q79<P79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R79<>Q79,1,0),IF(R79<Q79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S79<>R79,1,0),IF(S79<R79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T79<>S79,1,0),IF(T79<S79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U79<>T79,1,0),IF(U79<T79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V79<>U79,1,0),IF(V79<U79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W79<>V79,1,0),IF(W79<V79,1,0))","v":1}]
[null,"MIDI",58,0,{"$f":"IF(Prazo<E$722,0,IF(E84<D84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F84<>E84,1,0),IF(F84<E84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G84<>F84,1,0),IF(G84<F84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H84<>G84,1,0),IF(H84<G84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I84<>H84,1,0),IF(I84<H84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J84<>I84,1,0),IF(J84<I84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K84<>J84,1,0),IF(K84<J84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L84<>K84,1,0),IF(L84<K84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M84<>L84,1,0),IF(M84<L84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N84<>M84,1,0),IF(N84<M84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O84<>N84,1,0),IF(O84<N84,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$722,IF(P84<>O84,1,0),IF(P84<O84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q84<>P84,1,0),IF(Q84<P84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R84<>Q84,1,0),IF(R84<Q84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S84<>R84,1,0),IF(S84<R84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T84<>S84,1,0),IF(T84<S84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U84<>T84,1,0),IF(U84<T84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V84<>U84,1,0),IF(V84<U84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W84<>V84,1,0),IF(W84<V84,1,0))","v":1}]
[null,"MIDI",59,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F85<>E85,1,0),IF(F85<E85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G85<>F85,1,0),IF(G85<F85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H85<>G85,1,0),IF(H85<G85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I85<>H85,1,0),IF(I85<H85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J85<>I85,1,0),IF(J85<I85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K85<>J85,1,0),IF(K85<J85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L85<>K85,1,0),IF(L85<K85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M85<>L85,1,0),IF(M85<L85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N85<>M85,1,0),IF(N85<M85,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O85<>N85,1,0),IF(O85<N85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P85<>O85,1,0),IF(P85<O85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q85<>P85,1,0),IF(Q85<P85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R85<>Q85,1,0),IF(R85<Q85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S85<>R85,1,0),IF(S85<R85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T85<>S85,1,0),IF(T85<S85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U85<>T85,1,0),IF(U85<T85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V85<>U85,1,0),IF(V85<U85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W85<>V85,1,0),IF(W85<V85,1,0))","v":1}]
[null,"MIDI",60,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F86<>E86,1,0),IF(F86<E86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G86<>F86,1,0),IF(G86<F86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H86<>G86,1,0),IF(H86<G86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I86<>H86,1,0),IF(I86<H86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J86<>I86,1,0),IF(J86<I86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K86<>J86,1,0),IF(K86<J86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L86<>K86,1,0),IF(L86<K86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M86<>L86,1,0),IF(M86<L86,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$722,IF(N86<>M86,1,0),IF(N86<M86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O86<>N86,1,0),IF(O86<N86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P86<>O86,1,0),IF(P86<O86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q86<>P86,1,0),IF(Q86<P86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R86<>Q86,1,0),IF(R86<Q86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S86<>R86,1,0),IF(S86<R86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T86<>S86,1,0),IF(T86<S86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U86<>T86,1,0),IF(U86<T86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V86<>U86,1,0),IF(V86<U86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W86<>V86,1,0),IF(W86<V86,1,0))","v":1}]
[null,"MIDI",61,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F87<>E87,1,0),IF(F87<E87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G87<>F87,1,0),IF(G87<F87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H87<>G87,1,0),IF(H87<G87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I87<>H87,1,0),IF(I87<H87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J87<>I87,1,0),IF(J87<I87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K87<>J87,1,0),IF(K87<J87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L87<>K87,1,0),IF(L87<K87,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M87<>L87,1,0),IF(M87<L87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N87<>M87,1,0),IF(N87<M87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O87<>N87,1,0),IF(O87<N87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P87<>O87,1,0),IF(P87<O87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q87<>P87,1,0),IF(Q87<P87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R87<>Q87,1,0),IF(R87<Q87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S87<>R87,1,0),IF(S87<R87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T87<>S87,1,0),IF(T87<S87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U87<>T87,1,0),IF(U87<T87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V87<>U87,1,0),IF(V87<U87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W87<>V87,1,0),IF(W87<V87,1,0))","v":1}]
[null,"MIDI",62,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F88<>E88,1,0),IF(F88<E88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G88<>F88,1,0),IF(G88<F88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H88<>G88,1,0),IF(H88<G88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I88<>H88,1,0),IF(I88<H88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J88<>I88,1,0),IF(J88<I88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K88<>J88,1,0),IF(K88<J88,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$722,IF(L88<>K88,1,0),IF(L88<K88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M88<>L88,1,0),IF(M88<L88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N88<>M88,1,0),IF(N88<M88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O88<>N88,1,0),IF(O88<N88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P88<>O88,1,0),IF(P88<O88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q88<>P88,1,0),IF(Q88<P88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R88<>Q88,1,0),IF(R88<Q88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S88<>R88,1,0),IF(S88<R88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T88<>S88,1,0),IF(T88<S88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U88<>T88,1,0),IF(U88<T88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V88<>U88,1,0),IF(V88<U88,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W88<>V88,1,0),IF(W88<V88,1,0))","v":1}]
[null,"MIDI",63,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F89<>E89,1,0),IF(F89<E89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G89<>F89,1,0),IF(G89<F89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H89<>G89,1,0),IF(H89<G89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I89<>H89,1,0),IF(I89<H89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J89<>I89,1,0),IF(J89<I89,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K89<>J89,1,0),IF(K89<J89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L89<>K89,1,0),IF(L89<K89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M89<>L89,1,0),IF(M89<L89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N89<>M89,1,0),IF(N89<M89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O89<>N89,1,0),IF(O89<N89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P89<>O89,1,0),IF(P89<O89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q89<>P89,1,0),IF(Q89<P89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R89<>Q89,1,0),IF(R89<Q89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S89<>R89,1,0),IF(S89<R89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T89<>S89,1,0),IF(T89<S89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U89<>T89,1,0),IF(U89<T89,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V89<>U89,1,0),IF(V89<U89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W89<>V89,1,0),IF(W89<V89,1,0))","v":1}]
[null,"MIDI",64,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F90<>E90,1,0),IF(F90<E90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G90<>F90,1,0),IF(G90<F90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H90<>G90,1,0),IF(H90<G90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I90<>H90,1,0),IF(I90<H90,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$722,IF(J90<>I90,1,0),IF(J90<I90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K90<>J90,1,0),IF(K90<J90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L90<>K90,1,0),IF(L90<K90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M90<>L90,1,0),IF(M90<L90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N90<>M90,1,0),IF(N90<M90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O90<>N90,1,0),IF(O90<N90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P90<>O90,1,0),IF(P90<O90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q90<>P90,1,0),IF(Q90<P90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R90<>Q90,1,0),IF(R90<Q90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S90<>R90,1,0),IF(S90<R90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T90<>S90,1,0),IF(T90<S90,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U90<>T90,1,0),IF(U90<T90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V90<>U90,1,0),IF(V90<U90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W90<>V90,1,0),IF(W90<V90,1,0))","v":1}]
[null,"MIDI",65,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F91<>E91,1,0),IF(F91<E91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G91<>F91,1,0),IF(G91<F91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H91<>G91,1,0),IF(H91<G91,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I91<>H91,1,0),IF(I91<H91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J91<>I91,1,0),IF(J91<I91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K91<>J91,1,0),IF(K91<J91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L91<>K91,1,0),IF(L91<K91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M91<>L91,1,0),IF(M91<L91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N91<>M91,1,0),IF(N91<M91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O91<>N91,1,0),IF(O91<N91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P91<>O91,1,0),IF(P91<O91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q91<>P91,1,0),IF(Q91<P91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R91<>Q91,1,0),IF(R91<Q91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S91<>R91,1,0),IF(S91<R91,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$722,IF(T91<>S91,1,0),IF(T91<S91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U91<>T91,1,0),IF(U91<T91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V91<>U91,1,0),IF(V91<U91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W91<>V91,1,0),IF(W91<V91,1,0))","v":1}]
[null,"MIDI",66,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F92<>E92,1,0),IF(F92<E92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G92<>F92,1,0),IF(G92<F92,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H92<>G92,1,0),IF(H92<G92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I92<>H92,1,0),IF(I92<H92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J92<>I92,1,0),IF(J92<I92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K92<>J92,1,0),IF(K92<J92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L92<>K92,1,0),IF(L92<K92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M92<>L92,1,0),IF(M92<L92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N92<>M92,1,0),IF(N92<M92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O92<>N92,1,0),IF(O92<N92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P92<>O92,1,0),IF(P92<O92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q92<>P92,1,0),IF(Q92<P92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R92<>Q92,1,0),IF(R92<Q92,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S92<>R92,1,0),IF(S92<R92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T92<>S92,1,0),IF(T92<S92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U92<>T92,1,0),IF(U92<T92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V92<>U92,1,0),IF(V92<U92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W92<>V92,1,0),IF(W92<V92,1,0))","v":1}]
[null,"MIDI",{"$f":"C788+1","v":67},0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F93<>E93,1,0),IF(F93<E93,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G93<>F93,1,0),IF(G93<F93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H93<>G93,1,0),IF(H93<G93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I93<>H93,1,0),IF(I93<H93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J93<>I93,1,0),IF(J93<I93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K93<>J93,1,0),IF(K93<J93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L93<>K93,1,0),IF(L93<K93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M93<>L93,1,0),IF(M93<L93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N93<>M93,1,0),IF(N93<M93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O93<>N93,1,0),IF(O93<N93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P93<>O93,1,0),IF(P93<O93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q93<>P93,1,0),IF(Q93<P93,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$722,IF(R93<>Q93,1,0),IF(R93<Q93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S93<>R93,1,0),IF(S93<R93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T93<>S93,1,0),IF(T93<S93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U93<>T93,1,0),IF(U93<T93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V93<>U93,1,0),IF(V93<U93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W93<>V93,1,0),IF(W93<V93,1,0))","v":1}]
[null,"MIDI",68,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F94<>E94,1,0),IF(F94<E94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G94<>F94,1,0),IF(G94<F94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H94<>G94,1,0),IF(H94<G94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I94<>H94,1,0),IF(I94<H94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J94<>I94,1,0),IF(J94<I94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K94<>J94,1,0),IF(K94<J94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L94<>K94,1,0),IF(L94<K94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M94<>L94,1,0),IF(M94<L94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N94<>M94,1,0),IF(N94<M94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O94<>N94,1,0),IF(O94<N94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P94<>O94,1,0),IF(P94<O94,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q94<>P94,1,0),IF(Q94<P94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R94<>Q94,1,0),IF(R94<Q94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S94<>R94,1,0),IF(S94<R94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T94<>S94,1,0),IF(T94<S94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U94<>T94,1,0),IF(U94<T94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V94<>U94,1,0),IF(V94<U94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W94<>V94,1,0),IF(W94<V94,1,0))","v":1}]
[null,"ARTICUL. DIESEL",69,0,{"$f":"IF(Prazo<E$722,0,IF(E99<D99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F99<>E99,1,0),IF(F99<E99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G99<>F99,1,0),IF(G99<F99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H99<>G99,1,0),IF(H99<G99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I99<>H99,1,0),IF(I99<H99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J99<>I99,1,0),IF(J99<I99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K99<>J99,1,0),IF(K99<J99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L99<>K99,1,0),IF(L99<K99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M99<>L99,1,0),IF(M99<L99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N99<>M99,1,0),IF(N99<M99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O99<>N99,1,0),IF(O99<N99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P99<>O99,1,0),IF(P99<O99,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q99<>P99,1,0),IF(Q99<P99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R99<>Q99,1,0),IF(R99<Q99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S99<>R99,1,0),IF(S99<R99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T99<>S99,1,0),IF(T99<S99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U99<>T99,1,0),IF(U99<T99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V99<>U99,1,0),IF(V99<U99,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W99<>V99,1,0),IF(W99<V99,1,0))","v":0}]
[null,"ARTICUL. DIESEL",70,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F100<>E100,1,0),IF(F100<E100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G100<>F100,1,0),IF(G100<F100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H100<>G100,1,0),IF(H100<G100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I100<>H100,1,0),IF(I100<H100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J100<>I100,1,0),IF(J100<I100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K100<>J100,1,0),IF(K100<J100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L100<>K100,1,0),IF(L100<K100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M100<>L100,1,0),IF(M100<L100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N100<>M100,1,0),IF(N100<M100,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$722,IF(O100<>N100,1,0),IF(O100<N100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P100<>O100,1,0),IF(P100<O100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q100<>P100,1,0),IF(Q100<P100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R100<>Q100,1,0),IF(R100<Q100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S100<>R100,1,0),IF(S100<R100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T100<>S100,1,0),IF(T100<S100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U100<>T100,1,0),IF(U100<T100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V100<>U100,1,0),IF(V100<U100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W100<>V100,1,0),IF(W100<V100,1,0))","v":1}]
[null,"ARTICUL. DIESEL",71,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F101<>E101,1,0),IF(F101<E101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G101<>F101,1,0),IF(G101<F101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H101<>G101,1,0),IF(H101<G101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I101<>H101,1,0),IF(I101<H101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J101<>I101,1,0),IF(J101<I101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K101<>J101,1,0),IF(K101<J101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L101<>K101,1,0),IF(L101<K101,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$722,IF(M101<>L101,1,0),IF(M101<L101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N101<>M101,1,0),IF(N101<M101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O101<>N101,1,0),IF(O101<N101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P101<>O101,1,0),IF(P101<O101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q101<>P101,1,0),IF(Q101<P101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R101<>Q101,1,0),IF(R101<Q101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S101<>R101,1,0),IF(S101<R101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T101<>S101,1,0),IF(T101<S101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U101<>T101,1,0),IF(U101<T101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V101<>U101,1,0),IF(V101<U101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W101<>V101,1,0),IF(W101<V101,1,0))","v":1}]
[null,"ARTICUL. DIESEL",72,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F102<>E102,1,0),IF(F102<E102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G102<>F102,1,0),IF(G102<F102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H102<>G102,1,0),IF(H102<G102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I102<>H102,1,0),IF(I102<H102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J102<>I102,1,0),IF(J102<I102,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$722,IF(K102<>J102,1,0),IF(K102<J102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L102<>K102,1,0),IF(L102<K102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M102<>L102,1,0),IF(M102<L102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N102<>M102,1,0),IF(N102<M102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O102<>N102,1,0),IF(O102<N102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P102<>O102,1,0),IF(P102<O102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q102<>P102,1,0),IF(Q102<P102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R102<>Q102,1,0),IF(R102<Q102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S102<>R102,1,0),IF(S102<R102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T102<>S102,1,0),IF(T102<S102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U102<>T102,1,0),IF(U102<T102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V102<>U102,1,0),IF(V102<U102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W102<>V102,1,0),IF(W102<V102,1,0))","v":1}]
[null,"ARTICUL. DIESEL",73,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F103<>E103,1,0),IF(F103<E103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G103<>F103,1,0),IF(G103<F103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H103<>G103,1,0),IF(H103<G103,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I103<>H103,1,0),IF(I103<H103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J103<>I103,1,0),IF(J103<I103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K103<>J103,1,0),IF(K103<J103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L103<>K103,1,0),IF(L103<K103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M103<>L103,1,0),IF(M103<L103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N103<>M103,1,0),IF(N103<M103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O103<>N103,1,0),IF(O103<N103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P103<>O103,1,0),IF(P103<O103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q103<>P103,1,0),IF(Q103<P103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R103<>Q103,1,0),IF(R103<Q103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S103<>R103,1,0),IF(S103<R103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T103<>S103,1,0),IF(T103<S103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U103<>T103,1,0),IF(U103<T103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V103<>U103,1,0),IF(V103<U103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W103<>V103,1,0),IF(W103<V103,1,0))","v":1}]
[null,"ARTICUL. DIESEL",74,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F104<>E104,1,0),IF(F104<E104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G104<>F104,1,0),IF(G104<F104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H104<>G104,1,0),IF(H104<G104,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$722,IF(I104<>H104,1,0),IF(I104<H104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J104<>I104,1,0),IF(J104<I104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K104<>J104,1,0),IF(K104<J104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L104<>K104,1,0),IF(L104<K104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M104<>L104,1,0),IF(M104<L104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N104<>M104,1,0),IF(N104<M104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O104<>N104,1,0),IF(O104<N104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P104<>O104,1,0),IF(P104<O104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q104<>P104,1,0),IF(Q104<P104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R104<>Q104,1,0),IF(R104<Q104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S104<>R104,1,0),IF(S104<R104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T104<>S104,1,0),IF(T104<S104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U104<>T104,1,0),IF(U104<T104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V104<>U104,1,0),IF(V104<U104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W104<>V104,1,0),IF(W104<V104,1,0))","v":1}]
[null,"ARTICUL. DIESEL",75,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F105<>E105,1,0),IF(F105<E105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G105<>F105,1,0),IF(G105<F105,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$722,IF(H105<>G105,1,0),IF(H105<G105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I105<>H105,1,0),IF(I105<H105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J105<>I105,1,0),IF(J105<I105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K105<>J105,1,0),IF(K105<J105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L105<>K105,1,0),IF(L105<K105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M105<>L105,1,0),IF(M105<L105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N105<>M105,1,0),IF(N105<M105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O105<>N105,1,0),IF(O105<N105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P105<>O105,1,0),IF(P105<O105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q105<>P105,1,0),IF(Q105<P105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R105<>Q105,1,0),IF(R105<Q105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S105<>R105,1,0),IF(S105<R105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T105<>S105,1,0),IF(T105<S105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U105<>T105,1,0),IF(U105<T105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V105<>U105,1,0),IF(V105<U105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W105<>V105,1,0),IF(W105<V105,1,0))","v":1}]
[null,"ARTICUL. DIESEL",76,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F106<>E106,1,0),IF(F106<E106,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G106<>F106,1,0),IF(G106<F106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H106<>G106,1,0),IF(H106<G106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I106<>H106,1,0),IF(I106<H106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J106<>I106,1,0),IF(J106<I106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K106<>J106,1,0),IF(K106<J106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L106<>K106,1,0),IF(L106<K106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M106<>L106,1,0),IF(M106<L106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N106<>M106,1,0),IF(N106<M106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O106<>N106,1,0),IF(O106<N106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P106<>O106,1,0),IF(P106<O106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q106<>P106,1,0),IF(Q106<P106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R106<>Q106,1,0),IF(R106<Q106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S106<>R106,1,0),IF(S106<R106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T106<>S106,1,0),IF(T106<S106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U106<>T106,1,0),IF(U106<T106,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V106<>U106,1,0),IF(V106<U106,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W106<>V106,1,0),IF(W106<V106,1,0))","v":0}]
[null,"ARTICUL. DIESEL",77,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F107<>E107,1,0),IF(F107<E107,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$722,IF(G107<>F107,1,0),IF(G107<F107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H107<>G107,1,0),IF(H107<G107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I107<>H107,1,0),IF(I107<H107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J107<>I107,1,0),IF(J107<I107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K107<>J107,1,0),IF(K107<J107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L107<>K107,1,0),IF(L107<K107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M107<>L107,1,0),IF(M107<L107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N107<>M107,1,0),IF(N107<M107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O107<>N107,1,0),IF(O107<N107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P107<>O107,1,0),IF(P107<O107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q107<>P107,1,0),IF(Q107<P107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R107<>Q107,1,0),IF(R107<Q107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S107<>R107,1,0),IF(S107<R107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T107<>S107,1,0),IF(T107<S107,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U107<>T107,1,0),IF(U107<T107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V107<>U107,1,0),IF(V107<U107,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W107<>V107,1,0),IF(W107<V107,1,0))","v":0}]
[null,"ARTICUL. DIESEL",78,0,1,{"$f":"IF('01. PC'!$C$18=F$722,IF(F108<>E108,1,0),IF(F108<E108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G108<>F108,1,0),IF(G108<F108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H108<>G108,1,0),IF(H108<G108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I108<>H108,1,0),IF(I108<H108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J108<>I108,1,0),IF(J108<I108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K108<>J108,1,0),IF(K108<J108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L108<>K108,1,0),IF(L108<K108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M108<>L108,1,0),IF(M108<L108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N108<>M108,1,0),IF(N108<M108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O108<>N108,1,0),IF(O108<N108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P108<>O108,1,0),IF(P108<O108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q108<>P108,1,0),IF(Q108<P108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R108<>Q108,1,0),IF(R108<Q108,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$722,IF(S108<>R108,1,0),IF(S108<R108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T108<>S108,1,0),IF(T108<S108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U108<>T108,1,0),IF(U108<T108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V108<>U108,1,0),IF(V108<U108,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W108<>V108,1,0),IF(W108<V108,1,0))","v":0}]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(Prazo<E$722,0,IF(E113<D113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F113<>E113,1,0),IF(F113<E113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G113<>F113,1,0),IF(G113<F113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H113<>G113,1,0),IF(H113<G113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I113<>H113,1,0),IF(I113<H113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J113<>I113,1,0),IF(J113<I113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K113<>J113,1,0),IF(K113<J113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L113<>K113,1,0),IF(L113<K113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M113<>L113,1,0),IF(M113<L113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N113<>M113,1,0),IF(N113<M113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O113<>N113,1,0),IF(O113<N113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P113<>O113,1,0),IF(P113<O113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q113<>P113,1,0),IF(Q113<P113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R113<>Q113,1,0),IF(R113<Q113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S113<>R113,1,0),IF(S113<R113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T113<>S113,1,0),IF(T113<S113,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$722,IF(U113<>T113,1,0),IF(U113<T113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V113<>U113,1,0),IF(V113<U113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W113<>V113,1,0),IF(W113<V113,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",80,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F114<>E114,1,0),IF(F114<E114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G114<>F114,1,0),IF(G114<F114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H114<>G114,1,0),IF(H114<G114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I114<>H114,1,0),IF(I114<H114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J114<>I114,1,0),IF(J114<I114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K114<>J114,1,0),IF(K114<J114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L114<>K114,1,0),IF(L114<K114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M114<>L114,1,0),IF(M114<L114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N114<>M114,1,0),IF(N114<M114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O114<>N114,1,0),IF(O114<N114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P114<>O114,1,0),IF(P114<O114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q114<>P114,1,0),IF(Q114<P114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R114<>Q114,1,0),IF(R114<Q114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S114<>R114,1,0),IF(S114<R114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T114<>S114,1,0),IF(T114<S114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U114<>T114,1,0),IF(U114<T114,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$722,IF(V114<>U114,1,0),IF(V114<U114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W114<>V114,1,0),IF(W114<V114,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",81,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F115<>E115,1,0),IF(F115<E115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G115<>F115,1,0),IF(G115<F115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H115<>G115,1,0),IF(H115<G115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I115<>H115,1,0),IF(I115<H115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J115<>I115,1,0),IF(J115<I115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K115<>J115,1,0),IF(K115<J115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L115<>K115,1,0),IF(L115<K115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M115<>L115,1,0),IF(M115<L115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N115<>M115,1,0),IF(N115<M115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O115<>N115,1,0),IF(O115<N115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P115<>O115,1,0),IF(P115<O115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q115<>P115,1,0),IF(Q115<P115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R115<>Q115,1,0),IF(R115<Q115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S115<>R115,1,0),IF(S115<R115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T115<>S115,1,0),IF(T115<S115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U115<>T115,1,0),IF(U115<T115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V115<>U115,1,0),IF(V115<U115,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$722,IF(W115<>V115,1,0),IF(W115<V115,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",82,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F116<>E116,1,0),IF(F116<E116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G116<>F116,1,0),IF(G116<F116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H116<>G116,1,0),IF(H116<G116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I116<>H116,1,0),IF(I116<H116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J116<>I116,1,0),IF(J116<I116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K116<>J116,1,0),IF(K116<J116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L116<>K116,1,0),IF(L116<K116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M116<>L116,1,0),IF(M116<L116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N116<>M116,1,0),IF(N116<M116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O116<>N116,1,0),IF(O116<N116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P116<>O116,1,0),IF(P116<O116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q116<>P116,1,0),IF(Q116<P116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R116<>Q116,1,0),IF(R116<Q116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S116<>R116,1,0),IF(S116<R116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T116<>S116,1,0),IF(T116<S116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U116<>T116,1,0),IF(U116<T116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V116<>U116,1,0),IF(V116<U116,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W116<>V116,1,0),IF(W116<V116,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",83,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F117<>E117,1,0),IF(F117<E117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G117<>F117,1,0),IF(G117<F117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H117<>G117,1,0),IF(H117<G117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I117<>H117,1,0),IF(I117<H117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J117<>I117,1,0),IF(J117<I117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K117<>J117,1,0),IF(K117<J117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L117<>K117,1,0),IF(L117<K117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M117<>L117,1,0),IF(M117<L117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N117<>M117,1,0),IF(N117<M117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O117<>N117,1,0),IF(O117<N117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P117<>O117,1,0),IF(P117<O117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q117<>P117,1,0),IF(Q117<P117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R117<>Q117,1,0),IF(R117<Q117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S117<>R117,1,0),IF(S117<R117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T117<>S117,1,0),IF(T117<S117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U117<>T117,1,0),IF(U117<T117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V117<>U117,1,0),IF(V117<U117,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W117<>V117,1,0),IF(W117<V117,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",84,0,0,{"$f":"IF('01. PC'!$C$18=F$722,IF(F118<>E118,1,0),IF(F118<E118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G118<>F118,1,0),IF(G118<F118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H118<>G118,1,0),IF(H118<G118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I118<>H118,1,0),IF(I118<H118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J118<>I118,1,0),IF(J118<I118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K118<>J118,1,0),IF(K118<J118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L118<>K118,1,0),IF(L118<K118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M118<>L118,1,0),IF(M118<L118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N118<>M118,1,0),IF(N118<M118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O118<>N118,1,0),IF(O118<N118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P118<>O118,1,0),IF(P118<O118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q118<>P118,1,0),IF(Q118<P118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R118<>Q118,1,0),IF(R118<Q118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S118<>R118,1,0),IF(S118<R118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T118<>S118,1,0),IF(T118<S118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U118<>T118,1,0),IF(U118<T118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V118<>U118,1,0),IF(V118<U118,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W118<>V118,1,0),IF(W118<V118,1,0))","v":1}]
[null,"PADRON DIESEL",85,0,{"$f":"IF(Prazo<E$722,0,IF(E123<D123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F123<>E123,1,0),IF(F123<E123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G123<>F123,1,0),IF(G123<F123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H123<>G123,1,0),IF(H123<G123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I123<>H123,1,0),IF(I123<H123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J123<>I123,1,0),IF(J123<I123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K123<>J123,1,0),IF(K123<J123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L123<>K123,1,0),IF(L123<K123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M123<>L123,1,0),IF(M123<L123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N123<>M123,1,0),IF(N123<M123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O123<>N123,1,0),IF(O123<N123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P123<>O123,1,0),IF(P123<O123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q123<>P123,1,0),IF(Q123<P123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R123<>Q123,1,0),IF(R123<Q123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S123<>R123,1,0),IF(S123<R123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T123<>S123,1,0),IF(T123<S123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U123<>T123,1,0),IF(U123<T123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V123<>U123,1,0),IF(V123<U123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W123<>V123,1,0),IF(W123<V123,1,0))","v":0}]
[null,"PADRON DIESEL",86,0,{"$f":"IF(Prazo<E$722,0,IF(E124<D124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F124<>E124,1,0),IF(F124<E124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G124<>F124,1,0),IF(G124<F124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H124<>G124,1,0),IF(H124<G124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I124<>H124,1,0),IF(I124<H124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J124<>I124,1,0),IF(J124<I124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K124<>J124,1,0),IF(K124<J124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L124<>K124,1,0),IF(L124<K124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M124<>L124,1,0),IF(M124<L124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N124<>M124,1,0),IF(N124<M124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O124<>N124,1,0),IF(O124<N124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P124<>O124,1,0),IF(P124<O124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q124<>P124,1,0),IF(Q124<P124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R124<>Q124,1,0),IF(R124<Q124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S124<>R124,1,0),IF(S124<R124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T124<>S124,1,0),IF(T124<S124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U124<>T124,1,0),IF(U124<T124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V124<>U124,1,0),IF(V124<U124,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W124<>V124,1,0),IF(W124<V124,1,0))","v":0}]
[null,"PADRON DIESEL",87,0,{"$f":"IF(Prazo<E$722,0,IF(E125<D125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F125<>E125,1,0),IF(F125<E125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G125<>F125,1,0),IF(G125<F125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H125<>G125,1,0),IF(H125<G125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I125<>H125,1,0),IF(I125<H125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J125<>I125,1,0),IF(J125<I125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K125<>J125,1,0),IF(K125<J125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L125<>K125,1,0),IF(L125<K125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M125<>L125,1,0),IF(M125<L125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N125<>M125,1,0),IF(N125<M125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O125<>N125,1,0),IF(O125<N125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P125<>O125,1,0),IF(P125<O125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q125<>P125,1,0),IF(Q125<P125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R125<>Q125,1,0),IF(R125<Q125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S125<>R125,1,0),IF(S125<R125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T125<>S125,1,0),IF(T125<S125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U125<>T125,1,0),IF(U125<T125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V125<>U125,1,0),IF(V125<U125,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W125<>V125,1,0),IF(W125<V125,1,0))","v":0}]
[null,"PADRON DIESEL",88,0,{"$f":"IF(Prazo<E$722,0,IF(E126<D126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F126<>E126,1,0),IF(F126<E126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G126<>F126,1,0),IF(G126<F126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H126<>G126,1,0),IF(H126<G126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I126<>H126,1,0),IF(I126<H126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J126<>I126,1,0),IF(J126<I126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K126<>J126,1,0),IF(K126<J126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L126<>K126,1,0),IF(L126<K126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M126<>L126,1,0),IF(M126<L126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N126<>M126,1,0),IF(N126<M126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O126<>N126,1,0),IF(O126<N126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P126<>O126,1,0),IF(P126<O126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q126<>P126,1,0),IF(Q126<P126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R126<>Q126,1,0),IF(R126<Q126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S126<>R126,1,0),IF(S126<R126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T126<>S126,1,0),IF(T126<S126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U126<>T126,1,0),IF(U126<T126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V126<>U126,1,0),IF(V126<U126,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W126<>V126,1,0),IF(W126<V126,1,0))","v":0}]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(Prazo<E$722,0,IF(E131<D131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F131<>E131,1,0),IF(F131<E131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G131<>F131,1,0),IF(G131<F131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H131<>G131,1,0),IF(H131<G131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I131<>H131,1,0),IF(I131<H131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J131<>I131,1,0),IF(J131<I131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K131<>J131,1,0),IF(K131<J131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L131<>K131,1,0),IF(L131<K131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M131<>L131,1,0),IF(M131<L131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N131<>M131,1,0),IF(N131<M131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O131<>N131,1,0),IF(O131<N131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P131<>O131,1,0),IF(P131<O131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q131<>P131,1,0),IF(Q131<P131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R131<>Q131,1,0),IF(R131<Q131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S131<>R131,1,0),IF(S131<R131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T131<>S131,1,0),IF(T131<S131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U131<>T131,1,0),IF(U131<T131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V131<>U131,1,0),IF(V131<U131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W131<>V131,1,0),IF(W131<V131,1,0))","v":0}]
[null,"PADRON ELÉTRICO",90,0,{"$f":"IF(Prazo<E$722,0,IF(E132<D132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F132<>E132,1,0),IF(F132<E132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G132<>F132,1,0),IF(G132<F132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H132<>G132,1,0),IF(H132<G132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I132<>H132,1,0),IF(I132<H132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J132<>I132,1,0),IF(J132<I132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K132<>J132,1,0),IF(K132<J132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L132<>K132,1,0),IF(L132<K132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M132<>L132,1,0),IF(M132<L132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N132<>M132,1,0),IF(N132<M132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O132<>N132,1,0),IF(O132<N132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P132<>O132,1,0),IF(P132<O132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q132<>P132,1,0),IF(Q132<P132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R132<>Q132,1,0),IF(R132<Q132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S132<>R132,1,0),IF(S132<R132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T132<>S132,1,0),IF(T132<S132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U132<>T132,1,0),IF(U132<T132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V132<>U132,1,0),IF(V132<U132,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W132<>V132,1,0),IF(W132<V132,1,0))","v":0}]
[null,"PADRON ELÉTRICO",91,0,{"$f":"IF(Prazo<E$722,0,IF(E133<D133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F133<>E133,1,0),IF(F133<E133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G133<>F133,1,0),IF(G133<F133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H133<>G133,1,0),IF(H133<G133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I133<>H133,1,0),IF(I133<H133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J133<>I133,1,0),IF(J133<I133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K133<>J133,1,0),IF(K133<J133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L133<>K133,1,0),IF(L133<K133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M133<>L133,1,0),IF(M133<L133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N133<>M133,1,0),IF(N133<M133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O133<>N133,1,0),IF(O133<N133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P133<>O133,1,0),IF(P133<O133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q133<>P133,1,0),IF(Q133<P133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R133<>Q133,1,0),IF(R133<Q133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S133<>R133,1,0),IF(S133<R133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T133<>S133,1,0),IF(T133<S133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U133<>T133,1,0),IF(U133<T133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V133<>U133,1,0),IF(V133<U133,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W133<>V133,1,0),IF(W133<V133,1,0))","v":0}]
[null,"PADRON ELÉTRICO",92,0,{"$f":"IF(Prazo<E$722,0,IF(E134<D134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$722,IF(F134<>E134,1,0),IF(F134<E134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$722,IF(G134<>F134,1,0),IF(G134<F134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$722,IF(H134<>G134,1,0),IF(H134<G134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$722,IF(I134<>H134,1,0),IF(I134<H134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$722,IF(J134<>I134,1,0),IF(J134<I134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$722,IF(K134<>J134,1,0),IF(K134<J134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$722,IF(L134<>K134,1,0),IF(L134<K134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$722,IF(M134<>L134,1,0),IF(M134<L134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$722,IF(N134<>M134,1,0),IF(N134<M134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$722,IF(O134<>N134,1,0),IF(O134<N134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$722,IF(P134<>O134,1,0),IF(P134<O134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$722,IF(Q134<>P134,1,0),IF(Q134<P134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$722,IF(R134<>Q134,1,0),IF(R134<Q134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$722,IF(S134<>R134,1,0),IF(S134<R134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$722,IF(T134<>S134,1,0),IF(T134<S134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$722,IF(U134<>T134,1,0),IF(U134<T134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$722,IF(V134<>U134,1,0),IF(V134<U134,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$722,IF(W134<>V134,1,0),IF(W134<V134,1,0))","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D723:D814)","v":0},{"$f":"SUM(E723:E814)","v":8},9,8,9,7,8,7,8,7,8,7,8,7,8,7,9,8,9,80]
[]
[null,"VALOR BRUTO DE VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D818+1","v":2},{"$f":"E818+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D723=1,D235,0)","v":0},{"$f":"IF(E$818<=Prazo,IF(E723=1,D139*(1-VLOOKUP(D23+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"BÁSICO",{"$f":"C819+1","v":2},0,{"$f":"IF(E$818<=Prazo,IF(E724=1,D140*(1-VLOOKUP(D24+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"BÁSICO",{"$f":"C820+1","v":3},0,{"$f":"IF(E$818<=Prazo,IF(E725=1,D141*(1-VLOOKUP(D25+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"BÁSICO",4,0,{"$f":"IF(E$818<=Prazo,IF(E726=1,D142*(1-VLOOKUP(D26+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077]
[null,"BÁSICO",5,0,{"$f":"IF(E$818<=Prazo,IF(E727=1,D143*(1-VLOOKUP(D27+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077]
[null,"BÁSICO",6,0,{"$f":"IF(E$818<=Prazo,IF(E728=1,D144*(1-VLOOKUP(D28+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077]
[null,"BÁSICO",7,0,{"$f":"IF(E$818<=Prazo,IF(E729=1,D145*(1-VLOOKUP(D29+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,437961.6165]
[null,"BÁSICO",8,0,{"$f":"IF(E$818<=Prazo,IF(E730=1,D146*(1-VLOOKUP(D30+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,437961.6165]
[null,"BÁSICO",9,0,{"$f":"IF(E$818<=Prazo,IF(E731=1,D147*(1-VLOOKUP(D31+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,437961.6165]
[null,"BÁSICO",10,0,{"$f":"IF(E$818<=Prazo,IF(E732=1,D148*(1-VLOOKUP(D32+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,437961.6165]
[null,"BÁSICO",11,0,{"$f":"IF(E$818<=Prazo,IF(E733=1,D149*(1-VLOOKUP(D33+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,437961.6165]
[null,"BÁSICO",12,0,{"$f":"IF(E$818<=Prazo,IF(E734=1,D150*(1-VLOOKUP(D34+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,437961.6165]
[null,"BÁSICO",13,0,{"$f":"IF(E$818<=Prazo,IF(E735=1,D151*(1-VLOOKUP(D35+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,373449.33660000004]
[null,"BÁSICO",14,0,{"$f":"IF(E$818<=Prazo,IF(E736=1,D152*(1-VLOOKUP(D36+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,373449.33660000004]
[null,"BÁSICO",15,0,{"$f":"IF(E$818<=Prazo,IF(E737=1,D153*(1-VLOOKUP(D37+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,373449.33660000004]
[null,"BÁSICO",16,0,{"$f":"IF(E$818<=Prazo,IF(E738=1,D154*(1-VLOOKUP(D38+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,373449.33660000004]
[null,"BÁSICO",17,0,{"$f":"IF(E$818<=Prazo,IF(E739=1,D155*(1-VLOOKUP(D39+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,373449.33660000004]
[null,"BÁSICO",18,0,{"$f":"IF(E$818<=Prazo,IF(E740=1,D156*(1-VLOOKUP(D40+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,373449.33660000004]
[null,"BÁSICO",19,0,{"$f":"IF(E$818<=Prazo,IF(E741=1,D157*(1-VLOOKUP(D41+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,314783.32319999998]
[null,"BÁSICO",20,0,{"$f":"IF(E$818<=Prazo,IF(E742=1,D158*(1-VLOOKUP(D42+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,314783.32319999998]
[null,"BÁSICO",21,0,{"$f":"IF(E$818<=Prazo,IF(E743=1,D159*(1-VLOOKUP(D43+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,314783.32319999998]
[null,"BÁSICO",22,0,{"$f":"IF(E$818<=Prazo,IF(E744=1,D160*(1-VLOOKUP(D44+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,314783.32319999998]
[null,"BÁSICO",23,0,{"$f":"IF(E$818<=Prazo,IF(E745=1,D161*(1-VLOOKUP(D45+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,314783.32319999998]
[null,"BÁSICO",24,0,{"$f":"IF(E$818<=Prazo,IF(E746=1,D162*(1-VLOOKUP(D46+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,314783.32319999998]
[null,"BÁSICO",25,0,{"$f":"IF(E$818<=Prazo,IF(E747=1,D163*(1-VLOOKUP(D47+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,262014.41339999999]
[null,"BÁSICO",26,0,{"$f":"IF(E$818<=Prazo,IF(E748=1,D164*(1-VLOOKUP(D48+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,262014.41339999999]
[null,"BÁSICO",27,0,{"$f":"IF(E$818<=Prazo,IF(E749=1,D165*(1-VLOOKUP(D49+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,262014.41339999999]
[null,"BÁSICO",28,0,{"$f":"IF(E$818<=Prazo,IF(E750=1,D166*(1-VLOOKUP(D50+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,262014.41339999999]
[null,"BÁSICO",29,0,{"$f":"IF(E$818<=Prazo,IF(E751=1,D167*(1-VLOOKUP(D51+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,262014.41339999999]
[null,"BÁSICO",30,0,{"$f":"IF(E$818<=Prazo,IF(E752=1,D168*(1-VLOOKUP(D52+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,262014.41339999999]
[null,"BÁSICO",31,0,{"$f":"IF(E$818<=Prazo,IF(E753=1,D169*(1-VLOOKUP(D53+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,215091.77010000002]
[null,"BÁSICO",32,0,{"$f":"IF(E$818<=Prazo,IF(E754=1,D170*(1-VLOOKUP(D54+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,215091.77010000002]
[null,"BÁSICO",33,{"$f":"IF(D755=1,D267,0)","v":0},{"$f":"IF(E$818<=Prazo,IF(E755=1,D171*(1-VLOOKUP(D55+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,215091.77010000002]
[null,"BÁSICO",34,0,{"$f":"IF(E$818<=Prazo,IF(E756=1,D172*(1-VLOOKUP(D56+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,215091.77010000002]
[null,"BÁSICO",35,0,{"$f":"IF(E$818<=Prazo,IF(E757=1,D173*(1-VLOOKUP(D57+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,215091.77010000002]
[null,"BÁSICO",36,0,{"$f":"IF(E$818<=Prazo,IF(E758=1,D174*(1-VLOOKUP(D58+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,215091.77010000002]
[null,"BÁSICO",37,0,{"$f":"IF(E$818<=Prazo,IF(E759=1,D175*(1-VLOOKUP(D59+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",38,0,{"$f":"IF(E$818<=Prazo,IF(E760=1,D176*(1-VLOOKUP(D60+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",39,0,{"$f":"IF(E$818<=Prazo,IF(E761=1,D177*(1-VLOOKUP(D61+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",40,0,{"$f":"IF(E$818<=Prazo,IF(E762=1,D178*(1-VLOOKUP(D62+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",41,0,{"$f":"IF(E$818<=Prazo,IF(E763=1,D179*(1-VLOOKUP(D63+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",42,0,{"$f":"IF(E$818<=Prazo,IF(E764=1,D180*(1-VLOOKUP(D64+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,174015.39330000003]
[null,"BÁSICO",43,0,{"$f":"IF(E$818<=Prazo,IF(E765=1,D181*(1-VLOOKUP(D65+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",44,0,{"$f":"IF(E$818<=Prazo,IF(E766=1,D182*(1-VLOOKUP(D66+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",45,0,{"$f":"IF(E$818<=Prazo,IF(E767=1,D183*(1-VLOOKUP(D67+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",46,0,{"$f":"IF(E$818<=Prazo,IF(E768=1,D184*(1-VLOOKUP(D68+1,$Z$235:$AB$250,3,0)),0),0)","v":0},86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",47,0,{"$f":"IF(E$818<=Prazo,IF(E769=1,D185*(1-VLOOKUP(D69+1,$Z$235:$AB$250,3,0)),0),0)","v":0},86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",48,0,{"$f":"IF(E$818<=Prazo,IF(E770=1,D186*(1-VLOOKUP(D70+1,$Z$235:$AB$250,3,0)),0),0)","v":0},86016.37320000006,0,0,0,0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,138836.12010000006]
[null,"BÁSICO",49,0,{"$f":"IF(E$818<=Prazo,IF(E771=1,D187*(1-VLOOKUP(D71+1,$Z$235:$AB$250,3,0)),0),0)","v":0},68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",50,0,{"$f":"IF(E$818<=Prazo,IF(E772=1,D188*(1-VLOOKUP(D72+1,$Z$235:$AB$250,3,0)),0),0)","v":0},68426.736600000077,0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",51,0,{"$f":"IF(E$818<=Prazo,IF(E773=1,D189*(1-VLOOKUP(D73+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(F$818<=Prazo,IF(F773=1,E189*(1-VLOOKUP(E73+1,$Z$235:$AB$250,3,0)),0),0)","v":68426.736600000077},0,0,0,0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",52,0,{"$f":"IF(E$818<=Prazo,IF(E774=1,D190*(1-VLOOKUP(D74+1,$Z$235:$AB$250,3,0)),0),0)","v":86016.37320000006},{"$f":"IF(F$818<=Prazo,IF(F774=1,E190*(1-VLOOKUP(E74+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,{"$f":"IF(H$818<=Prazo,IF(H774=1,G190*(1-VLOOKUP(G74+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",53,0,86016.37320000006,0,{"$f":"IF(G$818<=Prazo,IF(G775=1,F191*(1-VLOOKUP(F75+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(H$818<=Prazo,IF(H775=1,G191*(1-VLOOKUP(G75+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",54,0,86016.37320000006,0,{"$f":"IF(G$818<=Prazo,IF(G776=1,F192*(1-VLOOKUP(F76+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(H$818<=Prazo,IF(H776=1,G192*(1-VLOOKUP(G76+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,68426.736600000077,0,0,0,0,0,0,0,109503.11340000007]
[null,"BÁSICO",55,0,68426.736600000077,0,{"$f":"IF(G$818<=Prazo,IF(G777=1,F193*(1-VLOOKUP(F77+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(H$818<=Prazo,IF(H777=1,G193*(1-VLOOKUP(G77+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"BÁSICO",56,0,68426.736600000077,0,{"$f":"IF(G$818<=Prazo,IF(G778=1,F194*(1-VLOOKUP(F78+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(H$818<=Prazo,IF(H778=1,G194*(1-VLOOKUP(G78+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"BÁSICO",57,0,68426.736600000077,0,{"$f":"IF(G$818<=Prazo,IF(G779=1,F195*(1-VLOOKUP(F79+1,$Z$235:$AB$250,3,0)),0),0)","v":0},{"$f":"IF(H$818<=Prazo,IF(H779=1,G195*(1-VLOOKUP(G79+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,86016.37320000006,0,0,0,0,0,0,0,0,86016.37320000006]
[null,"MIDI",58,0,{"$f":"IF(E$818<=Prazo,IF(E780=1,D196*(1-VLOOKUP(D84+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,96930.000000000073]
[null,"MIDI",59,0,{"$f":"IF(E$818<=Prazo,IF(E781=1,D197*(1-VLOOKUP(D85+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,76140.000000000058]
[null,"MIDI",60,0,{"$f":"IF(E$818<=Prazo,IF(E782=1,D198*(1-VLOOKUP(D86+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,60570.000000000073]
[null,"MIDI",61,0,{"$f":"IF(E$818<=Prazo,IF(E783=1,D199*(1-VLOOKUP(D87+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073]
[null,"MIDI",62,0,{"$f":"IF(E$818<=Prazo,IF(E784=1,D200*(1-VLOOKUP(D88+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,387675]
[null,"MIDI",63,0,{"$f":"IF(E$818<=Prazo,IF(E785=1,D201*(1-VLOOKUP(D89+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,330570]
[null,"MIDI",64,0,{"$f":"IF(E$818<=Prazo,IF(E786=1,D202*(1-VLOOKUP(D90+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,278640]
[null,"MIDI",65,{"$f":"IF(D787=1,D299,0)","v":0},{"$f":"IF(E$818<=Prazo,IF(E787=1,D203*(1-VLOOKUP(D91+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,231930]
[null,"MIDI",66,0,{"$f":"IF(E$818<=Prazo,IF(E788=1,D204*(1-VLOOKUP(D92+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,190395]
[null,"MIDI",{"$f":"C884+1","v":67},0,{"$f":"IF(E$818<=Prazo,IF(E789=1,D205*(1-VLOOKUP(D93+1,$Z$235:$AB$250,3,0)),0),0)","v":0},50175.000000000073,0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,154035.00000000003]
[null,"MIDI",68,0,{"$f":"IF(E$818<=Prazo,IF(E790=1,D206*(1-VLOOKUP(D94+1,$Z$235:$AB$250,3,0)),0),0)","v":50175.000000000073},0,0,0,0,0,0,0,0,0,0,50175.000000000073,0,0,0,0,0,0,122895.00000000006]
[null,"ARTICUL. DIESEL",69,0,{"$f":"IF(E$818<=Prazo,IF(E791=1,D207*(1-VLOOKUP(D99+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,143723.00000000029,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,0,{"$f":"IF(E$818<=Prazo,IF(E792=1,D208*(1-VLOOKUP(D100+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,160251.14500000022,0,0,0,0,0,0,0,0,1238173.645]
[null,"ARTICUL. DIESEL",71,0,{"$f":"IF(E$818<=Prazo,IF(E793=1,D209*(1-VLOOKUP(D101+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,0,0,193451.15800000023,0,0,0,0,0,0,0,0,0,0,889932.81599999999]
[null,"ARTICUL. DIESEL",72,0,{"$f":"IF(E$818<=Prazo,IF(E794=1,D210*(1-VLOOKUP(D102+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,0,0,243179.3160000002,0,0,0,0,0,0,0,0,0,0,0,0,608092.01300000004]
[null,"ARTICUL. DIESEL",73,0,{"$f":"IF(E$818<=Prazo,IF(E795=1,D211*(1-VLOOKUP(D103+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,309579.34200000024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,392507.51300000015]
[null,"ARTICUL. DIESEL",74,0,{"$f":"IF(E$818<=Prazo,IF(E796=1,D212*(1-VLOOKUP(D104+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,0,243179.3160000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,243179.3160000002]
[null,"ARTICUL. DIESEL",75,0,{"$f":"IF(E$818<=Prazo,IF(E797=1,D213*(1-VLOOKUP(D105+1,$Z$235:$AB$250,3,0)),0),0)","v":0},0,243179.3160000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,160251.14500000022]
[null,"ARTICUL. DIESEL",76,0,{"$f":"IF(E$818<=Prazo,IF(E798=1,D214*(1-VLOOKUP(D106+1,$Z$235:$AB$250,3,0)),0),0)","v":0},243179.3160000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,143723.00000000029,0]
[null,"ARTICUL. DIESEL",77,0,{"$f":"IF(E$818<=Prazo,IF(E799=1,D215*(1-VLOOKUP(D107+1,$Z$235:$AB$250,3,0)),0),0)","v":0},193451.15800000023,0,0,0,0,0,0,0,0,0,0,0,0,0,143723.00000000029,0,0,0]
[null,"ARTICUL. DIESEL",78,0,{"$f":"IF(E$818<=Prazo,IF(E800=1,D216*(1-VLOOKUP(D108+1,$Z$235:$AB$250,3,0)),0),0)","v":193451.15800000023},0,0,0,0,0,0,0,0,0,0,0,0,143723.00000000029,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(E$818<=Prazo,IF(E801=1,D217*(1-VLOOKUP(D113+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052,0,0,1654502.3999999999]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(E$818<=Prazo,IF(E802=1,D218*(1-VLOOKUP(D114+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052,0,1962851.2000000002]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(E$818<=Prazo,IF(E803=1,D219*(1-VLOOKUP(D115+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052,2301928]
[null,"ARTICUL. ELÉTRICO",82,0,{"$f":"IF(E$818<=Prazo,IF(E804=1,D220*(1-VLOOKUP(D116+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052]
[null,"ARTICUL. ELÉTRICO",83,0,{"$f":"IF(E$818<=Prazo,IF(E805=1,D221*(1-VLOOKUP(D117+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052]
[null,"ARTICUL. ELÉTRICO",84,0,{"$f":"IF(E$818<=Prazo,IF(E806=1,D222*(1-VLOOKUP(D118+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,267200.00000000052]
[null,"PADRON DIESEL",85,0,{"$f":"IF(E$818<=Prazo,IF(E807=1,D223*(1-VLOOKUP(D123+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,0,{"$f":"IF(E$818<=Prazo,IF(E808=1,D224*(1-VLOOKUP(D124+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,0,{"$f":"IF(E$818<=Prazo,IF(E809=1,D225*(1-VLOOKUP(D125+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,0,{"$f":"IF(E$818<=Prazo,IF(E810=1,D226*(1-VLOOKUP(D126+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(E$818<=Prazo,IF(E811=1,D227*(1-VLOOKUP(D131+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,0,{"$f":"IF(E$818<=Prazo,IF(E812=1,D228*(1-VLOOKUP(D132+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,0,{"$f":"IF(E$818<=Prazo,IF(E813=1,D229*(1-VLOOKUP(D133+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,0,{"$f":"IF(E$818<=Prazo,IF(E814=1,D230*(1-VLOOKUP(D134+1,$Z$235:$AB$251,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D819:D910)","v":0},706955.48740000068,950134.80340000079,756683.64540000062,1066262.9874000009,513504.32940000045,756683.64540000062,513504.32940000045,706955.48740000068,513504.32940000045,673755.47440000065,513504.32940000045,657227.32940000074,513504.32940000045,657227.32940000074,513504.32940000045,924427.32940000133,780704.32940000098,924427.32940000133,25108282.016599998]
[]
[null,"IR SOBRE A VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D914+1","v":2},{"$f":"E914+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(E819-D427>0,0.34*(E819-D427),0)","v":0},{"$f":"IF(F819-E427>0,0.34*(F819-E427),0)","v":0},0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"BÁSICO",{"$f":"C915+1","v":2},0,{"$f":"IF(E820-D428>0,0.34*(E820-D428),0)","v":0},0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"BÁSICO",{"$f":"C916+1","v":3},0,{"$f":"IF(E821-D429>0,0.34*(E821-D429),0)","v":0},0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"BÁSICO",4,0,{"$f":"IF(E822-D430>0,0.34*(E822-D430),0)","v":0},0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027]
[null,"BÁSICO",5,0,{"$f":"IF(E823-D431>0,0.34*(E823-D431),0)","v":0},0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027]
[null,"BÁSICO",6,0,{"$f":"IF(E824-D432>0,0.34*(E824-D432),0)","v":0},0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027]
[null,"BÁSICO",7,0,{"$f":"IF(E825-D433>0,0.34*(E825-D433),0)","v":0},0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,10630.037609999987]
[null,"BÁSICO",8,0,{"$f":"IF(E826-D434>0,0.34*(E826-D434),0)","v":0},0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,10630.037609999987]
[null,"BÁSICO",9,0,{"$f":"IF(E827-D435>0,0.34*(E827-D435),0)","v":0},0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,10630.037609999987]
[null,"BÁSICO",10,0,{"$f":"IF(E828-D436>0,0.34*(E828-D436),0)","v":0},0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,10630.037609999987]
[null,"BÁSICO",11,0,{"$f":"IF(E829-D437>0,0.34*(E829-D437),0)","v":0},0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,10630.037609999987]
[null,"BÁSICO",12,0,{"$f":"IF(E830-D438>0,0.34*(E830-D438),0)","v":0},0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,10630.037609999987]
[null,"BÁSICO",13,0,{"$f":"IF(E831-D439>0,0.34*(E831-D439),0)","v":0},0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,37628.604678000025]
[null,"BÁSICO",14,0,{"$f":"IF(E832-D440>0,0.34*(E832-D440),0)","v":0},0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,37628.604678000025]
[null,"BÁSICO",15,0,{"$f":"IF(E833-D441>0,0.34*(E833-D441),0)","v":0},0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,37628.604678000025]
[null,"BÁSICO",16,0,{"$f":"IF(E834-D442>0,0.34*(E834-D442),0)","v":0},0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,37628.604678000025]
[null,"BÁSICO",17,0,{"$f":"IF(E835-D443>0,0.34*(E835-D443),0)","v":0},0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,37628.604678000025]
[null,"BÁSICO",18,0,{"$f":"IF(E836-D444>0,0.34*(E836-D444),0)","v":0},0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,37628.604678000025]
[null,"BÁSICO",19,0,{"$f":"IF(E837-D445>0,0.34*(E837-D445),0)","v":0},0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,56237.220110400005]
[null,"BÁSICO",20,0,{"$f":"IF(E838-D446>0,0.34*(E838-D446),0)","v":0},0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,56237.220110400005]
[null,"BÁSICO",21,0,{"$f":"IF(E839-D447>0,0.34*(E839-D447),0)","v":0},0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,56237.220110400005]
[null,"BÁSICO",22,0,{"$f":"IF(E840-D448>0,0.34*(E840-D448),0)","v":0},0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,56237.220110400005]
[null,"BÁSICO",23,0,{"$f":"IF(E841-D449>0,0.34*(E841-D449),0)","v":0},0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,56237.220110400005]
[null,"BÁSICO",24,0,{"$f":"IF(E842-D450>0,0.34*(E842-D450),0)","v":0},0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,56237.220110400005]
[null,"BÁSICO",25,0,{"$f":"IF(E843-D451>0,0.34*(E843-D451),0)","v":0},0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,67679.634578400015]
[null,"BÁSICO",26,0,{"$f":"IF(E844-D452>0,0.34*(E844-D452),0)","v":0},0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,67679.634578400015]
[null,"BÁSICO",27,0,{"$f":"IF(E845-D453>0,0.34*(E845-D453),0)","v":0},0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,67679.634578400015]
[null,"BÁSICO",28,0,{"$f":"IF(E846-D454>0,0.34*(E846-D454),0)","v":0},0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,67679.634578400015]
[null,"BÁSICO",29,0,{"$f":"IF(E847-D455>0,0.34*(E847-D455),0)","v":0},0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,67679.634578400015]
[null,"BÁSICO",30,0,{"$f":"IF(E848-D456>0,0.34*(E848-D456),0)","v":0},0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,67679.634578400015]
[null,"BÁSICO",31,0,{"$f":"IF(E849-D457>0,0.34*(E849-D457),0)","v":0},0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,73131.201834000007]
[null,"BÁSICO",32,0,{"$f":"IF(E850-D458>0,0.34*(E850-D458),0)","v":0},0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,73131.201834000007]
[null,"BÁSICO",33,0,{"$f":"IF(E851-D459>0,0.34*(E851-D459),0)","v":0},0,0,0,23265.090444000027,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,73131.201834000007]
[null,"BÁSICO",34,0,{"$f":"IF(E852-D460>0,0.34*(E852-D460),0)","v":0},0,0,21799.355176800018,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,73131.201834000007]
[null,"BÁSICO",35,0,{"$f":"IF(E853-D461>0,0.34*(E853-D461),0)","v":0},0,0,21799.355176800018,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,73131.201834000007]
[null,"BÁSICO",36,0,{"$f":"IF(E854-D462>0,0.34*(E854-D462),0)","v":0},0,0,21799.355176800018,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,73131.201834000007]
[null,"BÁSICO",37,0,{"$f":"IF(E855-D463>0,0.34*(E855-D463),0)","v":0},0,0,17415.977066400028,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",38,0,{"$f":"IF(E856-D464>0,0.34*(E856-D464),0)","v":0},0,0,17415.977066400028,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",39,0,{"$f":"IF(E857-D465>0,0.34*(E857-D465),0)","v":0},0,0,17415.977066400028,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",40,0,{"$f":"IF(E858-D466>0,0.34*(E858-D466),0)","v":0},0,14353.143465600013,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",41,0,{"$f":"IF(E859-D467>0,0.34*(E859-D467),0)","v":0},0,14353.143465600013,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",42,0,{"$f":"IF(E860-D468>0,0.34*(E860-D468),0)","v":0},0,14353.143465600013,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,59165.233722000012]
[null,"BÁSICO",43,0,{"$f":"IF(E861-D469>0,0.34*(E861-D469),0)","v":0},0,11566.863688800022,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",44,0,{"$f":"IF(E862-D470>0,0.34*(E862-D470),0)","v":0},0,11566.863688800022,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",45,0,{"$f":"IF(E863-D471>0,0.34*(E863-D471),0)","v":0},0,11566.863688800022,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",46,0,{"$f":"IF(E864-D472>0,0.34*(E864-D472),0)","v":0},6906.931754400006,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",47,0,{"$f":"IF(E865-D473>0,0.34*(E865-D473),0)","v":0},6906.931754400006,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",48,0,{"$f":"IF(E866-D474>0,0.34*(E866-D474),0)","v":0},6906.931754400006,0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,47204.280834000027]
[null,"BÁSICO",49,0,{"$f":"IF(E867-D475>0,0.34*(E867-D475),0)","v":0},5717.7503112000159,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",50,0,{"$f":"IF(E868-D476>0,0.34*(E868-D476),0)","v":0},5717.7503112000159,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",51,0,{"$f":"IF(E869-D477>0,0.34*(E869-D477),0)","v":0},5717.7503112000159,0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",52,0,{"$f":"IF(E870-D478>0,0.34*(E870-D478),0)","v":0},0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",53,0,{"$f":"IF(E871-D479>0,0.34*(E871-D479),0)","v":0},0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",54,0,{"$f":"IF(E872-D480>0,0.34*(E872-D480),0)","v":0},0,0,0,0,0,0,0,0,0,23265.090444000027,0,0,0,0,0,0,0,37231.058556000025]
[null,"BÁSICO",55,0,{"$f":"IF(E873-D481>0,0.34*(E873-D481),0)","v":0},0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"BÁSICO",56,0,{"$f":"IF(E874-D482>0,0.34*(E874-D482),0)","v":0},0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"BÁSICO",57,0,{"$f":"IF(E875-D483>0,0.34*(E875-D483),0)","v":0},0,0,0,0,0,0,0,0,29245.566888000023,0,0,0,0,0,0,0,0,29245.566888000023]
[null,"MIDI",58,0,{"$f":"IF(E876-D484>0,0.34*(E876-D484),0)","v":0},0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,32956.200000000026]
[null,"MIDI",59,0,{"$f":"IF(E877-D485>0,0.34*(E877-D485),0)","v":0},0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,25887.60000000002]
[null,"MIDI",60,0,{"$f":"IF(E878-D486>0,0.34*(E878-D486),0)","v":0},0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,0,20593.800000000025]
[null,"MIDI",61,0,{"$f":"IF(E879-D487>0,0.34*(E879-D487),0)","v":0},0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,0,0,17059.500000000025]
[null,"MIDI",62,0,{"$f":"IF(E880-D488>0,0.34*(E880-D488),0)","v":0},0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,0,0,17059.500000000025,9409.5]
[null,"MIDI",63,0,{"$f":"IF(E881-D489>0,0.34*(E881-D489),0)","v":0},0,0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,33308.100000000006]
[null,"MIDI",64,0,{"$f":"IF(E882-D490>0,0.34*(E882-D490),0)","v":0},0,0,0,17059.500000000025,0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,49780.080000000016]
[null,"MIDI",65,0,{"$f":"IF(E883-D491>0,0.34*(E883-D491),0)","v":0},0,0,12940.740000000022,0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,59908.680000000008]
[null,"MIDI",66,0,{"$f":"IF(E884-D492>0,0.34*(E884-D492),0)","v":0},0,8821.9800000000159,0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,64734.3]
[null,"MIDI",{"$f":"C980+1","v":67},0,{"$f":"IF(E885-D493>0,0.34*(E885-D493),0)","v":0},4703.2200000000103,0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,52371.900000000016]
[null,"MIDI",68,0,{"$f":"IF(E886-D494>0,0.34*(E886-D494),0)","v":584.46000000000504},0,0,0,0,0,0,0,0,0,0,17059.500000000025,0,0,0,0,0,0,41784.300000000025]
[null,"ARTICUL. DIESEL",69,0,{"$f":"IF(E887-D495>0,0.34*(E887-D495),0)","v":0},0,0,0,0,0,0,0,0,0,0,48865.820000000102,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,0,{"$f":"IF(E888-D496>0,0.34*(E888-D496),0)","v":0},0,0,0,0,0,0,0,0,54485.389300000083,0,0,0,0,0,0,0,0,30052.47930000001]
[null,"ARTICUL. DIESEL",71,0,{"$f":"IF(E889-D497>0,0.34*(E889-D497),0)","v":0},0,0,0,0,0,0,65773.39372000008,0,0,0,0,0,0,0,0,0,0,158989.83195200004]
[null,"ARTICUL. DIESEL",72,0,{"$f":"IF(E890-D498>0,0.34*(E890-D498),0)","v":0},0,0,0,0,82680.967440000066,0,0,0,0,0,0,0,0,0,0,0,0,206751.28442000004]
[null,"ARTICUL. DIESEL",73,0,{"$f":"IF(E891-D499>0,0.34*(E891-D499),0)","v":0},0,0,78566.465396000087,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133452.55442000006]
[null,"ARTICUL. DIESEL",74,0,{"$f":"IF(E892-D500>0,0.34*(E892-D500),0)","v":0},0,0,61629.572184000055,0,0,0,0,0,0,0,0,0,0,0,0,0,0,82680.967440000066]
[null,"ARTICUL. DIESEL",75,0,{"$f":"IF(E893-D501>0,0.34*(E893-D501),0)","v":0},0,40578.176928000044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,54485.389300000083]
[null,"ARTICUL. DIESEL",76,0,{"$f":"IF(E894-D502>0,0.34*(E894-D502),0)","v":0},19526.781672000023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,48865.820000000102,0]
[null,"ARTICUL. DIESEL",77,0,{"$f":"IF(E895-D503>0,0.34*(E895-D503),0)","v":0},16164.813256000038,0,0,0,0,0,0,0,0,0,0,0,0,0,48865.820000000102,0,0,0]
[null,"ARTICUL. DIESEL",78,0,{"$f":"IF(E896-D504>0,0.34*(E896-D504),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,48865.820000000102,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(E897-D505>0,0.34*(E897-D505),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189,0,0,295583.05280000006]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(E898-D506>0,0.34*(E898-D506),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189,0,197776.09600000005]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(E899-D507>0,0.34*(E899-D507),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189,55871.520000000004]
[null,"ARTICUL. ELÉTRICO",82,0,{"$f":"IF(E900-D508>0,0.34*(E900-D508),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189]
[null,"ARTICUL. ELÉTRICO",83,0,{"$f":"IF(E901-D509>0,0.34*(E901-D509),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189]
[null,"ARTICUL. ELÉTRICO",84,0,{"$f":"IF(E902-D510>0,0.34*(E902-D510),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90848.000000000189]
[null,"PADRON DIESEL",85,0,{"$f":"IF(E903-D511>0,0.34*(E903-D511),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,0,{"$f":"IF(E904-D512>0,0.34*(E904-D512),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,0,{"$f":"IF(E905-D513>0,0.34*(E905-D513),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,0,{"$f":"IF(E906-D514>0,0.34*(E906-D514),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(E907-D515>0,0.34*(E907-D515),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,0,{"$f":"IF(E908-D516>0,0.34*(E908-D516),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,0,{"$f":"IF(E909-D517>0,0.34*(E909-D517),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,0,{"$f":"IF(E910-D518>0,0.34*(E910-D518),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D915:D1006)","v":0},584.46000000000504,78268.861124800125,127160.17839120016,270782.7743096003,174591.47199600018,257272.43943600025,174591.47199600018,240364.86571600026,174591.47199600018,229076.86129600025,174591.47199600018,223457.29199600028,174591.47199600018,223457.29199600028,174591.47199600018,314305.29199600045,265439.47199600039,314305.29199600045,4474693.4398288019]
[]
[null,"VALOR DE VENDA LÍQUIDO"]
[null,"TIPO","QUANT.",1,{"$f":"D1010+1","v":2},{"$f":"E1010+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"E819-E915","v":0},0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"BÁSICO",2,0,{"$f":"E820-E916","v":0},0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"BÁSICO",3,0,{"$f":"E821-E917","v":0},0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"BÁSICO",4,0,{"$f":"E822-E918","v":0},0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046]
[null,"BÁSICO",5,0,{"$f":"E823-E919","v":0},0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046]
[null,"BÁSICO",6,0,{"$f":"E824-E920","v":0},0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046]
[null,"BÁSICO",7,0,{"$f":"E825-E921","v":0},0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,427331.57889]
[null,"BÁSICO",8,0,{"$f":"E826-E922","v":0},0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,427331.57889]
[null,"BÁSICO",9,0,{"$f":"E827-E923","v":0},0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,427331.57889]
[null,"BÁSICO",10,0,{"$f":"E828-E924","v":0},0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,427331.57889]
[null,"BÁSICO",11,0,{"$f":"E829-E925","v":0},0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,427331.57889]
[null,"BÁSICO",12,0,{"$f":"E830-E926","v":0},0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,427331.57889]
[null,"BÁSICO",13,0,{"$f":"E831-E927","v":0},0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,335820.73192200001]
[null,"BÁSICO",14,0,{"$f":"E832-E928","v":0},0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,335820.73192200001]
[null,"BÁSICO",15,0,{"$f":"E833-E929","v":0},0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,335820.73192200001]
[null,"BÁSICO",16,0,{"$f":"E834-E930","v":0},0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,335820.73192200001]
[null,"BÁSICO",17,0,{"$f":"E835-E931","v":0},0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,335820.73192200001]
[null,"BÁSICO",18,0,{"$f":"E836-E932","v":0},0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,335820.73192200001]
[null,"BÁSICO",19,0,{"$f":"E837-E933","v":0},0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,258546.10308959999]
[null,"BÁSICO",20,0,{"$f":"E838-E934","v":0},0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,258546.10308959999]
[null,"BÁSICO",21,0,{"$f":"E839-E935","v":0},0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,258546.10308959999]
[null,"BÁSICO",22,0,{"$f":"E840-E936","v":0},0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,258546.10308959999]
[null,"BÁSICO",23,0,{"$f":"E841-E937","v":0},0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,258546.10308959999]
[null,"BÁSICO",24,0,{"$f":"E842-E938","v":0},0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,258546.10308959999]
[null,"BÁSICO",25,0,{"$f":"E843-E939","v":0},0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,194334.77882159996]
[null,"BÁSICO",26,0,{"$f":"E844-E940","v":0},0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,194334.77882159996]
[null,"BÁSICO",27,0,{"$f":"E845-E941","v":0},0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,194334.77882159996]
[null,"BÁSICO",28,0,{"$f":"E846-E942","v":0},0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,194334.77882159996]
[null,"BÁSICO",29,0,{"$f":"E847-E943","v":0},0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,194334.77882159996]
[null,"BÁSICO",30,0,{"$f":"E848-E944","v":0},0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,194334.77882159996]
[null,"BÁSICO",31,0,{"$f":"E849-E945","v":0},0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,141960.56826600002]
[null,"BÁSICO",32,0,{"$f":"E850-E946","v":0},0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,141960.56826600002]
[null,"BÁSICO",33,0,{"$f":"E851-E947","v":0},0,0,0,45161.646156000046,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,141960.56826600002]
[null,"BÁSICO",34,0,{"$f":"E852-E948","v":0},0,0,64217.018023200042,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,141960.56826600002]
[null,"BÁSICO",35,0,{"$f":"E853-E949","v":0},0,0,64217.018023200042,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,141960.56826600002]
[null,"BÁSICO",36,0,{"$f":"E854-E950","v":0},0,0,64217.018023200042,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,141960.56826600002]
[null,"BÁSICO",37,0,{"$f":"E855-E951","v":0},0,0,51010.759533600052,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",38,0,{"$f":"E856-E952","v":0},0,0,51010.759533600052,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",39,0,{"$f":"E857-E953","v":0},0,0,51010.759533600052,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",40,0,{"$f":"E858-E954","v":0},0,71663.229734400054,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",41,0,{"$f":"E859-E955","v":0},0,71663.229734400054,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",42,0,{"$f":"E860-E956","v":0},0,71663.229734400054,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,114850.15957800002]
[null,"BÁSICO",43,0,{"$f":"E861-E957","v":0},0,56859.872911200058,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",44,0,{"$f":"E862-E958","v":0},0,56859.872911200058,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",45,0,{"$f":"E863-E959","v":0},0,56859.872911200058,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",46,0,{"$f":"E864-E960","v":0},79109.441445600052,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",47,0,{"$f":"E865-E961","v":0},79109.441445600052,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",48,0,{"$f":"E866-E962","v":0},79109.441445600052,0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,91631.839266000025]
[null,"BÁSICO",49,0,{"$f":"E867-E963","v":0},62708.986288800064,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",50,0,{"$f":"E868-E964","v":0},62708.986288800064,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",51,0,{"$f":"E869-E965","v":0},62708.986288800064,0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",52,0,{"$f":"E870-E966","v":86016.37320000006},0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",53,0,{"$f":"E871-E967","v":86016.37320000006},0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",54,0,{"$f":"E872-E968","v":86016.37320000006},0,0,0,0,0,0,0,0,0,45161.646156000046,0,0,0,0,0,0,0,72272.054844000057]
[null,"BÁSICO",55,0,{"$f":"E873-E969","v":68426.736600000077},0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"BÁSICO",56,0,{"$f":"E874-E970","v":68426.736600000077},0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"BÁSICO",{"$f":"C1066+1","v":57},0,{"$f":"E875-E971","v":68426.736600000077},0,0,0,0,0,0,0,0,56770.806312000037,0,0,0,0,0,0,0,0,56770.806312000037]
[null,"MIDI",{"$f":"C1067+1","v":58},0,{"$f":"E876-E972","v":0},0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,63973.800000000047]
[null,"MIDI",59,0,{"$f":"E877-E973","v":0},0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,50252.400000000038]
[null,"MIDI",60,0,{"$f":"E878-E974","v":0},0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,0,39976.200000000048]
[null,"MIDI",61,0,{"$f":"E879-E975","v":0},0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,0,0,33115.500000000044]
[null,"MIDI",62,0,{"$f":"E880-E976","v":0},0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,0,0,33115.500000000044,378265.5]
[null,"MIDI",63,0,{"$f":"E881-E977","v":0},0,0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,297261.90000000002]
[null,"MIDI",64,0,{"$f":"E882-E978","v":0},0,0,0,33115.500000000044,0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,228859.91999999998]
[null,"MIDI",65,0,{"$f":"E883-E979","v":0},0,0,37234.260000000053,0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,172021.32]
[null,"MIDI",66,0,{"$f":"E884-E980","v":0},0,41353.020000000055,0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,125660.7]
[null,"MIDI",67,0,{"$f":"E885-E981","v":0},45471.780000000064,0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,101663.1]
[null,"MIDI",68,0,{"$f":"E886-E982","v":49590.540000000066},0,0,0,0,0,0,0,0,0,0,33115.500000000044,0,0,0,0,0,0,81110.700000000041]
[null,"ARTICUL. DIESEL",69,0,{"$f":"E887-E983","v":0},0,0,0,0,0,0,0,0,0,0,94857.180000000197,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,0,{"$f":"E888-E984","v":0},0,0,0,0,0,0,0,0,105765.75570000014,0,0,0,0,0,0,0,0,1208121.1657]
[null,"ARTICUL. DIESEL",71,0,{"$f":"E889-E985","v":0},0,0,0,0,0,0,127677.76428000015,0,0,0,0,0,0,0,0,0,0,730942.98404799995]
[null,"ARTICUL. DIESEL",72,0,{"$f":"E890-E986","v":0},0,0,0,0,160498.34856000013,0,0,0,0,0,0,0,0,0,0,0,0,401340.72858]
[null,"ARTICUL. DIESEL",73,0,{"$f":"E891-E987","v":0},0,0,231012.87660400016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,259054.95858000009]
[null,"ARTICUL. DIESEL",74,0,{"$f":"E892-E988","v":0},0,0,181549.74381600015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,160498.34856000013]
[null,"ARTICUL. DIESEL",75,0,{"$f":"E893-E989","v":0},0,202601.13907200017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105765.75570000014]
[null,"ARTICUL. DIESEL",76,0,{"$f":"E894-E990","v":0},223652.53432800018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94857.180000000197,0]
[null,"ARTICUL. DIESEL",77,0,{"$f":"E895-E991","v":0},177286.34474400018,0,0,0,0,0,0,0,0,0,0,0,0,0,94857.180000000197,0,0,0]
[null,"ARTICUL. DIESEL",78,0,{"$f":"E896-E992","v":193451.15800000023},0,0,0,0,0,0,0,0,0,0,0,0,94857.180000000197,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"E897-E993","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035,0,0,1358919.3471999997]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"E898-E994","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035,0,1765075.1040000001]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"E899-E995","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035,2246056.48]
[null,"ARTICUL. ELÉTRICO",82,0,{"$f":"E900-E996","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035]
[null,"ARTICUL. ELÉTRICO",83,0,{"$f":"E901-E997","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035]
[null,"ARTICUL. ELÉTRICO",84,0,{"$f":"E902-E998","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,176352.00000000035]
[null,"PADRON DIESEL",85,0,{"$f":"E903-E999","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",86,0,{"$f":"E904-E1000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",87,0,{"$f":"E905-E1001","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",88,0,{"$f":"E906-E1002","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"E907-E1003","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",90,0,{"$f":"E908-E1004","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",91,0,{"$f":"E909-E1005","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",92,0,{"$f":"E910-E1006","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D1011:D1102)","v":0},706371.02740000072,871865.94227520074,629523.46700880048,795480.21309040068,338912.8574040003,499411.20596400043,338912.8574040003,466590.62168400048,338912.8574040003,444678.61310400045,338912.8574040003,433770.03740400053,338912.8574040003,433770.03740400053,338912.8574040003,610122.03740400088,515264.85740400065,610122.03740400088,20633588.576771189]
[null,"TOTAL - FCL",null,{"$f":"D1103/10^6","v":0},{"$f":"E1103/10^6","v":0.70637102740000068},{"$f":"F1103/10^6","v":0.87186594227520076},0.62952346700880046,0.79548021309040062,0.33891285740400029,0.4994112059640004,0.33891285740400029,0.46659062168400045,0.33891285740400029,0.44467861310400048,0.33891285740400029,0.43377003740400055,0.33891285740400029,0.43377003740400055,0.33891285740400029,0.61012203740400084,0.51526485740400063,0.61012203740400084,20.633588576771189]

{"sheet":"6. (a). CAPEX_LOTE2","index":7,"n_rows":1071,"n_cols":29,"rows_kept":1071,"cut":false,"hidden":false,"merged":[[1070,1,1070,2],[699,1,699,22],[790,1,790,2],[792,1,792,22],[883,1,883,2],[885,1,885,22],[976,1,976,2],[1069,1,1069,2],[697,1,697,2],[503,1,503,2],[505,1,505,22],[596,1,596,2],[598,1,598,22],[689,1,689,2],[696,1,696,2],[691,1,691,2],[692,1,692,2],[693,1,693,2],[115,1,115,2],[694,1,694,2],[695,1,695,2],[15,1,15,2],[978,1,978,22],[117,1,117,22],[105,1,105,2],[107,1,107,22],[18,1,18,2],[20,1,20,22],[79,1,79,2],[16,1,16,2],[17,1,17,2],[81,1,81,22],[95,1,95,2],[97,1,97,22],[414,25,414,27],[123,1,123,2],[125,1,125,22],[131,1,131,2],[133,1,133,22],[224,1,224,2],[226,1,226,22],[226,25,226,27],[317,1,317,2],[319,1,319,22],[410,1,410,2],[412,1,412,22],[6,25,6,26],[14,1,14,2],[6,1,6,22],[7,1,7,2],[8,1,8,2],[10,1,10,2],[12,1,12,2],[9,1,9,2],[11,1,11,2],[13,1,13,2]]}
[]
[]
[]
[]
[]
[]
[null,"FROTA  - TOTAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PREÇO"]
[null,"TIPO",null,1,{"$f":"D8+1","v":2},{"$f":"E8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"Carregadores Elétricos",150000]
[null,"BÁSICO",null,{"$f":"COUNT(D23:D79)","v":57},57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,null,null,"Placas Solares",300000]
[null,"I.M Básico",null,{"$f":"AVERAGE(D23:D79)","v":4.2631578947368425},{"$f":"AVERAGE(E23:E79)","v":4.2631578947368425},4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,4.2631578947368425,5.2631578947368425]
[null,"MIDI",null,{"$f":"COUNT(D84:D95)","v":12},{"$f":"COUNT(E84:E95)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[null,"I.M MIDI",null,{"$f":"AVERAGE(D84:D95)","v":4.583333333333333},{"$f":"AVERAGE(E84:E95)","v":4.666666666666667},4.75,4.833333333333333,4.916666666666667,5,4.25,4.416666666666667,4.583333333333333,4.75,4.083333333333333,4.25,4.416666666666667,4.583333333333333,4.75,4.916666666666667,4.25,4.416666666666667,4.583333333333333,5.583333333333333]
[null,"ARTICUL. DIESEL",null,{"$f":"D106","v":6},{"$f":"E106","v":5},4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"I.M Art. Diesel",null,{"$f":"IFERROR(AVERAGE(D100:D105),0)","v":2.5},{"$f":"IFERROR(AVERAGE(E100:E105),0)","v":3},3.5,4,4.5,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",null,{"$f":"D116","v":0},{"$f":"E116","v":1},2,3,4,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"I.M Art. Ele",null,{"$f":"IFERROR(AVERAGE(D110:D115),0)","v":0},{"$f":"IFERROR(AVERAGE(E110:E115),0)","v":0},0.5,1,1.5,2,2.5,3.5,4.5,5.5,6.5,7.5,8.5,9.5,10.5,11.5,10,8.5,7,8]
[null,"PADRON DIESEL",null,{"$f":"D124","v":0},{"$f":"E124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",null,{"$f":"D132","v":0},{"$f":"E132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D9,D11,D13,D15,D17,D18)","v":75},{"$f":"SUM(E9,E11,E13,E15,E17,E18)","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"IDADE - BÁSICO"]
[null,"TIPO","QUANT.",1,{"$f":"D22+1","v":2},{"$f":"E22+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(D23+1>'01. PC'!$C$37,0,D23+1)","v":1},{"$f":"IF(E23+1>'01. PC'!$C$37,0,E23+1)","v":2},{"$f":"IF(F23+1>'01. PC'!$C$37,0,F23+1)","v":3},{"$f":"IF(G23+1>'01. PC'!$C$37,0,G23+1)","v":4},{"$f":"IF(H23+1>'01. PC'!$C$37,0,H23+1)","v":5},{"$f":"IF(I23+1>'01. PC'!$C$37,0,I23+1)","v":6},{"$f":"IF(J23+1>'01. PC'!$C$37,0,J23+1)","v":7},{"$f":"IF(K23+1>'01. PC'!$C$37,0,K23+1)","v":8},{"$f":"IF(L23+1>'01. PC'!$C$37,0,L23+1)","v":9},{"$f":"IF(M23+1>'01. PC'!$C$37,0,M23+1)","v":0},{"$f":"IF(N23+1>'01. PC'!$C$37,0,N23+1)","v":1},{"$f":"IF(O23+1>'01. PC'!$C$37,0,O23+1)","v":2},{"$f":"IF(P23+1>'01. PC'!$C$37,0,P23+1)","v":3},{"$f":"IF(Q23+1>'01. PC'!$C$37,0,Q23+1)","v":4},{"$f":"IF(R23+1>'01. PC'!$C$37,0,R23+1)","v":5},{"$f":"IF(S23+1>'01. PC'!$C$37,0,S23+1)","v":6},{"$f":"IF(T23+1>'01. PC'!$C$37,0,T23+1)","v":7},{"$f":"IF(U23+1>'01. PC'!$C$37,0,U23+1)","v":8},{"$f":"IF(V23+1>'01. PC'!$C$37,0,V23+1)","v":9}]
[null,"BÁSICO",{"$f":"C23+1","v":2},0,{"$f":"IF(D24+1>'01. PC'!$C$37,0,D24+1)","v":1},{"$f":"IF(E24+1>'01. PC'!$C$37,0,E24+1)","v":2},{"$f":"IF(F24+1>'01. PC'!$C$37,0,F24+1)","v":3},{"$f":"IF(G24+1>'01. PC'!$C$37,0,G24+1)","v":4},{"$f":"IF(H24+1>'01. PC'!$C$37,0,H24+1)","v":5},{"$f":"IF(I24+1>'01. PC'!$C$37,0,I24+1)","v":6},{"$f":"IF(J24+1>'01. PC'!$C$37,0,J24+1)","v":7},{"$f":"IF(K24+1>'01. PC'!$C$37,0,K24+1)","v":8},{"$f":"IF(L24+1>'01. PC'!$C$37,0,L24+1)","v":9},{"$f":"IF(M24+1>'01. PC'!$C$37,0,M24+1)","v":0},{"$f":"IF(N24+1>'01. PC'!$C$37,0,N24+1)","v":1},{"$f":"IF(O24+1>'01. PC'!$C$37,0,O24+1)","v":2},{"$f":"IF(P24+1>'01. PC'!$C$37,0,P24+1)","v":3},{"$f":"IF(Q24+1>'01. PC'!$C$37,0,Q24+1)","v":4},{"$f":"IF(R24+1>'01. PC'!$C$37,0,R24+1)","v":5},{"$f":"IF(S24+1>'01. PC'!$C$37,0,S24+1)","v":6},{"$f":"IF(T24+1>'01. PC'!$C$37,0,T24+1)","v":7},{"$f":"IF(U24+1>'01. PC'!$C$37,0,U24+1)","v":8},{"$f":"IF(V24+1>'01. PC'!$C$37,0,V24+1)","v":9}]
[null,"BÁSICO",{"$f":"C24+1","v":3},0,{"$f":"IF(D25+1>'01. PC'!$C$37,0,D25+1)","v":1},{"$f":"IF(E25+1>'01. PC'!$C$37,0,E25+1)","v":2},{"$f":"IF(F25+1>'01. PC'!$C$37,0,F25+1)","v":3},{"$f":"IF(G25+1>'01. PC'!$C$37,0,G25+1)","v":4},{"$f":"IF(H25+1>'01. PC'!$C$37,0,H25+1)","v":5},{"$f":"IF(I25+1>'01. PC'!$C$37,0,I25+1)","v":6},{"$f":"IF(J25+1>'01. PC'!$C$37,0,J25+1)","v":7},{"$f":"IF(K25+1>'01. PC'!$C$37,0,K25+1)","v":8},{"$f":"IF(L25+1>'01. PC'!$C$37,0,L25+1)","v":9},{"$f":"IF(M25+1>'01. PC'!$C$37,0,M25+1)","v":0},{"$f":"IF(N25+1>'01. PC'!$C$37,0,N25+1)","v":1},{"$f":"IF(O25+1>'01. PC'!$C$37,0,O25+1)","v":2},{"$f":"IF(P25+1>'01. PC'!$C$37,0,P25+1)","v":3},{"$f":"IF(Q25+1>'01. PC'!$C$37,0,Q25+1)","v":4},{"$f":"IF(R25+1>'01. PC'!$C$37,0,R25+1)","v":5},{"$f":"IF(S25+1>'01. PC'!$C$37,0,S25+1)","v":6},{"$f":"IF(T25+1>'01. PC'!$C$37,0,T25+1)","v":7},{"$f":"IF(U25+1>'01. PC'!$C$37,0,U25+1)","v":8},{"$f":"IF(V25+1>'01. PC'!$C$37,0,V25+1)","v":9}]
[null,"BÁSICO",4,0,{"$f":"IF(D26+1>'01. PC'!$C$37,0,D26+1)","v":1},{"$f":"IF(E26+1>'01. PC'!$C$37,0,E26+1)","v":2},{"$f":"IF(F26+1>'01. PC'!$C$37,0,F26+1)","v":3},{"$f":"IF(G26+1>'01. PC'!$C$37,0,G26+1)","v":4},{"$f":"IF(H26+1>'01. PC'!$C$37,0,H26+1)","v":5},{"$f":"IF(I26+1>'01. PC'!$C$37,0,I26+1)","v":6},{"$f":"IF(J26+1>'01. PC'!$C$37,0,J26+1)","v":7},{"$f":"IF(K26+1>'01. PC'!$C$37,0,K26+1)","v":8},0,{"$f":"IF(M26+1>'01. PC'!$C$37,0,M26+1)","v":1},{"$f":"IF(N26+1>'01. PC'!$C$37,0,N26+1)","v":2},{"$f":"IF(O26+1>'01. PC'!$C$37,0,O26+1)","v":3},{"$f":"IF(P26+1>'01. PC'!$C$37,0,P26+1)","v":4},{"$f":"IF(Q26+1>'01. PC'!$C$37,0,Q26+1)","v":5},{"$f":"IF(R26+1>'01. PC'!$C$37,0,R26+1)","v":6},{"$f":"IF(S26+1>'01. PC'!$C$37,0,S26+1)","v":7},{"$f":"IF(T26+1>'01. PC'!$C$37,0,T26+1)","v":8},{"$f":"IF(U26+1>'01. PC'!$C$37,0,U26+1)","v":9},10]
[null,"BÁSICO",5,0,{"$f":"IF(D27+1>'01. PC'!$C$37,0,D27+1)","v":1},{"$f":"IF(E27+1>'01. PC'!$C$37,0,E27+1)","v":2},{"$f":"IF(F27+1>'01. PC'!$C$37,0,F27+1)","v":3},{"$f":"IF(G27+1>'01. PC'!$C$37,0,G27+1)","v":4},{"$f":"IF(H27+1>'01. PC'!$C$37,0,H27+1)","v":5},{"$f":"IF(I27+1>'01. PC'!$C$37,0,I27+1)","v":6},{"$f":"IF(J27+1>'01. PC'!$C$37,0,J27+1)","v":7},{"$f":"IF(K27+1>'01. PC'!$C$37,0,K27+1)","v":8},0,{"$f":"IF(M27+1>'01. PC'!$C$37,0,M27+1)","v":1},{"$f":"IF(N27+1>'01. PC'!$C$37,0,N27+1)","v":2},{"$f":"IF(O27+1>'01. PC'!$C$37,0,O27+1)","v":3},{"$f":"IF(P27+1>'01. PC'!$C$37,0,P27+1)","v":4},{"$f":"IF(Q27+1>'01. PC'!$C$37,0,Q27+1)","v":5},{"$f":"IF(R27+1>'01. PC'!$C$37,0,R27+1)","v":6},{"$f":"IF(S27+1>'01. PC'!$C$37,0,S27+1)","v":7},{"$f":"IF(T27+1>'01. PC'!$C$37,0,T27+1)","v":8},{"$f":"IF(U27+1>'01. PC'!$C$37,0,U27+1)","v":9},10]
[null,"BÁSICO",6,0,{"$f":"IF(D28+1>'01. PC'!$C$37,0,D28+1)","v":1},{"$f":"IF(E28+1>'01. PC'!$C$37,0,E28+1)","v":2},{"$f":"IF(F28+1>'01. PC'!$C$37,0,F28+1)","v":3},{"$f":"IF(G28+1>'01. PC'!$C$37,0,G28+1)","v":4},{"$f":"IF(H28+1>'01. PC'!$C$37,0,H28+1)","v":5},{"$f":"IF(I28+1>'01. PC'!$C$37,0,I28+1)","v":6},{"$f":"IF(J28+1>'01. PC'!$C$37,0,J28+1)","v":7},{"$f":"IF(K28+1>'01. PC'!$C$37,0,K28+1)","v":8},0,{"$f":"IF(M28+1>'01. PC'!$C$37,0,M28+1)","v":1},{"$f":"IF(N28+1>'01. PC'!$C$37,0,N28+1)","v":2},{"$f":"IF(O28+1>'01. PC'!$C$37,0,O28+1)","v":3},{"$f":"IF(P28+1>'01. PC'!$C$37,0,P28+1)","v":4},{"$f":"IF(Q28+1>'01. PC'!$C$37,0,Q28+1)","v":5},{"$f":"IF(R28+1>'01. PC'!$C$37,0,R28+1)","v":6},{"$f":"IF(S28+1>'01. PC'!$C$37,0,S28+1)","v":7},{"$f":"IF(T28+1>'01. PC'!$C$37,0,T28+1)","v":8},{"$f":"IF(U28+1>'01. PC'!$C$37,0,U28+1)","v":9},10]
[null,"BÁSICO",7,1,{"$f":"IF(D29+1>'01. PC'!$C$37,0,D29+1)","v":2},{"$f":"IF(E29+1>'01. PC'!$C$37,0,E29+1)","v":3},{"$f":"IF(F29+1>'01. PC'!$C$37,0,F29+1)","v":4},{"$f":"IF(G29+1>'01. PC'!$C$37,0,G29+1)","v":5},{"$f":"IF(H29+1>'01. PC'!$C$37,0,H29+1)","v":6},{"$f":"IF(I29+1>'01. PC'!$C$37,0,I29+1)","v":7},{"$f":"IF(J29+1>'01. PC'!$C$37,0,J29+1)","v":8},{"$f":"IF(K29+1>'01. PC'!$C$37,0,K29+1)","v":9},{"$f":"IF(L29+1>'01. PC'!$C$37,0,L29+1)","v":0},{"$f":"IF(M29+1>'01. PC'!$C$37,0,M29+1)","v":1},{"$f":"IF(N29+1>'01. PC'!$C$37,0,N29+1)","v":2},{"$f":"IF(O29+1>'01. PC'!$C$37,0,O29+1)","v":3},{"$f":"IF(P29+1>'01. PC'!$C$37,0,P29+1)","v":4},{"$f":"IF(Q29+1>'01. PC'!$C$37,0,Q29+1)","v":5},{"$f":"IF(R29+1>'01. PC'!$C$37,0,R29+1)","v":6},{"$f":"IF(S29+1>'01. PC'!$C$37,0,S29+1)","v":7},{"$f":"IF(T29+1>'01. PC'!$C$37,0,T29+1)","v":8},0,{"$f":"IF(V29+1>'01. PC'!$C$37,0,V29+1)","v":1}]
[null,"BÁSICO",8,1,{"$f":"IF(D30+1>'01. PC'!$C$37,0,D30+1)","v":2},{"$f":"IF(E30+1>'01. PC'!$C$37,0,E30+1)","v":3},{"$f":"IF(F30+1>'01. PC'!$C$37,0,F30+1)","v":4},{"$f":"IF(G30+1>'01. PC'!$C$37,0,G30+1)","v":5},{"$f":"IF(H30+1>'01. PC'!$C$37,0,H30+1)","v":6},{"$f":"IF(I30+1>'01. PC'!$C$37,0,I30+1)","v":7},{"$f":"IF(J30+1>'01. PC'!$C$37,0,J30+1)","v":8},{"$f":"IF(K30+1>'01. PC'!$C$37,0,K30+1)","v":9},{"$f":"IF(L30+1>'01. PC'!$C$37,0,L30+1)","v":0},{"$f":"IF(M30+1>'01. PC'!$C$37,0,M30+1)","v":1},{"$f":"IF(N30+1>'01. PC'!$C$37,0,N30+1)","v":2},{"$f":"IF(O30+1>'01. PC'!$C$37,0,O30+1)","v":3},{"$f":"IF(P30+1>'01. PC'!$C$37,0,P30+1)","v":4},{"$f":"IF(Q30+1>'01. PC'!$C$37,0,Q30+1)","v":5},{"$f":"IF(R30+1>'01. PC'!$C$37,0,R30+1)","v":6},{"$f":"IF(S30+1>'01. PC'!$C$37,0,S30+1)","v":7},{"$f":"IF(T30+1>'01. PC'!$C$37,0,T30+1)","v":8},0,{"$f":"IF(V30+1>'01. PC'!$C$37,0,V30+1)","v":1}]
[null,"BÁSICO",9,1,{"$f":"IF(D31+1>'01. PC'!$C$37,0,D31+1)","v":2},{"$f":"IF(E31+1>'01. PC'!$C$37,0,E31+1)","v":3},{"$f":"IF(F31+1>'01. PC'!$C$37,0,F31+1)","v":4},{"$f":"IF(G31+1>'01. PC'!$C$37,0,G31+1)","v":5},{"$f":"IF(H31+1>'01. PC'!$C$37,0,H31+1)","v":6},{"$f":"IF(I31+1>'01. PC'!$C$37,0,I31+1)","v":7},{"$f":"IF(J31+1>'01. PC'!$C$37,0,J31+1)","v":8},{"$f":"IF(K31+1>'01. PC'!$C$37,0,K31+1)","v":9},{"$f":"IF(L31+1>'01. PC'!$C$37,0,L31+1)","v":0},{"$f":"IF(M31+1>'01. PC'!$C$37,0,M31+1)","v":1},{"$f":"IF(N31+1>'01. PC'!$C$37,0,N31+1)","v":2},{"$f":"IF(O31+1>'01. PC'!$C$37,0,O31+1)","v":3},{"$f":"IF(P31+1>'01. PC'!$C$37,0,P31+1)","v":4},{"$f":"IF(Q31+1>'01. PC'!$C$37,0,Q31+1)","v":5},{"$f":"IF(R31+1>'01. PC'!$C$37,0,R31+1)","v":6},{"$f":"IF(S31+1>'01. PC'!$C$37,0,S31+1)","v":7},{"$f":"IF(T31+1>'01. PC'!$C$37,0,T31+1)","v":8},0,{"$f":"IF(V31+1>'01. PC'!$C$37,0,V31+1)","v":1}]
[null,"BÁSICO",10,1,{"$f":"IF(D32+1>'01. PC'!$C$37,0,D32+1)","v":2},{"$f":"IF(E32+1>'01. PC'!$C$37,0,E32+1)","v":3},{"$f":"IF(F32+1>'01. PC'!$C$37,0,F32+1)","v":4},{"$f":"IF(G32+1>'01. PC'!$C$37,0,G32+1)","v":5},{"$f":"IF(H32+1>'01. PC'!$C$37,0,H32+1)","v":6},{"$f":"IF(I32+1>'01. PC'!$C$37,0,I32+1)","v":7},{"$f":"IF(J32+1>'01. PC'!$C$37,0,J32+1)","v":8},0,{"$f":"IF(L32+1>'01. PC'!$C$37,0,L32+1)","v":1},{"$f":"IF(M32+1>'01. PC'!$C$37,0,M32+1)","v":2},{"$f":"IF(N32+1>'01. PC'!$C$37,0,N32+1)","v":3},{"$f":"IF(O32+1>'01. PC'!$C$37,0,O32+1)","v":4},{"$f":"IF(P32+1>'01. PC'!$C$37,0,P32+1)","v":5},{"$f":"IF(Q32+1>'01. PC'!$C$37,0,Q32+1)","v":6},{"$f":"IF(R32+1>'01. PC'!$C$37,0,R32+1)","v":7},{"$f":"IF(S32+1>'01. PC'!$C$37,0,S32+1)","v":8},{"$f":"IF(T32+1>'01. PC'!$C$37,0,T32+1)","v":9},{"$f":"IF(U32+1>'01. PC'!$C$37,0,U32+1)","v":0},{"$f":"IF(V32+1>'01. PC'!$C$37,0,V32+1)","v":1}]
[null,"BÁSICO",11,1,{"$f":"IF(D33+1>'01. PC'!$C$37,0,D33+1)","v":2},{"$f":"IF(E33+1>'01. PC'!$C$37,0,E33+1)","v":3},{"$f":"IF(F33+1>'01. PC'!$C$37,0,F33+1)","v":4},{"$f":"IF(G33+1>'01. PC'!$C$37,0,G33+1)","v":5},{"$f":"IF(H33+1>'01. PC'!$C$37,0,H33+1)","v":6},{"$f":"IF(I33+1>'01. PC'!$C$37,0,I33+1)","v":7},{"$f":"IF(J33+1>'01. PC'!$C$37,0,J33+1)","v":8},0,{"$f":"IF(L33+1>'01. PC'!$C$37,0,L33+1)","v":1},{"$f":"IF(M33+1>'01. PC'!$C$37,0,M33+1)","v":2},{"$f":"IF(N33+1>'01. PC'!$C$37,0,N33+1)","v":3},{"$f":"IF(O33+1>'01. PC'!$C$37,0,O33+1)","v":4},{"$f":"IF(P33+1>'01. PC'!$C$37,0,P33+1)","v":5},{"$f":"IF(Q33+1>'01. PC'!$C$37,0,Q33+1)","v":6},{"$f":"IF(R33+1>'01. PC'!$C$37,0,R33+1)","v":7},{"$f":"IF(S33+1>'01. PC'!$C$37,0,S33+1)","v":8},{"$f":"IF(T33+1>'01. PC'!$C$37,0,T33+1)","v":9},{"$f":"IF(U33+1>'01. PC'!$C$37,0,U33+1)","v":0},{"$f":"IF(V33+1>'01. PC'!$C$37,0,V33+1)","v":1}]
[null,"BÁSICO",12,1,{"$f":"IF(D34+1>'01. PC'!$C$37,0,D34+1)","v":2},{"$f":"IF(E34+1>'01. PC'!$C$37,0,E34+1)","v":3},{"$f":"IF(F34+1>'01. PC'!$C$37,0,F34+1)","v":4},{"$f":"IF(G34+1>'01. PC'!$C$37,0,G34+1)","v":5},{"$f":"IF(H34+1>'01. PC'!$C$37,0,H34+1)","v":6},{"$f":"IF(I34+1>'01. PC'!$C$37,0,I34+1)","v":7},{"$f":"IF(J34+1>'01. PC'!$C$37,0,J34+1)","v":8},0,{"$f":"IF(L34+1>'01. PC'!$C$37,0,L34+1)","v":1},{"$f":"IF(M34+1>'01. PC'!$C$37,0,M34+1)","v":2},{"$f":"IF(N34+1>'01. PC'!$C$37,0,N34+1)","v":3},{"$f":"IF(O34+1>'01. PC'!$C$37,0,O34+1)","v":4},{"$f":"IF(P34+1>'01. PC'!$C$37,0,P34+1)","v":5},{"$f":"IF(Q34+1>'01. PC'!$C$37,0,Q34+1)","v":6},{"$f":"IF(R34+1>'01. PC'!$C$37,0,R34+1)","v":7},{"$f":"IF(S34+1>'01. PC'!$C$37,0,S34+1)","v":8},{"$f":"IF(T34+1>'01. PC'!$C$37,0,T34+1)","v":9},{"$f":"IF(U34+1>'01. PC'!$C$37,0,U34+1)","v":0},{"$f":"IF(V34+1>'01. PC'!$C$37,0,V34+1)","v":1}]
[null,"BÁSICO",13,2,{"$f":"IF(D35+1>'01. PC'!$C$37,0,D35+1)","v":3},{"$f":"IF(E35+1>'01. PC'!$C$37,0,E35+1)","v":4},{"$f":"IF(F35+1>'01. PC'!$C$37,0,F35+1)","v":5},{"$f":"IF(G35+1>'01. PC'!$C$37,0,G35+1)","v":6},{"$f":"IF(H35+1>'01. PC'!$C$37,0,H35+1)","v":7},{"$f":"IF(I35+1>'01. PC'!$C$37,0,I35+1)","v":8},{"$f":"IF(J35+1>'01. PC'!$C$37,0,J35+1)","v":9},{"$f":"IF(K35+1>'01. PC'!$C$37,0,K35+1)","v":0},{"$f":"IF(L35+1>'01. PC'!$C$37,0,L35+1)","v":1},{"$f":"IF(M35+1>'01. PC'!$C$37,0,M35+1)","v":2},{"$f":"IF(N35+1>'01. PC'!$C$37,0,N35+1)","v":3},{"$f":"IF(O35+1>'01. PC'!$C$37,0,O35+1)","v":4},{"$f":"IF(P35+1>'01. PC'!$C$37,0,P35+1)","v":5},{"$f":"IF(Q35+1>'01. PC'!$C$37,0,Q35+1)","v":6},{"$f":"IF(R35+1>'01. PC'!$C$37,0,R35+1)","v":7},{"$f":"IF(S35+1>'01. PC'!$C$37,0,S35+1)","v":8},0,{"$f":"IF(U35+1>'01. PC'!$C$37,0,U35+1)","v":1},{"$f":"IF(V35+1>'01. PC'!$C$37,0,V35+1)","v":2}]
[null,"BÁSICO",14,2,{"$f":"IF(D36+1>'01. PC'!$C$37,0,D36+1)","v":3},{"$f":"IF(E36+1>'01. PC'!$C$37,0,E36+1)","v":4},{"$f":"IF(F36+1>'01. PC'!$C$37,0,F36+1)","v":5},{"$f":"IF(G36+1>'01. PC'!$C$37,0,G36+1)","v":6},{"$f":"IF(H36+1>'01. PC'!$C$37,0,H36+1)","v":7},{"$f":"IF(I36+1>'01. PC'!$C$37,0,I36+1)","v":8},{"$f":"IF(J36+1>'01. PC'!$C$37,0,J36+1)","v":9},{"$f":"IF(K36+1>'01. PC'!$C$37,0,K36+1)","v":0},{"$f":"IF(L36+1>'01. PC'!$C$37,0,L36+1)","v":1},{"$f":"IF(M36+1>'01. PC'!$C$37,0,M36+1)","v":2},{"$f":"IF(N36+1>'01. PC'!$C$37,0,N36+1)","v":3},{"$f":"IF(O36+1>'01. PC'!$C$37,0,O36+1)","v":4},{"$f":"IF(P36+1>'01. PC'!$C$37,0,P36+1)","v":5},{"$f":"IF(Q36+1>'01. PC'!$C$37,0,Q36+1)","v":6},{"$f":"IF(R36+1>'01. PC'!$C$37,0,R36+1)","v":7},{"$f":"IF(S36+1>'01. PC'!$C$37,0,S36+1)","v":8},0,{"$f":"IF(U36+1>'01. PC'!$C$37,0,U36+1)","v":1},{"$f":"IF(V36+1>'01. PC'!$C$37,0,V36+1)","v":2}]
[null,"BÁSICO",15,2,{"$f":"IF(D37+1>'01. PC'!$C$37,0,D37+1)","v":3},{"$f":"IF(E37+1>'01. PC'!$C$37,0,E37+1)","v":4},{"$f":"IF(F37+1>'01. PC'!$C$37,0,F37+1)","v":5},{"$f":"IF(G37+1>'01. PC'!$C$37,0,G37+1)","v":6},{"$f":"IF(H37+1>'01. PC'!$C$37,0,H37+1)","v":7},{"$f":"IF(I37+1>'01. PC'!$C$37,0,I37+1)","v":8},{"$f":"IF(J37+1>'01. PC'!$C$37,0,J37+1)","v":9},{"$f":"IF(K37+1>'01. PC'!$C$37,0,K37+1)","v":0},{"$f":"IF(L37+1>'01. PC'!$C$37,0,L37+1)","v":1},{"$f":"IF(M37+1>'01. PC'!$C$37,0,M37+1)","v":2},{"$f":"IF(N37+1>'01. PC'!$C$37,0,N37+1)","v":3},{"$f":"IF(O37+1>'01. PC'!$C$37,0,O37+1)","v":4},{"$f":"IF(P37+1>'01. PC'!$C$37,0,P37+1)","v":5},{"$f":"IF(Q37+1>'01. PC'!$C$37,0,Q37+1)","v":6},{"$f":"IF(R37+1>'01. PC'!$C$37,0,R37+1)","v":7},{"$f":"IF(S37+1>'01. PC'!$C$37,0,S37+1)","v":8},0,{"$f":"IF(U37+1>'01. PC'!$C$37,0,U37+1)","v":1},{"$f":"IF(V37+1>'01. PC'!$C$37,0,V37+1)","v":2}]
[null,"BÁSICO",16,2,{"$f":"IF(D38+1>'01. PC'!$C$37,0,D38+1)","v":3},{"$f":"IF(E38+1>'01. PC'!$C$37,0,E38+1)","v":4},{"$f":"IF(F38+1>'01. PC'!$C$37,0,F38+1)","v":5},{"$f":"IF(G38+1>'01. PC'!$C$37,0,G38+1)","v":6},{"$f":"IF(H38+1>'01. PC'!$C$37,0,H38+1)","v":7},{"$f":"IF(I38+1>'01. PC'!$C$37,0,I38+1)","v":8},0,{"$f":"IF(K38+1>'01. PC'!$C$37,0,K38+1)","v":1},{"$f":"IF(L38+1>'01. PC'!$C$37,0,L38+1)","v":2},{"$f":"IF(M38+1>'01. PC'!$C$37,0,M38+1)","v":3},{"$f":"IF(N38+1>'01. PC'!$C$37,0,N38+1)","v":4},{"$f":"IF(O38+1>'01. PC'!$C$37,0,O38+1)","v":5},{"$f":"IF(P38+1>'01. PC'!$C$37,0,P38+1)","v":6},{"$f":"IF(Q38+1>'01. PC'!$C$37,0,Q38+1)","v":7},{"$f":"IF(R38+1>'01. PC'!$C$37,0,R38+1)","v":8},{"$f":"IF(S38+1>'01. PC'!$C$37,0,S38+1)","v":9},{"$f":"IF(T38+1>'01. PC'!$C$37,0,T38+1)","v":0},{"$f":"IF(U38+1>'01. PC'!$C$37,0,U38+1)","v":1},{"$f":"IF(V38+1>'01. PC'!$C$37,0,V38+1)","v":2}]
[null,"BÁSICO",17,2,{"$f":"IF(D39+1>'01. PC'!$C$37,0,D39+1)","v":3},{"$f":"IF(E39+1>'01. PC'!$C$37,0,E39+1)","v":4},{"$f":"IF(F39+1>'01. PC'!$C$37,0,F39+1)","v":5},{"$f":"IF(G39+1>'01. PC'!$C$37,0,G39+1)","v":6},{"$f":"IF(H39+1>'01. PC'!$C$37,0,H39+1)","v":7},{"$f":"IF(I39+1>'01. PC'!$C$37,0,I39+1)","v":8},0,{"$f":"IF(K39+1>'01. PC'!$C$37,0,K39+1)","v":1},{"$f":"IF(L39+1>'01. PC'!$C$37,0,L39+1)","v":2},{"$f":"IF(M39+1>'01. PC'!$C$37,0,M39+1)","v":3},{"$f":"IF(N39+1>'01. PC'!$C$37,0,N39+1)","v":4},{"$f":"IF(O39+1>'01. PC'!$C$37,0,O39+1)","v":5},{"$f":"IF(P39+1>'01. PC'!$C$37,0,P39+1)","v":6},{"$f":"IF(Q39+1>'01. PC'!$C$37,0,Q39+1)","v":7},{"$f":"IF(R39+1>'01. PC'!$C$37,0,R39+1)","v":8},{"$f":"IF(S39+1>'01. PC'!$C$37,0,S39+1)","v":9},{"$f":"IF(T39+1>'01. PC'!$C$37,0,T39+1)","v":0},{"$f":"IF(U39+1>'01. PC'!$C$37,0,U39+1)","v":1},{"$f":"IF(V39+1>'01. PC'!$C$37,0,V39+1)","v":2}]
[null,"BÁSICO",18,2,{"$f":"IF(D40+1>'01. PC'!$C$37,0,D40+1)","v":3},{"$f":"IF(E40+1>'01. PC'!$C$37,0,E40+1)","v":4},{"$f":"IF(F40+1>'01. PC'!$C$37,0,F40+1)","v":5},{"$f":"IF(G40+1>'01. PC'!$C$37,0,G40+1)","v":6},{"$f":"IF(H40+1>'01. PC'!$C$37,0,H40+1)","v":7},{"$f":"IF(I40+1>'01. PC'!$C$37,0,I40+1)","v":8},0,{"$f":"IF(K40+1>'01. PC'!$C$37,0,K40+1)","v":1},{"$f":"IF(L40+1>'01. PC'!$C$37,0,L40+1)","v":2},{"$f":"IF(M40+1>'01. PC'!$C$37,0,M40+1)","v":3},{"$f":"IF(N40+1>'01. PC'!$C$37,0,N40+1)","v":4},{"$f":"IF(O40+1>'01. PC'!$C$37,0,O40+1)","v":5},{"$f":"IF(P40+1>'01. PC'!$C$37,0,P40+1)","v":6},{"$f":"IF(Q40+1>'01. PC'!$C$37,0,Q40+1)","v":7},{"$f":"IF(R40+1>'01. PC'!$C$37,0,R40+1)","v":8},{"$f":"IF(S40+1>'01. PC'!$C$37,0,S40+1)","v":9},{"$f":"IF(T40+1>'01. PC'!$C$37,0,T40+1)","v":0},{"$f":"IF(U40+1>'01. PC'!$C$37,0,U40+1)","v":1},{"$f":"IF(V40+1>'01. PC'!$C$37,0,V40+1)","v":2}]
[null,"BÁSICO",19,3,{"$f":"IF(D41+1>'01. PC'!$C$37,0,D41+1)","v":4},{"$f":"IF(E41+1>'01. PC'!$C$37,0,E41+1)","v":5},{"$f":"IF(F41+1>'01. PC'!$C$37,0,F41+1)","v":6},{"$f":"IF(G41+1>'01. PC'!$C$37,0,G41+1)","v":7},{"$f":"IF(H41+1>'01. PC'!$C$37,0,H41+1)","v":8},{"$f":"IF(I41+1>'01. PC'!$C$37,0,I41+1)","v":9},{"$f":"IF(J41+1>'01. PC'!$C$37,0,J41+1)","v":0},{"$f":"IF(K41+1>'01. PC'!$C$37,0,K41+1)","v":1},{"$f":"IF(L41+1>'01. PC'!$C$37,0,L41+1)","v":2},{"$f":"IF(M41+1>'01. PC'!$C$37,0,M41+1)","v":3},{"$f":"IF(N41+1>'01. PC'!$C$37,0,N41+1)","v":4},{"$f":"IF(O41+1>'01. PC'!$C$37,0,O41+1)","v":5},{"$f":"IF(P41+1>'01. PC'!$C$37,0,P41+1)","v":6},{"$f":"IF(Q41+1>'01. PC'!$C$37,0,Q41+1)","v":7},{"$f":"IF(R41+1>'01. PC'!$C$37,0,R41+1)","v":8},0,{"$f":"IF(T41+1>'01. PC'!$C$37,0,T41+1)","v":1},{"$f":"IF(U41+1>'01. PC'!$C$37,0,U41+1)","v":2},{"$f":"IF(V41+1>'01. PC'!$C$37,0,V41+1)","v":3}]
[null,"BÁSICO",20,3,{"$f":"IF(D42+1>'01. PC'!$C$37,0,D42+1)","v":4},{"$f":"IF(E42+1>'01. PC'!$C$37,0,E42+1)","v":5},{"$f":"IF(F42+1>'01. PC'!$C$37,0,F42+1)","v":6},{"$f":"IF(G42+1>'01. PC'!$C$37,0,G42+1)","v":7},{"$f":"IF(H42+1>'01. PC'!$C$37,0,H42+1)","v":8},{"$f":"IF(I42+1>'01. PC'!$C$37,0,I42+1)","v":9},{"$f":"IF(J42+1>'01. PC'!$C$37,0,J42+1)","v":0},{"$f":"IF(K42+1>'01. PC'!$C$37,0,K42+1)","v":1},{"$f":"IF(L42+1>'01. PC'!$C$37,0,L42+1)","v":2},{"$f":"IF(M42+1>'01. PC'!$C$37,0,M42+1)","v":3},{"$f":"IF(N42+1>'01. PC'!$C$37,0,N42+1)","v":4},{"$f":"IF(O42+1>'01. PC'!$C$37,0,O42+1)","v":5},{"$f":"IF(P42+1>'01. PC'!$C$37,0,P42+1)","v":6},{"$f":"IF(Q42+1>'01. PC'!$C$37,0,Q42+1)","v":7},{"$f":"IF(R42+1>'01. PC'!$C$37,0,R42+1)","v":8},0,{"$f":"IF(T42+1>'01. PC'!$C$37,0,T42+1)","v":1},{"$f":"IF(U42+1>'01. PC'!$C$37,0,U42+1)","v":2},{"$f":"IF(V42+1>'01. PC'!$C$37,0,V42+1)","v":3}]
[null,"BÁSICO",21,3,{"$f":"IF(D43+1>'01. PC'!$C$37,0,D43+1)","v":4},{"$f":"IF(E43+1>'01. PC'!$C$37,0,E43+1)","v":5},{"$f":"IF(F43+1>'01. PC'!$C$37,0,F43+1)","v":6},{"$f":"IF(G43+1>'01. PC'!$C$37,0,G43+1)","v":7},{"$f":"IF(H43+1>'01. PC'!$C$37,0,H43+1)","v":8},{"$f":"IF(I43+1>'01. PC'!$C$37,0,I43+1)","v":9},{"$f":"IF(J43+1>'01. PC'!$C$37,0,J43+1)","v":0},{"$f":"IF(K43+1>'01. PC'!$C$37,0,K43+1)","v":1},{"$f":"IF(L43+1>'01. PC'!$C$37,0,L43+1)","v":2},{"$f":"IF(M43+1>'01. PC'!$C$37,0,M43+1)","v":3},{"$f":"IF(N43+1>'01. PC'!$C$37,0,N43+1)","v":4},{"$f":"IF(O43+1>'01. PC'!$C$37,0,O43+1)","v":5},{"$f":"IF(P43+1>'01. PC'!$C$37,0,P43+1)","v":6},{"$f":"IF(Q43+1>'01. PC'!$C$37,0,Q43+1)","v":7},{"$f":"IF(R43+1>'01. PC'!$C$37,0,R43+1)","v":8},0,{"$f":"IF(T43+1>'01. PC'!$C$37,0,T43+1)","v":1},{"$f":"IF(U43+1>'01. PC'!$C$37,0,U43+1)","v":2},{"$f":"IF(V43+1>'01. PC'!$C$37,0,V43+1)","v":3}]
[null,"BÁSICO",22,3,{"$f":"IF(D44+1>'01. PC'!$C$37,0,D44+1)","v":4},{"$f":"IF(E44+1>'01. PC'!$C$37,0,E44+1)","v":5},{"$f":"IF(F44+1>'01. PC'!$C$37,0,F44+1)","v":6},{"$f":"IF(G44+1>'01. PC'!$C$37,0,G44+1)","v":7},{"$f":"IF(H44+1>'01. PC'!$C$37,0,H44+1)","v":8},0,{"$f":"IF(J44+1>'01. PC'!$C$37,0,J44+1)","v":1},{"$f":"IF(K44+1>'01. PC'!$C$37,0,K44+1)","v":2},{"$f":"IF(L44+1>'01. PC'!$C$37,0,L44+1)","v":3},{"$f":"IF(M44+1>'01. PC'!$C$37,0,M44+1)","v":4},{"$f":"IF(N44+1>'01. PC'!$C$37,0,N44+1)","v":5},{"$f":"IF(O44+1>'01. PC'!$C$37,0,O44+1)","v":6},{"$f":"IF(P44+1>'01. PC'!$C$37,0,P44+1)","v":7},{"$f":"IF(Q44+1>'01. PC'!$C$37,0,Q44+1)","v":8},{"$f":"IF(R44+1>'01. PC'!$C$37,0,R44+1)","v":9},{"$f":"IF(S44+1>'01. PC'!$C$37,0,S44+1)","v":0},{"$f":"IF(T44+1>'01. PC'!$C$37,0,T44+1)","v":1},{"$f":"IF(U44+1>'01. PC'!$C$37,0,U44+1)","v":2},{"$f":"IF(V44+1>'01. PC'!$C$37,0,V44+1)","v":3}]
[null,"BÁSICO",23,3,{"$f":"IF(D45+1>'01. PC'!$C$37,0,D45+1)","v":4},{"$f":"IF(E45+1>'01. PC'!$C$37,0,E45+1)","v":5},{"$f":"IF(F45+1>'01. PC'!$C$37,0,F45+1)","v":6},{"$f":"IF(G45+1>'01. PC'!$C$37,0,G45+1)","v":7},{"$f":"IF(H45+1>'01. PC'!$C$37,0,H45+1)","v":8},0,{"$f":"IF(J45+1>'01. PC'!$C$37,0,J45+1)","v":1},{"$f":"IF(K45+1>'01. PC'!$C$37,0,K45+1)","v":2},{"$f":"IF(L45+1>'01. PC'!$C$37,0,L45+1)","v":3},{"$f":"IF(M45+1>'01. PC'!$C$37,0,M45+1)","v":4},{"$f":"IF(N45+1>'01. PC'!$C$37,0,N45+1)","v":5},{"$f":"IF(O45+1>'01. PC'!$C$37,0,O45+1)","v":6},{"$f":"IF(P45+1>'01. PC'!$C$37,0,P45+1)","v":7},{"$f":"IF(Q45+1>'01. PC'!$C$37,0,Q45+1)","v":8},{"$f":"IF(R45+1>'01. PC'!$C$37,0,R45+1)","v":9},{"$f":"IF(S45+1>'01. PC'!$C$37,0,S45+1)","v":0},{"$f":"IF(T45+1>'01. PC'!$C$37,0,T45+1)","v":1},{"$f":"IF(U45+1>'01. PC'!$C$37,0,U45+1)","v":2},{"$f":"IF(V45+1>'01. PC'!$C$37,0,V45+1)","v":3}]
[null,"BÁSICO",24,3,{"$f":"IF(D46+1>'01. PC'!$C$37,0,D46+1)","v":4},{"$f":"IF(E46+1>'01. PC'!$C$37,0,E46+1)","v":5},{"$f":"IF(F46+1>'01. PC'!$C$37,0,F46+1)","v":6},{"$f":"IF(G46+1>'01. PC'!$C$37,0,G46+1)","v":7},{"$f":"IF(H46+1>'01. PC'!$C$37,0,H46+1)","v":8},0,{"$f":"IF(J46+1>'01. PC'!$C$37,0,J46+1)","v":1},{"$f":"IF(K46+1>'01. PC'!$C$37,0,K46+1)","v":2},{"$f":"IF(L46+1>'01. PC'!$C$37,0,L46+1)","v":3},{"$f":"IF(M46+1>'01. PC'!$C$37,0,M46+1)","v":4},{"$f":"IF(N46+1>'01. PC'!$C$37,0,N46+1)","v":5},{"$f":"IF(O46+1>'01. PC'!$C$37,0,O46+1)","v":6},{"$f":"IF(P46+1>'01. PC'!$C$37,0,P46+1)","v":7},{"$f":"IF(Q46+1>'01. PC'!$C$37,0,Q46+1)","v":8},{"$f":"IF(R46+1>'01. PC'!$C$37,0,R46+1)","v":9},{"$f":"IF(S46+1>'01. PC'!$C$37,0,S46+1)","v":0},{"$f":"IF(T46+1>'01. PC'!$C$37,0,T46+1)","v":1},{"$f":"IF(U46+1>'01. PC'!$C$37,0,U46+1)","v":2},{"$f":"IF(V46+1>'01. PC'!$C$37,0,V46+1)","v":3}]
[null,"BÁSICO",25,4,{"$f":"IF(D47+1>'01. PC'!$C$37,0,D47+1)","v":5},{"$f":"IF(E47+1>'01. PC'!$C$37,0,E47+1)","v":6},{"$f":"IF(F47+1>'01. PC'!$C$37,0,F47+1)","v":7},{"$f":"IF(G47+1>'01. PC'!$C$37,0,G47+1)","v":8},{"$f":"IF(H47+1>'01. PC'!$C$37,0,H47+1)","v":9},{"$f":"IF(I47+1>'01. PC'!$C$37,0,I47+1)","v":0},{"$f":"IF(J47+1>'01. PC'!$C$37,0,J47+1)","v":1},{"$f":"IF(K47+1>'01. PC'!$C$37,0,K47+1)","v":2},{"$f":"IF(L47+1>'01. PC'!$C$37,0,L47+1)","v":3},{"$f":"IF(M47+1>'01. PC'!$C$37,0,M47+1)","v":4},{"$f":"IF(N47+1>'01. PC'!$C$37,0,N47+1)","v":5},{"$f":"IF(O47+1>'01. PC'!$C$37,0,O47+1)","v":6},{"$f":"IF(P47+1>'01. PC'!$C$37,0,P47+1)","v":7},{"$f":"IF(Q47+1>'01. PC'!$C$37,0,Q47+1)","v":8},0,{"$f":"IF(S47+1>'01. PC'!$C$37,0,S47+1)","v":1},{"$f":"IF(T47+1>'01. PC'!$C$37,0,T47+1)","v":2},{"$f":"IF(U47+1>'01. PC'!$C$37,0,U47+1)","v":3},{"$f":"IF(V47+1>'01. PC'!$C$37,0,V47+1)","v":4}]
[null,"BÁSICO",26,4,{"$f":"IF(D48+1>'01. PC'!$C$37,0,D48+1)","v":5},{"$f":"IF(E48+1>'01. PC'!$C$37,0,E48+1)","v":6},{"$f":"IF(F48+1>'01. PC'!$C$37,0,F48+1)","v":7},{"$f":"IF(G48+1>'01. PC'!$C$37,0,G48+1)","v":8},{"$f":"IF(H48+1>'01. PC'!$C$37,0,H48+1)","v":9},{"$f":"IF(I48+1>'01. PC'!$C$37,0,I48+1)","v":0},{"$f":"IF(J48+1>'01. PC'!$C$37,0,J48+1)","v":1},{"$f":"IF(K48+1>'01. PC'!$C$37,0,K48+1)","v":2},{"$f":"IF(L48+1>'01. PC'!$C$37,0,L48+1)","v":3},{"$f":"IF(M48+1>'01. PC'!$C$37,0,M48+1)","v":4},{"$f":"IF(N48+1>'01. PC'!$C$37,0,N48+1)","v":5},{"$f":"IF(O48+1>'01. PC'!$C$37,0,O48+1)","v":6},{"$f":"IF(P48+1>'01. PC'!$C$37,0,P48+1)","v":7},{"$f":"IF(Q48+1>'01. PC'!$C$37,0,Q48+1)","v":8},0,{"$f":"IF(S48+1>'01. PC'!$C$37,0,S48+1)","v":1},{"$f":"IF(T48+1>'01. PC'!$C$37,0,T48+1)","v":2},{"$f":"IF(U48+1>'01. PC'!$C$37,0,U48+1)","v":3},{"$f":"IF(V48+1>'01. PC'!$C$37,0,V48+1)","v":4}]
[null,"BÁSICO",27,4,{"$f":"IF(D49+1>'01. PC'!$C$37,0,D49+1)","v":5},{"$f":"IF(E49+1>'01. PC'!$C$37,0,E49+1)","v":6},{"$f":"IF(F49+1>'01. PC'!$C$37,0,F49+1)","v":7},{"$f":"IF(G49+1>'01. PC'!$C$37,0,G49+1)","v":8},{"$f":"IF(H49+1>'01. PC'!$C$37,0,H49+1)","v":9},{"$f":"IF(I49+1>'01. PC'!$C$37,0,I49+1)","v":0},{"$f":"IF(J49+1>'01. PC'!$C$37,0,J49+1)","v":1},{"$f":"IF(K49+1>'01. PC'!$C$37,0,K49+1)","v":2},{"$f":"IF(L49+1>'01. PC'!$C$37,0,L49+1)","v":3},{"$f":"IF(M49+1>'01. PC'!$C$37,0,M49+1)","v":4},{"$f":"IF(N49+1>'01. PC'!$C$37,0,N49+1)","v":5},{"$f":"IF(O49+1>'01. PC'!$C$37,0,O49+1)","v":6},{"$f":"IF(P49+1>'01. PC'!$C$37,0,P49+1)","v":7},{"$f":"IF(Q49+1>'01. PC'!$C$37,0,Q49+1)","v":8},0,{"$f":"IF(S49+1>'01. PC'!$C$37,0,S49+1)","v":1},{"$f":"IF(T49+1>'01. PC'!$C$37,0,T49+1)","v":2},{"$f":"IF(U49+1>'01. PC'!$C$37,0,U49+1)","v":3},{"$f":"IF(V49+1>'01. PC'!$C$37,0,V49+1)","v":4}]
[null,"BÁSICO",28,4,{"$f":"IF(D50+1>'01. PC'!$C$37,0,D50+1)","v":5},{"$f":"IF(E50+1>'01. PC'!$C$37,0,E50+1)","v":6},{"$f":"IF(F50+1>'01. PC'!$C$37,0,F50+1)","v":7},{"$f":"IF(G50+1>'01. PC'!$C$37,0,G50+1)","v":8},0,{"$f":"IF(I50+1>'01. PC'!$C$37,0,I50+1)","v":1},{"$f":"IF(J50+1>'01. PC'!$C$37,0,J50+1)","v":2},{"$f":"IF(K50+1>'01. PC'!$C$37,0,K50+1)","v":3},{"$f":"IF(L50+1>'01. PC'!$C$37,0,L50+1)","v":4},{"$f":"IF(M50+1>'01. PC'!$C$37,0,M50+1)","v":5},{"$f":"IF(N50+1>'01. PC'!$C$37,0,N50+1)","v":6},{"$f":"IF(O50+1>'01. PC'!$C$37,0,O50+1)","v":7},{"$f":"IF(P50+1>'01. PC'!$C$37,0,P50+1)","v":8},{"$f":"IF(Q50+1>'01. PC'!$C$37,0,Q50+1)","v":9},{"$f":"IF(R50+1>'01. PC'!$C$37,0,R50+1)","v":0},{"$f":"IF(S50+1>'01. PC'!$C$37,0,S50+1)","v":1},{"$f":"IF(T50+1>'01. PC'!$C$37,0,T50+1)","v":2},{"$f":"IF(U50+1>'01. PC'!$C$37,0,U50+1)","v":3},{"$f":"IF(V50+1>'01. PC'!$C$37,0,V50+1)","v":4}]
[null,"BÁSICO",29,4,{"$f":"IF(D51+1>'01. PC'!$C$37,0,D51+1)","v":5},{"$f":"IF(E51+1>'01. PC'!$C$37,0,E51+1)","v":6},{"$f":"IF(F51+1>'01. PC'!$C$37,0,F51+1)","v":7},{"$f":"IF(G51+1>'01. PC'!$C$37,0,G51+1)","v":8},0,{"$f":"IF(I51+1>'01. PC'!$C$37,0,I51+1)","v":1},{"$f":"IF(J51+1>'01. PC'!$C$37,0,J51+1)","v":2},{"$f":"IF(K51+1>'01. PC'!$C$37,0,K51+1)","v":3},{"$f":"IF(L51+1>'01. PC'!$C$37,0,L51+1)","v":4},{"$f":"IF(M51+1>'01. PC'!$C$37,0,M51+1)","v":5},{"$f":"IF(N51+1>'01. PC'!$C$37,0,N51+1)","v":6},{"$f":"IF(O51+1>'01. PC'!$C$37,0,O51+1)","v":7},{"$f":"IF(P51+1>'01. PC'!$C$37,0,P51+1)","v":8},{"$f":"IF(Q51+1>'01. PC'!$C$37,0,Q51+1)","v":9},{"$f":"IF(R51+1>'01. PC'!$C$37,0,R51+1)","v":0},{"$f":"IF(S51+1>'01. PC'!$C$37,0,S51+1)","v":1},{"$f":"IF(T51+1>'01. PC'!$C$37,0,T51+1)","v":2},{"$f":"IF(U51+1>'01. PC'!$C$37,0,U51+1)","v":3},{"$f":"IF(V51+1>'01. PC'!$C$37,0,V51+1)","v":4}]
[null,"BÁSICO",30,4,{"$f":"IF(D52+1>'01. PC'!$C$37,0,D52+1)","v":5},{"$f":"IF(E52+1>'01. PC'!$C$37,0,E52+1)","v":6},{"$f":"IF(F52+1>'01. PC'!$C$37,0,F52+1)","v":7},{"$f":"IF(G52+1>'01. PC'!$C$37,0,G52+1)","v":8},0,{"$f":"IF(I52+1>'01. PC'!$C$37,0,I52+1)","v":1},{"$f":"IF(J52+1>'01. PC'!$C$37,0,J52+1)","v":2},{"$f":"IF(K52+1>'01. PC'!$C$37,0,K52+1)","v":3},{"$f":"IF(L52+1>'01. PC'!$C$37,0,L52+1)","v":4},{"$f":"IF(M52+1>'01. PC'!$C$37,0,M52+1)","v":5},{"$f":"IF(N52+1>'01. PC'!$C$37,0,N52+1)","v":6},{"$f":"IF(O52+1>'01. PC'!$C$37,0,O52+1)","v":7},{"$f":"IF(P52+1>'01. PC'!$C$37,0,P52+1)","v":8},{"$f":"IF(Q52+1>'01. PC'!$C$37,0,Q52+1)","v":9},{"$f":"IF(R52+1>'01. PC'!$C$37,0,R52+1)","v":0},{"$f":"IF(S52+1>'01. PC'!$C$37,0,S52+1)","v":1},{"$f":"IF(T52+1>'01. PC'!$C$37,0,T52+1)","v":2},{"$f":"IF(U52+1>'01. PC'!$C$37,0,U52+1)","v":3},{"$f":"IF(V52+1>'01. PC'!$C$37,0,V52+1)","v":4}]
[null,"BÁSICO",31,5,{"$f":"IF(D53+1>'01. PC'!$C$37,0,D53+1)","v":6},{"$f":"IF(E53+1>'01. PC'!$C$37,0,E53+1)","v":7},{"$f":"IF(F53+1>'01. PC'!$C$37,0,F53+1)","v":8},{"$f":"IF(G53+1>'01. PC'!$C$37,0,G53+1)","v":9},{"$f":"IF(H53+1>'01. PC'!$C$37,0,H53+1)","v":0},{"$f":"IF(I53+1>'01. PC'!$C$37,0,I53+1)","v":1},{"$f":"IF(J53+1>'01. PC'!$C$37,0,J53+1)","v":2},{"$f":"IF(K53+1>'01. PC'!$C$37,0,K53+1)","v":3},{"$f":"IF(L53+1>'01. PC'!$C$37,0,L53+1)","v":4},{"$f":"IF(M53+1>'01. PC'!$C$37,0,M53+1)","v":5},{"$f":"IF(N53+1>'01. PC'!$C$37,0,N53+1)","v":6},{"$f":"IF(O53+1>'01. PC'!$C$37,0,O53+1)","v":7},{"$f":"IF(P53+1>'01. PC'!$C$37,0,P53+1)","v":8},0,{"$f":"IF(R53+1>'01. PC'!$C$37,0,R53+1)","v":1},{"$f":"IF(S53+1>'01. PC'!$C$37,0,S53+1)","v":2},{"$f":"IF(T53+1>'01. PC'!$C$37,0,T53+1)","v":3},{"$f":"IF(U53+1>'01. PC'!$C$37,0,U53+1)","v":4},{"$f":"IF(V53+1>'01. PC'!$C$37,0,V53+1)","v":5}]
[null,"BÁSICO",32,5,{"$f":"IF(D54+1>'01. PC'!$C$37,0,D54+1)","v":6},{"$f":"IF(E54+1>'01. PC'!$C$37,0,E54+1)","v":7},{"$f":"IF(F54+1>'01. PC'!$C$37,0,F54+1)","v":8},{"$f":"IF(G54+1>'01. PC'!$C$37,0,G54+1)","v":9},{"$f":"IF(H54+1>'01. PC'!$C$37,0,H54+1)","v":0},{"$f":"IF(I54+1>'01. PC'!$C$37,0,I54+1)","v":1},{"$f":"IF(J54+1>'01. PC'!$C$37,0,J54+1)","v":2},{"$f":"IF(K54+1>'01. PC'!$C$37,0,K54+1)","v":3},{"$f":"IF(L54+1>'01. PC'!$C$37,0,L54+1)","v":4},{"$f":"IF(M54+1>'01. PC'!$C$37,0,M54+1)","v":5},{"$f":"IF(N54+1>'01. PC'!$C$37,0,N54+1)","v":6},{"$f":"IF(O54+1>'01. PC'!$C$37,0,O54+1)","v":7},{"$f":"IF(P54+1>'01. PC'!$C$37,0,P54+1)","v":8},0,{"$f":"IF(R54+1>'01. PC'!$C$37,0,R54+1)","v":1},{"$f":"IF(S54+1>'01. PC'!$C$37,0,S54+1)","v":2},{"$f":"IF(T54+1>'01. PC'!$C$37,0,T54+1)","v":3},{"$f":"IF(U54+1>'01. PC'!$C$37,0,U54+1)","v":4},{"$f":"IF(V54+1>'01. PC'!$C$37,0,V54+1)","v":5}]
[null,"BÁSICO",33,5,{"$f":"IF(D55+1>'01. PC'!$C$37,0,D55+1)","v":6},{"$f":"IF(E55+1>'01. PC'!$C$37,0,E55+1)","v":7},{"$f":"IF(F55+1>'01. PC'!$C$37,0,F55+1)","v":8},{"$f":"IF(G55+1>'01. PC'!$C$37,0,G55+1)","v":9},{"$f":"IF(H55+1>'01. PC'!$C$37,0,H55+1)","v":0},{"$f":"IF(I55+1>'01. PC'!$C$37,0,I55+1)","v":1},{"$f":"IF(J55+1>'01. PC'!$C$37,0,J55+1)","v":2},{"$f":"IF(K55+1>'01. PC'!$C$37,0,K55+1)","v":3},{"$f":"IF(L55+1>'01. PC'!$C$37,0,L55+1)","v":4},{"$f":"IF(M55+1>'01. PC'!$C$37,0,M55+1)","v":5},{"$f":"IF(N55+1>'01. PC'!$C$37,0,N55+1)","v":6},{"$f":"IF(O55+1>'01. PC'!$C$37,0,O55+1)","v":7},{"$f":"IF(P55+1>'01. PC'!$C$37,0,P55+1)","v":8},0,{"$f":"IF(R55+1>'01. PC'!$C$37,0,R55+1)","v":1},{"$f":"IF(S55+1>'01. PC'!$C$37,0,S55+1)","v":2},{"$f":"IF(T55+1>'01. PC'!$C$37,0,T55+1)","v":3},{"$f":"IF(U55+1>'01. PC'!$C$37,0,U55+1)","v":4},{"$f":"IF(V55+1>'01. PC'!$C$37,0,V55+1)","v":5}]
[null,"BÁSICO",34,5,{"$f":"IF(D56+1>'01. PC'!$C$37,0,D56+1)","v":6},{"$f":"IF(E56+1>'01. PC'!$C$37,0,E56+1)","v":7},{"$f":"IF(F56+1>'01. PC'!$C$37,0,F56+1)","v":8},0,{"$f":"IF(H56+1>'01. PC'!$C$37,0,H56+1)","v":1},{"$f":"IF(I56+1>'01. PC'!$C$37,0,I56+1)","v":2},{"$f":"IF(J56+1>'01. PC'!$C$37,0,J56+1)","v":3},{"$f":"IF(K56+1>'01. PC'!$C$37,0,K56+1)","v":4},{"$f":"IF(L56+1>'01. PC'!$C$37,0,L56+1)","v":5},{"$f":"IF(M56+1>'01. PC'!$C$37,0,M56+1)","v":6},{"$f":"IF(N56+1>'01. PC'!$C$37,0,N56+1)","v":7},{"$f":"IF(O56+1>'01. PC'!$C$37,0,O56+1)","v":8},{"$f":"IF(P56+1>'01. PC'!$C$37,0,P56+1)","v":9},{"$f":"IF(Q56+1>'01. PC'!$C$37,0,Q56+1)","v":0},{"$f":"IF(R56+1>'01. PC'!$C$37,0,R56+1)","v":1},{"$f":"IF(S56+1>'01. PC'!$C$37,0,S56+1)","v":2},{"$f":"IF(T56+1>'01. PC'!$C$37,0,T56+1)","v":3},{"$f":"IF(U56+1>'01. PC'!$C$37,0,U56+1)","v":4},{"$f":"IF(V56+1>'01. PC'!$C$37,0,V56+1)","v":5}]
[null,"BÁSICO",35,5,{"$f":"IF(D57+1>'01. PC'!$C$37,0,D57+1)","v":6},{"$f":"IF(E57+1>'01. PC'!$C$37,0,E57+1)","v":7},{"$f":"IF(F57+1>'01. PC'!$C$37,0,F57+1)","v":8},0,{"$f":"IF(H57+1>'01. PC'!$C$37,0,H57+1)","v":1},{"$f":"IF(I57+1>'01. PC'!$C$37,0,I57+1)","v":2},{"$f":"IF(J57+1>'01. PC'!$C$37,0,J57+1)","v":3},{"$f":"IF(K57+1>'01. PC'!$C$37,0,K57+1)","v":4},{"$f":"IF(L57+1>'01. PC'!$C$37,0,L57+1)","v":5},{"$f":"IF(M57+1>'01. PC'!$C$37,0,M57+1)","v":6},{"$f":"IF(N57+1>'01. PC'!$C$37,0,N57+1)","v":7},{"$f":"IF(O57+1>'01. PC'!$C$37,0,O57+1)","v":8},{"$f":"IF(P57+1>'01. PC'!$C$37,0,P57+1)","v":9},{"$f":"IF(Q57+1>'01. PC'!$C$37,0,Q57+1)","v":0},{"$f":"IF(R57+1>'01. PC'!$C$37,0,R57+1)","v":1},{"$f":"IF(S57+1>'01. PC'!$C$37,0,S57+1)","v":2},{"$f":"IF(T57+1>'01. PC'!$C$37,0,T57+1)","v":3},{"$f":"IF(U57+1>'01. PC'!$C$37,0,U57+1)","v":4},{"$f":"IF(V57+1>'01. PC'!$C$37,0,V57+1)","v":5}]
[null,"BÁSICO",36,5,{"$f":"IF(D58+1>'01. PC'!$C$37,0,D58+1)","v":6},{"$f":"IF(E58+1>'01. PC'!$C$37,0,E58+1)","v":7},{"$f":"IF(F58+1>'01. PC'!$C$37,0,F58+1)","v":8},0,{"$f":"IF(H58+1>'01. PC'!$C$37,0,H58+1)","v":1},{"$f":"IF(I58+1>'01. PC'!$C$37,0,I58+1)","v":2},{"$f":"IF(J58+1>'01. PC'!$C$37,0,J58+1)","v":3},{"$f":"IF(K58+1>'01. PC'!$C$37,0,K58+1)","v":4},{"$f":"IF(L58+1>'01. PC'!$C$37,0,L58+1)","v":5},{"$f":"IF(M58+1>'01. PC'!$C$37,0,M58+1)","v":6},{"$f":"IF(N58+1>'01. PC'!$C$37,0,N58+1)","v":7},{"$f":"IF(O58+1>'01. PC'!$C$37,0,O58+1)","v":8},{"$f":"IF(P58+1>'01. PC'!$C$37,0,P58+1)","v":9},{"$f":"IF(Q58+1>'01. PC'!$C$37,0,Q58+1)","v":0},{"$f":"IF(R58+1>'01. PC'!$C$37,0,R58+1)","v":1},{"$f":"IF(S58+1>'01. PC'!$C$37,0,S58+1)","v":2},{"$f":"IF(T58+1>'01. PC'!$C$37,0,T58+1)","v":3},{"$f":"IF(U58+1>'01. PC'!$C$37,0,U58+1)","v":4},{"$f":"IF(V58+1>'01. PC'!$C$37,0,V58+1)","v":5}]
[null,"BÁSICO",37,6,{"$f":"IF(D59+1>'01. PC'!$C$37,0,D59+1)","v":7},{"$f":"IF(E59+1>'01. PC'!$C$37,0,E59+1)","v":8},{"$f":"IF(F59+1>'01. PC'!$C$37,0,F59+1)","v":9},{"$f":"IF(G59+1>'01. PC'!$C$37,0,G59+1)","v":0},{"$f":"IF(H59+1>'01. PC'!$C$37,0,H59+1)","v":1},{"$f":"IF(I59+1>'01. PC'!$C$37,0,I59+1)","v":2},{"$f":"IF(J59+1>'01. PC'!$C$37,0,J59+1)","v":3},{"$f":"IF(K59+1>'01. PC'!$C$37,0,K59+1)","v":4},{"$f":"IF(L59+1>'01. PC'!$C$37,0,L59+1)","v":5},{"$f":"IF(M59+1>'01. PC'!$C$37,0,M59+1)","v":6},{"$f":"IF(N59+1>'01. PC'!$C$37,0,N59+1)","v":7},{"$f":"IF(O59+1>'01. PC'!$C$37,0,O59+1)","v":8},0,{"$f":"IF(Q59+1>'01. PC'!$C$37,0,Q59+1)","v":1},{"$f":"IF(R59+1>'01. PC'!$C$37,0,R59+1)","v":2},{"$f":"IF(S59+1>'01. PC'!$C$37,0,S59+1)","v":3},{"$f":"IF(T59+1>'01. PC'!$C$37,0,T59+1)","v":4},{"$f":"IF(U59+1>'01. PC'!$C$37,0,U59+1)","v":5},{"$f":"IF(V59+1>'01. PC'!$C$37,0,V59+1)","v":6}]
[null,"BÁSICO",38,6,{"$f":"IF(D60+1>'01. PC'!$C$37,0,D60+1)","v":7},{"$f":"IF(E60+1>'01. PC'!$C$37,0,E60+1)","v":8},{"$f":"IF(F60+1>'01. PC'!$C$37,0,F60+1)","v":9},{"$f":"IF(G60+1>'01. PC'!$C$37,0,G60+1)","v":0},{"$f":"IF(H60+1>'01. PC'!$C$37,0,H60+1)","v":1},{"$f":"IF(I60+1>'01. PC'!$C$37,0,I60+1)","v":2},{"$f":"IF(J60+1>'01. PC'!$C$37,0,J60+1)","v":3},{"$f":"IF(K60+1>'01. PC'!$C$37,0,K60+1)","v":4},{"$f":"IF(L60+1>'01. PC'!$C$37,0,L60+1)","v":5},{"$f":"IF(M60+1>'01. PC'!$C$37,0,M60+1)","v":6},{"$f":"IF(N60+1>'01. PC'!$C$37,0,N60+1)","v":7},{"$f":"IF(O60+1>'01. PC'!$C$37,0,O60+1)","v":8},0,{"$f":"IF(Q60+1>'01. PC'!$C$37,0,Q60+1)","v":1},{"$f":"IF(R60+1>'01. PC'!$C$37,0,R60+1)","v":2},{"$f":"IF(S60+1>'01. PC'!$C$37,0,S60+1)","v":3},{"$f":"IF(T60+1>'01. PC'!$C$37,0,T60+1)","v":4},{"$f":"IF(U60+1>'01. PC'!$C$37,0,U60+1)","v":5},{"$f":"IF(V60+1>'01. PC'!$C$37,0,V60+1)","v":6}]
[null,"BÁSICO",39,6,{"$f":"IF(D61+1>'01. PC'!$C$37,0,D61+1)","v":7},{"$f":"IF(E61+1>'01. PC'!$C$37,0,E61+1)","v":8},{"$f":"IF(F61+1>'01. PC'!$C$37,0,F61+1)","v":9},{"$f":"IF(G61+1>'01. PC'!$C$37,0,G61+1)","v":0},{"$f":"IF(H61+1>'01. PC'!$C$37,0,H61+1)","v":1},{"$f":"IF(I61+1>'01. PC'!$C$37,0,I61+1)","v":2},{"$f":"IF(J61+1>'01. PC'!$C$37,0,J61+1)","v":3},{"$f":"IF(K61+1>'01. PC'!$C$37,0,K61+1)","v":4},{"$f":"IF(L61+1>'01. PC'!$C$37,0,L61+1)","v":5},{"$f":"IF(M61+1>'01. PC'!$C$37,0,M61+1)","v":6},{"$f":"IF(N61+1>'01. PC'!$C$37,0,N61+1)","v":7},{"$f":"IF(O61+1>'01. PC'!$C$37,0,O61+1)","v":8},0,{"$f":"IF(Q61+1>'01. PC'!$C$37,0,Q61+1)","v":1},{"$f":"IF(R61+1>'01. PC'!$C$37,0,R61+1)","v":2},{"$f":"IF(S61+1>'01. PC'!$C$37,0,S61+1)","v":3},{"$f":"IF(T61+1>'01. PC'!$C$37,0,T61+1)","v":4},{"$f":"IF(U61+1>'01. PC'!$C$37,0,U61+1)","v":5},{"$f":"IF(V61+1>'01. PC'!$C$37,0,V61+1)","v":6}]
[null,"BÁSICO",40,6,{"$f":"IF(D62+1>'01. PC'!$C$37,0,D62+1)","v":7},{"$f":"IF(E62+1>'01. PC'!$C$37,0,E62+1)","v":8},0,{"$f":"IF(G62+1>'01. PC'!$C$37,0,G62+1)","v":1},{"$f":"IF(H62+1>'01. PC'!$C$37,0,H62+1)","v":2},{"$f":"IF(I62+1>'01. PC'!$C$37,0,I62+1)","v":3},{"$f":"IF(J62+1>'01. PC'!$C$37,0,J62+1)","v":4},{"$f":"IF(K62+1>'01. PC'!$C$37,0,K62+1)","v":5},{"$f":"IF(L62+1>'01. PC'!$C$37,0,L62+1)","v":6},{"$f":"IF(M62+1>'01. PC'!$C$37,0,M62+1)","v":7},{"$f":"IF(N62+1>'01. PC'!$C$37,0,N62+1)","v":8},{"$f":"IF(O62+1>'01. PC'!$C$37,0,O62+1)","v":9},{"$f":"IF(P62+1>'01. PC'!$C$37,0,P62+1)","v":0},{"$f":"IF(Q62+1>'01. PC'!$C$37,0,Q62+1)","v":1},{"$f":"IF(R62+1>'01. PC'!$C$37,0,R62+1)","v":2},{"$f":"IF(S62+1>'01. PC'!$C$37,0,S62+1)","v":3},{"$f":"IF(T62+1>'01. PC'!$C$37,0,T62+1)","v":4},{"$f":"IF(U62+1>'01. PC'!$C$37,0,U62+1)","v":5},{"$f":"IF(V62+1>'01. PC'!$C$37,0,V62+1)","v":6}]
[null,"BÁSICO",41,6,{"$f":"IF(D63+1>'01. PC'!$C$37,0,D63+1)","v":7},{"$f":"IF(E63+1>'01. PC'!$C$37,0,E63+1)","v":8},0,{"$f":"IF(G63+1>'01. PC'!$C$37,0,G63+1)","v":1},{"$f":"IF(H63+1>'01. PC'!$C$37,0,H63+1)","v":2},{"$f":"IF(I63+1>'01. PC'!$C$37,0,I63+1)","v":3},{"$f":"IF(J63+1>'01. PC'!$C$37,0,J63+1)","v":4},{"$f":"IF(K63+1>'01. PC'!$C$37,0,K63+1)","v":5},{"$f":"IF(L63+1>'01. PC'!$C$37,0,L63+1)","v":6},{"$f":"IF(M63+1>'01. PC'!$C$37,0,M63+1)","v":7},{"$f":"IF(N63+1>'01. PC'!$C$37,0,N63+1)","v":8},{"$f":"IF(O63+1>'01. PC'!$C$37,0,O63+1)","v":9},{"$f":"IF(P63+1>'01. PC'!$C$37,0,P63+1)","v":0},{"$f":"IF(Q63+1>'01. PC'!$C$37,0,Q63+1)","v":1},{"$f":"IF(R63+1>'01. PC'!$C$37,0,R63+1)","v":2},{"$f":"IF(S63+1>'01. PC'!$C$37,0,S63+1)","v":3},{"$f":"IF(T63+1>'01. PC'!$C$37,0,T63+1)","v":4},{"$f":"IF(U63+1>'01. PC'!$C$37,0,U63+1)","v":5},{"$f":"IF(V63+1>'01. PC'!$C$37,0,V63+1)","v":6}]
[null,"BÁSICO",42,6,{"$f":"IF(D64+1>'01. PC'!$C$37,0,D64+1)","v":7},{"$f":"IF(E64+1>'01. PC'!$C$37,0,E64+1)","v":8},0,{"$f":"IF(G64+1>'01. PC'!$C$37,0,G64+1)","v":1},{"$f":"IF(H64+1>'01. PC'!$C$37,0,H64+1)","v":2},{"$f":"IF(I64+1>'01. PC'!$C$37,0,I64+1)","v":3},{"$f":"IF(J64+1>'01. PC'!$C$37,0,J64+1)","v":4},{"$f":"IF(K64+1>'01. PC'!$C$37,0,K64+1)","v":5},{"$f":"IF(L64+1>'01. PC'!$C$37,0,L64+1)","v":6},{"$f":"IF(M64+1>'01. PC'!$C$37,0,M64+1)","v":7},{"$f":"IF(N64+1>'01. PC'!$C$37,0,N64+1)","v":8},{"$f":"IF(O64+1>'01. PC'!$C$37,0,O64+1)","v":9},{"$f":"IF(P64+1>'01. PC'!$C$37,0,P64+1)","v":0},{"$f":"IF(Q64+1>'01. PC'!$C$37,0,Q64+1)","v":1},{"$f":"IF(R64+1>'01. PC'!$C$37,0,R64+1)","v":2},{"$f":"IF(S64+1>'01. PC'!$C$37,0,S64+1)","v":3},{"$f":"IF(T64+1>'01. PC'!$C$37,0,T64+1)","v":4},{"$f":"IF(U64+1>'01. PC'!$C$37,0,U64+1)","v":5},{"$f":"IF(V64+1>'01. PC'!$C$37,0,V64+1)","v":6}]
[null,"BÁSICO",43,7,{"$f":"IF(D65+1>'01. PC'!$C$37,0,D65+1)","v":8},{"$f":"IF(E65+1>'01. PC'!$C$37,0,E65+1)","v":9},{"$f":"IF(F65+1>'01. PC'!$C$37,0,F65+1)","v":0},{"$f":"IF(G65+1>'01. PC'!$C$37,0,G65+1)","v":1},{"$f":"IF(H65+1>'01. PC'!$C$37,0,H65+1)","v":2},{"$f":"IF(I65+1>'01. PC'!$C$37,0,I65+1)","v":3},{"$f":"IF(J65+1>'01. PC'!$C$37,0,J65+1)","v":4},{"$f":"IF(K65+1>'01. PC'!$C$37,0,K65+1)","v":5},{"$f":"IF(L65+1>'01. PC'!$C$37,0,L65+1)","v":6},{"$f":"IF(M65+1>'01. PC'!$C$37,0,M65+1)","v":7},{"$f":"IF(N65+1>'01. PC'!$C$37,0,N65+1)","v":8},0,{"$f":"IF(P65+1>'01. PC'!$C$37,0,P65+1)","v":1},{"$f":"IF(Q65+1>'01. PC'!$C$37,0,Q65+1)","v":2},{"$f":"IF(R65+1>'01. PC'!$C$37,0,R65+1)","v":3},{"$f":"IF(S65+1>'01. PC'!$C$37,0,S65+1)","v":4},{"$f":"IF(T65+1>'01. PC'!$C$37,0,T65+1)","v":5},{"$f":"IF(U65+1>'01. PC'!$C$37,0,U65+1)","v":6},{"$f":"IF(V65+1>'01. PC'!$C$37,0,V65+1)","v":7}]
[null,"BÁSICO",44,7,{"$f":"IF(D66+1>'01. PC'!$C$37,0,D66+1)","v":8},{"$f":"IF(E66+1>'01. PC'!$C$37,0,E66+1)","v":9},{"$f":"IF(F66+1>'01. PC'!$C$37,0,F66+1)","v":0},{"$f":"IF(G66+1>'01. PC'!$C$37,0,G66+1)","v":1},{"$f":"IF(H66+1>'01. PC'!$C$37,0,H66+1)","v":2},{"$f":"IF(I66+1>'01. PC'!$C$37,0,I66+1)","v":3},{"$f":"IF(J66+1>'01. PC'!$C$37,0,J66+1)","v":4},{"$f":"IF(K66+1>'01. PC'!$C$37,0,K66+1)","v":5},{"$f":"IF(L66+1>'01. PC'!$C$37,0,L66+1)","v":6},{"$f":"IF(M66+1>'01. PC'!$C$37,0,M66+1)","v":7},{"$f":"IF(N66+1>'01. PC'!$C$37,0,N66+1)","v":8},0,{"$f":"IF(P66+1>'01. PC'!$C$37,0,P66+1)","v":1},{"$f":"IF(Q66+1>'01. PC'!$C$37,0,Q66+1)","v":2},{"$f":"IF(R66+1>'01. PC'!$C$37,0,R66+1)","v":3},{"$f":"IF(S66+1>'01. PC'!$C$37,0,S66+1)","v":4},{"$f":"IF(T66+1>'01. PC'!$C$37,0,T66+1)","v":5},{"$f":"IF(U66+1>'01. PC'!$C$37,0,U66+1)","v":6},{"$f":"IF(V66+1>'01. PC'!$C$37,0,V66+1)","v":7}]
[null,"BÁSICO",45,7,{"$f":"IF(D67+1>'01. PC'!$C$37,0,D67+1)","v":8},{"$f":"IF(E67+1>'01. PC'!$C$37,0,E67+1)","v":9},{"$f":"IF(F67+1>'01. PC'!$C$37,0,F67+1)","v":0},{"$f":"IF(G67+1>'01. PC'!$C$37,0,G67+1)","v":1},{"$f":"IF(H67+1>'01. PC'!$C$37,0,H67+1)","v":2},{"$f":"IF(I67+1>'01. PC'!$C$37,0,I67+1)","v":3},{"$f":"IF(J67+1>'01. PC'!$C$37,0,J67+1)","v":4},{"$f":"IF(K67+1>'01. PC'!$C$37,0,K67+1)","v":5},{"$f":"IF(L67+1>'01. PC'!$C$37,0,L67+1)","v":6},{"$f":"IF(M67+1>'01. PC'!$C$37,0,M67+1)","v":7},{"$f":"IF(N67+1>'01. PC'!$C$37,0,N67+1)","v":8},0,{"$f":"IF(P67+1>'01. PC'!$C$37,0,P67+1)","v":1},{"$f":"IF(Q67+1>'01. PC'!$C$37,0,Q67+1)","v":2},{"$f":"IF(R67+1>'01. PC'!$C$37,0,R67+1)","v":3},{"$f":"IF(S67+1>'01. PC'!$C$37,0,S67+1)","v":4},{"$f":"IF(T67+1>'01. PC'!$C$37,0,T67+1)","v":5},{"$f":"IF(U67+1>'01. PC'!$C$37,0,U67+1)","v":6},{"$f":"IF(V67+1>'01. PC'!$C$37,0,V67+1)","v":7}]
[null,"BÁSICO",46,7,{"$f":"IF(D68+1>'01. PC'!$C$37,0,D68+1)","v":8},0,{"$f":"IF(F68+1>'01. PC'!$C$37,0,F68+1)","v":1},{"$f":"IF(G68+1>'01. PC'!$C$37,0,G68+1)","v":2},{"$f":"IF(H68+1>'01. PC'!$C$37,0,H68+1)","v":3},{"$f":"IF(I68+1>'01. PC'!$C$37,0,I68+1)","v":4},{"$f":"IF(J68+1>'01. PC'!$C$37,0,J68+1)","v":5},{"$f":"IF(K68+1>'01. PC'!$C$37,0,K68+1)","v":6},{"$f":"IF(L68+1>'01. PC'!$C$37,0,L68+1)","v":7},{"$f":"IF(M68+1>'01. PC'!$C$37,0,M68+1)","v":8},{"$f":"IF(N68+1>'01. PC'!$C$37,0,N68+1)","v":9},{"$f":"IF(O68+1>'01. PC'!$C$37,0,O68+1)","v":0},{"$f":"IF(P68+1>'01. PC'!$C$37,0,P68+1)","v":1},{"$f":"IF(Q68+1>'01. PC'!$C$37,0,Q68+1)","v":2},{"$f":"IF(R68+1>'01. PC'!$C$37,0,R68+1)","v":3},{"$f":"IF(S68+1>'01. PC'!$C$37,0,S68+1)","v":4},{"$f":"IF(T68+1>'01. PC'!$C$37,0,T68+1)","v":5},{"$f":"IF(U68+1>'01. PC'!$C$37,0,U68+1)","v":6},{"$f":"IF(V68+1>'01. PC'!$C$37,0,V68+1)","v":7}]
[null,"BÁSICO",47,7,{"$f":"IF(D69+1>'01. PC'!$C$37,0,D69+1)","v":8},0,{"$f":"IF(F69+1>'01. PC'!$C$37,0,F69+1)","v":1},{"$f":"IF(G69+1>'01. PC'!$C$37,0,G69+1)","v":2},{"$f":"IF(H69+1>'01. PC'!$C$37,0,H69+1)","v":3},{"$f":"IF(I69+1>'01. PC'!$C$37,0,I69+1)","v":4},{"$f":"IF(J69+1>'01. PC'!$C$37,0,J69+1)","v":5},{"$f":"IF(K69+1>'01. PC'!$C$37,0,K69+1)","v":6},{"$f":"IF(L69+1>'01. PC'!$C$37,0,L69+1)","v":7},{"$f":"IF(M69+1>'01. PC'!$C$37,0,M69+1)","v":8},{"$f":"IF(N69+1>'01. PC'!$C$37,0,N69+1)","v":9},{"$f":"IF(O69+1>'01. PC'!$C$37,0,O69+1)","v":0},{"$f":"IF(P69+1>'01. PC'!$C$37,0,P69+1)","v":1},{"$f":"IF(Q69+1>'01. PC'!$C$37,0,Q69+1)","v":2},{"$f":"IF(R69+1>'01. PC'!$C$37,0,R69+1)","v":3},{"$f":"IF(S69+1>'01. PC'!$C$37,0,S69+1)","v":4},{"$f":"IF(T69+1>'01. PC'!$C$37,0,T69+1)","v":5},{"$f":"IF(U69+1>'01. PC'!$C$37,0,U69+1)","v":6},{"$f":"IF(V69+1>'01. PC'!$C$37,0,V69+1)","v":7}]
[null,"BÁSICO",48,7,{"$f":"IF(D70+1>'01. PC'!$C$37,0,D70+1)","v":8},0,{"$f":"IF(F70+1>'01. PC'!$C$37,0,F70+1)","v":1},{"$f":"IF(G70+1>'01. PC'!$C$37,0,G70+1)","v":2},{"$f":"IF(H70+1>'01. PC'!$C$37,0,H70+1)","v":3},{"$f":"IF(I70+1>'01. PC'!$C$37,0,I70+1)","v":4},{"$f":"IF(J70+1>'01. PC'!$C$37,0,J70+1)","v":5},{"$f":"IF(K70+1>'01. PC'!$C$37,0,K70+1)","v":6},{"$f":"IF(L70+1>'01. PC'!$C$37,0,L70+1)","v":7},{"$f":"IF(M70+1>'01. PC'!$C$37,0,M70+1)","v":8},{"$f":"IF(N70+1>'01. PC'!$C$37,0,N70+1)","v":9},{"$f":"IF(O70+1>'01. PC'!$C$37,0,O70+1)","v":0},{"$f":"IF(P70+1>'01. PC'!$C$37,0,P70+1)","v":1},{"$f":"IF(Q70+1>'01. PC'!$C$37,0,Q70+1)","v":2},{"$f":"IF(R70+1>'01. PC'!$C$37,0,R70+1)","v":3},{"$f":"IF(S70+1>'01. PC'!$C$37,0,S70+1)","v":4},{"$f":"IF(T70+1>'01. PC'!$C$37,0,T70+1)","v":5},{"$f":"IF(U70+1>'01. PC'!$C$37,0,U70+1)","v":6},{"$f":"IF(V70+1>'01. PC'!$C$37,0,V70+1)","v":7}]
[null,"BÁSICO",49,8,{"$f":"IF(D71+1>'01. PC'!$C$37,0,D71+1)","v":9},{"$f":"IF(E71+1>'01. PC'!$C$37,0,E71+1)","v":0},{"$f":"IF(F71+1>'01. PC'!$C$37,0,F71+1)","v":1},{"$f":"IF(G71+1>'01. PC'!$C$37,0,G71+1)","v":2},{"$f":"IF(H71+1>'01. PC'!$C$37,0,H71+1)","v":3},{"$f":"IF(I71+1>'01. PC'!$C$37,0,I71+1)","v":4},{"$f":"IF(J71+1>'01. PC'!$C$37,0,J71+1)","v":5},{"$f":"IF(K71+1>'01. PC'!$C$37,0,K71+1)","v":6},{"$f":"IF(L71+1>'01. PC'!$C$37,0,L71+1)","v":7},{"$f":"IF(M71+1>'01. PC'!$C$37,0,M71+1)","v":8},0,{"$f":"IF(O71+1>'01. PC'!$C$37,0,O71+1)","v":1},{"$f":"IF(P71+1>'01. PC'!$C$37,0,P71+1)","v":2},{"$f":"IF(Q71+1>'01. PC'!$C$37,0,Q71+1)","v":3},{"$f":"IF(R71+1>'01. PC'!$C$37,0,R71+1)","v":4},{"$f":"IF(S71+1>'01. PC'!$C$37,0,S71+1)","v":5},{"$f":"IF(T71+1>'01. PC'!$C$37,0,T71+1)","v":6},{"$f":"IF(U71+1>'01. PC'!$C$37,0,U71+1)","v":7},{"$f":"IF(V71+1>'01. PC'!$C$37,0,V71+1)","v":8}]
[null,"BÁSICO",50,8,{"$f":"IF(D72+1>'01. PC'!$C$37,0,D72+1)","v":9},{"$f":"IF(E72+1>'01. PC'!$C$37,0,E72+1)","v":0},{"$f":"IF(F72+1>'01. PC'!$C$37,0,F72+1)","v":1},{"$f":"IF(G72+1>'01. PC'!$C$37,0,G72+1)","v":2},{"$f":"IF(H72+1>'01. PC'!$C$37,0,H72+1)","v":3},{"$f":"IF(I72+1>'01. PC'!$C$37,0,I72+1)","v":4},{"$f":"IF(J72+1>'01. PC'!$C$37,0,J72+1)","v":5},{"$f":"IF(K72+1>'01. PC'!$C$37,0,K72+1)","v":6},{"$f":"IF(L72+1>'01. PC'!$C$37,0,L72+1)","v":7},{"$f":"IF(M72+1>'01. PC'!$C$37,0,M72+1)","v":8},0,{"$f":"IF(O72+1>'01. PC'!$C$37,0,O72+1)","v":1},{"$f":"IF(P72+1>'01. PC'!$C$37,0,P72+1)","v":2},{"$f":"IF(Q72+1>'01. PC'!$C$37,0,Q72+1)","v":3},{"$f":"IF(R72+1>'01. PC'!$C$37,0,R72+1)","v":4},{"$f":"IF(S72+1>'01. PC'!$C$37,0,S72+1)","v":5},{"$f":"IF(T72+1>'01. PC'!$C$37,0,T72+1)","v":6},{"$f":"IF(U72+1>'01. PC'!$C$37,0,U72+1)","v":7},{"$f":"IF(V72+1>'01. PC'!$C$37,0,V72+1)","v":8}]
[null,"BÁSICO",51,8,{"$f":"IF(D73+1>'01. PC'!$C$37,0,D73+1)","v":9},{"$f":"IF(E73+1>'01. PC'!$C$37,0,E73+1)","v":0},{"$f":"IF(F73+1>'01. PC'!$C$37,0,F73+1)","v":1},{"$f":"IF(G73+1>'01. PC'!$C$37,0,G73+1)","v":2},{"$f":"IF(H73+1>'01. PC'!$C$37,0,H73+1)","v":3},{"$f":"IF(I73+1>'01. PC'!$C$37,0,I73+1)","v":4},{"$f":"IF(J73+1>'01. PC'!$C$37,0,J73+1)","v":5},{"$f":"IF(K73+1>'01. PC'!$C$37,0,K73+1)","v":6},{"$f":"IF(L73+1>'01. PC'!$C$37,0,L73+1)","v":7},{"$f":"IF(M73+1>'01. PC'!$C$37,0,M73+1)","v":8},0,{"$f":"IF(O73+1>'01. PC'!$C$37,0,O73+1)","v":1},{"$f":"IF(P73+1>'01. PC'!$C$37,0,P73+1)","v":2},{"$f":"IF(Q73+1>'01. PC'!$C$37,0,Q73+1)","v":3},{"$f":"IF(R73+1>'01. PC'!$C$37,0,R73+1)","v":4},{"$f":"IF(S73+1>'01. PC'!$C$37,0,S73+1)","v":5},{"$f":"IF(T73+1>'01. PC'!$C$37,0,T73+1)","v":6},{"$f":"IF(U73+1>'01. PC'!$C$37,0,U73+1)","v":7},{"$f":"IF(V73+1>'01. PC'!$C$37,0,V73+1)","v":8}]
[null,"BÁSICO",52,8,0,{"$f":"IF(E74+1>'01. PC'!$C$37,0,E74+1)","v":1},{"$f":"IF(F74+1>'01. PC'!$C$37,0,F74+1)","v":2},{"$f":"IF(G74+1>'01. PC'!$C$37,0,G74+1)","v":3},{"$f":"IF(H74+1>'01. PC'!$C$37,0,H74+1)","v":4},{"$f":"IF(I74+1>'01. PC'!$C$37,0,I74+1)","v":5},{"$f":"IF(J74+1>'01. PC'!$C$37,0,J74+1)","v":6},{"$f":"IF(K74+1>'01. PC'!$C$37,0,K74+1)","v":7},{"$f":"IF(L74+1>'01. PC'!$C$37,0,L74+1)","v":8},{"$f":"IF(M74+1>'01. PC'!$C$37,0,M74+1)","v":9},{"$f":"IF(N74+1>'01. PC'!$C$37,0,N74+1)","v":0},{"$f":"IF(O74+1>'01. PC'!$C$37,0,O74+1)","v":1},{"$f":"IF(P74+1>'01. PC'!$C$37,0,P74+1)","v":2},{"$f":"IF(Q74+1>'01. PC'!$C$37,0,Q74+1)","v":3},{"$f":"IF(R74+1>'01. PC'!$C$37,0,R74+1)","v":4},{"$f":"IF(S74+1>'01. PC'!$C$37,0,S74+1)","v":5},{"$f":"IF(T74+1>'01. PC'!$C$37,0,T74+1)","v":6},{"$f":"IF(U74+1>'01. PC'!$C$37,0,U74+1)","v":7},{"$f":"IF(V74+1>'01. PC'!$C$37,0,V74+1)","v":8}]
[null,"BÁSICO",53,8,0,{"$f":"IF(E75+1>'01. PC'!$C$37,0,E75+1)","v":1},{"$f":"IF(F75+1>'01. PC'!$C$37,0,F75+1)","v":2},{"$f":"IF(G75+1>'01. PC'!$C$37,0,G75+1)","v":3},{"$f":"IF(H75+1>'01. PC'!$C$37,0,H75+1)","v":4},{"$f":"IF(I75+1>'01. PC'!$C$37,0,I75+1)","v":5},{"$f":"IF(J75+1>'01. PC'!$C$37,0,J75+1)","v":6},{"$f":"IF(K75+1>'01. PC'!$C$37,0,K75+1)","v":7},{"$f":"IF(L75+1>'01. PC'!$C$37,0,L75+1)","v":8},{"$f":"IF(M75+1>'01. PC'!$C$37,0,M75+1)","v":9},{"$f":"IF(N75+1>'01. PC'!$C$37,0,N75+1)","v":0},{"$f":"IF(O75+1>'01. PC'!$C$37,0,O75+1)","v":1},{"$f":"IF(P75+1>'01. PC'!$C$37,0,P75+1)","v":2},{"$f":"IF(Q75+1>'01. PC'!$C$37,0,Q75+1)","v":3},{"$f":"IF(R75+1>'01. PC'!$C$37,0,R75+1)","v":4},{"$f":"IF(S75+1>'01. PC'!$C$37,0,S75+1)","v":5},{"$f":"IF(T75+1>'01. PC'!$C$37,0,T75+1)","v":6},{"$f":"IF(U75+1>'01. PC'!$C$37,0,U75+1)","v":7},{"$f":"IF(V75+1>'01. PC'!$C$37,0,V75+1)","v":8}]
[null,"BÁSICO",54,8,0,{"$f":"IF(E76+1>'01. PC'!$C$37,0,E76+1)","v":1},{"$f":"IF(F76+1>'01. PC'!$C$37,0,F76+1)","v":2},{"$f":"IF(G76+1>'01. PC'!$C$37,0,G76+1)","v":3},{"$f":"IF(H76+1>'01. PC'!$C$37,0,H76+1)","v":4},{"$f":"IF(I76+1>'01. PC'!$C$37,0,I76+1)","v":5},{"$f":"IF(J76+1>'01. PC'!$C$37,0,J76+1)","v":6},{"$f":"IF(K76+1>'01. PC'!$C$37,0,K76+1)","v":7},{"$f":"IF(L76+1>'01. PC'!$C$37,0,L76+1)","v":8},{"$f":"IF(M76+1>'01. PC'!$C$37,0,M76+1)","v":9},{"$f":"IF(N76+1>'01. PC'!$C$37,0,N76+1)","v":0},{"$f":"IF(O76+1>'01. PC'!$C$37,0,O76+1)","v":1},{"$f":"IF(P76+1>'01. PC'!$C$37,0,P76+1)","v":2},{"$f":"IF(Q76+1>'01. PC'!$C$37,0,Q76+1)","v":3},{"$f":"IF(R76+1>'01. PC'!$C$37,0,R76+1)","v":4},{"$f":"IF(S76+1>'01. PC'!$C$37,0,S76+1)","v":5},{"$f":"IF(T76+1>'01. PC'!$C$37,0,T76+1)","v":6},{"$f":"IF(U76+1>'01. PC'!$C$37,0,U76+1)","v":7},{"$f":"IF(V76+1>'01. PC'!$C$37,0,V76+1)","v":8}]
[null,"BÁSICO",55,9,{"$f":"IF(D77+1>'01. PC'!$C$37,0,D77+1)","v":0},{"$f":"IF(E77+1>'01. PC'!$C$37,0,E77+1)","v":1},{"$f":"IF(F77+1>'01. PC'!$C$37,0,F77+1)","v":2},{"$f":"IF(G77+1>'01. PC'!$C$37,0,G77+1)","v":3},{"$f":"IF(H77+1>'01. PC'!$C$37,0,H77+1)","v":4},{"$f":"IF(I77+1>'01. PC'!$C$37,0,I77+1)","v":5},{"$f":"IF(J77+1>'01. PC'!$C$37,0,J77+1)","v":6},{"$f":"IF(K77+1>'01. PC'!$C$37,0,K77+1)","v":7},{"$f":"IF(L77+1>'01. PC'!$C$37,0,L77+1)","v":8},0,{"$f":"IF(N77+1>'01. PC'!$C$37,0,N77+1)","v":1},{"$f":"IF(O77+1>'01. PC'!$C$37,0,O77+1)","v":2},{"$f":"IF(P77+1>'01. PC'!$C$37,0,P77+1)","v":3},{"$f":"IF(Q77+1>'01. PC'!$C$37,0,Q77+1)","v":4},{"$f":"IF(R77+1>'01. PC'!$C$37,0,R77+1)","v":5},{"$f":"IF(S77+1>'01. PC'!$C$37,0,S77+1)","v":6},{"$f":"IF(T77+1>'01. PC'!$C$37,0,T77+1)","v":7},{"$f":"IF(U77+1>'01. PC'!$C$37,0,U77+1)","v":8},{"$f":"IF(V77+1>'01. PC'!$C$37,0,V77+1)","v":9}]
[null,"BÁSICO",56,9,{"$f":"IF(D78+1>'01. PC'!$C$37,0,D78+1)","v":0},{"$f":"IF(E78+1>'01. PC'!$C$37,0,E78+1)","v":1},{"$f":"IF(F78+1>'01. PC'!$C$37,0,F78+1)","v":2},{"$f":"IF(G78+1>'01. PC'!$C$37,0,G78+1)","v":3},{"$f":"IF(H78+1>'01. PC'!$C$37,0,H78+1)","v":4},{"$f":"IF(I78+1>'01. PC'!$C$37,0,I78+1)","v":5},{"$f":"IF(J78+1>'01. PC'!$C$37,0,J78+1)","v":6},{"$f":"IF(K78+1>'01. PC'!$C$37,0,K78+1)","v":7},{"$f":"IF(L78+1>'01. PC'!$C$37,0,L78+1)","v":8},0,{"$f":"IF(N78+1>'01. PC'!$C$37,0,N78+1)","v":1},{"$f":"IF(O78+1>'01. PC'!$C$37,0,O78+1)","v":2},{"$f":"IF(P78+1>'01. PC'!$C$37,0,P78+1)","v":3},{"$f":"IF(Q78+1>'01. PC'!$C$37,0,Q78+1)","v":4},{"$f":"IF(R78+1>'01. PC'!$C$37,0,R78+1)","v":5},{"$f":"IF(S78+1>'01. PC'!$C$37,0,S78+1)","v":6},{"$f":"IF(T78+1>'01. PC'!$C$37,0,T78+1)","v":7},{"$f":"IF(U78+1>'01. PC'!$C$37,0,U78+1)","v":8},{"$f":"IF(V78+1>'01. PC'!$C$37,0,V78+1)","v":9}]
[null,"BÁSICO",57,9,{"$f":"IF(D79+1>'01. PC'!$C$37,0,D79+1)","v":0},{"$f":"IF(E79+1>'01. PC'!$C$37,0,E79+1)","v":1},{"$f":"IF(F79+1>'01. PC'!$C$37,0,F79+1)","v":2},{"$f":"IF(G79+1>'01. PC'!$C$37,0,G79+1)","v":3},{"$f":"IF(H79+1>'01. PC'!$C$37,0,H79+1)","v":4},{"$f":"IF(I79+1>'01. PC'!$C$37,0,I79+1)","v":5},{"$f":"IF(J79+1>'01. PC'!$C$37,0,J79+1)","v":6},{"$f":"IF(K79+1>'01. PC'!$C$37,0,K79+1)","v":7},{"$f":"IF(L79+1>'01. PC'!$C$37,0,L79+1)","v":8},0,{"$f":"IF(N79+1>'01. PC'!$C$37,0,N79+1)","v":1},{"$f":"IF(O79+1>'01. PC'!$C$37,0,O79+1)","v":2},{"$f":"IF(P79+1>'01. PC'!$C$37,0,P79+1)","v":3},{"$f":"IF(Q79+1>'01. PC'!$C$37,0,Q79+1)","v":4},{"$f":"IF(R79+1>'01. PC'!$C$37,0,R79+1)","v":5},{"$f":"IF(S79+1>'01. PC'!$C$37,0,S79+1)","v":6},{"$f":"IF(T79+1>'01. PC'!$C$37,0,T79+1)","v":7},{"$f":"IF(U79+1>'01. PC'!$C$37,0,U79+1)","v":8},{"$f":"IF(V79+1>'01. PC'!$C$37,0,V79+1)","v":9}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D23:D79)","v":57},57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57,57]
[]
[null,"IDADE - MIDI"]
[null,"TIPO","QUANT.",1,{"$f":"D83+1","v":2},{"$f":"E83+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"MIDI",1,0,{"$f":"IF(D84+1>'01. PC'!$C$39,0,D84+1)","v":1},{"$f":"IF(E84+1>'01. PC'!$C$39,0,E84+1)","v":2},{"$f":"IF(F84+1>'01. PC'!$C$39,0,F84+1)","v":3},{"$f":"IF(G84+1>'01. PC'!$C$39,0,G84+1)","v":4},{"$f":"IF(H84+1>'01. PC'!$C$39,0,H84+1)","v":5},{"$f":"IF(I84+1>'01. PC'!$C$39,0,I84+1)","v":6},{"$f":"IF(J84+1>'01. PC'!$C$39,0,J84+1)","v":7},{"$f":"IF(K84+1>'01. PC'!$C$39,0,K84+1)","v":8},{"$f":"IF(L84+1>'01. PC'!$C$39,0,L84+1)","v":9},0,{"$f":"IF(N84+1>'01. PC'!$C$39,0,N84+1)","v":1},{"$f":"IF(O84+1>'01. PC'!$C$39,0,O84+1)","v":2},{"$f":"IF(P84+1>'01. PC'!$C$39,0,P84+1)","v":3},{"$f":"IF(Q84+1>'01. PC'!$C$39,0,Q84+1)","v":4},{"$f":"IF(R84+1>'01. PC'!$C$39,0,R84+1)","v":5},{"$f":"IF(S84+1>'01. PC'!$C$39,0,S84+1)","v":6},{"$f":"IF(T84+1>'01. PC'!$C$39,0,T84+1)","v":7},{"$f":"IF(U84+1>'01. PC'!$C$39,0,U84+1)","v":8},{"$f":"IF(V84+1>'01. PC'!$C$39,0,V84+1)","v":9}]
[null,"MIDI",{"$f":"C84+1","v":2},0,{"$f":"IF(D85+1>'01. PC'!$C$39,0,D85+1)","v":1},{"$f":"IF(E85+1>'01. PC'!$C$39,0,E85+1)","v":2},{"$f":"IF(F85+1>'01. PC'!$C$39,0,F85+1)","v":3},{"$f":"IF(G85+1>'01. PC'!$C$39,0,G85+1)","v":4},{"$f":"IF(H85+1>'01. PC'!$C$39,0,H85+1)","v":5},{"$f":"IF(I85+1>'01. PC'!$C$39,0,I85+1)","v":6},{"$f":"IF(J85+1>'01. PC'!$C$39,0,J85+1)","v":7},{"$f":"IF(K85+1>'01. PC'!$C$39,0,K85+1)","v":8},{"$f":"IF(L85+1>'01. PC'!$C$39,0,L85+1)","v":9},0,{"$f":"IF(N85+1>'01. PC'!$C$39,0,N85+1)","v":1},{"$f":"IF(O85+1>'01. PC'!$C$39,0,O85+1)","v":2},{"$f":"IF(P85+1>'01. PC'!$C$39,0,P85+1)","v":3},{"$f":"IF(Q85+1>'01. PC'!$C$39,0,Q85+1)","v":4},{"$f":"IF(R85+1>'01. PC'!$C$39,0,R85+1)","v":5},{"$f":"IF(S85+1>'01. PC'!$C$39,0,S85+1)","v":6},{"$f":"IF(T85+1>'01. PC'!$C$39,0,T85+1)","v":7},{"$f":"IF(U85+1>'01. PC'!$C$39,0,U85+1)","v":8},{"$f":"IF(V85+1>'01. PC'!$C$39,0,V85+1)","v":9}]
[null,"MIDI",3,1,{"$f":"IF(D86+1>'01. PC'!$C$39,0,D86+1)","v":2},{"$f":"IF(E86+1>'01. PC'!$C$39,0,E86+1)","v":3},{"$f":"IF(F86+1>'01. PC'!$C$39,0,F86+1)","v":4},{"$f":"IF(G86+1>'01. PC'!$C$39,0,G86+1)","v":5},{"$f":"IF(H86+1>'01. PC'!$C$39,0,H86+1)","v":6},{"$f":"IF(I86+1>'01. PC'!$C$39,0,I86+1)","v":7},{"$f":"IF(J86+1>'01. PC'!$C$39,0,J86+1)","v":8},{"$f":"IF(K86+1>'01. PC'!$C$39,0,K86+1)","v":9},0,{"$f":"IF(M86+1>'01. PC'!$C$39,0,M86+1)","v":1},{"$f":"IF(N86+1>'01. PC'!$C$39,0,N86+1)","v":2},{"$f":"IF(O86+1>'01. PC'!$C$39,0,O86+1)","v":3},{"$f":"IF(P86+1>'01. PC'!$C$39,0,P86+1)","v":4},{"$f":"IF(Q86+1>'01. PC'!$C$39,0,Q86+1)","v":5},{"$f":"IF(R86+1>'01. PC'!$C$39,0,R86+1)","v":6},{"$f":"IF(S86+1>'01. PC'!$C$39,0,S86+1)","v":7},{"$f":"IF(T86+1>'01. PC'!$C$39,0,T86+1)","v":8},{"$f":"IF(U86+1>'01. PC'!$C$39,0,U86+1)","v":9},10]
[null,"MIDI",4,2,{"$f":"IF(D87+1>'01. PC'!$C$39,0,D87+1)","v":3},{"$f":"IF(E87+1>'01. PC'!$C$39,0,E87+1)","v":4},{"$f":"IF(F87+1>'01. PC'!$C$39,0,F87+1)","v":5},{"$f":"IF(G87+1>'01. PC'!$C$39,0,G87+1)","v":6},{"$f":"IF(H87+1>'01. PC'!$C$39,0,H87+1)","v":7},{"$f":"IF(I87+1>'01. PC'!$C$39,0,I87+1)","v":8},{"$f":"IF(J87+1>'01. PC'!$C$39,0,J87+1)","v":9},0,{"$f":"IF(L87+1>'01. PC'!$C$39,0,L87+1)","v":1},{"$f":"IF(M87+1>'01. PC'!$C$39,0,M87+1)","v":2},{"$f":"IF(N87+1>'01. PC'!$C$39,0,N87+1)","v":3},{"$f":"IF(O87+1>'01. PC'!$C$39,0,O87+1)","v":4},{"$f":"IF(P87+1>'01. PC'!$C$39,0,P87+1)","v":5},{"$f":"IF(Q87+1>'01. PC'!$C$39,0,Q87+1)","v":6},{"$f":"IF(R87+1>'01. PC'!$C$39,0,R87+1)","v":7},{"$f":"IF(S87+1>'01. PC'!$C$39,0,S87+1)","v":8},{"$f":"IF(T87+1>'01. PC'!$C$39,0,T87+1)","v":9},0,{"$f":"IF(V87+1>'01. PC'!$C$39,0,V87+1)","v":1}]
[null,"MIDI",5,3,{"$f":"IF(D88+1>'01. PC'!$C$39,0,D88+1)","v":4},{"$f":"IF(E88+1>'01. PC'!$C$39,0,E88+1)","v":5},{"$f":"IF(F88+1>'01. PC'!$C$39,0,F88+1)","v":6},{"$f":"IF(G88+1>'01. PC'!$C$39,0,G88+1)","v":7},{"$f":"IF(H88+1>'01. PC'!$C$39,0,H88+1)","v":8},{"$f":"IF(I88+1>'01. PC'!$C$39,0,I88+1)","v":9},0,{"$f":"IF(K88+1>'01. PC'!$C$39,0,K88+1)","v":1},{"$f":"IF(L88+1>'01. PC'!$C$39,0,L88+1)","v":2},{"$f":"IF(M88+1>'01. PC'!$C$39,0,M88+1)","v":3},{"$f":"IF(N88+1>'01. PC'!$C$39,0,N88+1)","v":4},{"$f":"IF(O88+1>'01. PC'!$C$39,0,O88+1)","v":5},{"$f":"IF(P88+1>'01. PC'!$C$39,0,P88+1)","v":6},{"$f":"IF(Q88+1>'01. PC'!$C$39,0,Q88+1)","v":7},{"$f":"IF(R88+1>'01. PC'!$C$39,0,R88+1)","v":8},{"$f":"IF(S88+1>'01. PC'!$C$39,0,S88+1)","v":9},0,{"$f":"IF(U88+1>'01. PC'!$C$39,0,U88+1)","v":1},{"$f":"IF(V88+1>'01. PC'!$C$39,0,V88+1)","v":2}]
[null,"MIDI",6,4,{"$f":"IF(D89+1>'01. PC'!$C$39,0,D89+1)","v":5},{"$f":"IF(E89+1>'01. PC'!$C$39,0,E89+1)","v":6},{"$f":"IF(F89+1>'01. PC'!$C$39,0,F89+1)","v":7},{"$f":"IF(G89+1>'01. PC'!$C$39,0,G89+1)","v":8},{"$f":"IF(H89+1>'01. PC'!$C$39,0,H89+1)","v":9},0,{"$f":"IF(J89+1>'01. PC'!$C$39,0,J89+1)","v":1},{"$f":"IF(K89+1>'01. PC'!$C$39,0,K89+1)","v":2},{"$f":"IF(L89+1>'01. PC'!$C$39,0,L89+1)","v":3},{"$f":"IF(M89+1>'01. PC'!$C$39,0,M89+1)","v":4},{"$f":"IF(N89+1>'01. PC'!$C$39,0,N89+1)","v":5},{"$f":"IF(O89+1>'01. PC'!$C$39,0,O89+1)","v":6},{"$f":"IF(P89+1>'01. PC'!$C$39,0,P89+1)","v":7},{"$f":"IF(Q89+1>'01. PC'!$C$39,0,Q89+1)","v":8},{"$f":"IF(R89+1>'01. PC'!$C$39,0,R89+1)","v":9},0,{"$f":"IF(T89+1>'01. PC'!$C$39,0,T89+1)","v":1},{"$f":"IF(U89+1>'01. PC'!$C$39,0,U89+1)","v":2},{"$f":"IF(V89+1>'01. PC'!$C$39,0,V89+1)","v":3}]
[null,"MIDI",7,5,{"$f":"IF(D90+1>'01. PC'!$C$39,0,D90+1)","v":6},{"$f":"IF(E90+1>'01. PC'!$C$39,0,E90+1)","v":7},{"$f":"IF(F90+1>'01. PC'!$C$39,0,F90+1)","v":8},{"$f":"IF(G90+1>'01. PC'!$C$39,0,G90+1)","v":9},{"$f":"IF(H90+1>'01. PC'!$C$39,0,H90+1)","v":10},{"$f":"IF(I90+1>'01. PC'!$C$39,0,I90+1)","v":0},{"$f":"IF(J90+1>'01. PC'!$C$39,0,J90+1)","v":1},{"$f":"IF(K90+1>'01. PC'!$C$39,0,K90+1)","v":2},{"$f":"IF(L90+1>'01. PC'!$C$39,0,L90+1)","v":3},{"$f":"IF(M90+1>'01. PC'!$C$39,0,M90+1)","v":4},{"$f":"IF(N90+1>'01. PC'!$C$39,0,N90+1)","v":5},{"$f":"IF(O90+1>'01. PC'!$C$39,0,O90+1)","v":6},{"$f":"IF(P90+1>'01. PC'!$C$39,0,P90+1)","v":7},{"$f":"IF(Q90+1>'01. PC'!$C$39,0,Q90+1)","v":8},{"$f":"IF(R90+1>'01. PC'!$C$39,0,R90+1)","v":9},0,{"$f":"IF(T90+1>'01. PC'!$C$39,0,T90+1)","v":1},{"$f":"IF(U90+1>'01. PC'!$C$39,0,U90+1)","v":2},{"$f":"IF(V90+1>'01. PC'!$C$39,0,V90+1)","v":3}]
[null,"MIDI",8,6,{"$f":"IF(D91+1>'01. PC'!$C$39,0,D91+1)","v":7},{"$f":"IF(E91+1>'01. PC'!$C$39,0,E91+1)","v":8},{"$f":"IF(F91+1>'01. PC'!$C$39,0,F91+1)","v":9},{"$f":"IF(G91+1>'01. PC'!$C$39,0,G91+1)","v":10},{"$f":"IF(H91+1>'01. PC'!$C$39,0,H91+1)","v":0},{"$f":"IF(I91+1>'01. PC'!$C$39,0,I91+1)","v":1},{"$f":"IF(J91+1>'01. PC'!$C$39,0,J91+1)","v":2},{"$f":"IF(K91+1>'01. PC'!$C$39,0,K91+1)","v":3},{"$f":"IF(L91+1>'01. PC'!$C$39,0,L91+1)","v":4},{"$f":"IF(M91+1>'01. PC'!$C$39,0,M91+1)","v":5},{"$f":"IF(N91+1>'01. PC'!$C$39,0,N91+1)","v":6},{"$f":"IF(O91+1>'01. PC'!$C$39,0,O91+1)","v":7},{"$f":"IF(P91+1>'01. PC'!$C$39,0,P91+1)","v":8},{"$f":"IF(Q91+1>'01. PC'!$C$39,0,Q91+1)","v":9},0,{"$f":"IF(S91+1>'01. PC'!$C$39,0,S91+1)","v":1},{"$f":"IF(T91+1>'01. PC'!$C$39,0,T91+1)","v":2},{"$f":"IF(U91+1>'01. PC'!$C$39,0,U91+1)","v":3},{"$f":"IF(V91+1>'01. PC'!$C$39,0,V91+1)","v":4}]
[null,"MIDI",9,7,{"$f":"IF(D92+1>'01. PC'!$C$39,0,D92+1)","v":8},{"$f":"IF(E92+1>'01. PC'!$C$39,0,E92+1)","v":9},{"$f":"IF(F92+1>'01. PC'!$C$39,0,F92+1)","v":10},{"$f":"IF(G92+1>'01. PC'!$C$39,0,G92+1)","v":0},{"$f":"IF(H92+1>'01. PC'!$C$39,0,H92+1)","v":1},{"$f":"IF(I92+1>'01. PC'!$C$39,0,I92+1)","v":2},{"$f":"IF(J92+1>'01. PC'!$C$39,0,J92+1)","v":3},{"$f":"IF(K92+1>'01. PC'!$C$39,0,K92+1)","v":4},{"$f":"IF(L92+1>'01. PC'!$C$39,0,L92+1)","v":5},{"$f":"IF(M92+1>'01. PC'!$C$39,0,M92+1)","v":6},{"$f":"IF(N92+1>'01. PC'!$C$39,0,N92+1)","v":7},{"$f":"IF(O92+1>'01. PC'!$C$39,0,O92+1)","v":8},{"$f":"IF(P92+1>'01. PC'!$C$39,0,P92+1)","v":9},0,{"$f":"IF(R92+1>'01. PC'!$C$39,0,R92+1)","v":1},{"$f":"IF(S92+1>'01. PC'!$C$39,0,S92+1)","v":2},{"$f":"IF(T92+1>'01. PC'!$C$39,0,T92+1)","v":3},{"$f":"IF(U92+1>'01. PC'!$C$39,0,U92+1)","v":4},{"$f":"IF(V92+1>'01. PC'!$C$39,0,V92+1)","v":5}]
[null,"MIDI",10,8,{"$f":"IF(D93+1>'01. PC'!$C$39,0,D93+1)","v":9},{"$f":"IF(E93+1>'01. PC'!$C$39,0,E93+1)","v":10},{"$f":"IF(F93+1>'01. PC'!$C$39,0,F93+1)","v":0},{"$f":"IF(G93+1>'01. PC'!$C$39,0,G93+1)","v":1},{"$f":"IF(H93+1>'01. PC'!$C$39,0,H93+1)","v":2},{"$f":"IF(I93+1>'01. PC'!$C$39,0,I93+1)","v":3},{"$f":"IF(J93+1>'01. PC'!$C$39,0,J93+1)","v":4},{"$f":"IF(K93+1>'01. PC'!$C$39,0,K93+1)","v":5},{"$f":"IF(L93+1>'01. PC'!$C$39,0,L93+1)","v":6},{"$f":"IF(M93+1>'01. PC'!$C$39,0,M93+1)","v":7},{"$f":"IF(N93+1>'01. PC'!$C$39,0,N93+1)","v":8},{"$f":"IF(O93+1>'01. PC'!$C$39,0,O93+1)","v":9},0,{"$f":"IF(Q93+1>'01. PC'!$C$39,0,Q93+1)","v":1},{"$f":"IF(R93+1>'01. PC'!$C$39,0,R93+1)","v":2},{"$f":"IF(S93+1>'01. PC'!$C$39,0,S93+1)","v":3},{"$f":"IF(T93+1>'01. PC'!$C$39,0,T93+1)","v":4},{"$f":"IF(U93+1>'01. PC'!$C$39,0,U93+1)","v":5},{"$f":"IF(V93+1>'01. PC'!$C$39,0,V93+1)","v":6}]
[null,"MIDI",11,9,{"$f":"IF(D94+1>'01. PC'!$C$39,0,D94+1)","v":10},{"$f":"IF(E94+1>'01. PC'!$C$39,0,E94+1)","v":0},{"$f":"IF(F94+1>'01. PC'!$C$39,0,F94+1)","v":1},{"$f":"IF(G94+1>'01. PC'!$C$39,0,G94+1)","v":2},{"$f":"IF(H94+1>'01. PC'!$C$39,0,H94+1)","v":3},{"$f":"IF(I94+1>'01. PC'!$C$39,0,I94+1)","v":4},{"$f":"IF(J94+1>'01. PC'!$C$39,0,J94+1)","v":5},{"$f":"IF(K94+1>'01. PC'!$C$39,0,K94+1)","v":6},{"$f":"IF(L94+1>'01. PC'!$C$39,0,L94+1)","v":7},{"$f":"IF(M94+1>'01. PC'!$C$39,0,M94+1)","v":8},{"$f":"IF(N94+1>'01. PC'!$C$39,0,N94+1)","v":9},0,{"$f":"IF(P94+1>'01. PC'!$C$39,0,P94+1)","v":1},{"$f":"IF(Q94+1>'01. PC'!$C$39,0,Q94+1)","v":2},{"$f":"IF(R94+1>'01. PC'!$C$39,0,R94+1)","v":3},{"$f":"IF(S94+1>'01. PC'!$C$39,0,S94+1)","v":4},{"$f":"IF(T94+1>'01. PC'!$C$39,0,T94+1)","v":5},{"$f":"IF(U94+1>'01. PC'!$C$39,0,U94+1)","v":6},{"$f":"IF(V94+1>'01. PC'!$C$39,0,V94+1)","v":7}]
[null,"MIDI",12,10,{"$f":"IF(D95+1>'01. PC'!$C$39,0,D95+1)","v":0},{"$f":"IF(E95+1>'01. PC'!$C$39,0,E95+1)","v":1},{"$f":"IF(F95+1>'01. PC'!$C$39,0,F95+1)","v":2},{"$f":"IF(G95+1>'01. PC'!$C$39,0,G95+1)","v":3},{"$f":"IF(H95+1>'01. PC'!$C$39,0,H95+1)","v":4},{"$f":"IF(I95+1>'01. PC'!$C$39,0,I95+1)","v":5},{"$f":"IF(J95+1>'01. PC'!$C$39,0,J95+1)","v":6},{"$f":"IF(K95+1>'01. PC'!$C$39,0,K95+1)","v":7},{"$f":"IF(L95+1>'01. PC'!$C$39,0,L95+1)","v":8},{"$f":"IF(M95+1>'01. PC'!$C$39,0,M95+1)","v":9},0,{"$f":"IF(O95+1>'01. PC'!$C$39,0,O95+1)","v":1},{"$f":"IF(P95+1>'01. PC'!$C$39,0,P95+1)","v":2},{"$f":"IF(Q95+1>'01. PC'!$C$39,0,Q95+1)","v":3},{"$f":"IF(R95+1>'01. PC'!$C$39,0,R95+1)","v":4},{"$f":"IF(S95+1>'01. PC'!$C$39,0,S95+1)","v":5},{"$f":"IF(T95+1>'01. PC'!$C$39,0,T95+1)","v":6},{"$f":"IF(U95+1>'01. PC'!$C$39,0,U95+1)","v":7},{"$f":"IF(V95+1>'01. PC'!$C$39,0,V95+1)","v":8}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D84:D95)","v":12},{"$f":"COUNT(E84:E95)","v":12},12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12,12]
[]
[null,"IDADE - ARTICUL. DIESEL"]
[null,"TIPO","QUANT.",1,{"$f":"D99+1","v":2},{"$f":"E99+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",1,0,{"$f":"IF(D100+1>'01. PC'!$C$41,0,D100+1)","v":1},{"$f":"IF(E100+1>'01. PC'!$C$41,0,E100+1)","v":2},{"$f":"IF(F100+1>'01. PC'!$C$41,0,F100+1)","v":3},{"$f":"IF(G100+1>'01. PC'!$C$41,0,G100+1)","v":4},{"$f":"IF(H100+1>'01. PC'!$C$41,0,H100+1)","v":5}]
[null,"ARTICUL. DIESEL",{"$f":"C100+1","v":2},1,{"$f":"IF(D101+1>'01. PC'!$C$41,0,D101+1)","v":2},{"$f":"IF(E101+1>'01. PC'!$C$41,0,E101+1)","v":3},{"$f":"IF(F101+1>'01. PC'!$C$41,0,F101+1)","v":4},{"$f":"IF(G101+1>'01. PC'!$C$41,0,G101+1)","v":5}]
[null,"ARTICUL. DIESEL",{"$f":"C101+1","v":3},2,{"$f":"IF(D102+1>'01. PC'!$C$41,0,D102+1)","v":3},{"$f":"IF(E102+1>'01. PC'!$C$41,0,E102+1)","v":4},{"$f":"IF(F102+1>'01. PC'!$C$41,0,F102+1)","v":5}]
[null,"ARTICUL. DIESEL",4,3,{"$f":"IF(D103+1>'01. PC'!$C$41,0,D103+1)","v":4},{"$f":"IF(E103+1>'01. PC'!$C$41,0,E103+1)","v":5}]
[null,"ARTICUL. DIESEL",5,4,{"$f":"IF(D104+1>'01. PC'!$C$41,0,D104+1)","v":5}]
[null,"ARTICUL. DIESEL",6,5]
[null,"QUANTIDADE",null,{"$f":"COUNT(D100:D105)","v":6},5,4,3,2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IDADE - ARTICUL. ELÉTRICO"]
[null,"TIPO","QUANT.",1,{"$f":"D109+1","v":2},{"$f":"E109+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. ELÉTRICO",1,null,0,{"$f":"IF(E110+1>'01. PC'!$C$43,0,E110+1)","v":1},{"$f":"IF(F110+1>'01. PC'!$C$43,0,F110+1)","v":2},{"$f":"IF(G110+1>'01. PC'!$C$43,0,G110+1)","v":3},{"$f":"IF(H110+1>'01. PC'!$C$43,0,H110+1)","v":4},{"$f":"IF(I110+1>'01. PC'!$C$43,0,I110+1)","v":5},{"$f":"IF(J110+1>'01. PC'!$C$43,0,J110+1)","v":6},{"$f":"IF(K110+1>'01. PC'!$C$43,0,K110+1)","v":7},{"$f":"IF(L110+1>'01. PC'!$C$43,0,L110+1)","v":8},{"$f":"IF(M110+1>'01. PC'!$C$43,0,M110+1)","v":9},{"$f":"IF(N110+1>'01. PC'!$C$43,0,N110+1)","v":10},{"$f":"IF(O110+1>'01. PC'!$C$43,0,O110+1)","v":11},{"$f":"IF(P110+1>'01. PC'!$C$43,0,P110+1)","v":12},{"$f":"IF(Q110+1>'01. PC'!$C$43,0,Q110+1)","v":13},{"$f":"IF(R110+1>'01. PC'!$C$43,0,R110+1)","v":14},{"$f":"IF(S110+1>'01. PC'!$C$43,0,S110+1)","v":0},{"$f":"IF(T110+1>'01. PC'!$C$43,0,T110+1)","v":1},{"$f":"IF(U110+1>'01. PC'!$C$43,0,U110+1)","v":2},{"$f":"IF(V110+1>'01. PC'!$C$43,0,V110+1)","v":3}]
[null,"ARTICUL. ELÉTRICO",{"$f":"C110+1","v":2},null,null,0,{"$f":"IF(F111+1>'01. PC'!$C$43,0,F111+1)","v":1},{"$f":"IF(G111+1>'01. PC'!$C$43,0,G111+1)","v":2},{"$f":"IF(H111+1>'01. PC'!$C$43,0,H111+1)","v":3},{"$f":"IF(I111+1>'01. PC'!$C$43,0,I111+1)","v":4},{"$f":"IF(J111+1>'01. PC'!$C$43,0,J111+1)","v":5},{"$f":"IF(K111+1>'01. PC'!$C$43,0,K111+1)","v":6},{"$f":"IF(L111+1>'01. PC'!$C$43,0,L111+1)","v":7},{"$f":"IF(M111+1>'01. PC'!$C$43,0,M111+1)","v":8},{"$f":"IF(N111+1>'01. PC'!$C$43,0,N111+1)","v":9},{"$f":"IF(O111+1>'01. PC'!$C$43,0,O111+1)","v":10},{"$f":"IF(P111+1>'01. PC'!$C$43,0,P111+1)","v":11},{"$f":"IF(Q111+1>'01. PC'!$C$43,0,Q111+1)","v":12},{"$f":"IF(R111+1>'01. PC'!$C$43,0,R111+1)","v":13},{"$f":"IF(S111+1>'01. PC'!$C$43,0,S111+1)","v":14},{"$f":"IF(T111+1>'01. PC'!$C$43,0,T111+1)","v":0},{"$f":"IF(U111+1>'01. PC'!$C$43,0,U111+1)","v":1},{"$f":"IF(V111+1>'01. PC'!$C$43,0,V111+1)","v":2}]
[null,"ARTICUL. ELÉTRICO",{"$f":"C111+1","v":3},null,null,null,0,{"$f":"IF(G112+1>'01. PC'!$C$43,0,G112+1)","v":1},{"$f":"IF(H112+1>'01. PC'!$C$43,0,H112+1)","v":2},{"$f":"IF(I112+1>'01. PC'!$C$43,0,I112+1)","v":3},{"$f":"IF(J112+1>'01. PC'!$C$43,0,J112+1)","v":4},{"$f":"IF(K112+1>'01. PC'!$C$43,0,K112+1)","v":5},{"$f":"IF(L112+1>'01. PC'!$C$43,0,L112+1)","v":6},{"$f":"IF(M112+1>'01. PC'!$C$43,0,M112+1)","v":7},{"$f":"IF(N112+1>'01. PC'!$C$43,0,N112+1)","v":8},{"$f":"IF(O112+1>'01. PC'!$C$43,0,O112+1)","v":9},{"$f":"IF(P112+1>'01. PC'!$C$43,0,P112+1)","v":10},{"$f":"IF(Q112+1>'01. PC'!$C$43,0,Q112+1)","v":11},{"$f":"IF(R112+1>'01. PC'!$C$43,0,R112+1)","v":12},{"$f":"IF(S112+1>'01. PC'!$C$43,0,S112+1)","v":13},{"$f":"IF(T112+1>'01. PC'!$C$43,0,T112+1)","v":14},{"$f":"IF(U112+1>'01. PC'!$C$43,0,U112+1)","v":0},{"$f":"IF(V112+1>'01. PC'!$C$43,0,V112+1)","v":1}]
[null,"ARTICUL. ELÉTRICO",4,null,null,null,null,0,{"$f":"IF(H113+1>'01. PC'!$C$43,0,H113+1)","v":1},{"$f":"IF(I113+1>'01. PC'!$C$43,0,I113+1)","v":2},{"$f":"IF(J113+1>'01. PC'!$C$43,0,J113+1)","v":3},{"$f":"IF(K113+1>'01. PC'!$C$43,0,K113+1)","v":4},{"$f":"IF(L113+1>'01. PC'!$C$43,0,L113+1)","v":5},{"$f":"IF(M113+1>'01. PC'!$C$43,0,M113+1)","v":6},{"$f":"IF(N113+1>'01. PC'!$C$43,0,N113+1)","v":7},{"$f":"IF(O113+1>'01. PC'!$C$43,0,O113+1)","v":8},{"$f":"IF(P113+1>'01. PC'!$C$43,0,P113+1)","v":9},{"$f":"IF(Q113+1>'01. PC'!$C$43,0,Q113+1)","v":10},{"$f":"IF(R113+1>'01. PC'!$C$43,0,R113+1)","v":11},{"$f":"IF(S113+1>'01. PC'!$C$43,0,S113+1)","v":12},{"$f":"IF(T113+1>'01. PC'!$C$43,0,T113+1)","v":13},{"$f":"IF(U113+1>'01. PC'!$C$43,0,U113+1)","v":14},15]
[null,"ARTICUL. ELÉTRICO",5,null,null,null,null,null,0,{"$f":"IF(I114+1>'01. PC'!$C$43,0,I114+1)","v":1},{"$f":"IF(J114+1>'01. PC'!$C$43,0,J114+1)","v":2},{"$f":"IF(K114+1>'01. PC'!$C$43,0,K114+1)","v":3},{"$f":"IF(L114+1>'01. PC'!$C$43,0,L114+1)","v":4},{"$f":"IF(M114+1>'01. PC'!$C$43,0,M114+1)","v":5},{"$f":"IF(N114+1>'01. PC'!$C$43,0,N114+1)","v":6},{"$f":"IF(O114+1>'01. PC'!$C$43,0,O114+1)","v":7},{"$f":"IF(P114+1>'01. PC'!$C$43,0,P114+1)","v":8},{"$f":"IF(Q114+1>'01. PC'!$C$43,0,Q114+1)","v":9},{"$f":"IF(R114+1>'01. PC'!$C$43,0,R114+1)","v":10},{"$f":"IF(S114+1>'01. PC'!$C$43,0,S114+1)","v":11},{"$f":"IF(T114+1>'01. PC'!$C$43,0,T114+1)","v":12},{"$f":"IF(U114+1>'01. PC'!$C$43,0,U114+1)","v":13},{"$f":"IF(V114+1>'01. PC'!$C$43,0,V114+1)","v":14}]
[null,"ARTICUL. ELÉTRICO",6,null,null,null,null,null,null,0,{"$f":"IF(J115+1>'01. PC'!$C$43,0,J115+1)","v":1},{"$f":"IF(K115+1>'01. PC'!$C$43,0,K115+1)","v":2},{"$f":"IF(L115+1>'01. PC'!$C$43,0,L115+1)","v":3},{"$f":"IF(M115+1>'01. PC'!$C$43,0,M115+1)","v":4},{"$f":"IF(N115+1>'01. PC'!$C$43,0,N115+1)","v":5},{"$f":"IF(O115+1>'01. PC'!$C$43,0,O115+1)","v":6},{"$f":"IF(P115+1>'01. PC'!$C$43,0,P115+1)","v":7},{"$f":"IF(Q115+1>'01. PC'!$C$43,0,Q115+1)","v":8},{"$f":"IF(R115+1>'01. PC'!$C$43,0,R115+1)","v":9},{"$f":"IF(S115+1>'01. PC'!$C$43,0,S115+1)","v":10},{"$f":"IF(T115+1>'01. PC'!$C$43,0,T115+1)","v":11},{"$f":"IF(U115+1>'01. PC'!$C$43,0,U115+1)","v":12},{"$f":"IF(V115+1>'01. PC'!$C$43,0,V115+1)","v":13}]
[null,"QUANTIDADE",null,{"$f":"COUNT(D110:D115)","v":0},{"$f":"COUNT(E110:E115)","v":1},2,3,4,5,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[]
[null,"IDADE - PADRON DIESEL"]
[null,"TIPO","QUANT.",1,{"$f":"D119+1","v":2},{"$f":"E119+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"PADRON DIESEL",1]
[null,"PADRON DIESEL",{"$f":"C120+1","v":2}]
[null,"PADRON DIESEL",{"$f":"C121+1","v":3}]
[null,"PADRON DIESEL",4]
[null,"QUANTIDADE",null,{"$f":"COUNT(D120:D123)","v":0},{"$f":"COUNT(E120:E123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"IDADE - PADRON ELÉTRICO"]
[null,"TIPO","QUANT.",1,{"$f":"D127+1","v":2},{"$f":"E127+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"PADRON ELÉTRICO",1]
[null,"PADRON ELÉTRICO",{"$f":"C128+1","v":2}]
[null,"PADRON ELÉTRICO",{"$f":"C129+1","v":3}]
[null,"PADRON ELÉTRICO",4]
[null,"QUANTIDADE",null,{"$f":"COUNT(D128:D131)","v":0},{"$f":"COUNT(E128:E131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"FROTA - PREÇO "]
[null,"TIPO","QUANT.",1,{"$f":"D135+1","v":2},{"$f":"E135+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"BÁSICO",476000]
[null,"BÁSICO",1,{"$f":"IF(Prazo<D$135,0,IF(D23=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,null,null,"MIDI",417629,32371,{"$f":"AA136-$AB$136","v":385258}]
[null,"BÁSICO",{"$f":"C136+1","v":2},{"$f":"IF(Prazo<D$135,0,IF(D24=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,null,null,"ARTICUL. DIESEL",1404859,null,{"$f":"AA137-$AB$136","v":1372488}]
[null,"BÁSICO",{"$f":"C137+1","v":3},{"$f":"IF(Prazo<D$135,0,IF(D25=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,null,null,"ARTICUL. ELÉTRICO",2639629,null,2607258]
[null,"BÁSICO",4,{"$f":"IF(Prazo<D$135,0,IF(D26=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,null,null,"PADRON DIESEL"]
[null,"BÁSICO",5,{"$f":"IF(Prazo<D$135,0,IF(D27=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,null,null,"PADRON ELÉTRICO"]
[null,"BÁSICO",6,{"$f":"IF(Prazo<D$135,0,IF(D28=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",7,{"$f":"IF(Prazo<D$135,0,IF(D29=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",8,{"$f":"IF(Prazo<D$135,0,IF(D30=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",9,{"$f":"IF(Prazo<D$135,0,IF(D31=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",10,{"$f":"IF(Prazo<D$135,0,IF(D32=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",11,{"$f":"IF(Prazo<D$135,0,IF(D33=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",12,{"$f":"IF(Prazo<D$135,0,IF(D34=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",13,{"$f":"IF(Prazo<D$135,0,IF(D35=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",14,{"$f":"IF(Prazo<D$135,0,IF(D36=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",15,{"$f":"IF(Prazo<D$135,0,IF(D37=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",16,{"$f":"IF(Prazo<D$135,0,IF(D38=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",17,{"$f":"IF(Prazo<D$135,0,IF(D39=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",18,{"$f":"IF(Prazo<D$135,0,IF(D40=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",19,{"$f":"IF(Prazo<D$135,0,IF(D41=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",20,{"$f":"IF(Prazo<D$135,0,IF(D42=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",21,{"$f":"IF(Prazo<D$135,0,IF(D43=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",22,{"$f":"IF(Prazo<D$135,0,IF(D44=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",23,{"$f":"IF(Prazo<D$135,0,IF(D45=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",24,{"$f":"IF(Prazo<D$135,0,IF(D46=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",25,{"$f":"IF(Prazo<D$135,0,IF(D47=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",26,{"$f":"IF(Prazo<D$135,0,IF(D48=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",27,{"$f":"IF(Prazo<D$135,0,IF(D49=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",28,{"$f":"IF(Prazo<D$135,0,IF(D50=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",29,{"$f":"IF(Prazo<D$135,0,IF(D51=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",30,{"$f":"IF(Prazo<D$135,0,IF(D52=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",31,{"$f":"IF(Prazo<D$135,0,IF(D53=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",32,{"$f":"IF(Prazo<D$135,0,IF(D54=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",33,{"$f":"IF(Prazo<D$135,0,IF(D55=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",34,{"$f":"IF(Prazo<D$135,0,IF(D56=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",35,{"$f":"IF(Prazo<D$135,0,IF(D57=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",36,{"$f":"IF(Prazo<D$135,0,IF(D58=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",37,{"$f":"IF(Prazo<D$135,0,IF(D59=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",38,{"$f":"IF(Prazo<D$135,0,IF(D60=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",39,{"$f":"IF(Prazo<D$135,0,IF(D61=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",40,{"$f":"IF(Prazo<D$135,0,IF(D62=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",41,{"$f":"IF(Prazo<D$135,0,IF(D63=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",42,{"$f":"IF(Prazo<D$135,0,IF(D64=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",43,{"$f":"IF(Prazo<D$135,0,IF(D65=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",44,{"$f":"IF(Prazo<D$135,0,IF(D66=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",45,{"$f":"IF(Prazo<D$135,0,IF(D67=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",46,{"$f":"IF(Prazo<D$135,0,IF(D68=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",47,{"$f":"IF(Prazo<D$135,0,IF(D69=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",48,{"$f":"IF(Prazo<D$135,0,IF(D70=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",49,{"$f":"IF(Prazo<D$135,0,IF(D71=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",50,{"$f":"IF(Prazo<D$135,0,IF(D72=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",51,{"$f":"IF(Prazo<D$135,0,IF(D73=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",52,{"$f":"IF(Prazo<D$135,0,IF(D74=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",53,{"$f":"IF(Prazo<D$135,0,IF(D75=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",54,{"$f":"IF(Prazo<D$135,0,IF(D76=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",55,{"$f":"IF(Prazo<D$135,0,IF(D77=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",56,{"$f":"IF(Prazo<D$135,0,IF(D78=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"BÁSICO",57,{"$f":"IF(Prazo<D$135,0,IF(D79=\"\",0,$AA$135))","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"MIDI",58,{"$f":"IF(Prazo<D$135,0,IF(D84=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",59,{"$f":"IF(Prazo<D$135,0,IF(D85=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",60,{"$f":"IF(Prazo<D$135,0,IF(D86=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",61,{"$f":"IF(Prazo<D$135,0,IF(D87=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",62,{"$f":"IF(Prazo<D$135,0,IF(D88=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",63,{"$f":"IF(Prazo<D$135,0,IF(D89=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",64,{"$f":"IF(Prazo<D$135,0,IF(D90=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",65,{"$f":"IF(Prazo<D$135,0,IF(D91=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",{"$f":"C200+1","v":66},{"$f":"IF(Prazo<D$135,0,IF(D92=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",{"$f":"C201+1","v":67},{"$f":"IF(Prazo<D$135,0,IF(D93=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",68,{"$f":"IF(Prazo<D$135,0,IF(D94=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"MIDI",69,{"$f":"IF(Prazo<D$135,0,IF(D95=\"\",0,$AA$136))","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(Prazo<D$135,0,IF(D100=\"\",0,$AA$137))","v":1404859},1404859,1404859,1404859,1404859,1404859,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(Prazo<D$135,0,IF(D101=\"\",0,$AA$137))","v":1404859},1404859,1404859,1404859,1404859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,{"$f":"IF(Prazo<D$135,0,IF(D102=\"\",0,$AA$137))","v":1404859},1404859,1404859,1404859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,{"$f":"IF(Prazo<D$135,0,IF(D103=\"\",0,$AA$137))","v":1404859},1404859,1404859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,{"$f":"IF(Prazo<D$135,0,IF(D104=\"\",0,$AA$137))","v":1404859},1404859,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,{"$f":"IF(Prazo<D$135,0,IF(D105=\"\",0,$AA$137))","v":1404859},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IF(Prazo<D$135,0,IF(D110=\"\",0,$AA$138))","v":0},2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",77,{"$f":"IF(Prazo<D$135,0,IF(D111=\"\",0,$AA$138))","v":0},0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",78,{"$f":"IF(Prazo<D$135,0,IF(D112=\"\",0,$AA$138))","v":0},0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(Prazo<D$135,0,IF(D113=\"\",0,$AA$138))","v":0},0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(Prazo<D$135,0,IF(D114=\"\",0,$AA$138))","v":0},0,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF(Prazo<D$135,0,IF(D115=\"\",0,$AA$138))","v":0},0,0,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"PADRON DIESEL",82,{"$f":"IF(Prazo<D$135,0,IF(D120=\"\",0,$AA$139))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,{"$f":"IF(Prazo<D$135,0,IF(D121=\"\",0,$AA$139))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,{"$f":"IF(Prazo<D$135,0,IF(D122=\"\",0,$AA$139))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IF(Prazo<D$135,0,IF(D123=\"\",0,$AA$139))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,{"$f":"IF(Prazo<D$135,0,IF(D128=\"\",0,$AA$140))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,{"$f":"IF(Prazo<D$135,0,IF(D129=\"\",0,$AA$140))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,{"$f":"IF(Prazo<D$135,0,IF(D130=\"\",0,$AA$140))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(Prazo<D$135,0,IF(D131=\"\",0,$AA$140))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D136:D224)","v":40572702},41807472,43042242,44277012,45511782,46746552,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322,47981322]
[]
[null,"FROTA - VALOR JUSTO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPRECIAÇÃO"]
[null,"TIPO","QUANT.",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,null,"ANO","ANUAL","ACUM."]
[null,"BÁSICO",1,{"$f":"IF($B229=\"BÁSICO\",IFERROR(D136*(1-VLOOKUP(D23,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,null,null,0,0,{"$f":"AA229","v":0}]
[null,"BÁSICO",{"$f":"C229+1","v":2},{"$f":"IF($B230=\"BÁSICO\",IFERROR(D137*(1-VLOOKUP(D24,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,null,null,1,0.13849999999999996,{"$f":"AB229+AA230","v":0.13849999999999996}]
[null,"BÁSICO",{"$f":"C230+1","v":3},{"$f":"IF($B231=\"BÁSICO\",IFERROR(D138*(1-VLOOKUP(D25,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,null,null,2,0.12690000000000001,0.26539999999999997]
[null,"BÁSICO",4,{"$f":"IF($B232=\"BÁSICO\",IFERROR(D139*(1-VLOOKUP(D26,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,64069.600000000079,null,null,3,0.11540000000000006,0.38080000000000003]
[null,"BÁSICO",5,{"$f":"IF($B233=\"BÁSICO\",IFERROR(D140*(1-VLOOKUP(D27,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,64069.600000000079,null,null,4,0.1038,0.48460000000000003]
[null,"BÁSICO",6,{"$f":"IF($B234=\"BÁSICO\",IFERROR(D141*(1-VLOOKUP(D28,$Z$229:$AB$244,3,0)),0))","v":476000},410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,64069.600000000079,null,null,5,9.2299999999999993E-2,0.57689999999999997]
[null,"BÁSICO",7,{"$f":"IF($B235=\"BÁSICO\",IFERROR(D142*(1-VLOOKUP(D29,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,null,null,6,8.0799999999999983E-2,0.65769999999999995]
[null,"BÁSICO",8,{"$f":"IF($B236=\"BÁSICO\",IFERROR(D143*(1-VLOOKUP(D30,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,null,null,7,6.9199999999999984E-2,0.72689999999999988]
[null,"BÁSICO",9,{"$f":"IF($B237=\"BÁSICO\",IFERROR(D144*(1-VLOOKUP(D31,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,null,null,8,5.7700000000000001E-2,0.78459999999999985]
[null,"BÁSICO",10,{"$f":"IF($B238=\"BÁSICO\",IFERROR(D145*(1-VLOOKUP(D32,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,null,null,9,4.6200000000000019E-2,0.83079999999999987]
[null,"BÁSICO",11,{"$f":"IF($B239=\"BÁSICO\",IFERROR(D146*(1-VLOOKUP(D33,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,null,null,10,3.4599999999999992E-2,0.86539999999999984]
[null,"BÁSICO",12,{"$f":"IF($B240=\"BÁSICO\",IFERROR(D147*(1-VLOOKUP(D34,$Z$229:$AB$244,3,0)),0))","v":410074},349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,null,null,{"$f":"Z239+1","v":11},2.3099999999999996E-2,0.88849999999999985]
[null,"BÁSICO",13,{"$f":"IF($B241=\"BÁSICO\",IFERROR(D148*(1-VLOOKUP(D35,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,null,null,{"$f":"Z240+1","v":12},1.1499999999999996E-2,0.8999999999999998]
[null,"BÁSICO",14,{"$f":"IF($B242=\"BÁSICO\",IFERROR(D149*(1-VLOOKUP(D36,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,null,null,{"$f":"Z241+1","v":13},0,0.8999999999999998]
[null,"BÁSICO",15,{"$f":"IF($B243=\"BÁSICO\",IFERROR(D150*(1-VLOOKUP(D37,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,null,null,{"$f":"Z242+1","v":14},0,0.8999999999999998]
[null,"BÁSICO",16,{"$f":"IF($B244=\"BÁSICO\",IFERROR(D151*(1-VLOOKUP(D38,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,null,null,{"$f":"Z243+1","v":15},0,0.8999999999999998]
[null,"BÁSICO",17,{"$f":"IF($B245=\"BÁSICO\",IFERROR(D152*(1-VLOOKUP(D39,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003]
[null,"BÁSICO",18,{"$f":"IF($B246=\"BÁSICO\",IFERROR(D153*(1-VLOOKUP(D40,$Z$229:$AB$244,3,0)),0))","v":349669.60000000003},294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003]
[null,"BÁSICO",19,{"$f":"IF($B247=\"BÁSICO\",IFERROR(D154*(1-VLOOKUP(D41,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",20,{"$f":"IF($B248=\"BÁSICO\",IFERROR(D155*(1-VLOOKUP(D42,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",21,{"$f":"IF($B249=\"BÁSICO\",IFERROR(D156*(1-VLOOKUP(D43,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",22,{"$f":"IF($B250=\"BÁSICO\",IFERROR(D157*(1-VLOOKUP(D44,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",23,{"$f":"IF($B251=\"BÁSICO\",IFERROR(D158*(1-VLOOKUP(D45,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",24,{"$f":"IF($B252=\"BÁSICO\",IFERROR(D159*(1-VLOOKUP(D46,$Z$229:$AB$244,3,0)),0))","v":294739.20000000001},245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001]
[null,"BÁSICO",25,{"$f":"IF($B253=\"BÁSICO\",IFERROR(D160*(1-VLOOKUP(D47,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",26,{"$f":"IF($B254=\"BÁSICO\",IFERROR(D161*(1-VLOOKUP(D48,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",27,{"$f":"IF($B255=\"BÁSICO\",IFERROR(D162*(1-VLOOKUP(D49,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",28,{"$f":"IF($B256=\"BÁSICO\",IFERROR(D163*(1-VLOOKUP(D50,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",29,{"$f":"IF($B257=\"BÁSICO\",IFERROR(D164*(1-VLOOKUP(D51,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",30,{"$f":"IF($B258=\"BÁSICO\",IFERROR(D165*(1-VLOOKUP(D52,$Z$229:$AB$244,3,0)),0))","v":245330.4},201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4]
[null,"BÁSICO",31,{"$f":"IF($B259=\"BÁSICO\",IFERROR(D166*(1-VLOOKUP(D53,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",32,{"$f":"IF($B260=\"BÁSICO\",IFERROR(D167*(1-VLOOKUP(D54,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",33,{"$f":"IF($B261=\"BÁSICO\",IFERROR(D168*(1-VLOOKUP(D55,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",34,{"$f":"IF($B262=\"BÁSICO\",IFERROR(D169*(1-VLOOKUP(D56,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",35,{"$f":"IF($B263=\"BÁSICO\",IFERROR(D170*(1-VLOOKUP(D57,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",36,{"$f":"IF($B264=\"BÁSICO\",IFERROR(D171*(1-VLOOKUP(D58,$Z$229:$AB$244,3,0)),0))","v":201395.6},162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6]
[null,"BÁSICO",37,{"$f":"IF($B265=\"BÁSICO\",IFERROR(D172*(1-VLOOKUP(D59,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",38,{"$f":"IF($B266=\"BÁSICO\",IFERROR(D173*(1-VLOOKUP(D60,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",39,{"$f":"IF($B267=\"BÁSICO\",IFERROR(D174*(1-VLOOKUP(D61,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",40,{"$f":"IF($B268=\"BÁSICO\",IFERROR(D175*(1-VLOOKUP(D62,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",41,{"$f":"IF($B269=\"BÁSICO\",IFERROR(D176*(1-VLOOKUP(D63,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",42,{"$f":"IF($B270=\"BÁSICO\",IFERROR(D177*(1-VLOOKUP(D64,$Z$229:$AB$244,3,0)),0))","v":162934.80000000002},129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002]
[null,"BÁSICO",43,{"$f":"IF($B271=\"BÁSICO\",IFERROR(D178*(1-VLOOKUP(D65,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",44,{"$f":"IF($B272=\"BÁSICO\",IFERROR(D179*(1-VLOOKUP(D66,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",45,{"$f":"IF($B273=\"BÁSICO\",IFERROR(D180*(1-VLOOKUP(D67,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",46,{"$f":"IF($B274=\"BÁSICO\",IFERROR(D181*(1-VLOOKUP(D68,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",47,{"$f":"IF($B275=\"BÁSICO\",IFERROR(D182*(1-VLOOKUP(D69,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",48,{"$f":"IF($B276=\"BÁSICO\",IFERROR(D183*(1-VLOOKUP(D70,$Z$229:$AB$244,3,0)),0))","v":129995.60000000006},102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006]
[null,"BÁSICO",49,{"$f":"IF($B277=\"BÁSICO\",IFERROR(D184*(1-VLOOKUP(D71,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",50,{"$f":"IF($B278=\"BÁSICO\",IFERROR(D185*(1-VLOOKUP(D72,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",51,{"$f":"IF($B279=\"BÁSICO\",IFERROR(D186*(1-VLOOKUP(D73,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",52,{"$f":"IF($B280=\"BÁSICO\",IFERROR(D187*(1-VLOOKUP(D74,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",53,{"$f":"IF($B281=\"BÁSICO\",IFERROR(D188*(1-VLOOKUP(D75,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",54,{"$f":"IF($B282=\"BÁSICO\",IFERROR(D189*(1-VLOOKUP(D76,$Z$229:$AB$244,3,0)),0))","v":102530.40000000007},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007]
[null,"BÁSICO",55,{"$f":"IF($B283=\"BÁSICO\",IFERROR(D190*(1-VLOOKUP(D77,$Z$229:$AB$244,3,0)),0))","v":80539.200000000055},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055]
[null,"BÁSICO",56,{"$f":"IF($B284=\"BÁSICO\",IFERROR(D191*(1-VLOOKUP(D78,$Z$229:$AB$244,3,0)),0))","v":80539.200000000055},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055]
[null,"BÁSICO",57,{"$f":"IF($B285=\"BÁSICO\",IFERROR(D192*(1-VLOOKUP(D79,$Z$229:$AB$244,3,0)),0))","v":80539.200000000055},476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,476000,410074,349669.60000000003,294739.20000000001,245330.4,201395.6,162934.80000000002,129995.60000000006,102530.40000000007,80539.200000000055]
[null,"MIDI",58,{"$f":"IF($B286=\"MIDI\",IFERROR(D193*(1-VLOOKUP(D84,$Z$229:$AB$244,3,0)),0))","v":417629},{"$f":"IF($B286=\"MIDI\",IFERROR(E193*(1-VLOOKUP(E84,$Z$229:$AB$244,3,0)),0))","v":359787.3835},306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053]
[null,"MIDI",59,{"$f":"IF($B287=\"MIDI\",IFERROR(D194*(1-VLOOKUP(D85,$Z$229:$AB$244,3,0)),0))","v":417629},359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053]
[null,"MIDI",60,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,56212.863400000067]
[null,"MIDI",61,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835]
[null,"MIDI",62,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634]
[null,"MIDI",63,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768]
[null,"MIDI",64,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768]
[null,"MIDI",65,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997]
[null,"MIDI",66,114054.47990000005,89957.286600000065,70662.826800000053,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001]
[null,"MIDI",{"$f":"C294+1","v":67},89957.286600000065,70662.826800000053,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002]
[null,"MIDI",68,70662.826800000053,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005]
[null,"MIDI",69,56212.863400000067,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065,70662.826800000053,417629,359787.3835,306790.2634,258595.8768,215245.98659999997,176698.82990000001,142954.40670000002,114054.47990000005,89957.286600000065]
[null,"ARTICUL. DIESEL",70,{"$f":"IF($B298=\"ARTICUL. DIESEL\",IFERROR(D205*(1-VLOOKUP(D100,$Z$229:$AB$244,3,0)),0))","v":1404859},{"$f":"IF($B298=\"ARTICUL. DIESEL\",IFERROR(E205*(1-VLOOKUP(E100,$Z$229:$AB$244,3,0)),0))","v":1210286.0285},1032009.4214,869888.69279999996,724064.32860000001,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IF($B299=\"ARTICUL. DIESEL\",IFERROR(D206*(1-VLOOKUP(D101,$Z$229:$AB$244,3,0)),0))","v":1210286.0285},1032009.4214,869888.69279999996,724064.32860000001,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,1032009.4214,869888.69279999996,724064.32860000001,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,869888.69279999996,724064.32860000001,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,724064.32860000001,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,594395.84290000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IF($B304=\"ARTICUL. ELÉTRICO\",IFERROR(D211*(1-VLOOKUP(D110,$Z$229:$AB$244,3,0)),0))","v":0},{"$f":"IF($B304=\"ARTICUL. ELÉTRICO\",IFERROR(E211*(1-VLOOKUP(E110,$Z$229:$AB$244,3,0)),0))","v":2639629},2274040.3835,1939071.4634,1634458.2767999999,1360464.7866,1116827.0299000002,903545.00670000014,720882.67990000034,568576.08660000039,446625.22680000035,355294.06340000045,294318.6335000004,263962.90000000055,263962.90000000055,263962.90000000055,2639629,2274040.3835,1939071.4634,1634458.2767999999]
[null,"ARTICUL. ELÉTRICO",77,{"$f":"IF($B305=\"ARTICUL. ELÉTRICO\",IFERROR(D212*(1-VLOOKUP(D129,$Z$229:$AB$244,3,0)),0))","v":0},0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,{"$f":"IF($B305=\"ARTICUL. ELÉTRICO\",IFERROR(T212*(1-VLOOKUP(T129,$Z$229:$AB$244,3,0)),0))","v":2639629},2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",78,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",79,0,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",80,0,0,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"ARTICUL. ELÉTRICO",81,0,0,0,0,0,0,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"PADRON DIESEL",82,{"$f":"IF($B310=\"PADRON DIESEL\",IFERROR(D217*(1-VLOOKUP(D120,$Z$229:$AB$244,3,0)),0))","v":0},{"$f":"IF($B310=\"PADRON DIESEL\",IFERROR(E217*(1-VLOOKUP(E120,$Z$229:$AB$244,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,{"$f":"IF($B311=\"PADRON DIESEL\",IFERROR(D218*(1-VLOOKUP(D121,$Z$229:$AB$244,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,{"$f":"IF($B314=\"PADRON ELÉTRICO\",IFERROR(D221*(1-VLOOKUP(D128,$Z$229:$AB$244,3,0)),0))","v":0},{"$f":"IF($B314=\"PADRON ELÉTRICO\",IFERROR(E221*(1-VLOOKUP(E128,$Z$229:$AB$244,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,{"$f":"IF($B315=\"PADRON ELÉTRICO\",IFERROR(D222*(1-VLOOKUP(D129,$Z$229:$AB$244,3,0)),0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D229:D317)","v":22939356.717800006},24116285.101300001,25127042.336199995,26351498.608099997,27773275.838499997,29376299.862999998,31505566.976799995,31205543.410300002,30945786.770099994,30725991.330400005,30907656.753600005,30719936.817000002,30572219.843799997,30464769.7969,30397322.713399995,30339481.096899997,33028368.946899999,32576038.787099998,32163975.553599995,29008283.784000002]
[]
[null,"Auxiliar de depreciação contábil"]
[null,"TIPO","QUANT.",1,{"$f":"D321+1","v":2},{"$f":"E321+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D508=1,1,0)","v":1},{"$f":"IF(E508=1,1,D322+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",{"$f":"C322+1","v":2},{"$f":"IF(D509=1,1,0)","v":1},{"$f":"IF(E509=1,1,D323+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",{"$f":"C323+1","v":3},1,{"$f":"IF(E510=1,1,D324+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",4,1,{"$f":"IF(E511=1,1,D325+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",5,1,{"$f":"IF(E512=1,1,D326+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",6,1,{"$f":"IF(E513=1,1,D327+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"BÁSICO",7,1,{"$f":"IF(E514=1,1,D328+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",8,1,{"$f":"IF(E515=1,1,D329+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",9,1,{"$f":"IF(E516=1,1,D330+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,1,2]
[null,"BÁSICO",10,1,{"$f":"IF(E517=1,1,D331+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",11,1,{"$f":"IF(E518=1,1,D332+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",12,1,{"$f":"IF(E519=1,1,D333+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"BÁSICO",13,1,{"$f":"IF(E520=1,1,D334+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",14,1,{"$f":"IF(E521=1,1,D335+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",15,1,{"$f":"IF(E522=1,1,D336+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,1,2,3]
[null,"BÁSICO",16,1,{"$f":"IF(E523=1,1,D337+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",17,1,{"$f":"IF(E524=1,1,D338+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",18,1,{"$f":"IF(E525=1,1,D339+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"BÁSICO",19,1,{"$f":"IF(E526=1,1,D340+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",20,1,{"$f":"IF(E527=1,1,D341+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",21,1,{"$f":"IF(E528=1,1,D342+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,1,2,3,4]
[null,"BÁSICO",22,1,{"$f":"IF(E529=1,1,D343+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",23,1,{"$f":"IF(E530=1,1,D344+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",24,1,{"$f":"IF(E531=1,1,D345+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"BÁSICO",25,1,{"$f":"IF(E532=1,1,D346+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",26,1,{"$f":"IF(E533=1,1,D347+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",27,1,{"$f":"IF(E534=1,1,D348+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,1,2,3,4,5]
[null,"BÁSICO",28,1,{"$f":"IF(E535=1,1,D349+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",29,1,{"$f":"IF(E536=1,1,D350+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",30,1,{"$f":"IF(E537=1,1,D351+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"BÁSICO",31,1,{"$f":"IF(E538=1,1,D352+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",32,1,{"$f":"IF(E539=1,1,D353+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",33,1,{"$f":"IF(E540=1,1,D354+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6]
[null,"BÁSICO",34,1,{"$f":"IF(E541=1,1,D355+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",35,1,{"$f":"IF(E542=1,1,D356+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",36,1,{"$f":"IF(E543=1,1,D357+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"BÁSICO",37,1,{"$f":"IF(E544=1,1,D358+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",38,1,{"$f":"IF(E545=1,1,D359+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",39,1,{"$f":"IF(E546=1,1,D360+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7]
[null,"BÁSICO",40,1,{"$f":"IF(E547=1,1,D361+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",41,1,{"$f":"IF(E548=1,1,D362+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",42,1,{"$f":"IF(E549=1,1,D363+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"BÁSICO",43,1,{"$f":"IF(E550=1,1,D364+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",44,1,{"$f":"IF(E551=1,1,D365+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",45,1,{"$f":"IF(E552=1,1,D366+1)","v":2},3,1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8]
[null,"BÁSICO",46,1,{"$f":"IF(E553=1,1,D367+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",47,1,{"$f":"IF(E554=1,1,D368+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",48,1,{"$f":"IF(E555=1,1,D369+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"BÁSICO",49,1,{"$f":"IF(E556=1,1,D370+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",50,1,{"$f":"IF(E557=1,1,D371+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",51,1,{"$f":"IF(E558=1,1,D372+1)","v":2},1,2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",52,{"$f":"IF(D559=1,1,0)","v":1},{"$f":"IF(E559=1,1,D373+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",53,{"$f":"IF(D560=1,1,0)","v":1},{"$f":"IF(E560=1,1,D374+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",54,1,{"$f":"IF(E561=1,1,D375+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"BÁSICO",55,1,{"$f":"IF(E562=1,1,D376+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",56,1,{"$f":"IF(E563=1,1,D377+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"BÁSICO",57,1,{"$f":"IF(E564=1,1,D378+1)","v":1},2,3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10]
[null,"MIDI",58,1,{"$f":"IF(E565=1,1,D379+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"MIDI",59,1,{"$f":"IF(E566=1,1,D380+1)","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,10]
[null,"MIDI",60,1,{"$f":"IF(E567=1,1,D381+1)","v":2},3,4,5,6,7,8,9,1,2,3,4,5,6,7,8,9,10,11]
[null,"MIDI",61,1,{"$f":"IF(E568=1,1,D382+1)","v":2},3,4,5,6,7,8,1,2,3,4,5,6,7,8,9,10,1,2]
[null,"MIDI",62,1,{"$f":"IF(E569=1,1,D383+1)","v":2},3,4,5,6,7,1,2,3,4,5,6,7,8,9,10,1,2,3]
[null,"MIDI",63,1,{"$f":"IF(E570=1,1,D384+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"MIDI",64,1,{"$f":"IF(E571=1,1,D385+1)","v":2},3,4,5,6,1,2,3,4,5,6,7,8,9,10,1,2,3,4]
[null,"MIDI",65,1,{"$f":"IF(E572=1,1,D386+1)","v":2},3,4,5,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5]
[null,"MIDI",66,1,{"$f":"IF(E573=1,1,D387+1)","v":2},3,4,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6]
[null,"MIDI",{"$f":"C387+1","v":67},1,{"$f":"IF(E574=1,1,D388+1)","v":2},3,1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7]
[null,"MIDI",68,1,{"$f":"IF(E575=1,1,D389+1)","v":2},1,2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8]
[null,"MIDI",69,1,{"$f":"IF(E576=1,1,D390+1)","v":1},2,3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9]
[null,"ARTICUL. DIESEL",70,1,{"$f":"IF(E577=1,1,D391+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",71,1,{"$f":"IF(E578=1,1,D392+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",72,1,{"$f":"IF(E579=1,1,D393+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",73,1,{"$f":"IF(E580=1,1,D394+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",74,1,{"$f":"IF(E581=1,1,D395+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. DIESEL",75,1,{"$f":"IF(E582=1,1,D396+1)","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IF(D583=1,1,0)","v":0},{"$f":"IF(E583=1,1,D397+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2,3,4]
[null,"ARTICUL. ELÉTRICO",77,0,{"$f":"IF(E584=1,1,D398+1)","v":1},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2,3]
[null,"ARTICUL. ELÉTRICO",78,0,{"$f":"IF(E585=1,1,D399+1)","v":1},2,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,1,2]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(E586=1,1,D400+1)","v":1},2,3,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(E587=1,1,D401+1)","v":1},2,3,4,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(E588=1,1,D402+1)","v":1},2,3,4,5,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,"PADRON DIESEL",82,0,{"$f":"IF(E589=1,1,D403+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",83,0,{"$f":"IF(E590=1,1,D404+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",84,0,{"$f":"IF(E591=1,1,D405+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON DIESEL",85,0,{"$f":"IF(E592=1,1,D406+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",86,0,{"$f":"IF(E593=1,1,D407+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",87,0,{"$f":"IF(E594=1,1,D408+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",88,0,{"$f":"IF(E595=1,1,D409+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(E596=1,1,D410+1)","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[null,"TOTAL",null,{"$f":"SUM(D322:D410)","v":75},157,231,297,355,405,441,481,514,540,552,574,596,618,640,662,659,666,673,762]
[]
[null,"FROTA - VALOR CONTÁBIL"]
[null,"TIPO","QUANT.",1,{"$f":"D414+1","v":2},{"$f":"E414+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IFERROR(D229*(1-VLOOKUP((D322),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,null,null,"VENDA - BÁSICO"]
[null,"BÁSICO",{"$f":"C415+1","v":2},{"$f":"IFERROR(D230*(1-VLOOKUP((D323),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,null,null,"ANO","ANUAL","ACUM."]
[null,"BÁSICO",{"$f":"C416+1","v":3},{"$f":"IFERROR(D231*(1-VLOOKUP((D324),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,null,null,0,0,{"$f":"AA417","v":0}]
[null,"BÁSICO",4,{"$f":"IFERROR(D232*(1-VLOOKUP((D325),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,0,null,null,1,0.2,{"$f":"AB417+AA418","v":0.2}]
[null,"BÁSICO",5,{"$f":"IFERROR(D233*(1-VLOOKUP((D326),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,0,null,null,2,0.2,{"$f":"AB418+AA419","v":0.4}]
[null,"BÁSICO",6,{"$f":"IFERROR(D234*(1-VLOOKUP((D327),$Z$415:$AB$432,3,0)),0)","v":380800},246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,0,null,null,3,0.2,0.60000000000000009]
[null,"BÁSICO",7,{"$f":"IFERROR(D235*(1-VLOOKUP((D328),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,null,null,4,0.2,0.8]
[null,"BÁSICO",8,{"$f":"IFERROR(D236*(1-VLOOKUP((D329),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,null,null,5,0.2,1]
[null,"BÁSICO",9,{"$f":"IFERROR(D237*(1-VLOOKUP((D330),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,null,null,6,0,1]
[null,"BÁSICO",10,{"$f":"IFERROR(D238*(1-VLOOKUP((D331),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,null,null,7,0,1]
[null,"BÁSICO",11,{"$f":"IFERROR(D239*(1-VLOOKUP((D332),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,null,null,8,0,1]
[null,"BÁSICO",12,{"$f":"IFERROR(D240*(1-VLOOKUP((D333),$Z$415:$AB$432,3,0)),0)","v":328059.2},209801.76,117895.67999999998,49066.079999999987,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,null,null,9,0,1]
[null,"BÁSICO",13,{"$f":"IFERROR(D241*(1-VLOOKUP((D334),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,null,null,10,0,1]
[null,"BÁSICO",14,{"$f":"IFERROR(D242*(1-VLOOKUP((D335),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,null,null,{"$f":"Z427+1","v":11},0,1]
[null,"BÁSICO",15,{"$f":"IFERROR(D243*(1-VLOOKUP((D336),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,null,null,{"$f":"Z428+1","v":12},0,1]
[null,"BÁSICO",16,{"$f":"IFERROR(D244*(1-VLOOKUP((D337),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,null,null,{"$f":"Z429+1","v":13},0,1]
[null,"BÁSICO",17,{"$f":"IFERROR(D245*(1-VLOOKUP((D338),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,null,null,{"$f":"Z430+1","v":14},0,1]
[null,"BÁSICO",18,{"$f":"IFERROR(D246*(1-VLOOKUP((D339),$Z$415:$AB$432,3,0)),0)","v":279735.68000000005},176843.51999999999,98132.159999999974,40279.119999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,null,null,{"$f":"Z431+1","v":15},0,1]
[null,"BÁSICO",19,{"$f":"IFERROR(D247*(1-VLOOKUP((D340),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",20,{"$f":"IFERROR(D248*(1-VLOOKUP((D341),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",21,{"$f":"IFERROR(D249*(1-VLOOKUP((D342),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",22,{"$f":"IFERROR(D250*(1-VLOOKUP((D343),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",23,{"$f":"IFERROR(D251*(1-VLOOKUP((D344),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",24,{"$f":"IFERROR(D252*(1-VLOOKUP((D345),$Z$415:$AB$432,3,0)),0)","v":235791.36000000002},147198.24,80558.239999999991,32586.959999999995,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989]
[null,"BÁSICO",25,{"$f":"IFERROR(D253*(1-VLOOKUP((D346),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",26,{"$f":"IFERROR(D254*(1-VLOOKUP((D347),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",27,{"$f":"IFERROR(D255*(1-VLOOKUP((D348),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",28,{"$f":"IFERROR(D256*(1-VLOOKUP((D349),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",29,{"$f":"IFERROR(D257*(1-VLOOKUP((D350),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",30,{"$f":"IFERROR(D258*(1-VLOOKUP((D351),$Z$415:$AB$432,3,0)),0)","v":196264.32000000001},120837.36,65173.919999999991,25999.120000000006,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0]
[null,"BÁSICO",31,{"$f":"IFERROR(D259*(1-VLOOKUP((D352),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",32,{"$f":"IFERROR(D260*(1-VLOOKUP((D353),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",33,{"$f":"IFERROR(D261*(1-VLOOKUP((D354),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",34,{"$f":"IFERROR(D262*(1-VLOOKUP((D355),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",35,{"$f":"IFERROR(D263*(1-VLOOKUP((D356),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",36,{"$f":"IFERROR(D264*(1-VLOOKUP((D357),$Z$415:$AB$432,3,0)),0)","v":161116.48000000001},97760.88,51998.240000000013,20506.080000000009,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0]
[null,"BÁSICO",37,{"$f":"IFERROR(D265*(1-VLOOKUP((D358),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,16107.840000000007,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",38,{"$f":"IFERROR(D266*(1-VLOOKUP((D359),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,16107.840000000007,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",39,{"$f":"IFERROR(D267*(1-VLOOKUP((D360),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,16107.840000000007,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",40,{"$f":"IFERROR(D268*(1-VLOOKUP((D361),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",41,{"$f":"IFERROR(D269*(1-VLOOKUP((D362),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",42,{"$f":"IFERROR(D270*(1-VLOOKUP((D363),$Z$415:$AB$432,3,0)),0)","v":130347.84000000003},77997.36000000003,41012.160000000018,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0]
[null,"BÁSICO",43,{"$f":"IFERROR(D271*(1-VLOOKUP((D364),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,32215.680000000015,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",44,{"$f":"IFERROR(D272*(1-VLOOKUP((D365),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,32215.680000000015,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",45,{"$f":"IFERROR(D273*(1-VLOOKUP((D366),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,32215.680000000015,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",46,{"$f":"IFERROR(D274*(1-VLOOKUP((D367),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",47,{"$f":"IFERROR(D275*(1-VLOOKUP((D368),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",48,{"$f":"IFERROR(D276*(1-VLOOKUP((D369),$Z$415:$AB$432,3,0)),0)","v":103996.48000000005},61518.240000000034,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0]
[null,"BÁSICO",49,{"$f":"IFERROR(D277*(1-VLOOKUP((D370),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},48323.520000000033,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",50,{"$f":"IFERROR(D278*(1-VLOOKUP((D371),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},48323.520000000033,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",51,{"$f":"IFERROR(D279*(1-VLOOKUP((D372),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},48323.520000000033,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",52,{"$f":"IFERROR(D280*(1-VLOOKUP((D373),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",53,{"$f":"IFERROR(D281*(1-VLOOKUP((D374),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",54,{"$f":"IFERROR(D282*(1-VLOOKUP((D375),$Z$415:$AB$432,3,0)),0)","v":82024.320000000065},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0]
[null,"BÁSICO",55,{"$f":"IFERROR(D283*(1-VLOOKUP((D376),$Z$415:$AB$432,3,0)),0)","v":64431.360000000044},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0]
[null,"BÁSICO",56,{"$f":"IFERROR(D284*(1-VLOOKUP((D377),$Z$415:$AB$432,3,0)),0)","v":64431.360000000044},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0]
[null,"BÁSICO",57,{"$f":"IFERROR(D285*(1-VLOOKUP((D378),$Z$415:$AB$432,3,0)),0)","v":64431.360000000044},380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,380800,246044.4,139867.84,58947.839999999989,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IFERROR(D286*(1-VLOOKUP((D379),$Z$415:$AB$432,3,0)),0)","v":334103.2},215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0]
[null,"MIDI",59,{"$f":"IFERROR(D287*(1-VLOOKUP((D380),$Z$415:$AB$432,3,0)),0)","v":334103.2},215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0]
[null,"MIDI",60,{"$f":"IFERROR(D288*(1-VLOOKUP((D381),$Z$415:$AB$432,3,0)),0)","v":287829.9068},184074.15803999998,103438.35071999997,43049.197319999985,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,0]
[null,"MIDI",61,{"$f":"IFERROR(D289*(1-VLOOKUP((D382),$Z$415:$AB$432,3,0)),0)","v":245432.21072},155157.52607999998,86098.39463999997,35339.765979999996,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301]
[null,"MIDI",62,{"$f":"IFERROR(D290*(1-VLOOKUP((D383),$Z$415:$AB$432,3,0)),0)","v":206876.70144},129147.59195999998,70679.531959999993,28590.881339999996,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997]
[null,"MIDI",63,{"$f":"IFERROR(D291*(1-VLOOKUP((D384),$Z$415:$AB$432,3,0)),0)","v":172196.78928},106019.29794,57181.762679999993,22810.895980000005,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987]
[null,"MIDI",64,{"$f":"IFERROR(D292*(1-VLOOKUP((D385),$Z$415:$AB$432,3,0)),0)","v":141359.06392000002},85772.644020000007,45621.79196000001,17991.457320000009,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987]
[null,"MIDI",65,{"$f":"IFERROR(D293*(1-VLOOKUP((D386),$Z$415:$AB$432,3,0)),0)","v":114363.52536000003},68432.687940000033,35982.914640000017,14132.565360000008,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0]
[null,"MIDI",66,{"$f":"IFERROR(D294*(1-VLOOKUP((D387),$Z$415:$AB$432,3,0)),0)","v":91243.583920000048},53974.37196000004,28265.130720000016,11242.57268000001,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0]
[null,"MIDI",{"$f":"C480+1","v":67},{"$f":"IFERROR(D295*(1-VLOOKUP((D388),$Z$415:$AB$432,3,0)),0)","v":71965.829280000049},42397.696080000031,22485.14536000002,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0]
[null,"MIDI",68,{"$f":"IFERROR(D296*(1-VLOOKUP((D389),$Z$415:$AB$432,3,0)),0)","v":56530.261440000046},33727.718040000036,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0]
[null,"MIDI",69,{"$f":"IFERROR(D297*(1-VLOOKUP((D390),$Z$415:$AB$432,3,0)),0)","v":44970.290720000055},334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0,0,334103.2,215872.4301,122716.10535999997,51719.175359999987,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IFERROR(D298*(1-VLOOKUP((D391),$Z$415:$AB$432,3,0)),0)","v":1123887.2},726171.61710000003,412803.76855999988,173977.73855999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IFERROR(D299*(1-VLOOKUP((D392),$Z$415:$AB$432,3,0)),0)","v":968228.82280000008},619205.65284,347955.47711999988,144812.86571999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,{"$f":"IFERROR(D300*(1-VLOOKUP((D393),$Z$415:$AB$432,3,0)),0)","v":825607.53711999999},521933.21567999996,289625.73143999994,118879.16857999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,{"$f":"IFERROR(D301*(1-VLOOKUP((D394),$Z$415:$AB$432,3,0)),0)","v":695910.95423999999},434438.59716,237758.33715999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,{"$f":"IFERROR(D302*(1-VLOOKUP((D395),$Z$415:$AB$432,3,0)),0)","v":579251.46288000001},356637.50573999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,{"$f":"IFERROR(D303*(1-VLOOKUP((D396),$Z$415:$AB$432,3,0)),0)","v":475516.67432000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IFERROR(D304*(1-VLOOKUP((D397),$Z$415:$AB$432,3,0)),0)","v":0},2111703.2000000002,1364424.2301,775628.58535999979,326891.65535999992,0,0,0,0,0,0,0,0,0,0,0,2111703.2000000002,1364424.2301,775628.58535999979,326891.65535999992]
[null,"ARTICUL. ELÉTRICO",77,{"$f":"IFERROR(D305*(1-VLOOKUP((D398),$Z$415:$AB$432,3,0)),0)","v":0},0,2111703.2000000002,1583777.4,1055851.5999999999,527925.79999999993,0,0,0,0,0,0,0,0,0,0,0,2111703.2000000002,1583777.4,1055851.5999999999]
[null,"ARTICUL. ELÉTRICO",78,{"$f":"IFERROR(D306*(1-VLOOKUP((D399),$Z$415:$AB$432,3,0)),0)","v":0},0,0,2111703.2000000002,1583777.4,1055851.5999999999,527925.79999999993,0,0,0,0,0,0,0,0,0,0,0,2111703.2000000002,1583777.4]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IFERROR(D307*(1-VLOOKUP((D400),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,2111703.2000000002,1583777.4,1055851.5999999999,527925.79999999993,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IFERROR(D308*(1-VLOOKUP((D401),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,2111703.2000000002,1583777.4,1055851.5999999999,527925.79999999993,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IFERROR(D309*(1-VLOOKUP((D402),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,2111703.2000000002,1583777.4,1055851.5999999999,527925.79999999993,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",82,{"$f":"IFERROR(D310*(1-VLOOKUP((D403),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,{"$f":"IFERROR(D311*(1-VLOOKUP((D404),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,{"$f":"IFERROR(D312*(1-VLOOKUP((D405),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IFERROR(D313*(1-VLOOKUP((D406),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,{"$f":"IFERROR(D314*(1-VLOOKUP((D407),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,{"$f":"IFERROR(D315*(1-VLOOKUP((D408),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,{"$f":"IFERROR(D316*(1-VLOOKUP((D409),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IFERROR(D317*(1-VLOOKUP((D410),$Z$415:$AB$432,3,0)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D415:D503)","v":18351485.374240007},15652422.660780005,13434974.487880003,11870974.540380001,10756595.246179998,10957629.390819997,11291732.59082,9061798.6209199969,7384864.8961799974,6258016.3661799971,6012474.5908199986,5894243.8209200017,5801087.4961799998,5730090.5661799992,5678371.3908199975,5678371.3908199975,8124177.7908199988,9370371.2510199975,10272196.681539997,6077708.0215399973]
[]
[null,"REFERÊNCIA DE COMPRA"]
[null,"TIPO","QUANT.",1,{"$f":"D507+1","v":2},{"$f":"E507+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D23<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$507,0,IF(OR(E23=\"\",E23<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C508+1","v":2},1,{"$f":"IF(Prazo<E$507,0,IF(OR(E24=\"\",E24<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C509+1","v":3},1,{"$f":"IF(Prazo<E$507,0,IF(OR(E25=\"\",E25<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",4,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E26=\"\",E26<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",5,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E27=\"\",E27<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",6,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E28=\"\",E28<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",7,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E29=\"\",E29<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",8,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E30=\"\",E30<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",9,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E31=\"\",E31<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",10,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E32=\"\",E32<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",11,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E33=\"\",E33<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",12,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E34=\"\",E34<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"BÁSICO",13,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E35=\"\",E35<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",14,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E36=\"\",E36<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",15,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E37=\"\",E37<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",16,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E38=\"\",E38<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",17,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E39=\"\",E39<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",18,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E40=\"\",E40<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"BÁSICO",19,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E41=\"\",E41<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",20,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E42=\"\",E42<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",21,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E43=\"\",E43<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",22,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E44=\"\",E44<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F44=\"\",F44<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",23,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E45=\"\",E45<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",24,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E46=\"\",E46<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"BÁSICO",25,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E47=\"\",E47<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",26,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E48=\"\",E48<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",27,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E49=\"\",E49<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",28,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E50=\"\",E50<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",29,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E51=\"\",E51<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",30,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E52=\"\",E52<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"BÁSICO",31,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E53=\"\",E53<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",32,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E54=\"\",E54<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",33,{"$f":"IF(D55<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$507,0,IF(OR(E55=\"\",E55<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",34,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E56=\"\",E56<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",35,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E57=\"\",E57<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",36,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E58=\"\",E58<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"BÁSICO",37,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E59=\"\",E59<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",38,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E60=\"\",E60<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",39,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E61=\"\",E61<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",40,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E62=\"\",E62<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",41,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E63=\"\",E63<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",42,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E64=\"\",E64<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"BÁSICO",43,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E65=\"\",E65<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",44,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E66=\"\",E66<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",45,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E67=\"\",E67<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",46,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E68=\"\",E68<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",47,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E69=\"\",E69<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",48,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E70=\"\",E70<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"BÁSICO",49,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E71=\"\",E71<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",50,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E72=\"\",E72<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",51,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E73=\"\",E73<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",52,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E74=\"\",E74<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",53,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E75=\"\",E75<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",54,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E76=\"\",E76<>0),0,1))","v":1},0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"BÁSICO",55,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E77=\"\",E77<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",56,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E78=\"\",E78<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",57,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E79=\"\",E79<>0),0,1))","v":1},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IF(D84<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$507,0,IF(OR(E84=\"\",E84<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"MIDI",59,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E85=\"\",E85<>0),0,1))","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[null,"MIDI",60,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E86=\"\",E86<>0),0,1))","v":0},0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"MIDI",61,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E87=\"\",E87<>0),0,1))","v":0},0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0]
[null,"MIDI",62,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E88=\"\",E88<>0),0,1))","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"MIDI",63,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E89=\"\",E89<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"MIDI",64,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E90=\"\",E90<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"MIDI",65,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E91=\"\",E91<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0]
[null,"MIDI",66,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E92=\"\",E92<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0]
[null,"MIDI",{"$f":"C573+1","v":67},1,{"$f":"IF(Prazo<E$507,0,IF(OR(E93=\"\",E93<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[null,"MIDI",68,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E94=\"\",E94<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"MIDI",69,1,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(D100<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$507,0,IF(OR(E100=\"\",E100<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(D101<>\"\",1,0)","v":1},{"$f":"IF(Prazo<E$507,0,IF(OR(E101=\"\",E101<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F101=\"\",F101<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E102=\"\",E102<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F102=\"\",F102<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E103=\"\",E103<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F103=\"\",F103<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E104=\"\",E104<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F104=\"\",F104<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,1,{"$f":"IF(Prazo<E$507,0,IF(OR(E105=\"\",E105<>0),0,1))","v":0},{"$f":"IF(Prazo<F$507,0,IF(OR(F105=\"\",F105<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IF(D110<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E110=\"\",E110<>0),0,1))","v":1},{"$f":"IF(Prazo<F$507,0,IF(OR(F110=\"\",F110<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0]
[null,"ARTICUL. ELÉTRICO",77,{"$f":"IF(D111<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E111=\"\",E111<>0),0,1))","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
[null,"ARTICUL. ELÉTRICO",78,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E112=\"\",E112<>0),0,1))","v":0},0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E113=\"\",E113<>0),0,1))","v":0},0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E114=\"\",E114<>0),0,1))","v":0},0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E115=\"\",E115<>0),0,1))","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",82,{"$f":"IF(D120<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E120=\"\",E120<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,{"$f":"IF(D121<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E121=\"\",E121<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E122=\"\",E122<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E123=\"\",E123<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,{"$f":"IF(D128<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E128=\"\",E128<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,{"$f":"IF(D129<>\"\",1,0)","v":0},{"$f":"IF(Prazo<E$507,0,IF(OR(E129=\"\",E129<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E130=\"\",E130<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(Prazo<E$507,0,IF(OR(E131=\"\",E131<>0),0,1))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D508:D596)","v":75},8,8,8,8,8,9,7,7,7,8,7,7,7,7,7,9,8,8,0]
[]
[null,"FROTA VALOR COMPRA"]
[null,"TIPO","QUANT.",1,{"$f":"D600+1","v":2},{"$f":"E600+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D508=1,D229,0)","v":476000},{"$f":"IF(E508=1,E229,0)","v":0},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C601+1","v":2},{"$f":"IF(D509=1,D230,0)","v":476000},0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",{"$f":"C602+1","v":3},{"$f":"IF(D510=1,D231,0)","v":476000},0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",4,{"$f":"IF(D511=1,D232,0)","v":476000},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",5,{"$f":"IF(D512=1,D233,0)","v":476000},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",6,{"$f":"IF(D513=1,D234,0)","v":476000},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",7,{"$f":"IF(D514=1,D235,0)","v":410074},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",8,{"$f":"IF(D515=1,D236,0)","v":410074},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",9,{"$f":"IF(D516=1,D237,0)","v":410074},0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",10,{"$f":"IF(D517=1,D238,0)","v":410074},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",11,{"$f":"IF(D518=1,D239,0)","v":410074},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",12,{"$f":"IF(D519=1,D240,0)","v":410074},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0]
[null,"BÁSICO",13,{"$f":"IF(D520=1,D241,0)","v":349669.60000000003},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",14,{"$f":"IF(D521=1,D242,0)","v":349669.60000000003},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",15,{"$f":"IF(D522=1,D243,0)","v":349669.60000000003},0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",16,{"$f":"IF(D523=1,D244,0)","v":349669.60000000003},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",17,{"$f":"IF(D524=1,D245,0)","v":349669.60000000003},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",18,{"$f":"IF(D525=1,D246,0)","v":349669.60000000003},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0]
[null,"BÁSICO",19,{"$f":"IF(D526=1,D247,0)","v":294739.20000000001},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",20,{"$f":"IF(D527=1,D248,0)","v":294739.20000000001},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",21,{"$f":"IF(D528=1,D249,0)","v":294739.20000000001},0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",22,{"$f":"IF(D529=1,D250,0)","v":294739.20000000001},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",23,{"$f":"IF(D530=1,D251,0)","v":294739.20000000001},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",24,{"$f":"IF(D531=1,D252,0)","v":294739.20000000001},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0]
[null,"BÁSICO",25,{"$f":"IF(D532=1,D253,0)","v":245330.4},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",26,{"$f":"IF(D533=1,D254,0)","v":245330.4},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",27,{"$f":"IF(D534=1,D255,0)","v":245330.4},0,0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",28,{"$f":"IF(D535=1,D256,0)","v":245330.4},0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",29,{"$f":"IF(D536=1,D257,0)","v":245330.4},0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",30,{"$f":"IF(D537=1,D258,0)","v":245330.4},0,0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0]
[null,"BÁSICO",31,{"$f":"IF(D538=1,D259,0)","v":201395.6},0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",32,{"$f":"IF(D539=1,D260,0)","v":201395.6},0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",33,{"$f":"IF(D540=1,D261,0)","v":201395.6},0,0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",34,{"$f":"IF(D541=1,D262,0)","v":201395.6},0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",35,{"$f":"IF(D542=1,D263,0)","v":201395.6},0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",36,{"$f":"IF(D543=1,D264,0)","v":201395.6},0,0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0]
[null,"BÁSICO",37,{"$f":"IF(D544=1,D265,0)","v":162934.80000000002},0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",38,{"$f":"IF(D545=1,D266,0)","v":162934.80000000002},0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",39,{"$f":"IF(D546=1,D267,0)","v":162934.80000000002},0,0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",40,{"$f":"IF(D547=1,D268,0)","v":162934.80000000002},0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",41,{"$f":"IF(D548=1,D269,0)","v":162934.80000000002},0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",42,{"$f":"IF(D549=1,D270,0)","v":162934.80000000002},0,0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0]
[null,"BÁSICO",43,{"$f":"IF(D550=1,D271,0)","v":129995.60000000006},0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",44,{"$f":"IF(D551=1,D272,0)","v":129995.60000000006},0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",45,{"$f":"IF(D552=1,D273,0)","v":129995.60000000006},0,0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",46,{"$f":"IF(D553=1,D274,0)","v":129995.60000000006},0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",47,{"$f":"IF(D554=1,D275,0)","v":129995.60000000006},0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",48,{"$f":"IF(D555=1,D276,0)","v":129995.60000000006},0,476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0]
[null,"BÁSICO",49,{"$f":"IF(D556=1,D277,0)","v":102530.40000000007},0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",50,{"$f":"IF(D557=1,D278,0)","v":102530.40000000007},0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",51,{"$f":"IF(D558=1,D279,0)","v":102530.40000000007},0,476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",52,{"$f":"IF(D559=1,D280,0)","v":102530.40000000007},476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",53,{"$f":"IF(D560=1,D281,0)","v":102530.40000000007},476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",54,{"$f":"IF(D561=1,D282,0)","v":102530.40000000007},476000,0,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0]
[null,"BÁSICO",55,{"$f":"IF(D562=1,D283,0)","v":80539.200000000055},476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",56,{"$f":"IF(D563=1,D284,0)","v":80539.200000000055},476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"BÁSICO",57,{"$f":"IF(D564=1,D285,0)","v":80539.200000000055},476000,0,0,0,0,0,0,0,0,476000,0,0,0,0,0,0,0,0,0]
[null,"MIDI",58,{"$f":"IF(D565=1,D286,0)","v":417629},0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0]
[null,"MIDI",59,{"$f":"IF(D566=1,D287,0)","v":417629},0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0]
[null,"MIDI",60,{"$f":"IF(D567=1,D288,0)","v":359787.3835},0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0,0]
[null,"MIDI",61,{"$f":"IF(D568=1,D289,0)","v":306790.2634},0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0]
[null,"MIDI",62,{"$f":"IF(D569=1,D290,0)","v":258595.8768},0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0]
[null,"MIDI",63,{"$f":"IF(D570=1,D291,0)","v":215245.98659999997},0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0]
[null,"MIDI",64,{"$f":"IF(D571=1,D292,0)","v":176698.82990000001},0,0,0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0]
[null,"MIDI",65,{"$f":"IF(D572=1,D293,0)","v":142954.40670000002},0,0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0,0]
[null,"MIDI",66,{"$f":"IF(D573=1,D294,0)","v":114054.47990000005},0,0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0]
[null,"MIDI",{"$f":"C666+1","v":67},{"$f":"IF(D574=1,D295,0)","v":89957.286600000065},0,0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0]
[null,"MIDI",68,{"$f":"IF(D575=1,D296,0)","v":70662.826800000053},0,417629,0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0]
[null,"MIDI",69,{"$f":"IF(D576=1,D297,0)","v":56212.863400000067},417629,0,0,0,0,0,0,0,0,0,417629,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",70,{"$f":"IF(D577=1,D298,0)","v":1404859},{"$f":"IF(E577=1,E298,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,{"$f":"IF(D578=1,D299,0)","v":1210286.0285},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,{"$f":"IF(D579=1,D300,0)","v":1032009.4214},0,0,0,0,{"$f":"IF(I579=1,I300,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,{"$f":"IF(D580=1,D301,0)","v":869888.69279999996},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,{"$f":"IF(D581=1,D302,0)","v":724064.32860000001},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,{"$f":"IF(D582=1,D303,0)","v":594395.84290000005},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,{"$f":"IF(D583=1,D304,0)","v":0},2639629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2639629,0,0,0]
[null,"ARTICUL. ELÉTRICO",77,{"$f":"IF(D584=1,D305,0)","v":0},0,{"$f":"IF(F584=1,F305,0)","v":2639629},0,0,0,0,0,0,0,0,0,0,0,0,0,0,2639629,0,0]
[null,"ARTICUL. ELÉTRICO",78,{"$f":"IF(D585=1,D306,0)","v":0},0,0,2639629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2639629,0]
[null,"ARTICUL. ELÉTRICO",79,{"$f":"IF(D586=1,D307,0)","v":0},0,0,0,2639629,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",80,{"$f":"IF(D587=1,D308,0)","v":0},0,0,0,0,2639629,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",81,{"$f":"IF(D588=1,D309,0)","v":0},0,0,0,0,0,2639629,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",82,{"$f":"IF(D589=1,D310,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,{"$f":"IF(D590=1,D311,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,{"$f":"IF(D591=1,D312,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,{"$f":"IF(D592=1,D313,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,{"$f":"IF(D593=1,D314,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,{"$f":"IF(D594=1,D315,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,{"$f":"IF(D595=1,D316,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,{"$f":"IF(D596=1,D317,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D601:D689)","v":22939356.717800006},5913258,5913258,5913258,5913258,5913258,6330887,3273629,3273629,3273629,3691258,3273629,3273629,3273629,3273629,3273629,6330887,5913258,5913258,0,null,null,"RISCO"]
[]
[null,"BÁSICO",null,{"$f":"SUM(D601:D657)/10^6*(1+$Z$692)","v":14.4776352},2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,2.8559999999999999,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"MIDI",null,{"$f":"SUM(D658:D669)/10^6*(1+$Z$693)","v":2.6262182036000006},{"$f":"SUM(E658:E669)/10^6*(1+$Z$693)","v":0.41762899999999997},0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.41762899999999997,0.83525799999999994,0.41762899999999997,0.41762899999999997,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"ARTICUL. DIESEL",null,{"$f":"SUM(D670:D675)/10^6*(1+$Z$694)","v":5.8355033141999986},{"$f":"SUM(E670:E675)/10^6*(1+$Z$694)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"ARTICUL. ELÉTRICO",null,{"$f":"SUM(D676:D681)/10^6*(1+$Z$695)","v":0},{"$f":"SUM(E676:E681)/10^6*(1+$Z$695)","v":2.6396289999999998},2.6396289999999998,2.6396289999999998,2.6396289999999998,2.6396289999999998,2.6396289999999998,0,0,0,0,0,0,0,0,0,2.6396289999999998,2.6396289999999998,2.6396289999999998,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"PADRON DIESEL",null,{"$f":"SUM(D682:D685)/10^6*(1+$Z$696)","v":0},{"$f":"SUM(E682:E685)/10^6*(1+$Z$696)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"PADRON ELÉTRICO",null,{"$f":"SUM(D686:D689)/10^6*(1+$Z$697)","v":0},{"$f":"SUM(E686:E689)/10^6*(1+$Z$697)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'10. SENSIBILIDADE'!$C$10","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D692:D697)","v":22.939356717799996},{"$f":"SUM(E692:E697)","v":5.913257999999999},5.913257999999999,5.913257999999999,5.913257999999999,5.913257999999999,6.3308869999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.6912579999999999,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,3.2736289999999997,6.3308869999999997,5.913257999999999,5.913257999999999,0]
[]
[null,"REFERÊNCIA DE VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D701+1","v":2},{"$f":"E701+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(Prazo<E$701,0,IF(E23<D23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F23<>E23,1,0),IF(F23<E23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G23<>F23,1,0),IF(G23<F23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H23<>G23,1,0),IF(H23<G23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I23<>H23,1,0),IF(I23<H23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J23<>I23,1,0),IF(J23<I23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K23<>J23,1,0),IF(K23<J23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L23<>K23,1,0),IF(L23<K23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M23<>L23,1,0),IF(M23<L23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N23<>M23,1,0),IF(N23<M23,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O23<>N23,1,0),IF(O23<N23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P23<>O23,1,0),IF(P23<O23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q23<>P23,1,0),IF(Q23<P23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R23<>Q23,1,0),IF(R23<Q23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S23<>R23,1,0),IF(S23<R23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T23<>S23,1,0),IF(T23<S23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U23<>T23,1,0),IF(U23<T23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V23<>U23,1,0),IF(V23<U23,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W23<>V23,1,0),IF(W23<V23,1,0))","v":1}]
[null,"BÁSICO",{"$f":"C702+1","v":2},0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F24<>E24,1,0),IF(F24<E24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G24<>F24,1,0),IF(G24<F24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H24<>G24,1,0),IF(H24<G24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I24<>H24,1,0),IF(I24<H24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J24<>I24,1,0),IF(J24<I24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K24<>J24,1,0),IF(K24<J24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L24<>K24,1,0),IF(L24<K24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M24<>L24,1,0),IF(M24<L24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N24<>M24,1,0),IF(N24<M24,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O24<>N24,1,0),IF(O24<N24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P24<>O24,1,0),IF(P24<O24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q24<>P24,1,0),IF(Q24<P24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R24<>Q24,1,0),IF(R24<Q24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S24<>R24,1,0),IF(S24<R24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T24<>S24,1,0),IF(T24<S24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U24<>T24,1,0),IF(U24<T24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V24<>U24,1,0),IF(V24<U24,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W24<>V24,1,0),IF(W24<V24,1,0))","v":1}]
[null,"BÁSICO",{"$f":"C703+1","v":3},0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F25<>E25,1,0),IF(F25<E25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G25<>F25,1,0),IF(G25<F25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H25<>G25,1,0),IF(H25<G25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I25<>H25,1,0),IF(I25<H25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J25<>I25,1,0),IF(J25<I25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K25<>J25,1,0),IF(K25<J25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L25<>K25,1,0),IF(L25<K25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M25<>L25,1,0),IF(M25<L25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N25<>M25,1,0),IF(N25<M25,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O25<>N25,1,0),IF(O25<N25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P25<>O25,1,0),IF(P25<O25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q25<>P25,1,0),IF(Q25<P25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R25<>Q25,1,0),IF(R25<Q25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S25<>R25,1,0),IF(S25<R25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T25<>S25,1,0),IF(T25<S25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U25<>T25,1,0),IF(U25<T25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V25<>U25,1,0),IF(V25<U25,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W25<>V25,1,0),IF(W25<V25,1,0))","v":1}]
[null,"BÁSICO",4,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F26<>E26,1,0),IF(F26<E26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G26<>F26,1,0),IF(G26<F26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H26<>G26,1,0),IF(H26<G26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I26<>H26,1,0),IF(I26<H26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J26<>I26,1,0),IF(J26<I26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K26<>J26,1,0),IF(K26<J26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L26<>K26,1,0),IF(L26<K26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M26<>L26,1,0),IF(M26<L26,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N26<>M26,1,0),IF(N26<M26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O26<>N26,1,0),IF(O26<N26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P26<>O26,1,0),IF(P26<O26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q26<>P26,1,0),IF(Q26<P26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R26<>Q26,1,0),IF(R26<Q26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S26<>R26,1,0),IF(S26<R26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T26<>S26,1,0),IF(T26<S26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U26<>T26,1,0),IF(U26<T26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V26<>U26,1,0),IF(V26<U26,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W26<>V26,1,0),IF(W26<V26,1,0))","v":1}]
[null,"BÁSICO",5,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F27<>E27,1,0),IF(F27<E27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G27<>F27,1,0),IF(G27<F27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H27<>G27,1,0),IF(H27<G27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I27<>H27,1,0),IF(I27<H27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J27<>I27,1,0),IF(J27<I27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K27<>J27,1,0),IF(K27<J27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L27<>K27,1,0),IF(L27<K27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M27<>L27,1,0),IF(M27<L27,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N27<>M27,1,0),IF(N27<M27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O27<>N27,1,0),IF(O27<N27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P27<>O27,1,0),IF(P27<O27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q27<>P27,1,0),IF(Q27<P27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R27<>Q27,1,0),IF(R27<Q27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S27<>R27,1,0),IF(S27<R27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T27<>S27,1,0),IF(T27<S27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U27<>T27,1,0),IF(U27<T27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V27<>U27,1,0),IF(V27<U27,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W27<>V27,1,0),IF(W27<V27,1,0))","v":1}]
[null,"BÁSICO",6,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F28<>E28,1,0),IF(F28<E28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G28<>F28,1,0),IF(G28<F28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H28<>G28,1,0),IF(H28<G28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I28<>H28,1,0),IF(I28<H28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J28<>I28,1,0),IF(J28<I28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K28<>J28,1,0),IF(K28<J28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L28<>K28,1,0),IF(L28<K28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M28<>L28,1,0),IF(M28<L28,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N28<>M28,1,0),IF(N28<M28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O28<>N28,1,0),IF(O28<N28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P28<>O28,1,0),IF(P28<O28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q28<>P28,1,0),IF(Q28<P28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R28<>Q28,1,0),IF(R28<Q28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S28<>R28,1,0),IF(S28<R28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T28<>S28,1,0),IF(T28<S28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U28<>T28,1,0),IF(U28<T28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V28<>U28,1,0),IF(V28<U28,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W28<>V28,1,0),IF(W28<V28,1,0))","v":1}]
[null,"BÁSICO",7,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F29<>E29,1,0),IF(F29<E29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G29<>F29,1,0),IF(G29<F29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H29<>G29,1,0),IF(H29<G29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I29<>H29,1,0),IF(I29<H29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J29<>I29,1,0),IF(J29<I29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K29<>J29,1,0),IF(K29<J29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L29<>K29,1,0),IF(L29<K29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M29<>L29,1,0),IF(M29<L29,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N29<>M29,1,0),IF(N29<M29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O29<>N29,1,0),IF(O29<N29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P29<>O29,1,0),IF(P29<O29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q29<>P29,1,0),IF(Q29<P29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R29<>Q29,1,0),IF(R29<Q29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S29<>R29,1,0),IF(S29<R29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T29<>S29,1,0),IF(T29<S29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U29<>T29,1,0),IF(U29<T29,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V29<>U29,1,0),IF(V29<U29,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W29<>V29,1,0),IF(W29<V29,1,0))","v":1}]
[null,"BÁSICO",8,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F30<>E30,1,0),IF(F30<E30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G30<>F30,1,0),IF(G30<F30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H30<>G30,1,0),IF(H30<G30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I30<>H30,1,0),IF(I30<H30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J30<>I30,1,0),IF(J30<I30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K30<>J30,1,0),IF(K30<J30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L30<>K30,1,0),IF(L30<K30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M30<>L30,1,0),IF(M30<L30,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N30<>M30,1,0),IF(N30<M30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O30<>N30,1,0),IF(O30<N30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P30<>O30,1,0),IF(P30<O30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q30<>P30,1,0),IF(Q30<P30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R30<>Q30,1,0),IF(R30<Q30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S30<>R30,1,0),IF(S30<R30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T30<>S30,1,0),IF(T30<S30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U30<>T30,1,0),IF(U30<T30,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V30<>U30,1,0),IF(V30<U30,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W30<>V30,1,0),IF(W30<V30,1,0))","v":1}]
[null,"BÁSICO",9,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F31<>E31,1,0),IF(F31<E31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G31<>F31,1,0),IF(G31<F31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H31<>G31,1,0),IF(H31<G31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I31<>H31,1,0),IF(I31<H31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J31<>I31,1,0),IF(J31<I31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K31<>J31,1,0),IF(K31<J31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L31<>K31,1,0),IF(L31<K31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M31<>L31,1,0),IF(M31<L31,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N31<>M31,1,0),IF(N31<M31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O31<>N31,1,0),IF(O31<N31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P31<>O31,1,0),IF(P31<O31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q31<>P31,1,0),IF(Q31<P31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R31<>Q31,1,0),IF(R31<Q31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S31<>R31,1,0),IF(S31<R31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T31<>S31,1,0),IF(T31<S31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U31<>T31,1,0),IF(U31<T31,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V31<>U31,1,0),IF(V31<U31,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W31<>V31,1,0),IF(W31<V31,1,0))","v":1}]
[null,"BÁSICO",10,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F32<>E32,1,0),IF(F32<E32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G32<>F32,1,0),IF(G32<F32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H32<>G32,1,0),IF(H32<G32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I32<>H32,1,0),IF(I32<H32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J32<>I32,1,0),IF(J32<I32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K32<>J32,1,0),IF(K32<J32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L32<>K32,1,0),IF(L32<K32,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M32<>L32,1,0),IF(M32<L32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N32<>M32,1,0),IF(N32<M32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O32<>N32,1,0),IF(O32<N32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P32<>O32,1,0),IF(P32<O32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q32<>P32,1,0),IF(Q32<P32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R32<>Q32,1,0),IF(R32<Q32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S32<>R32,1,0),IF(S32<R32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T32<>S32,1,0),IF(T32<S32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U32<>T32,1,0),IF(U32<T32,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V32<>U32,1,0),IF(V32<U32,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W32<>V32,1,0),IF(W32<V32,1,0))","v":1}]
[null,"BÁSICO",11,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F33<>E33,1,0),IF(F33<E33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G33<>F33,1,0),IF(G33<F33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H33<>G33,1,0),IF(H33<G33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I33<>H33,1,0),IF(I33<H33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J33<>I33,1,0),IF(J33<I33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K33<>J33,1,0),IF(K33<J33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L33<>K33,1,0),IF(L33<K33,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M33<>L33,1,0),IF(M33<L33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N33<>M33,1,0),IF(N33<M33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O33<>N33,1,0),IF(O33<N33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P33<>O33,1,0),IF(P33<O33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q33<>P33,1,0),IF(Q33<P33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R33<>Q33,1,0),IF(R33<Q33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S33<>R33,1,0),IF(S33<R33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T33<>S33,1,0),IF(T33<S33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U33<>T33,1,0),IF(U33<T33,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V33<>U33,1,0),IF(V33<U33,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W33<>V33,1,0),IF(W33<V33,1,0))","v":1}]
[null,"BÁSICO",12,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F34<>E34,1,0),IF(F34<E34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G34<>F34,1,0),IF(G34<F34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H34<>G34,1,0),IF(H34<G34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I34<>H34,1,0),IF(I34<H34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J34<>I34,1,0),IF(J34<I34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K34<>J34,1,0),IF(K34<J34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L34<>K34,1,0),IF(L34<K34,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M34<>L34,1,0),IF(M34<L34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N34<>M34,1,0),IF(N34<M34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O34<>N34,1,0),IF(O34<N34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P34<>O34,1,0),IF(P34<O34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q34<>P34,1,0),IF(Q34<P34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R34<>Q34,1,0),IF(R34<Q34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S34<>R34,1,0),IF(S34<R34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T34<>S34,1,0),IF(T34<S34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U34<>T34,1,0),IF(U34<T34,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V34<>U34,1,0),IF(V34<U34,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W34<>V34,1,0),IF(W34<V34,1,0))","v":1}]
[null,"BÁSICO",13,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F35<>E35,1,0),IF(F35<E35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G35<>F35,1,0),IF(G35<F35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H35<>G35,1,0),IF(H35<G35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I35<>H35,1,0),IF(I35<H35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J35<>I35,1,0),IF(J35<I35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K35<>J35,1,0),IF(K35<J35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L35<>K35,1,0),IF(L35<K35,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M35<>L35,1,0),IF(M35<L35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N35<>M35,1,0),IF(N35<M35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O35<>N35,1,0),IF(O35<N35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P35<>O35,1,0),IF(P35<O35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q35<>P35,1,0),IF(Q35<P35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R35<>Q35,1,0),IF(R35<Q35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S35<>R35,1,0),IF(S35<R35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T35<>S35,1,0),IF(T35<S35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U35<>T35,1,0),IF(U35<T35,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V35<>U35,1,0),IF(V35<U35,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W35<>V35,1,0),IF(W35<V35,1,0))","v":1}]
[null,"BÁSICO",14,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F36<>E36,1,0),IF(F36<E36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G36<>F36,1,0),IF(G36<F36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H36<>G36,1,0),IF(H36<G36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I36<>H36,1,0),IF(I36<H36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J36<>I36,1,0),IF(J36<I36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K36<>J36,1,0),IF(K36<J36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L36<>K36,1,0),IF(L36<K36,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M36<>L36,1,0),IF(M36<L36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N36<>M36,1,0),IF(N36<M36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O36<>N36,1,0),IF(O36<N36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P36<>O36,1,0),IF(P36<O36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q36<>P36,1,0),IF(Q36<P36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R36<>Q36,1,0),IF(R36<Q36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S36<>R36,1,0),IF(S36<R36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T36<>S36,1,0),IF(T36<S36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U36<>T36,1,0),IF(U36<T36,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V36<>U36,1,0),IF(V36<U36,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W36<>V36,1,0),IF(W36<V36,1,0))","v":1}]
[null,"BÁSICO",15,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F37<>E37,1,0),IF(F37<E37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G37<>F37,1,0),IF(G37<F37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H37<>G37,1,0),IF(H37<G37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I37<>H37,1,0),IF(I37<H37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J37<>I37,1,0),IF(J37<I37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K37<>J37,1,0),IF(K37<J37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L37<>K37,1,0),IF(L37<K37,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M37<>L37,1,0),IF(M37<L37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N37<>M37,1,0),IF(N37<M37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O37<>N37,1,0),IF(O37<N37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P37<>O37,1,0),IF(P37<O37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q37<>P37,1,0),IF(Q37<P37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R37<>Q37,1,0),IF(R37<Q37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S37<>R37,1,0),IF(S37<R37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T37<>S37,1,0),IF(T37<S37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U37<>T37,1,0),IF(U37<T37,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V37<>U37,1,0),IF(V37<U37,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W37<>V37,1,0),IF(W37<V37,1,0))","v":1}]
[null,"BÁSICO",16,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F38<>E38,1,0),IF(F38<E38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G38<>F38,1,0),IF(G38<F38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H38<>G38,1,0),IF(H38<G38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I38<>H38,1,0),IF(I38<H38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J38<>I38,1,0),IF(J38<I38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K38<>J38,1,0),IF(K38<J38,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L38<>K38,1,0),IF(L38<K38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M38<>L38,1,0),IF(M38<L38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N38<>M38,1,0),IF(N38<M38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O38<>N38,1,0),IF(O38<N38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P38<>O38,1,0),IF(P38<O38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q38<>P38,1,0),IF(Q38<P38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R38<>Q38,1,0),IF(R38<Q38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S38<>R38,1,0),IF(S38<R38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T38<>S38,1,0),IF(T38<S38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U38<>T38,1,0),IF(U38<T38,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V38<>U38,1,0),IF(V38<U38,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W38<>V38,1,0),IF(W38<V38,1,0))","v":1}]
[null,"BÁSICO",17,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F39<>E39,1,0),IF(F39<E39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G39<>F39,1,0),IF(G39<F39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H39<>G39,1,0),IF(H39<G39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I39<>H39,1,0),IF(I39<H39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J39<>I39,1,0),IF(J39<I39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K39<>J39,1,0),IF(K39<J39,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L39<>K39,1,0),IF(L39<K39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M39<>L39,1,0),IF(M39<L39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N39<>M39,1,0),IF(N39<M39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O39<>N39,1,0),IF(O39<N39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P39<>O39,1,0),IF(P39<O39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q39<>P39,1,0),IF(Q39<P39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R39<>Q39,1,0),IF(R39<Q39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S39<>R39,1,0),IF(S39<R39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T39<>S39,1,0),IF(T39<S39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U39<>T39,1,0),IF(U39<T39,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V39<>U39,1,0),IF(V39<U39,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W39<>V39,1,0),IF(W39<V39,1,0))","v":1}]
[null,"BÁSICO",18,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F40<>E40,1,0),IF(F40<E40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G40<>F40,1,0),IF(G40<F40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H40<>G40,1,0),IF(H40<G40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I40<>H40,1,0),IF(I40<H40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J40<>I40,1,0),IF(J40<I40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K40<>J40,1,0),IF(K40<J40,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L40<>K40,1,0),IF(L40<K40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M40<>L40,1,0),IF(M40<L40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N40<>M40,1,0),IF(N40<M40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O40<>N40,1,0),IF(O40<N40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P40<>O40,1,0),IF(P40<O40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q40<>P40,1,0),IF(Q40<P40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R40<>Q40,1,0),IF(R40<Q40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S40<>R40,1,0),IF(S40<R40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T40<>S40,1,0),IF(T40<S40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U40<>T40,1,0),IF(U40<T40,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V40<>U40,1,0),IF(V40<U40,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W40<>V40,1,0),IF(W40<V40,1,0))","v":1}]
[null,"BÁSICO",19,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F41<>E41,1,0),IF(F41<E41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G41<>F41,1,0),IF(G41<F41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H41<>G41,1,0),IF(H41<G41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I41<>H41,1,0),IF(I41<H41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J41<>I41,1,0),IF(J41<I41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K41<>J41,1,0),IF(K41<J41,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L41<>K41,1,0),IF(L41<K41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M41<>L41,1,0),IF(M41<L41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N41<>M41,1,0),IF(N41<M41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O41<>N41,1,0),IF(O41<N41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P41<>O41,1,0),IF(P41<O41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q41<>P41,1,0),IF(Q41<P41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R41<>Q41,1,0),IF(R41<Q41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S41<>R41,1,0),IF(S41<R41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T41<>S41,1,0),IF(T41<S41,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U41<>T41,1,0),IF(U41<T41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V41<>U41,1,0),IF(V41<U41,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W41<>V41,1,0),IF(W41<V41,1,0))","v":1}]
[null,"BÁSICO",20,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F42<>E42,1,0),IF(F42<E42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G42<>F42,1,0),IF(G42<F42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H42<>G42,1,0),IF(H42<G42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I42<>H42,1,0),IF(I42<H42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J42<>I42,1,0),IF(J42<I42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K42<>J42,1,0),IF(K42<J42,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L42<>K42,1,0),IF(L42<K42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M42<>L42,1,0),IF(M42<L42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N42<>M42,1,0),IF(N42<M42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O42<>N42,1,0),IF(O42<N42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P42<>O42,1,0),IF(P42<O42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q42<>P42,1,0),IF(Q42<P42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R42<>Q42,1,0),IF(R42<Q42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S42<>R42,1,0),IF(S42<R42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T42<>S42,1,0),IF(T42<S42,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U42<>T42,1,0),IF(U42<T42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V42<>U42,1,0),IF(V42<U42,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W42<>V42,1,0),IF(W42<V42,1,0))","v":1}]
[null,"BÁSICO",21,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F43<>E43,1,0),IF(F43<E43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G43<>F43,1,0),IF(G43<F43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H43<>G43,1,0),IF(H43<G43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I43<>H43,1,0),IF(I43<H43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J43<>I43,1,0),IF(J43<I43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K43<>J43,1,0),IF(K43<J43,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L43<>K43,1,0),IF(L43<K43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M43<>L43,1,0),IF(M43<L43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N43<>M43,1,0),IF(N43<M43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O43<>N43,1,0),IF(O43<N43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P43<>O43,1,0),IF(P43<O43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q43<>P43,1,0),IF(Q43<P43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R43<>Q43,1,0),IF(R43<Q43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S43<>R43,1,0),IF(S43<R43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T43<>S43,1,0),IF(T43<S43,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U43<>T43,1,0),IF(U43<T43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V43<>U43,1,0),IF(V43<U43,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W43<>V43,1,0),IF(W43<V43,1,0))","v":1}]
[null,"BÁSICO",22,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F44<>E44,1,0),IF(F44<E44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G44<>F44,1,0),IF(G44<F44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H44<>G44,1,0),IF(H44<G44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I44<>H44,1,0),IF(I44<H44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J44<>I44,1,0),IF(J44<I44,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K44<>J44,1,0),IF(K44<J44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L44<>K44,1,0),IF(L44<K44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M44<>L44,1,0),IF(M44<L44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N44<>M44,1,0),IF(N44<M44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O44<>N44,1,0),IF(O44<N44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P44<>O44,1,0),IF(P44<O44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q44<>P44,1,0),IF(Q44<P44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R44<>Q44,1,0),IF(R44<Q44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S44<>R44,1,0),IF(S44<R44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T44<>S44,1,0),IF(T44<S44,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U44<>T44,1,0),IF(U44<T44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V44<>U44,1,0),IF(V44<U44,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W44<>V44,1,0),IF(W44<V44,1,0))","v":1}]
[null,"BÁSICO",23,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F45<>E45,1,0),IF(F45<E45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G45<>F45,1,0),IF(G45<F45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H45<>G45,1,0),IF(H45<G45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I45<>H45,1,0),IF(I45<H45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J45<>I45,1,0),IF(J45<I45,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K45<>J45,1,0),IF(K45<J45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L45<>K45,1,0),IF(L45<K45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M45<>L45,1,0),IF(M45<L45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N45<>M45,1,0),IF(N45<M45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O45<>N45,1,0),IF(O45<N45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P45<>O45,1,0),IF(P45<O45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q45<>P45,1,0),IF(Q45<P45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R45<>Q45,1,0),IF(R45<Q45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S45<>R45,1,0),IF(S45<R45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T45<>S45,1,0),IF(T45<S45,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U45<>T45,1,0),IF(U45<T45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V45<>U45,1,0),IF(V45<U45,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W45<>V45,1,0),IF(W45<V45,1,0))","v":1}]
[null,"BÁSICO",24,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F46<>E46,1,0),IF(F46<E46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G46<>F46,1,0),IF(G46<F46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H46<>G46,1,0),IF(H46<G46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I46<>H46,1,0),IF(I46<H46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J46<>I46,1,0),IF(J46<I46,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K46<>J46,1,0),IF(K46<J46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L46<>K46,1,0),IF(L46<K46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M46<>L46,1,0),IF(M46<L46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N46<>M46,1,0),IF(N46<M46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O46<>N46,1,0),IF(O46<N46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P46<>O46,1,0),IF(P46<O46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q46<>P46,1,0),IF(Q46<P46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R46<>Q46,1,0),IF(R46<Q46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S46<>R46,1,0),IF(S46<R46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T46<>S46,1,0),IF(T46<S46,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U46<>T46,1,0),IF(U46<T46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V46<>U46,1,0),IF(V46<U46,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W46<>V46,1,0),IF(W46<V46,1,0))","v":1}]
[null,"BÁSICO",25,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F47<>E47,1,0),IF(F47<E47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G47<>F47,1,0),IF(G47<F47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H47<>G47,1,0),IF(H47<G47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I47<>H47,1,0),IF(I47<H47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J47<>I47,1,0),IF(J47<I47,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K47<>J47,1,0),IF(K47<J47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L47<>K47,1,0),IF(L47<K47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M47<>L47,1,0),IF(M47<L47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N47<>M47,1,0),IF(N47<M47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O47<>N47,1,0),IF(O47<N47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P47<>O47,1,0),IF(P47<O47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q47<>P47,1,0),IF(Q47<P47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R47<>Q47,1,0),IF(R47<Q47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S47<>R47,1,0),IF(S47<R47,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T47<>S47,1,0),IF(T47<S47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U47<>T47,1,0),IF(U47<T47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V47<>U47,1,0),IF(V47<U47,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W47<>V47,1,0),IF(W47<V47,1,0))","v":1}]
[null,"BÁSICO",26,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F48<>E48,1,0),IF(F48<E48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G48<>F48,1,0),IF(G48<F48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H48<>G48,1,0),IF(H48<G48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I48<>H48,1,0),IF(I48<H48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J48<>I48,1,0),IF(J48<I48,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K48<>J48,1,0),IF(K48<J48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L48<>K48,1,0),IF(L48<K48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M48<>L48,1,0),IF(M48<L48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N48<>M48,1,0),IF(N48<M48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O48<>N48,1,0),IF(O48<N48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P48<>O48,1,0),IF(P48<O48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q48<>P48,1,0),IF(Q48<P48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R48<>Q48,1,0),IF(R48<Q48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S48<>R48,1,0),IF(S48<R48,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T48<>S48,1,0),IF(T48<S48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U48<>T48,1,0),IF(U48<T48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V48<>U48,1,0),IF(V48<U48,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W48<>V48,1,0),IF(W48<V48,1,0))","v":1}]
[null,"BÁSICO",27,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F49<>E49,1,0),IF(F49<E49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G49<>F49,1,0),IF(G49<F49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H49<>G49,1,0),IF(H49<G49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I49<>H49,1,0),IF(I49<H49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J49<>I49,1,0),IF(J49<I49,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K49<>J49,1,0),IF(K49<J49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L49<>K49,1,0),IF(L49<K49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M49<>L49,1,0),IF(M49<L49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N49<>M49,1,0),IF(N49<M49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O49<>N49,1,0),IF(O49<N49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P49<>O49,1,0),IF(P49<O49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q49<>P49,1,0),IF(Q49<P49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R49<>Q49,1,0),IF(R49<Q49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S49<>R49,1,0),IF(S49<R49,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T49<>S49,1,0),IF(T49<S49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U49<>T49,1,0),IF(U49<T49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V49<>U49,1,0),IF(V49<U49,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W49<>V49,1,0),IF(W49<V49,1,0))","v":1}]
[null,"BÁSICO",28,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F50<>E50,1,0),IF(F50<E50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G50<>F50,1,0),IF(G50<F50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H50<>G50,1,0),IF(H50<G50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I50<>H50,1,0),IF(I50<H50,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J50<>I50,1,0),IF(J50<I50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K50<>J50,1,0),IF(K50<J50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L50<>K50,1,0),IF(L50<K50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M50<>L50,1,0),IF(M50<L50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N50<>M50,1,0),IF(N50<M50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O50<>N50,1,0),IF(O50<N50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P50<>O50,1,0),IF(P50<O50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q50<>P50,1,0),IF(Q50<P50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R50<>Q50,1,0),IF(R50<Q50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S50<>R50,1,0),IF(S50<R50,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T50<>S50,1,0),IF(T50<S50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U50<>T50,1,0),IF(U50<T50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V50<>U50,1,0),IF(V50<U50,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W50<>V50,1,0),IF(W50<V50,1,0))","v":1}]
[null,"BÁSICO",29,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F51<>E51,1,0),IF(F51<E51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G51<>F51,1,0),IF(G51<F51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H51<>G51,1,0),IF(H51<G51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I51<>H51,1,0),IF(I51<H51,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J51<>I51,1,0),IF(J51<I51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K51<>J51,1,0),IF(K51<J51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L51<>K51,1,0),IF(L51<K51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M51<>L51,1,0),IF(M51<L51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N51<>M51,1,0),IF(N51<M51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O51<>N51,1,0),IF(O51<N51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P51<>O51,1,0),IF(P51<O51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q51<>P51,1,0),IF(Q51<P51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R51<>Q51,1,0),IF(R51<Q51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S51<>R51,1,0),IF(S51<R51,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T51<>S51,1,0),IF(T51<S51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U51<>T51,1,0),IF(U51<T51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V51<>U51,1,0),IF(V51<U51,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W51<>V51,1,0),IF(W51<V51,1,0))","v":1}]
[null,"BÁSICO",30,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F52<>E52,1,0),IF(F52<E52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G52<>F52,1,0),IF(G52<F52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H52<>G52,1,0),IF(H52<G52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I52<>H52,1,0),IF(I52<H52,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J52<>I52,1,0),IF(J52<I52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K52<>J52,1,0),IF(K52<J52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L52<>K52,1,0),IF(L52<K52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M52<>L52,1,0),IF(M52<L52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N52<>M52,1,0),IF(N52<M52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O52<>N52,1,0),IF(O52<N52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P52<>O52,1,0),IF(P52<O52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q52<>P52,1,0),IF(Q52<P52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R52<>Q52,1,0),IF(R52<Q52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S52<>R52,1,0),IF(S52<R52,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T52<>S52,1,0),IF(T52<S52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U52<>T52,1,0),IF(U52<T52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V52<>U52,1,0),IF(V52<U52,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W52<>V52,1,0),IF(W52<V52,1,0))","v":1}]
[null,"BÁSICO",31,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F53<>E53,1,0),IF(F53<E53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G53<>F53,1,0),IF(G53<F53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H53<>G53,1,0),IF(H53<G53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I53<>H53,1,0),IF(I53<H53,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J53<>I53,1,0),IF(J53<I53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K53<>J53,1,0),IF(K53<J53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L53<>K53,1,0),IF(L53<K53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M53<>L53,1,0),IF(M53<L53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N53<>M53,1,0),IF(N53<M53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O53<>N53,1,0),IF(O53<N53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P53<>O53,1,0),IF(P53<O53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q53<>P53,1,0),IF(Q53<P53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R53<>Q53,1,0),IF(R53<Q53,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S53<>R53,1,0),IF(S53<R53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T53<>S53,1,0),IF(T53<S53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U53<>T53,1,0),IF(U53<T53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V53<>U53,1,0),IF(V53<U53,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W53<>V53,1,0),IF(W53<V53,1,0))","v":1}]
[null,"BÁSICO",32,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F54<>E54,1,0),IF(F54<E54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G54<>F54,1,0),IF(G54<F54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H54<>G54,1,0),IF(H54<G54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I54<>H54,1,0),IF(I54<H54,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J54<>I54,1,0),IF(J54<I54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K54<>J54,1,0),IF(K54<J54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L54<>K54,1,0),IF(L54<K54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M54<>L54,1,0),IF(M54<L54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N54<>M54,1,0),IF(N54<M54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O54<>N54,1,0),IF(O54<N54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P54<>O54,1,0),IF(P54<O54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q54<>P54,1,0),IF(Q54<P54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R54<>Q54,1,0),IF(R54<Q54,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S54<>R54,1,0),IF(S54<R54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T54<>S54,1,0),IF(T54<S54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U54<>T54,1,0),IF(U54<T54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V54<>U54,1,0),IF(V54<U54,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W54<>V54,1,0),IF(W54<V54,1,0))","v":1}]
[null,"BÁSICO",33,0,{"$f":"IF(Prazo<E$701,0,IF(E55<D55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F55<>E55,1,0),IF(F55<E55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G55<>F55,1,0),IF(G55<F55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H55<>G55,1,0),IF(H55<G55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I55<>H55,1,0),IF(I55<H55,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J55<>I55,1,0),IF(J55<I55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K55<>J55,1,0),IF(K55<J55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L55<>K55,1,0),IF(L55<K55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M55<>L55,1,0),IF(M55<L55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N55<>M55,1,0),IF(N55<M55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O55<>N55,1,0),IF(O55<N55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P55<>O55,1,0),IF(P55<O55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q55<>P55,1,0),IF(Q55<P55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R55<>Q55,1,0),IF(R55<Q55,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S55<>R55,1,0),IF(S55<R55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T55<>S55,1,0),IF(T55<S55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U55<>T55,1,0),IF(U55<T55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V55<>U55,1,0),IF(V55<U55,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W55<>V55,1,0),IF(W55<V55,1,0))","v":1}]
[null,"BÁSICO",34,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F56<>E56,1,0),IF(F56<E56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G56<>F56,1,0),IF(G56<F56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H56<>G56,1,0),IF(H56<G56,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I56<>H56,1,0),IF(I56<H56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J56<>I56,1,0),IF(J56<I56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K56<>J56,1,0),IF(K56<J56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L56<>K56,1,0),IF(L56<K56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M56<>L56,1,0),IF(M56<L56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N56<>M56,1,0),IF(N56<M56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O56<>N56,1,0),IF(O56<N56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P56<>O56,1,0),IF(P56<O56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q56<>P56,1,0),IF(Q56<P56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R56<>Q56,1,0),IF(R56<Q56,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S56<>R56,1,0),IF(S56<R56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T56<>S56,1,0),IF(T56<S56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U56<>T56,1,0),IF(U56<T56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V56<>U56,1,0),IF(V56<U56,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W56<>V56,1,0),IF(W56<V56,1,0))","v":1}]
[null,"BÁSICO",35,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F57<>E57,1,0),IF(F57<E57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G57<>F57,1,0),IF(G57<F57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H57<>G57,1,0),IF(H57<G57,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I57<>H57,1,0),IF(I57<H57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J57<>I57,1,0),IF(J57<I57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K57<>J57,1,0),IF(K57<J57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L57<>K57,1,0),IF(L57<K57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M57<>L57,1,0),IF(M57<L57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N57<>M57,1,0),IF(N57<M57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O57<>N57,1,0),IF(O57<N57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P57<>O57,1,0),IF(P57<O57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q57<>P57,1,0),IF(Q57<P57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R57<>Q57,1,0),IF(R57<Q57,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S57<>R57,1,0),IF(S57<R57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T57<>S57,1,0),IF(T57<S57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U57<>T57,1,0),IF(U57<T57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V57<>U57,1,0),IF(V57<U57,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W57<>V57,1,0),IF(W57<V57,1,0))","v":1}]
[null,"BÁSICO",36,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F58<>E58,1,0),IF(F58<E58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G58<>F58,1,0),IF(G58<F58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H58<>G58,1,0),IF(H58<G58,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I58<>H58,1,0),IF(I58<H58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J58<>I58,1,0),IF(J58<I58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K58<>J58,1,0),IF(K58<J58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L58<>K58,1,0),IF(L58<K58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M58<>L58,1,0),IF(M58<L58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N58<>M58,1,0),IF(N58<M58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O58<>N58,1,0),IF(O58<N58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P58<>O58,1,0),IF(P58<O58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q58<>P58,1,0),IF(Q58<P58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R58<>Q58,1,0),IF(R58<Q58,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S58<>R58,1,0),IF(S58<R58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T58<>S58,1,0),IF(T58<S58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U58<>T58,1,0),IF(U58<T58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V58<>U58,1,0),IF(V58<U58,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W58<>V58,1,0),IF(W58<V58,1,0))","v":1}]
[null,"BÁSICO",37,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F59<>E59,1,0),IF(F59<E59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G59<>F59,1,0),IF(G59<F59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H59<>G59,1,0),IF(H59<G59,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I59<>H59,1,0),IF(I59<H59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J59<>I59,1,0),IF(J59<I59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K59<>J59,1,0),IF(K59<J59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L59<>K59,1,0),IF(L59<K59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M59<>L59,1,0),IF(M59<L59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N59<>M59,1,0),IF(N59<M59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O59<>N59,1,0),IF(O59<N59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P59<>O59,1,0),IF(P59<O59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q59<>P59,1,0),IF(Q59<P59,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R59<>Q59,1,0),IF(R59<Q59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S59<>R59,1,0),IF(S59<R59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T59<>S59,1,0),IF(T59<S59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U59<>T59,1,0),IF(U59<T59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V59<>U59,1,0),IF(V59<U59,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W59<>V59,1,0),IF(W59<V59,1,0))","v":1}]
[null,"BÁSICO",38,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F60<>E60,1,0),IF(F60<E60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G60<>F60,1,0),IF(G60<F60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H60<>G60,1,0),IF(H60<G60,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I60<>H60,1,0),IF(I60<H60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J60<>I60,1,0),IF(J60<I60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K60<>J60,1,0),IF(K60<J60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L60<>K60,1,0),IF(L60<K60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M60<>L60,1,0),IF(M60<L60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N60<>M60,1,0),IF(N60<M60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O60<>N60,1,0),IF(O60<N60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P60<>O60,1,0),IF(P60<O60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q60<>P60,1,0),IF(Q60<P60,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R60<>Q60,1,0),IF(R60<Q60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S60<>R60,1,0),IF(S60<R60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T60<>S60,1,0),IF(T60<S60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U60<>T60,1,0),IF(U60<T60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V60<>U60,1,0),IF(V60<U60,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W60<>V60,1,0),IF(W60<V60,1,0))","v":1}]
[null,"BÁSICO",39,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F61<>E61,1,0),IF(F61<E61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G61<>F61,1,0),IF(G61<F61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H61<>G61,1,0),IF(H61<G61,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I61<>H61,1,0),IF(I61<H61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J61<>I61,1,0),IF(J61<I61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K61<>J61,1,0),IF(K61<J61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L61<>K61,1,0),IF(L61<K61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M61<>L61,1,0),IF(M61<L61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N61<>M61,1,0),IF(N61<M61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O61<>N61,1,0),IF(O61<N61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P61<>O61,1,0),IF(P61<O61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q61<>P61,1,0),IF(Q61<P61,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R61<>Q61,1,0),IF(R61<Q61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S61<>R61,1,0),IF(S61<R61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T61<>S61,1,0),IF(T61<S61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U61<>T61,1,0),IF(U61<T61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V61<>U61,1,0),IF(V61<U61,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W61<>V61,1,0),IF(W61<V61,1,0))","v":1}]
[null,"BÁSICO",40,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F62<>E62,1,0),IF(F62<E62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G62<>F62,1,0),IF(G62<F62,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H62<>G62,1,0),IF(H62<G62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I62<>H62,1,0),IF(I62<H62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J62<>I62,1,0),IF(J62<I62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K62<>J62,1,0),IF(K62<J62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L62<>K62,1,0),IF(L62<K62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M62<>L62,1,0),IF(M62<L62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N62<>M62,1,0),IF(N62<M62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O62<>N62,1,0),IF(O62<N62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P62<>O62,1,0),IF(P62<O62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q62<>P62,1,0),IF(Q62<P62,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R62<>Q62,1,0),IF(R62<Q62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S62<>R62,1,0),IF(S62<R62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T62<>S62,1,0),IF(T62<S62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U62<>T62,1,0),IF(U62<T62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V62<>U62,1,0),IF(V62<U62,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W62<>V62,1,0),IF(W62<V62,1,0))","v":1}]
[null,"BÁSICO",41,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F63<>E63,1,0),IF(F63<E63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G63<>F63,1,0),IF(G63<F63,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H63<>G63,1,0),IF(H63<G63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I63<>H63,1,0),IF(I63<H63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J63<>I63,1,0),IF(J63<I63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K63<>J63,1,0),IF(K63<J63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L63<>K63,1,0),IF(L63<K63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M63<>L63,1,0),IF(M63<L63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N63<>M63,1,0),IF(N63<M63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O63<>N63,1,0),IF(O63<N63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P63<>O63,1,0),IF(P63<O63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q63<>P63,1,0),IF(Q63<P63,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R63<>Q63,1,0),IF(R63<Q63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S63<>R63,1,0),IF(S63<R63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T63<>S63,1,0),IF(T63<S63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U63<>T63,1,0),IF(U63<T63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V63<>U63,1,0),IF(V63<U63,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W63<>V63,1,0),IF(W63<V63,1,0))","v":1}]
[null,"BÁSICO",42,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F64<>E64,1,0),IF(F64<E64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G64<>F64,1,0),IF(G64<F64,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H64<>G64,1,0),IF(H64<G64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I64<>H64,1,0),IF(I64<H64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J64<>I64,1,0),IF(J64<I64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K64<>J64,1,0),IF(K64<J64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L64<>K64,1,0),IF(L64<K64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M64<>L64,1,0),IF(M64<L64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N64<>M64,1,0),IF(N64<M64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O64<>N64,1,0),IF(O64<N64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P64<>O64,1,0),IF(P64<O64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q64<>P64,1,0),IF(Q64<P64,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R64<>Q64,1,0),IF(R64<Q64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S64<>R64,1,0),IF(S64<R64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T64<>S64,1,0),IF(T64<S64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U64<>T64,1,0),IF(U64<T64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V64<>U64,1,0),IF(V64<U64,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W64<>V64,1,0),IF(W64<V64,1,0))","v":1}]
[null,"BÁSICO",43,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F65<>E65,1,0),IF(F65<E65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G65<>F65,1,0),IF(G65<F65,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H65<>G65,1,0),IF(H65<G65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I65<>H65,1,0),IF(I65<H65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J65<>I65,1,0),IF(J65<I65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K65<>J65,1,0),IF(K65<J65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L65<>K65,1,0),IF(L65<K65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M65<>L65,1,0),IF(M65<L65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N65<>M65,1,0),IF(N65<M65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O65<>N65,1,0),IF(O65<N65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P65<>O65,1,0),IF(P65<O65,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q65<>P65,1,0),IF(Q65<P65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R65<>Q65,1,0),IF(R65<Q65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S65<>R65,1,0),IF(S65<R65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T65<>S65,1,0),IF(T65<S65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U65<>T65,1,0),IF(U65<T65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V65<>U65,1,0),IF(V65<U65,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W65<>V65,1,0),IF(W65<V65,1,0))","v":1}]
[null,"BÁSICO",44,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F66<>E66,1,0),IF(F66<E66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G66<>F66,1,0),IF(G66<F66,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H66<>G66,1,0),IF(H66<G66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I66<>H66,1,0),IF(I66<H66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J66<>I66,1,0),IF(J66<I66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K66<>J66,1,0),IF(K66<J66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L66<>K66,1,0),IF(L66<K66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M66<>L66,1,0),IF(M66<L66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N66<>M66,1,0),IF(N66<M66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O66<>N66,1,0),IF(O66<N66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P66<>O66,1,0),IF(P66<O66,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q66<>P66,1,0),IF(Q66<P66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R66<>Q66,1,0),IF(R66<Q66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S66<>R66,1,0),IF(S66<R66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T66<>S66,1,0),IF(T66<S66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U66<>T66,1,0),IF(U66<T66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V66<>U66,1,0),IF(V66<U66,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W66<>V66,1,0),IF(W66<V66,1,0))","v":1}]
[null,"BÁSICO",45,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F67<>E67,1,0),IF(F67<E67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G67<>F67,1,0),IF(G67<F67,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H67<>G67,1,0),IF(H67<G67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I67<>H67,1,0),IF(I67<H67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J67<>I67,1,0),IF(J67<I67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K67<>J67,1,0),IF(K67<J67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L67<>K67,1,0),IF(L67<K67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M67<>L67,1,0),IF(M67<L67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N67<>M67,1,0),IF(N67<M67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O67<>N67,1,0),IF(O67<N67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P67<>O67,1,0),IF(P67<O67,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q67<>P67,1,0),IF(Q67<P67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R67<>Q67,1,0),IF(R67<Q67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S67<>R67,1,0),IF(S67<R67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T67<>S67,1,0),IF(T67<S67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U67<>T67,1,0),IF(U67<T67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V67<>U67,1,0),IF(V67<U67,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W67<>V67,1,0),IF(W67<V67,1,0))","v":1}]
[null,"BÁSICO",46,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F68<>E68,1,0),IF(F68<E68,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G68<>F68,1,0),IF(G68<F68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H68<>G68,1,0),IF(H68<G68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I68<>H68,1,0),IF(I68<H68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J68<>I68,1,0),IF(J68<I68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K68<>J68,1,0),IF(K68<J68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L68<>K68,1,0),IF(L68<K68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M68<>L68,1,0),IF(M68<L68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N68<>M68,1,0),IF(N68<M68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O68<>N68,1,0),IF(O68<N68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P68<>O68,1,0),IF(P68<O68,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q68<>P68,1,0),IF(Q68<P68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R68<>Q68,1,0),IF(R68<Q68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S68<>R68,1,0),IF(S68<R68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T68<>S68,1,0),IF(T68<S68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U68<>T68,1,0),IF(U68<T68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V68<>U68,1,0),IF(V68<U68,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W68<>V68,1,0),IF(W68<V68,1,0))","v":1}]
[null,"BÁSICO",47,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F69<>E69,1,0),IF(F69<E69,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G69<>F69,1,0),IF(G69<F69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H69<>G69,1,0),IF(H69<G69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I69<>H69,1,0),IF(I69<H69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J69<>I69,1,0),IF(J69<I69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K69<>J69,1,0),IF(K69<J69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L69<>K69,1,0),IF(L69<K69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M69<>L69,1,0),IF(M69<L69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N69<>M69,1,0),IF(N69<M69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O69<>N69,1,0),IF(O69<N69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P69<>O69,1,0),IF(P69<O69,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q69<>P69,1,0),IF(Q69<P69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R69<>Q69,1,0),IF(R69<Q69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S69<>R69,1,0),IF(S69<R69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T69<>S69,1,0),IF(T69<S69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U69<>T69,1,0),IF(U69<T69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V69<>U69,1,0),IF(V69<U69,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W69<>V69,1,0),IF(W69<V69,1,0))","v":1}]
[null,"BÁSICO",48,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F70<>E70,1,0),IF(F70<E70,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G70<>F70,1,0),IF(G70<F70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H70<>G70,1,0),IF(H70<G70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I70<>H70,1,0),IF(I70<H70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J70<>I70,1,0),IF(J70<I70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K70<>J70,1,0),IF(K70<J70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L70<>K70,1,0),IF(L70<K70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M70<>L70,1,0),IF(M70<L70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N70<>M70,1,0),IF(N70<M70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O70<>N70,1,0),IF(O70<N70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P70<>O70,1,0),IF(P70<O70,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q70<>P70,1,0),IF(Q70<P70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R70<>Q70,1,0),IF(R70<Q70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S70<>R70,1,0),IF(S70<R70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T70<>S70,1,0),IF(T70<S70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U70<>T70,1,0),IF(U70<T70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V70<>U70,1,0),IF(V70<U70,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W70<>V70,1,0),IF(W70<V70,1,0))","v":1}]
[null,"BÁSICO",49,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F71<>E71,1,0),IF(F71<E71,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G71<>F71,1,0),IF(G71<F71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H71<>G71,1,0),IF(H71<G71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I71<>H71,1,0),IF(I71<H71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J71<>I71,1,0),IF(J71<I71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K71<>J71,1,0),IF(K71<J71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L71<>K71,1,0),IF(L71<K71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M71<>L71,1,0),IF(M71<L71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N71<>M71,1,0),IF(N71<M71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O71<>N71,1,0),IF(O71<N71,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P71<>O71,1,0),IF(P71<O71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q71<>P71,1,0),IF(Q71<P71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R71<>Q71,1,0),IF(R71<Q71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S71<>R71,1,0),IF(S71<R71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T71<>S71,1,0),IF(T71<S71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U71<>T71,1,0),IF(U71<T71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V71<>U71,1,0),IF(V71<U71,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W71<>V71,1,0),IF(W71<V71,1,0))","v":1}]
[null,"BÁSICO",50,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F72<>E72,1,0),IF(F72<E72,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G72<>F72,1,0),IF(G72<F72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H72<>G72,1,0),IF(H72<G72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I72<>H72,1,0),IF(I72<H72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J72<>I72,1,0),IF(J72<I72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K72<>J72,1,0),IF(K72<J72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L72<>K72,1,0),IF(L72<K72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M72<>L72,1,0),IF(M72<L72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N72<>M72,1,0),IF(N72<M72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O72<>N72,1,0),IF(O72<N72,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P72<>O72,1,0),IF(P72<O72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q72<>P72,1,0),IF(Q72<P72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R72<>Q72,1,0),IF(R72<Q72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S72<>R72,1,0),IF(S72<R72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T72<>S72,1,0),IF(T72<S72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U72<>T72,1,0),IF(U72<T72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V72<>U72,1,0),IF(V72<U72,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W72<>V72,1,0),IF(W72<V72,1,0))","v":1}]
[null,"BÁSICO",51,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F73<>E73,1,0),IF(F73<E73,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G73<>F73,1,0),IF(G73<F73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H73<>G73,1,0),IF(H73<G73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I73<>H73,1,0),IF(I73<H73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J73<>I73,1,0),IF(J73<I73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K73<>J73,1,0),IF(K73<J73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L73<>K73,1,0),IF(L73<K73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M73<>L73,1,0),IF(M73<L73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N73<>M73,1,0),IF(N73<M73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O73<>N73,1,0),IF(O73<N73,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P73<>O73,1,0),IF(P73<O73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q73<>P73,1,0),IF(Q73<P73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R73<>Q73,1,0),IF(R73<Q73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S73<>R73,1,0),IF(S73<R73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T73<>S73,1,0),IF(T73<S73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U73<>T73,1,0),IF(U73<T73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V73<>U73,1,0),IF(V73<U73,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W73<>V73,1,0),IF(W73<V73,1,0))","v":1}]
[null,"BÁSICO",52,0,{"$f":"IF(Prazo<E$701,0,IF(E74<D74,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=F$701,IF(F74<>E74,1,0),IF(F74<E74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G74<>F74,1,0),IF(G74<F74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H74<>G74,1,0),IF(H74<G74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I74<>H74,1,0),IF(I74<H74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J74<>I74,1,0),IF(J74<I74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K74<>J74,1,0),IF(K74<J74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L74<>K74,1,0),IF(L74<K74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M74<>L74,1,0),IF(M74<L74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N74<>M74,1,0),IF(N74<M74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O74<>N74,1,0),IF(O74<N74,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P74<>O74,1,0),IF(P74<O74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q74<>P74,1,0),IF(Q74<P74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R74<>Q74,1,0),IF(R74<Q74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S74<>R74,1,0),IF(S74<R74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T74<>S74,1,0),IF(T74<S74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U74<>T74,1,0),IF(U74<T74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V74<>U74,1,0),IF(V74<U74,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W74<>V74,1,0),IF(W74<V74,1,0))","v":1}]
[null,"BÁSICO",53,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F75<>E75,1,0),IF(F75<E75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G75<>F75,1,0),IF(G75<F75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H75<>G75,1,0),IF(H75<G75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I75<>H75,1,0),IF(I75<H75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J75<>I75,1,0),IF(J75<I75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K75<>J75,1,0),IF(K75<J75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L75<>K75,1,0),IF(L75<K75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M75<>L75,1,0),IF(M75<L75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N75<>M75,1,0),IF(N75<M75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O75<>N75,1,0),IF(O75<N75,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P75<>O75,1,0),IF(P75<O75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q75<>P75,1,0),IF(Q75<P75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R75<>Q75,1,0),IF(R75<Q75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S75<>R75,1,0),IF(S75<R75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T75<>S75,1,0),IF(T75<S75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U75<>T75,1,0),IF(U75<T75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V75<>U75,1,0),IF(V75<U75,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W75<>V75,1,0),IF(W75<V75,1,0))","v":1}]
[null,"BÁSICO",54,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F76<>E76,1,0),IF(F76<E76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G76<>F76,1,0),IF(G76<F76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H76<>G76,1,0),IF(H76<G76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I76<>H76,1,0),IF(I76<H76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J76<>I76,1,0),IF(J76<I76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K76<>J76,1,0),IF(K76<J76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L76<>K76,1,0),IF(L76<K76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M76<>L76,1,0),IF(M76<L76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N76<>M76,1,0),IF(N76<M76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O76<>N76,1,0),IF(O76<N76,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P76<>O76,1,0),IF(P76<O76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q76<>P76,1,0),IF(Q76<P76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R76<>Q76,1,0),IF(R76<Q76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S76<>R76,1,0),IF(S76<R76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T76<>S76,1,0),IF(T76<S76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U76<>T76,1,0),IF(U76<T76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V76<>U76,1,0),IF(V76<U76,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W76<>V76,1,0),IF(W76<V76,1,0))","v":1}]
[null,"BÁSICO",55,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F77<>E77,1,0),IF(F77<E77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G77<>F77,1,0),IF(G77<F77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H77<>G77,1,0),IF(H77<G77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I77<>H77,1,0),IF(I77<H77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J77<>I77,1,0),IF(J77<I77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K77<>J77,1,0),IF(K77<J77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L77<>K77,1,0),IF(L77<K77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M77<>L77,1,0),IF(M77<L77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N77<>M77,1,0),IF(N77<M77,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O77<>N77,1,0),IF(O77<N77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P77<>O77,1,0),IF(P77<O77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q77<>P77,1,0),IF(Q77<P77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R77<>Q77,1,0),IF(R77<Q77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S77<>R77,1,0),IF(S77<R77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T77<>S77,1,0),IF(T77<S77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U77<>T77,1,0),IF(U77<T77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V77<>U77,1,0),IF(V77<U77,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W77<>V77,1,0),IF(W77<V77,1,0))","v":1}]
[null,"BÁSICO",56,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F78<>E78,1,0),IF(F78<E78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G78<>F78,1,0),IF(G78<F78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H78<>G78,1,0),IF(H78<G78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I78<>H78,1,0),IF(I78<H78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J78<>I78,1,0),IF(J78<I78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K78<>J78,1,0),IF(K78<J78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L78<>K78,1,0),IF(L78<K78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M78<>L78,1,0),IF(M78<L78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N78<>M78,1,0),IF(N78<M78,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O78<>N78,1,0),IF(O78<N78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P78<>O78,1,0),IF(P78<O78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q78<>P78,1,0),IF(Q78<P78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R78<>Q78,1,0),IF(R78<Q78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S78<>R78,1,0),IF(S78<R78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T78<>S78,1,0),IF(T78<S78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U78<>T78,1,0),IF(U78<T78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V78<>U78,1,0),IF(V78<U78,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W78<>V78,1,0),IF(W78<V78,1,0))","v":1}]
[null,"BÁSICO",57,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F79<>E79,1,0),IF(F79<E79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G79<>F79,1,0),IF(G79<F79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H79<>G79,1,0),IF(H79<G79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I79<>H79,1,0),IF(I79<H79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J79<>I79,1,0),IF(J79<I79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K79<>J79,1,0),IF(K79<J79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L79<>K79,1,0),IF(L79<K79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M79<>L79,1,0),IF(M79<L79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N79<>M79,1,0),IF(N79<M79,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O79<>N79,1,0),IF(O79<N79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P79<>O79,1,0),IF(P79<O79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q79<>P79,1,0),IF(Q79<P79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R79<>Q79,1,0),IF(R79<Q79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S79<>R79,1,0),IF(S79<R79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T79<>S79,1,0),IF(T79<S79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U79<>T79,1,0),IF(U79<T79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V79<>U79,1,0),IF(V79<U79,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W79<>V79,1,0),IF(W79<V79,1,0))","v":1}]
[null,"MIDI",58,0,{"$f":"IF(Prazo<E$701,0,IF(E84<D84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F84<>E84,1,0),IF(F84<E84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G84<>F84,1,0),IF(G84<F84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H84<>G84,1,0),IF(H84<G84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I84<>H84,1,0),IF(I84<H84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J84<>I84,1,0),IF(J84<I84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K84<>J84,1,0),IF(K84<J84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L84<>K84,1,0),IF(L84<K84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M84<>L84,1,0),IF(M84<L84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N84<>M84,1,0),IF(N84<M84,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O84<>N84,1,0),IF(O84<N84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P84<>O84,1,0),IF(P84<O84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q84<>P84,1,0),IF(Q84<P84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R84<>Q84,1,0),IF(R84<Q84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S84<>R84,1,0),IF(S84<R84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T84<>S84,1,0),IF(T84<S84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U84<>T84,1,0),IF(U84<T84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V84<>U84,1,0),IF(V84<U84,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W84<>V84,1,0),IF(W84<V84,1,0))","v":1}]
[null,"MIDI",59,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F85<>E85,1,0),IF(F85<E85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G85<>F85,1,0),IF(G85<F85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H85<>G85,1,0),IF(H85<G85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I85<>H85,1,0),IF(I85<H85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J85<>I85,1,0),IF(J85<I85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K85<>J85,1,0),IF(K85<J85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L85<>K85,1,0),IF(L85<K85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M85<>L85,1,0),IF(M85<L85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N85<>M85,1,0),IF(N85<M85,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=O$701,IF(O85<>N85,1,0),IF(O85<N85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P85<>O85,1,0),IF(P85<O85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q85<>P85,1,0),IF(Q85<P85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R85<>Q85,1,0),IF(R85<Q85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S85<>R85,1,0),IF(S85<R85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T85<>S85,1,0),IF(T85<S85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U85<>T85,1,0),IF(U85<T85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V85<>U85,1,0),IF(V85<U85,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W85<>V85,1,0),IF(W85<V85,1,0))","v":1}]
[null,"MIDI",60,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F86<>E86,1,0),IF(F86<E86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G86<>F86,1,0),IF(G86<F86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H86<>G86,1,0),IF(H86<G86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I86<>H86,1,0),IF(I86<H86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J86<>I86,1,0),IF(J86<I86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K86<>J86,1,0),IF(K86<J86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L86<>K86,1,0),IF(L86<K86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M86<>L86,1,0),IF(M86<L86,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=N$701,IF(N86<>M86,1,0),IF(N86<M86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O86<>N86,1,0),IF(O86<N86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P86<>O86,1,0),IF(P86<O86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q86<>P86,1,0),IF(Q86<P86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R86<>Q86,1,0),IF(R86<Q86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S86<>R86,1,0),IF(S86<R86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T86<>S86,1,0),IF(T86<S86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U86<>T86,1,0),IF(U86<T86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V86<>U86,1,0),IF(V86<U86,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W86<>V86,1,0),IF(W86<V86,1,0))","v":1}]
[null,"MIDI",61,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F87<>E87,1,0),IF(F87<E87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G87<>F87,1,0),IF(G87<F87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H87<>G87,1,0),IF(H87<G87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I87<>H87,1,0),IF(I87<H87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J87<>I87,1,0),IF(J87<I87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K87<>J87,1,0),IF(K87<J87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L87<>K87,1,0),IF(L87<K87,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=M$701,IF(M87<>L87,1,0),IF(M87<L87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N87<>M87,1,0),IF(N87<M87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O87<>N87,1,0),IF(O87<N87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P87<>O87,1,0),IF(P87<O87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q87<>P87,1,0),IF(Q87<P87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R87<>Q87,1,0),IF(R87<Q87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S87<>R87,1,0),IF(S87<R87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T87<>S87,1,0),IF(T87<S87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U87<>T87,1,0),IF(U87<T87,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V87<>U87,1,0),IF(V87<U87,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W87<>V87,1,0),IF(W87<V87,1,0))","v":1}]
[null,"MIDI",62,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F88<>E88,1,0),IF(F88<E88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G88<>F88,1,0),IF(G88<F88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H88<>G88,1,0),IF(H88<G88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I88<>H88,1,0),IF(I88<H88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J88<>I88,1,0),IF(J88<I88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K88<>J88,1,0),IF(K88<J88,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=L$701,IF(L88<>K88,1,0),IF(L88<K88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M88<>L88,1,0),IF(M88<L88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N88<>M88,1,0),IF(N88<M88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O88<>N88,1,0),IF(O88<N88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P88<>O88,1,0),IF(P88<O88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q88<>P88,1,0),IF(Q88<P88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R88<>Q88,1,0),IF(R88<Q88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S88<>R88,1,0),IF(S88<R88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T88<>S88,1,0),IF(T88<S88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U88<>T88,1,0),IF(U88<T88,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V88<>U88,1,0),IF(V88<U88,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W88<>V88,1,0),IF(W88<V88,1,0))","v":1}]
[null,"MIDI",63,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F89<>E89,1,0),IF(F89<E89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G89<>F89,1,0),IF(G89<F89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H89<>G89,1,0),IF(H89<G89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I89<>H89,1,0),IF(I89<H89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J89<>I89,1,0),IF(J89<I89,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K89<>J89,1,0),IF(K89<J89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L89<>K89,1,0),IF(L89<K89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M89<>L89,1,0),IF(M89<L89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N89<>M89,1,0),IF(N89<M89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O89<>N89,1,0),IF(O89<N89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P89<>O89,1,0),IF(P89<O89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q89<>P89,1,0),IF(Q89<P89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R89<>Q89,1,0),IF(R89<Q89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S89<>R89,1,0),IF(S89<R89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T89<>S89,1,0),IF(T89<S89,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U89<>T89,1,0),IF(U89<T89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V89<>U89,1,0),IF(V89<U89,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W89<>V89,1,0),IF(W89<V89,1,0))","v":1}]
[null,"MIDI",64,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F90<>E90,1,0),IF(F90<E90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G90<>F90,1,0),IF(G90<F90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H90<>G90,1,0),IF(H90<G90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I90<>H90,1,0),IF(I90<H90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J90<>I90,1,0),IF(J90<I90,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K90<>J90,1,0),IF(K90<J90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L90<>K90,1,0),IF(L90<K90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M90<>L90,1,0),IF(M90<L90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N90<>M90,1,0),IF(N90<M90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O90<>N90,1,0),IF(O90<N90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P90<>O90,1,0),IF(P90<O90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q90<>P90,1,0),IF(Q90<P90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R90<>Q90,1,0),IF(R90<Q90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S90<>R90,1,0),IF(S90<R90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T90<>S90,1,0),IF(T90<S90,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U90<>T90,1,0),IF(U90<T90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V90<>U90,1,0),IF(V90<U90,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W90<>V90,1,0),IF(W90<V90,1,0))","v":1}]
[null,"MIDI",65,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F91<>E91,1,0),IF(F91<E91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G91<>F91,1,0),IF(G91<F91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H91<>G91,1,0),IF(H91<G91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I91<>H91,1,0),IF(I91<H91,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J91<>I91,1,0),IF(J91<I91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K91<>J91,1,0),IF(K91<J91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L91<>K91,1,0),IF(L91<K91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M91<>L91,1,0),IF(M91<L91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N91<>M91,1,0),IF(N91<M91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O91<>N91,1,0),IF(O91<N91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P91<>O91,1,0),IF(P91<O91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q91<>P91,1,0),IF(Q91<P91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R91<>Q91,1,0),IF(R91<Q91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S91<>R91,1,0),IF(S91<R91,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=T$701,IF(T91<>S91,1,0),IF(T91<S91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U91<>T91,1,0),IF(U91<T91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V91<>U91,1,0),IF(V91<U91,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W91<>V91,1,0),IF(W91<V91,1,0))","v":1}]
[null,"MIDI",66,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F92<>E92,1,0),IF(F92<E92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G92<>F92,1,0),IF(G92<F92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H92<>G92,1,0),IF(H92<G92,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I92<>H92,1,0),IF(I92<H92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J92<>I92,1,0),IF(J92<I92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K92<>J92,1,0),IF(K92<J92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L92<>K92,1,0),IF(L92<K92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M92<>L92,1,0),IF(M92<L92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N92<>M92,1,0),IF(N92<M92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O92<>N92,1,0),IF(O92<N92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P92<>O92,1,0),IF(P92<O92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q92<>P92,1,0),IF(Q92<P92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R92<>Q92,1,0),IF(R92<Q92,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=S$701,IF(S92<>R92,1,0),IF(S92<R92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T92<>S92,1,0),IF(T92<S92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U92<>T92,1,0),IF(U92<T92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V92<>U92,1,0),IF(V92<U92,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W92<>V92,1,0),IF(W92<V92,1,0))","v":1}]
[null,"MIDI",{"$f":"C767+1","v":67},0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F93<>E93,1,0),IF(F93<E93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G93<>F93,1,0),IF(G93<F93,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H93<>G93,1,0),IF(H93<G93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I93<>H93,1,0),IF(I93<H93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J93<>I93,1,0),IF(J93<I93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K93<>J93,1,0),IF(K93<J93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L93<>K93,1,0),IF(L93<K93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M93<>L93,1,0),IF(M93<L93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N93<>M93,1,0),IF(N93<M93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O93<>N93,1,0),IF(O93<N93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P93<>O93,1,0),IF(P93<O93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q93<>P93,1,0),IF(Q93<P93,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=R$701,IF(R93<>Q93,1,0),IF(R93<Q93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S93<>R93,1,0),IF(S93<R93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T93<>S93,1,0),IF(T93<S93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U93<>T93,1,0),IF(U93<T93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V93<>U93,1,0),IF(V93<U93,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W93<>V93,1,0),IF(W93<V93,1,0))","v":1}]
[null,"MIDI",68,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F94<>E94,1,0),IF(F94<E94,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G94<>F94,1,0),IF(G94<F94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H94<>G94,1,0),IF(H94<G94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I94<>H94,1,0),IF(I94<H94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J94<>I94,1,0),IF(J94<I94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K94<>J94,1,0),IF(K94<J94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L94<>K94,1,0),IF(L94<K94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M94<>L94,1,0),IF(M94<L94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N94<>M94,1,0),IF(N94<M94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O94<>N94,1,0),IF(O94<N94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P94<>O94,1,0),IF(P94<O94,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q94<>P94,1,0),IF(Q94<P94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R94<>Q94,1,0),IF(R94<Q94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S94<>R94,1,0),IF(S94<R94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T94<>S94,1,0),IF(T94<S94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U94<>T94,1,0),IF(U94<T94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V94<>U94,1,0),IF(V94<U94,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W94<>V94,1,0),IF(W94<V94,1,0))","v":1}]
[null,"MIDI",69,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F95<>E95,1,0),IF(F95<E95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G95<>F95,1,0),IF(G95<F95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H95<>G95,1,0),IF(H95<G95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I95<>H95,1,0),IF(I95<H95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J95<>I95,1,0),IF(J95<I95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K95<>J95,1,0),IF(K95<J95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L95<>K95,1,0),IF(L95<K95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M95<>L95,1,0),IF(M95<L95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N95<>M95,1,0),IF(N95<M95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O95<>N95,1,0),IF(O95<N95,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=P$701,IF(P95<>O95,1,0),IF(P95<O95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q95<>P95,1,0),IF(Q95<P95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R95<>Q95,1,0),IF(R95<Q95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S95<>R95,1,0),IF(S95<R95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T95<>S95,1,0),IF(T95<S95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U95<>T95,1,0),IF(U95<T95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V95<>U95,1,0),IF(V95<U95,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W95<>V95,1,0),IF(W95<V95,1,0))","v":1}]
[null,"ARTICUL. DIESEL",70,0,{"$f":"IF(Prazo<E$701,0,IF(E100<D100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F100<>E100,1,0),IF(F100<E100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G100<>F100,1,0),IF(G100<F100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H100<>G100,1,0),IF(H100<G100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I100<>H100,1,0),IF(I100<H100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J100<>I100,1,0),IF(J100<I100,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=K$701,IF(K100<>J100,1,0),IF(K100<J100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L100<>K100,1,0),IF(L100<K100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M100<>L100,1,0),IF(M100<L100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N100<>M100,1,0),IF(N100<M100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O100<>N100,1,0),IF(O100<N100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P100<>O100,1,0),IF(P100<O100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q100<>P100,1,0),IF(Q100<P100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R100<>Q100,1,0),IF(R100<Q100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S100<>R100,1,0),IF(S100<R100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T100<>S100,1,0),IF(T100<S100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U100<>T100,1,0),IF(U100<T100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V100<>U100,1,0),IF(V100<U100,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W100<>V100,1,0),IF(W100<V100,1,0))","v":0}]
[null,"ARTICUL. DIESEL",71,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F101<>E101,1,0),IF(F101<E101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G101<>F101,1,0),IF(G101<F101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H101<>G101,1,0),IF(H101<G101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I101<>H101,1,0),IF(I101<H101,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=J$701,IF(J101<>I101,1,0),IF(J101<I101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K101<>J101,1,0),IF(K101<J101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L101<>K101,1,0),IF(L101<K101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M101<>L101,1,0),IF(M101<L101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N101<>M101,1,0),IF(N101<M101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O101<>N101,1,0),IF(O101<N101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P101<>O101,1,0),IF(P101<O101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q101<>P101,1,0),IF(Q101<P101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R101<>Q101,1,0),IF(R101<Q101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S101<>R101,1,0),IF(S101<R101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T101<>S101,1,0),IF(T101<S101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U101<>T101,1,0),IF(U101<T101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V101<>U101,1,0),IF(V101<U101,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W101<>V101,1,0),IF(W101<V101,1,0))","v":0}]
[null,"ARTICUL. DIESEL",72,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F102<>E102,1,0),IF(F102<E102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G102<>F102,1,0),IF(G102<F102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H102<>G102,1,0),IF(H102<G102,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=I$701,IF(I102<>H102,1,0),IF(I102<H102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J102<>I102,1,0),IF(J102<I102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K102<>J102,1,0),IF(K102<J102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L102<>K102,1,0),IF(L102<K102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M102<>L102,1,0),IF(M102<L102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N102<>M102,1,0),IF(N102<M102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O102<>N102,1,0),IF(O102<N102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P102<>O102,1,0),IF(P102<O102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q102<>P102,1,0),IF(Q102<P102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R102<>Q102,1,0),IF(R102<Q102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S102<>R102,1,0),IF(S102<R102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T102<>S102,1,0),IF(T102<S102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U102<>T102,1,0),IF(U102<T102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V102<>U102,1,0),IF(V102<U102,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W102<>V102,1,0),IF(W102<V102,1,0))","v":0}]
[null,"ARTICUL. DIESEL",73,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F103<>E103,1,0),IF(F103<E103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G103<>F103,1,0),IF(G103<F103,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=H$701,IF(H103<>G103,1,0),IF(H103<G103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I103<>H103,1,0),IF(I103<H103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J103<>I103,1,0),IF(J103<I103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K103<>J103,1,0),IF(K103<J103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L103<>K103,1,0),IF(L103<K103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M103<>L103,1,0),IF(M103<L103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N103<>M103,1,0),IF(N103<M103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O103<>N103,1,0),IF(O103<N103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P103<>O103,1,0),IF(P103<O103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q103<>P103,1,0),IF(Q103<P103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R103<>Q103,1,0),IF(R103<Q103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S103<>R103,1,0),IF(S103<R103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T103<>S103,1,0),IF(T103<S103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U103<>T103,1,0),IF(U103<T103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V103<>U103,1,0),IF(V103<U103,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W103<>V103,1,0),IF(W103<V103,1,0))","v":0}]
[null,"ARTICUL. DIESEL",74,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F104<>E104,1,0),IF(F104<E104,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=G$701,IF(G104<>F104,1,0),IF(G104<F104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H104<>G104,1,0),IF(H104<G104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I104<>H104,1,0),IF(I104<H104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J104<>I104,1,0),IF(J104<I104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K104<>J104,1,0),IF(K104<J104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L104<>K104,1,0),IF(L104<K104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M104<>L104,1,0),IF(M104<L104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N104<>M104,1,0),IF(N104<M104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O104<>N104,1,0),IF(O104<N104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P104<>O104,1,0),IF(P104<O104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q104<>P104,1,0),IF(Q104<P104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R104<>Q104,1,0),IF(R104<Q104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S104<>R104,1,0),IF(S104<R104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T104<>S104,1,0),IF(T104<S104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U104<>T104,1,0),IF(U104<T104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V104<>U104,1,0),IF(V104<U104,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W104<>V104,1,0),IF(W104<V104,1,0))","v":0}]
[null,"ARTICUL. DIESEL",75,0,1,{"$f":"IF('01. PC'!$C$18=F$701,IF(F105<>E105,1,0),IF(F105<E105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G105<>F105,1,0),IF(G105<F105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H105<>G105,1,0),IF(H105<G105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I105<>H105,1,0),IF(I105<H105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J105<>I105,1,0),IF(J105<I105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K105<>J105,1,0),IF(K105<J105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L105<>K105,1,0),IF(L105<K105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M105<>L105,1,0),IF(M105<L105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N105<>M105,1,0),IF(N105<M105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O105<>N105,1,0),IF(O105<N105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P105<>O105,1,0),IF(P105<O105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q105<>P105,1,0),IF(Q105<P105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R105<>Q105,1,0),IF(R105<Q105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S105<>R105,1,0),IF(S105<R105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T105<>S105,1,0),IF(T105<S105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U105<>T105,1,0),IF(U105<T105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V105<>U105,1,0),IF(V105<U105,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W105<>V105,1,0),IF(W105<V105,1,0))","v":0}]
[null,"ARTICUL. ELÉTRICO",76,0,{"$f":"IF(Prazo<E$701,0,IF(E110<D110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F110<>E110,1,0),IF(F110<E110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G110<>F110,1,0),IF(G110<F110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H110<>G110,1,0),IF(H110<G110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I110<>H110,1,0),IF(I110<H110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J110<>I110,1,0),IF(J110<I110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K110<>J110,1,0),IF(K110<J110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L110<>K110,1,0),IF(L110<K110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M110<>L110,1,0),IF(M110<L110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N110<>M110,1,0),IF(N110<M110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O110<>N110,1,0),IF(O110<N110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P110<>O110,1,0),IF(P110<O110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q110<>P110,1,0),IF(Q110<P110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R110<>Q110,1,0),IF(R110<Q110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S110<>R110,1,0),IF(S110<R110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T110<>S110,1,0),IF(T110<S110,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=U$701,IF(U110<>T110,1,0),IF(U110<T110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V110<>U110,1,0),IF(V110<U110,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W110<>V110,1,0),IF(W110<V110,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",77,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F111<>E111,1,0),IF(F111<E111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G111<>F111,1,0),IF(G111<F111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H111<>G111,1,0),IF(H111<G111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I111<>H111,1,0),IF(I111<H111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J111<>I111,1,0),IF(J111<I111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K111<>J111,1,0),IF(K111<J111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L111<>K111,1,0),IF(L111<K111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M111<>L111,1,0),IF(M111<L111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N111<>M111,1,0),IF(N111<M111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O111<>N111,1,0),IF(O111<N111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P111<>O111,1,0),IF(P111<O111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q111<>P111,1,0),IF(Q111<P111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R111<>Q111,1,0),IF(R111<Q111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S111<>R111,1,0),IF(S111<R111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T111<>S111,1,0),IF(T111<S111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U111<>T111,1,0),IF(U111<T111,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=V$701,IF(V111<>U111,1,0),IF(V111<U111,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W111<>V111,1,0),IF(W111<V111,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",78,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F112<>E112,1,0),IF(F112<E112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G112<>F112,1,0),IF(G112<F112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H112<>G112,1,0),IF(H112<G112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I112<>H112,1,0),IF(I112<H112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J112<>I112,1,0),IF(J112<I112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K112<>J112,1,0),IF(K112<J112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L112<>K112,1,0),IF(L112<K112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M112<>L112,1,0),IF(M112<L112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N112<>M112,1,0),IF(N112<M112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O112<>N112,1,0),IF(O112<N112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P112<>O112,1,0),IF(P112<O112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q112<>P112,1,0),IF(Q112<P112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R112<>Q112,1,0),IF(R112<Q112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S112<>R112,1,0),IF(S112<R112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T112<>S112,1,0),IF(T112<S112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U112<>T112,1,0),IF(U112<T112,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V112<>U112,1,0),IF(V112<U112,1,0))","v":1},{"$f":"IF('01. PC'!$C$18=W$701,IF(W112<>V112,1,0),IF(W112<V112,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",79,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F113<>E113,1,0),IF(F113<E113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G113<>F113,1,0),IF(G113<F113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H113<>G113,1,0),IF(H113<G113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I113<>H113,1,0),IF(I113<H113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J113<>I113,1,0),IF(J113<I113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K113<>J113,1,0),IF(K113<J113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L113<>K113,1,0),IF(L113<K113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M113<>L113,1,0),IF(M113<L113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N113<>M113,1,0),IF(N113<M113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O113<>N113,1,0),IF(O113<N113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P113<>O113,1,0),IF(P113<O113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q113<>P113,1,0),IF(Q113<P113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R113<>Q113,1,0),IF(R113<Q113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S113<>R113,1,0),IF(S113<R113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T113<>S113,1,0),IF(T113<S113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U113<>T113,1,0),IF(U113<T113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V113<>U113,1,0),IF(V113<U113,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W113<>V113,1,0),IF(W113<V113,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",80,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F114<>E114,1,0),IF(F114<E114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G114<>F114,1,0),IF(G114<F114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H114<>G114,1,0),IF(H114<G114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I114<>H114,1,0),IF(I114<H114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J114<>I114,1,0),IF(J114<I114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K114<>J114,1,0),IF(K114<J114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L114<>K114,1,0),IF(L114<K114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M114<>L114,1,0),IF(M114<L114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N114<>M114,1,0),IF(N114<M114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O114<>N114,1,0),IF(O114<N114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P114<>O114,1,0),IF(P114<O114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q114<>P114,1,0),IF(Q114<P114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R114<>Q114,1,0),IF(R114<Q114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S114<>R114,1,0),IF(S114<R114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T114<>S114,1,0),IF(T114<S114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U114<>T114,1,0),IF(U114<T114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V114<>U114,1,0),IF(V114<U114,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W114<>V114,1,0),IF(W114<V114,1,0))","v":1}]
[null,"ARTICUL. ELÉTRICO",81,0,0,{"$f":"IF('01. PC'!$C$18=F$701,IF(F115<>E115,1,0),IF(F115<E115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G115<>F115,1,0),IF(G115<F115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H115<>G115,1,0),IF(H115<G115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I115<>H115,1,0),IF(I115<H115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J115<>I115,1,0),IF(J115<I115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K115<>J115,1,0),IF(K115<J115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L115<>K115,1,0),IF(L115<K115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M115<>L115,1,0),IF(M115<L115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N115<>M115,1,0),IF(N115<M115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O115<>N115,1,0),IF(O115<N115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P115<>O115,1,0),IF(P115<O115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q115<>P115,1,0),IF(Q115<P115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R115<>Q115,1,0),IF(R115<Q115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S115<>R115,1,0),IF(S115<R115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T115<>S115,1,0),IF(T115<S115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U115<>T115,1,0),IF(U115<T115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V115<>U115,1,0),IF(V115<U115,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W115<>V115,1,0),IF(W115<V115,1,0))","v":1}]
[null,"PADRON DIESEL",82,0,{"$f":"IF(Prazo<E$701,0,IF(E120<D120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F120<>E120,1,0),IF(F120<E120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G120<>F120,1,0),IF(G120<F120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H120<>G120,1,0),IF(H120<G120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I120<>H120,1,0),IF(I120<H120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J120<>I120,1,0),IF(J120<I120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K120<>J120,1,0),IF(K120<J120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L120<>K120,1,0),IF(L120<K120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M120<>L120,1,0),IF(M120<L120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N120<>M120,1,0),IF(N120<M120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O120<>N120,1,0),IF(O120<N120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P120<>O120,1,0),IF(P120<O120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q120<>P120,1,0),IF(Q120<P120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R120<>Q120,1,0),IF(R120<Q120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S120<>R120,1,0),IF(S120<R120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T120<>S120,1,0),IF(T120<S120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U120<>T120,1,0),IF(U120<T120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V120<>U120,1,0),IF(V120<U120,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W120<>V120,1,0),IF(W120<V120,1,0))","v":0}]
[null,"PADRON DIESEL",83,0,{"$f":"IF(Prazo<E$701,0,IF(E121<D121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F121<>E121,1,0),IF(F121<E121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G121<>F121,1,0),IF(G121<F121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H121<>G121,1,0),IF(H121<G121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I121<>H121,1,0),IF(I121<H121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J121<>I121,1,0),IF(J121<I121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K121<>J121,1,0),IF(K121<J121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L121<>K121,1,0),IF(L121<K121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M121<>L121,1,0),IF(M121<L121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N121<>M121,1,0),IF(N121<M121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O121<>N121,1,0),IF(O121<N121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P121<>O121,1,0),IF(P121<O121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q121<>P121,1,0),IF(Q121<P121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R121<>Q121,1,0),IF(R121<Q121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S121<>R121,1,0),IF(S121<R121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T121<>S121,1,0),IF(T121<S121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U121<>T121,1,0),IF(U121<T121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V121<>U121,1,0),IF(V121<U121,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W121<>V121,1,0),IF(W121<V121,1,0))","v":0}]
[null,"PADRON DIESEL",84,0,{"$f":"IF(Prazo<E$701,0,IF(E122<D122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F122<>E122,1,0),IF(F122<E122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G122<>F122,1,0),IF(G122<F122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H122<>G122,1,0),IF(H122<G122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I122<>H122,1,0),IF(I122<H122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J122<>I122,1,0),IF(J122<I122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K122<>J122,1,0),IF(K122<J122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L122<>K122,1,0),IF(L122<K122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M122<>L122,1,0),IF(M122<L122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N122<>M122,1,0),IF(N122<M122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O122<>N122,1,0),IF(O122<N122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P122<>O122,1,0),IF(P122<O122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q122<>P122,1,0),IF(Q122<P122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R122<>Q122,1,0),IF(R122<Q122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S122<>R122,1,0),IF(S122<R122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T122<>S122,1,0),IF(T122<S122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U122<>T122,1,0),IF(U122<T122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V122<>U122,1,0),IF(V122<U122,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W122<>V122,1,0),IF(W122<V122,1,0))","v":0}]
[null,"PADRON DIESEL",85,0,{"$f":"IF(Prazo<E$701,0,IF(E123<D123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F123<>E123,1,0),IF(F123<E123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G123<>F123,1,0),IF(G123<F123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H123<>G123,1,0),IF(H123<G123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I123<>H123,1,0),IF(I123<H123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J123<>I123,1,0),IF(J123<I123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K123<>J123,1,0),IF(K123<J123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L123<>K123,1,0),IF(L123<K123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M123<>L123,1,0),IF(M123<L123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N123<>M123,1,0),IF(N123<M123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O123<>N123,1,0),IF(O123<N123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P123<>O123,1,0),IF(P123<O123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q123<>P123,1,0),IF(Q123<P123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R123<>Q123,1,0),IF(R123<Q123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S123<>R123,1,0),IF(S123<R123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T123<>S123,1,0),IF(T123<S123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U123<>T123,1,0),IF(U123<T123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V123<>U123,1,0),IF(V123<U123,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W123<>V123,1,0),IF(W123<V123,1,0))","v":0}]
[null,"PADRON ELÉTRICO",86,0,{"$f":"IF(Prazo<E$701,0,IF(E128<D128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F128<>E128,1,0),IF(F128<E128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G128<>F128,1,0),IF(G128<F128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H128<>G128,1,0),IF(H128<G128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I128<>H128,1,0),IF(I128<H128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J128<>I128,1,0),IF(J128<I128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K128<>J128,1,0),IF(K128<J128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L128<>K128,1,0),IF(L128<K128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M128<>L128,1,0),IF(M128<L128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N128<>M128,1,0),IF(N128<M128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O128<>N128,1,0),IF(O128<N128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P128<>O128,1,0),IF(P128<O128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q128<>P128,1,0),IF(Q128<P128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R128<>Q128,1,0),IF(R128<Q128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S128<>R128,1,0),IF(S128<R128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T128<>S128,1,0),IF(T128<S128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U128<>T128,1,0),IF(U128<T128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V128<>U128,1,0),IF(V128<U128,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W128<>V128,1,0),IF(W128<V128,1,0))","v":0}]
[null,"PADRON ELÉTRICO",87,0,{"$f":"IF(Prazo<E$701,0,IF(E129<D129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F129<>E129,1,0),IF(F129<E129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G129<>F129,1,0),IF(G129<F129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H129<>G129,1,0),IF(H129<G129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I129<>H129,1,0),IF(I129<H129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J129<>I129,1,0),IF(J129<I129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K129<>J129,1,0),IF(K129<J129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L129<>K129,1,0),IF(L129<K129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M129<>L129,1,0),IF(M129<L129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N129<>M129,1,0),IF(N129<M129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O129<>N129,1,0),IF(O129<N129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P129<>O129,1,0),IF(P129<O129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q129<>P129,1,0),IF(Q129<P129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R129<>Q129,1,0),IF(R129<Q129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S129<>R129,1,0),IF(S129<R129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T129<>S129,1,0),IF(T129<S129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U129<>T129,1,0),IF(U129<T129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V129<>U129,1,0),IF(V129<U129,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W129<>V129,1,0),IF(W129<V129,1,0))","v":0}]
[null,"PADRON ELÉTRICO",88,0,{"$f":"IF(Prazo<E$701,0,IF(E130<D130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F130<>E130,1,0),IF(F130<E130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G130<>F130,1,0),IF(G130<F130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H130<>G130,1,0),IF(H130<G130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I130<>H130,1,0),IF(I130<H130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J130<>I130,1,0),IF(J130<I130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K130<>J130,1,0),IF(K130<J130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L130<>K130,1,0),IF(L130<K130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M130<>L130,1,0),IF(M130<L130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N130<>M130,1,0),IF(N130<M130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O130<>N130,1,0),IF(O130<N130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P130<>O130,1,0),IF(P130<O130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q130<>P130,1,0),IF(Q130<P130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R130<>Q130,1,0),IF(R130<Q130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S130<>R130,1,0),IF(S130<R130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T130<>S130,1,0),IF(T130<S130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U130<>T130,1,0),IF(U130<T130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V130<>U130,1,0),IF(V130<U130,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W130<>V130,1,0),IF(W130<V130,1,0))","v":0}]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(Prazo<E$701,0,IF(E131<D131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=F$701,IF(F131<>E131,1,0),IF(F131<E131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=G$701,IF(G131<>F131,1,0),IF(G131<F131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=H$701,IF(H131<>G131,1,0),IF(H131<G131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=I$701,IF(I131<>H131,1,0),IF(I131<H131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=J$701,IF(J131<>I131,1,0),IF(J131<I131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=K$701,IF(K131<>J131,1,0),IF(K131<J131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=L$701,IF(L131<>K131,1,0),IF(L131<K131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=M$701,IF(M131<>L131,1,0),IF(M131<L131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=N$701,IF(N131<>M131,1,0),IF(N131<M131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=O$701,IF(O131<>N131,1,0),IF(O131<N131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=P$701,IF(P131<>O131,1,0),IF(P131<O131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=Q$701,IF(Q131<>P131,1,0),IF(Q131<P131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=R$701,IF(R131<>Q131,1,0),IF(R131<Q131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=S$701,IF(S131<>R131,1,0),IF(S131<R131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=T$701,IF(T131<>S131,1,0),IF(T131<S131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=U$701,IF(U131<>T131,1,0),IF(U131<T131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=V$701,IF(V131<>U131,1,0),IF(V131<U131,1,0))","v":0},{"$f":"IF('01. PC'!$C$18=W$701,IF(W131<>V131,1,0),IF(W131<V131,1,0))","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D702:D790)","v":0},8,8,8,8,8,9,7,7,7,8,7,7,7,7,7,9,8,8,75]
[]
[null,"VALOR BRUTO DE VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D794+1","v":2},{"$f":"E794+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,{"$f":"IF(D702=1,D229,0)","v":0},{"$f":"IF(E$794<=Prazo,IF(E702=1,D136*(1-VLOOKUP(D23+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(F$794<=Prazo,IF(F702=1,E136*(1-VLOOKUP(E23+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"BÁSICO",{"$f":"C795+1","v":2},{"$f":"IF(D703=1,D230,0)","v":0},{"$f":"IF(E$794<=Prazo,IF(E703=1,D137*(1-VLOOKUP(D24+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"BÁSICO",{"$f":"C796+1","v":3},0,{"$f":"IF(E$794<=Prazo,IF(E704=1,D138*(1-VLOOKUP(D25+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"BÁSICO",4,0,{"$f":"IF(E$794<=Prazo,IF(E705=1,D139*(1-VLOOKUP(D26+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079]
[null,"BÁSICO",5,0,{"$f":"IF(E$794<=Prazo,IF(E706=1,D140*(1-VLOOKUP(D27+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079]
[null,"BÁSICO",6,0,{"$f":"IF(E$794<=Prazo,IF(E707=1,D141*(1-VLOOKUP(D28+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079]
[null,"BÁSICO",7,0,{"$f":"IF(E$794<=Prazo,IF(E708=1,D142*(1-VLOOKUP(D29+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,410074]
[null,"BÁSICO",8,0,{"$f":"IF(E$794<=Prazo,IF(E709=1,D143*(1-VLOOKUP(D30+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,410074]
[null,"BÁSICO",9,0,{"$f":"IF(E$794<=Prazo,IF(E710=1,D144*(1-VLOOKUP(D31+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,410074]
[null,"BÁSICO",10,0,{"$f":"IF(E$794<=Prazo,IF(E711=1,D145*(1-VLOOKUP(D32+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,410074]
[null,"BÁSICO",11,0,{"$f":"IF(E$794<=Prazo,IF(E712=1,D146*(1-VLOOKUP(D33+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,410074]
[null,"BÁSICO",12,0,{"$f":"IF(E$794<=Prazo,IF(E713=1,D147*(1-VLOOKUP(D34+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,410074]
[null,"BÁSICO",13,0,{"$f":"IF(E$794<=Prazo,IF(E714=1,D148*(1-VLOOKUP(D35+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,349669.60000000003]
[null,"BÁSICO",14,0,{"$f":"IF(E$794<=Prazo,IF(E715=1,D149*(1-VLOOKUP(D36+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,349669.60000000003]
[null,"BÁSICO",15,0,{"$f":"IF(E$794<=Prazo,IF(E716=1,D150*(1-VLOOKUP(D37+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,349669.60000000003]
[null,"BÁSICO",16,0,{"$f":"IF(E$794<=Prazo,IF(E717=1,D151*(1-VLOOKUP(D38+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,349669.60000000003]
[null,"BÁSICO",17,0,{"$f":"IF(E$794<=Prazo,IF(E718=1,D152*(1-VLOOKUP(D39+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,349669.60000000003]
[null,"BÁSICO",18,0,{"$f":"IF(E$794<=Prazo,IF(E719=1,D153*(1-VLOOKUP(D40+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,349669.60000000003]
[null,"BÁSICO",19,0,{"$f":"IF(E$794<=Prazo,IF(E720=1,D154*(1-VLOOKUP(D41+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,294739.20000000001]
[null,"BÁSICO",20,0,{"$f":"IF(E$794<=Prazo,IF(E721=1,D155*(1-VLOOKUP(D42+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,294739.20000000001]
[null,"BÁSICO",21,0,{"$f":"IF(E$794<=Prazo,IF(E722=1,D156*(1-VLOOKUP(D43+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,294739.20000000001]
[null,"BÁSICO",22,0,{"$f":"IF(E$794<=Prazo,IF(E723=1,D157*(1-VLOOKUP(D44+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,294739.20000000001]
[null,"BÁSICO",23,0,{"$f":"IF(E$794<=Prazo,IF(E724=1,D158*(1-VLOOKUP(D45+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,294739.20000000001]
[null,"BÁSICO",24,0,{"$f":"IF(E$794<=Prazo,IF(E725=1,D159*(1-VLOOKUP(D46+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,294739.20000000001]
[null,"BÁSICO",25,0,{"$f":"IF(E$794<=Prazo,IF(E726=1,D160*(1-VLOOKUP(D47+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,245330.4]
[null,"BÁSICO",26,0,{"$f":"IF(E$794<=Prazo,IF(E727=1,D161*(1-VLOOKUP(D48+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,245330.4]
[null,"BÁSICO",27,0,{"$f":"IF(E$794<=Prazo,IF(E728=1,D162*(1-VLOOKUP(D49+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,245330.4]
[null,"BÁSICO",28,0,{"$f":"IF(E$794<=Prazo,IF(E729=1,D163*(1-VLOOKUP(D50+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,245330.4]
[null,"BÁSICO",29,0,{"$f":"IF(E$794<=Prazo,IF(E730=1,D164*(1-VLOOKUP(D51+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,245330.4]
[null,"BÁSICO",30,0,{"$f":"IF(E$794<=Prazo,IF(E731=1,D165*(1-VLOOKUP(D52+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,245330.4]
[null,"BÁSICO",31,0,{"$f":"IF(E$794<=Prazo,IF(E732=1,D166*(1-VLOOKUP(D53+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,201395.6]
[null,"BÁSICO",32,0,{"$f":"IF(E$794<=Prazo,IF(E733=1,D167*(1-VLOOKUP(D54+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,201395.6]
[null,"BÁSICO",33,{"$f":"IF(D734=1,D261,0)","v":0},{"$f":"IF(E$794<=Prazo,IF(E734=1,D168*(1-VLOOKUP(D55+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,201395.6]
[null,"BÁSICO",34,0,{"$f":"IF(E$794<=Prazo,IF(E735=1,D169*(1-VLOOKUP(D56+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,201395.6]
[null,"BÁSICO",35,0,{"$f":"IF(E$794<=Prazo,IF(E736=1,D170*(1-VLOOKUP(D57+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,201395.6]
[null,"BÁSICO",36,0,{"$f":"IF(E$794<=Prazo,IF(E737=1,D171*(1-VLOOKUP(D58+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,201395.6]
[null,"BÁSICO",37,0,{"$f":"IF(E$794<=Prazo,IF(E738=1,D172*(1-VLOOKUP(D59+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",38,0,{"$f":"IF(E$794<=Prazo,IF(E739=1,D173*(1-VLOOKUP(D60+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",39,0,{"$f":"IF(E$794<=Prazo,IF(E740=1,D174*(1-VLOOKUP(D61+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",40,0,{"$f":"IF(E$794<=Prazo,IF(E741=1,D175*(1-VLOOKUP(D62+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",41,0,{"$f":"IF(E$794<=Prazo,IF(E742=1,D176*(1-VLOOKUP(D63+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",42,0,{"$f":"IF(E$794<=Prazo,IF(E743=1,D177*(1-VLOOKUP(D64+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,162934.80000000002]
[null,"BÁSICO",43,0,{"$f":"IF(E$794<=Prazo,IF(E744=1,D178*(1-VLOOKUP(D65+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",44,0,{"$f":"IF(E$794<=Prazo,IF(E745=1,D179*(1-VLOOKUP(D66+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",45,0,{"$f":"IF(E$794<=Prazo,IF(E746=1,D180*(1-VLOOKUP(D67+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",46,0,{"$f":"IF(E$794<=Prazo,IF(E747=1,D181*(1-VLOOKUP(D68+1,$Z$229:$AB$244,3,0)),0),0)","v":0},80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",47,0,{"$f":"IF(E$794<=Prazo,IF(E748=1,D182*(1-VLOOKUP(D69+1,$Z$229:$AB$244,3,0)),0),0)","v":0},80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",48,0,{"$f":"IF(E$794<=Prazo,IF(E749=1,D183*(1-VLOOKUP(D70+1,$Z$229:$AB$244,3,0)),0),0)","v":0},80539.200000000055,0,0,0,0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,129995.60000000006]
[null,"BÁSICO",49,0,{"$f":"IF(E$794<=Prazo,IF(E750=1,D184*(1-VLOOKUP(D71+1,$Z$229:$AB$244,3,0)),0),0)","v":0},64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",50,0,{"$f":"IF(E$794<=Prazo,IF(E751=1,D185*(1-VLOOKUP(D72+1,$Z$229:$AB$244,3,0)),0),0)","v":0},64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",51,0,{"$f":"IF(E$794<=Prazo,IF(E752=1,D186*(1-VLOOKUP(D73+1,$Z$229:$AB$244,3,0)),0),0)","v":0},64069.600000000079,0,0,0,0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",52,0,{"$f":"IF(E$794<=Prazo,IF(E753=1,D187*(1-VLOOKUP(D74+1,$Z$229:$AB$244,3,0)),0),0)","v":80539.200000000055},0,0,{"$f":"IF(H$794<=Prazo,IF(H753=1,G187*(1-VLOOKUP(G74+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",53,0,80539.200000000055,0,{"$f":"IF(G$794<=Prazo,IF(G754=1,F188*(1-VLOOKUP(F75+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(H$794<=Prazo,IF(H754=1,G188*(1-VLOOKUP(G75+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",54,0,80539.200000000055,0,{"$f":"IF(G$794<=Prazo,IF(G755=1,F189*(1-VLOOKUP(F76+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(H$794<=Prazo,IF(H755=1,G189*(1-VLOOKUP(G76+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,64069.600000000079,0,0,0,0,0,0,0,102530.40000000007]
[null,"BÁSICO",55,0,64069.600000000079,0,{"$f":"IF(G$794<=Prazo,IF(G756=1,F190*(1-VLOOKUP(F77+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(H$794<=Prazo,IF(H756=1,G190*(1-VLOOKUP(G77+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"BÁSICO",56,0,64069.600000000079,0,{"$f":"IF(G$794<=Prazo,IF(G757=1,F191*(1-VLOOKUP(F78+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(H$794<=Prazo,IF(H757=1,G191*(1-VLOOKUP(G78+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"BÁSICO",57,0,{"$f":"IF(E$794<=Prazo,IF(E758=1,D192*(1-VLOOKUP(D79+1,$Z$229:$AB$244,3,0)),0),0)","v":64069.600000000079},0,{"$f":"IF(G$794<=Prazo,IF(G758=1,F192*(1-VLOOKUP(F79+1,$Z$229:$AB$244,3,0)),0),0)","v":0},{"$f":"IF(H$794<=Prazo,IF(H758=1,G192*(1-VLOOKUP(G79+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,80539.200000000055,0,0,0,0,0,0,0,0,80539.200000000055]
[null,"MIDI",58,0,{"$f":"IF(E$794<=Prazo,IF(E759=1,D193*(1-VLOOKUP(D84+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,70662.826800000053]
[null,"MIDI",59,0,{"$f":"IF(E$794<=Prazo,IF(E760=1,D194*(1-VLOOKUP(D85+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,70662.826800000053]
[null,"MIDI",60,0,{"$f":"IF(E$794<=Prazo,IF(E761=1,D195*(1-VLOOKUP(D86+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,0,56212.863400000067]
[null,"MIDI",61,0,{"$f":"IF(E$794<=Prazo,IF(E762=1,D196*(1-VLOOKUP(D87+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,0,56212.863400000067,359787.3835]
[null,"MIDI",62,0,{"$f":"IF(E$794<=Prazo,IF(E763=1,D197*(1-VLOOKUP(D88+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,0,56212.863400000067,0,306790.2634]
[null,"MIDI",63,0,{"$f":"IF(E$794<=Prazo,IF(E764=1,D198*(1-VLOOKUP(D89+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,258595.8768]
[null,"MIDI",64,0,{"$f":"IF(E$794<=Prazo,IF(E765=1,D199*(1-VLOOKUP(D90+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,258595.8768]
[null,"MIDI",65,{"$f":"IF(D766=1,D293,0)","v":0},{"$f":"IF(E$794<=Prazo,IF(E766=1,D200*(1-VLOOKUP(D91+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,215245.98659999997]
[null,"MIDI",66,0,{"$f":"IF(E$794<=Prazo,IF(E767=1,D201*(1-VLOOKUP(D92+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,176698.82990000001]
[null,"MIDI",{"$f":"C860+1","v":67},0,{"$f":"IF(E$794<=Prazo,IF(E768=1,D202*(1-VLOOKUP(D93+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,142954.40670000002]
[null,"MIDI",68,0,{"$f":"IF(E$794<=Prazo,IF(E769=1,D203*(1-VLOOKUP(D94+1,$Z$229:$AB$244,3,0)),0),0)","v":0},46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,114054.47990000005]
[null,"MIDI",69,0,46565.633500000062,0,0,0,0,0,0,0,0,0,56212.863400000067,0,0,0,0,0,0,0,89957.286600000065]
[null,"ARTICUL. DIESEL",70,0,{"$f":"IF(E$794<=Prazo,IF(E771=1,D205*(1-VLOOKUP(D100+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,480883.23570000008,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,0,{"$f":"IF(E$794<=Prazo,IF(E772=1,D206*(1-VLOOKUP(D101+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,480883.23570000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,0,{"$f":"IF(E$794<=Prazo,IF(E773=1,D207*(1-VLOOKUP(D102+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,480883.23570000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,0,{"$f":"IF(E$794<=Prazo,IF(E774=1,D208*(1-VLOOKUP(D103+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,480883.23570000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,0,{"$f":"IF(E$794<=Prazo,IF(E775=1,D209*(1-VLOOKUP(D104+1,$Z$229:$AB$244,3,0)),0),0)","v":0},480883.23570000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,0,{"$f":"IF(E$794<=Prazo,IF(E776=1,D210*(1-VLOOKUP(D105+1,$Z$229:$AB$244,3,0)),0),0)","v":480883.23570000008},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,0,{"$f":"IF(E$794<=Prazo,IF(E777=1,D211*(1-VLOOKUP(D110+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055,0,0,1634458.2767999999]
[null,"ARTICUL. ELÉTRICO",77,0,{"$f":"IF(E$794<=Prazo,IF(E778=1,D212*(1-VLOOKUP(D111+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055,0,1939071.4634]
[null,"ARTICUL. ELÉTRICO",78,0,{"$f":"IF(E$794<=Prazo,IF(E779=1,D213*(1-VLOOKUP(D112+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055,2274040.3835]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(E$794<=Prazo,IF(E780=1,D214*(1-VLOOKUP(D113+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(E$794<=Prazo,IF(E781=1,D215*(1-VLOOKUP(D114+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(E$794<=Prazo,IF(E782=1,D216*(1-VLOOKUP(D115+1,$Z$229:$AB$244,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,263962.90000000055]
[null,"PADRON DIESEL",82,0,{"$f":"IF(E$794<=Prazo,IF(E783=1,D217*(1-VLOOKUP(D120+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,0,{"$f":"IF(E$794<=Prazo,IF(E784=1,D218*(1-VLOOKUP(D121+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,0,{"$f":"IF(E$794<=Prazo,IF(E785=1,D219*(1-VLOOKUP(D122+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,0,{"$f":"IF(E$794<=Prazo,IF(E786=1,D220*(1-VLOOKUP(D123+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,0,{"$f":"IF(E$794<=Prazo,IF(E787=1,D221*(1-VLOOKUP(D128+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,0,{"$f":"IF(E$794<=Prazo,IF(E788=1,D222*(1-VLOOKUP(D129+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,0,{"$f":"IF(E$794<=Prazo,IF(E789=1,D223*(1-VLOOKUP(D130+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(E$794<=Prazo,IF(E790=1,D224*(1-VLOOKUP(D131+1,$Z$229:$AB$245,3,0)),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D795:D883)","v":0},961275.26920000056,961275.26920000056,961275.26920000056,961275.26920000056,961275.26920000056,1017488.1326000007,490039.26340000052,490039.26340000052,490039.26340000052,546252.12680000055,490039.26340000052,490039.26340000052,490039.26340000052,490039.26340000052,490039.26340000052,810215.02680000104,754002.16340000113,754002.16340000113,20815139.33090001]
[]
[null,"IR SOBRE A VENDA"]
[null,"TIPO","QUANT.",1,{"$f":"D887+1","v":2},{"$f":"E887+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"IF(E795-D415>0,0.34*(E795-D415),0)","v":0},{"$f":"IF(F795-E415>0,0.34*(F795-E415),0)","v":0},0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"BÁSICO",{"$f":"C888+1","v":2},0,{"$f":"IF(E796-D416>0,0.34*(E796-D416),0)","v":0},0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"BÁSICO",{"$f":"C889+1","v":3},0,{"$f":"IF(E797-D417>0,0.34*(E797-D417),0)","v":0},0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"BÁSICO",4,0,{"$f":"IF(E798-D418>0,0.34*(E798-D418),0)","v":0},0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003]
[null,"BÁSICO",5,0,{"$f":"IF(E799-D419>0,0.34*(E799-D419),0)","v":0},0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003]
[null,"BÁSICO",6,0,{"$f":"IF(E800-D420>0,0.34*(E800-D420),0)","v":0},0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003]
[null,"BÁSICO",7,0,{"$f":"IF(E801-D421>0,0.34*(E801-D421),0)","v":0},0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,9953.16]
[null,"BÁSICO",8,0,{"$f":"IF(E802-D422>0,0.34*(E802-D422),0)","v":0},0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,9953.16]
[null,"BÁSICO",9,0,{"$f":"IF(E803-D423>0,0.34*(E803-D423),0)","v":0},0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,9953.16]
[null,"BÁSICO",10,0,{"$f":"IF(E804-D424>0,0.34*(E804-D424),0)","v":0},0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,9953.16]
[null,"BÁSICO",11,0,{"$f":"IF(E805-D425>0,0.34*(E805-D425),0)","v":0},0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,9953.16]
[null,"BÁSICO",12,0,{"$f":"IF(E806-D426>0,0.34*(E806-D426),0)","v":0},0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,9953.16]
[null,"BÁSICO",13,0,{"$f":"IF(E807-D427>0,0.34*(E807-D427),0)","v":0},0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,35232.568000000014]
[null,"BÁSICO",14,0,{"$f":"IF(E808-D428>0,0.34*(E808-D428),0)","v":0},0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,35232.568000000014]
[null,"BÁSICO",15,0,{"$f":"IF(E809-D429>0,0.34*(E809-D429),0)","v":0},0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,35232.568000000014]
[null,"BÁSICO",16,0,{"$f":"IF(E810-D430>0,0.34*(E810-D430),0)","v":0},0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,35232.568000000014]
[null,"BÁSICO",17,0,{"$f":"IF(E811-D431>0,0.34*(E811-D431),0)","v":0},0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,35232.568000000014]
[null,"BÁSICO",18,0,{"$f":"IF(E812-D432>0,0.34*(E812-D432),0)","v":0},0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,35232.568000000014]
[null,"BÁSICO",19,0,{"$f":"IF(E813-D433>0,0.34*(E813-D433),0)","v":0},0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,52656.262400000007]
[null,"BÁSICO",20,0,{"$f":"IF(E814-D434>0,0.34*(E814-D434),0)","v":0},0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,52656.262400000007]
[null,"BÁSICO",21,0,{"$f":"IF(E815-D435>0,0.34*(E815-D435),0)","v":0},0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,52656.262400000007]
[null,"BÁSICO",22,0,{"$f":"IF(E816-D436>0,0.34*(E816-D436),0)","v":0},0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,52656.262400000007]
[null,"BÁSICO",23,0,{"$f":"IF(E817-D437>0,0.34*(E817-D437),0)","v":0},0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,52656.262400000007]
[null,"BÁSICO",24,0,{"$f":"IF(E818-D438>0,0.34*(E818-D438),0)","v":0},0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,52656.262400000007]
[null,"BÁSICO",25,0,{"$f":"IF(E819-D439>0,0.34*(E819-D439),0)","v":0},0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,63370.070400000004]
[null,"BÁSICO",26,0,{"$f":"IF(E820-D440>0,0.34*(E820-D440),0)","v":0},0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,63370.070400000004]
[null,"BÁSICO",27,0,{"$f":"IF(E821-D441>0,0.34*(E821-D441),0)","v":0},0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,63370.070400000004]
[null,"BÁSICO",28,0,{"$f":"IF(E822-D442>0,0.34*(E822-D442),0)","v":0},0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,63370.070400000004]
[null,"BÁSICO",29,0,{"$f":"IF(E823-D443>0,0.34*(E823-D443),0)","v":0},0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,63370.070400000004]
[null,"BÁSICO",30,0,{"$f":"IF(E824-D444>0,0.34*(E824-D444),0)","v":0},0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,63370.070400000004]
[null,"BÁSICO",31,0,{"$f":"IF(E825-D445>0,0.34*(E825-D445),0)","v":0},0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,68474.504000000001]
[null,"BÁSICO",32,0,{"$f":"IF(E826-D446>0,0.34*(E826-D446),0)","v":0},0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,68474.504000000001]
[null,"BÁSICO",33,0,{"$f":"IF(E827-D447>0,0.34*(E827-D447),0)","v":0},0,0,0,21783.66400000003,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,68474.504000000001]
[null,"BÁSICO",34,0,{"$f":"IF(E828-D448>0,0.34*(E828-D448),0)","v":0},0,0,20411.260800000018,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,68474.504000000001]
[null,"BÁSICO",35,0,{"$f":"IF(E829-D449>0,0.34*(E829-D449),0)","v":0},0,0,20411.260800000018,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,68474.504000000001]
[null,"BÁSICO",36,0,{"$f":"IF(E830-D450>0,0.34*(E830-D450),0)","v":0},0,0,20411.260800000018,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,68474.504000000001]
[null,"BÁSICO",37,0,{"$f":"IF(E831-D451>0,0.34*(E831-D451),0)","v":0},0,0,16306.998400000024,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",38,0,{"$f":"IF(E832-D452>0,0.34*(E832-D452),0)","v":0},0,0,16306.998400000024,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",39,0,{"$f":"IF(E833-D453>0,0.34*(E833-D453),0)","v":0},0,0,16306.998400000024,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",40,0,{"$f":"IF(E834-D454>0,0.34*(E834-D454),0)","v":0},0,13439.193600000013,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",41,0,{"$f":"IF(E835-D455>0,0.34*(E835-D455),0)","v":0},0,13439.193600000013,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",42,0,{"$f":"IF(E836-D456>0,0.34*(E836-D456),0)","v":0},0,13439.193600000013,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,55397.832000000009]
[null,"BÁSICO",43,0,{"$f":"IF(E837-D457>0,0.34*(E837-D457),0)","v":0},0,10830.332800000022,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",44,0,{"$f":"IF(E838-D458>0,0.34*(E838-D458),0)","v":0},0,10830.332800000022,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",45,0,{"$f":"IF(E839-D459>0,0.34*(E839-D459),0)","v":0},0,10830.332800000022,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",46,0,{"$f":"IF(E840-D460>0,0.34*(E840-D460),0)","v":0},6467.1264000000074,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",47,0,{"$f":"IF(E841-D461>0,0.34*(E841-D461),0)","v":0},6467.1264000000074,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",48,0,{"$f":"IF(E842-D462>0,0.34*(E842-D462),0)","v":0},6467.1264000000074,0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,44198.504000000023]
[null,"BÁSICO",49,0,{"$f":"IF(E843-D463>0,0.34*(E843-D463),0)","v":0},5353.6672000000162,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",50,0,{"$f":"IF(E844-D464>0,0.34*(E844-D464),0)","v":0},5353.6672000000162,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",51,0,{"$f":"IF(E845-D465>0,0.34*(E845-D465),0)","v":0},5353.6672000000162,0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",52,0,{"$f":"IF(E846-D466>0,0.34*(E846-D466),0)","v":0},0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",53,0,{"$f":"IF(E847-D467>0,0.34*(E847-D467),0)","v":0},0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",54,0,{"$f":"IF(E848-D468>0,0.34*(E848-D468),0)","v":0},0,0,0,0,0,0,0,0,0,21783.66400000003,0,0,0,0,0,0,0,34860.336000000025]
[null,"BÁSICO",55,0,{"$f":"IF(E849-D469>0,0.34*(E849-D469),0)","v":0},0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"BÁSICO",56,0,{"$f":"IF(E850-D470>0,0.34*(E850-D470),0)","v":0},0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"BÁSICO",57,0,{"$f":"IF(E851-D471>0,0.34*(E851-D471),0)","v":0},0,0,0,0,0,0,0,0,27383.32800000002,0,0,0,0,0,0,0,0,27383.32800000002]
[null,"MIDI",58,0,{"$f":"IF(E852-D472>0,0.34*(E852-D472),0)","v":0},0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,24025.361112000021]
[null,"MIDI",59,0,{"$f":"IF(E853-D473>0,0.34*(E853-D473),0)","v":0},0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,24025.361112000021]
[null,"MIDI",60,0,{"$f":"IF(E854-D474>0,0.34*(E854-D474),0)","v":0},0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,0,19112.373556000024]
[null,"MIDI",61,0,{"$f":"IF(E855-D475>0,0.34*(E855-D475),0)","v":0},0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,0,19112.373556000024,8732.622389999995]
[null,"MIDI",62,0,{"$f":"IF(E856-D476>0,0.34*(E856-D476),0)","v":0},0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,0,19112.373556000024,0,30912.063322000002]
[null,"MIDI",63,0,{"$f":"IF(E857-D477>0,0.34*(E857-D477),0)","v":0},0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,46199.122289600018]
[null,"MIDI",64,0,{"$f":"IF(E858-D478>0,0.34*(E858-D478),0)","v":0},0,0,0,0,15832.315390000022,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,46199.122289600018]
[null,"MIDI",65,0,{"$f":"IF(E859-D479>0,0.34*(E859-D479),0)","v":0},0,0,0,15832.315390000022,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,55599.115821599997]
[null,"MIDI",66,0,{"$f":"IF(E860-D480>0,0.34*(E860-D480),0)","v":0},0,0,12009.840678800017,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,60077.602166000011]
[null,"MIDI",{"$f":"C953+1","v":67},0,{"$f":"IF(E861-D481>0,0.34*(E861-D481),0)","v":0},0,8187.3659676000143,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,48604.498278000014]
[null,"MIDI",68,0,{"$f":"IF(E862-D482>0,0.34*(E862-D482),0)","v":0},4364.8912564000093,0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,38778.523166000021]
[null,"MIDI",69,0,{"$f":"IF(E863-D483>0,0.34*(E863-D483),0)","v":542.41654520000213},0,0,0,0,0,0,0,0,0,19112.373556000024,0,0,0,0,0,0,0,30585.477444000026]
[null,"ARTICUL. DIESEL",70,0,{"$f":"IF(E864-D484>0,0.34*(E864-D484),0)","v":0},0,0,0,0,163500.30013800005,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,0,{"$f":"IF(E865-D485>0,0.34*(E865-D485),0)","v":0},0,0,0,163500.30013800005,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,0,{"$f":"IF(E866-D486>0,0.34*(E866-D486),0)","v":0},0,0,123081.38282080003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,0,{"$f":"IF(E867-D487>0,0.34*(E867-D487),0)","v":0},0,82662.465503600048,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,0,{"$f":"IF(E868-D488>0,0.34*(E868-D488),0)","v":0},42243.548186400032,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,0,{"$f":"IF(E869-D489>0,0.34*(E869-D489),0)","v":1824.6308692000098},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,0,{"$f":"IF(E870-D490>0,0.34*(E870-D490),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188,0,0,292002.09508960007]
[null,"ARTICUL. ELÉTRICO",77,0,{"$f":"IF(E871-D491>0,0.34*(E871-D491),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188,0,120799.98155600004]
[null,"ARTICUL. ELÉTRICO",78,0,{"$f":"IF(E872-D492>0,0.34*(E872-D492),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188,55194.642389999943]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"IF(E873-D493>0,0.34*(E873-D493),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"IF(E874-D494>0,0.34*(E874-D494),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"IF(E875-D495>0,0.34*(E875-D495),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,89747.386000000188]
[null,"PADRON DIESEL",82,0,{"$f":"IF(E876-D496>0,0.34*(E876-D496),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,0,{"$f":"IF(E877-D497>0,0.34*(E877-D497),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,0,{"$f":"IF(E878-D498>0,0.34*(E878-D498),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,0,{"$f":"IF(E879-D499>0,0.34*(E879-D499),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,0,{"$f":"IF(E880-D500>0,0.34*(E880-D500),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,0,{"$f":"IF(E881-D501>0,0.34*(E881-D501),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,0,{"$f":"IF(E882-D502>0,0.34*(E882-D502),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"IF(E883-D503>0,0.34*(E883-D503),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D888:D976)","v":0},2367.0474144000118,82070.82024280011,163658.41067120014,245246.00109960017,326833.59152800019,345945.96508400026,166613.34955600018,166613.34955600018,166613.34955600018,185725.72311200021,166613.34955600018,166613.34955600018,166613.34955600018,166613.34955600018,166613.34955600018,275473.10911200038,256360.73555600038,256360.73555600038,3584600.5007824022]
[]
[null,"VALOR DE VENDA LÍQUIDO"]
[null,"TIPO","QUANT.",1,{"$f":"D980+1","v":2},{"$f":"E980+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,"BÁSICO",1,0,{"$f":"E795-E888","v":0},0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"BÁSICO",2,0,{"$f":"E796-E889","v":0},0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"BÁSICO",3,0,{"$f":"E797-E890","v":0},0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"BÁSICO",4,0,{"$f":"E798-E891","v":0},0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045]
[null,"BÁSICO",5,0,{"$f":"E799-E892","v":0},0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045]
[null,"BÁSICO",6,0,{"$f":"E800-E893","v":0},0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045]
[null,"BÁSICO",7,0,{"$f":"E801-E894","v":0},0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,400120.84]
[null,"BÁSICO",8,0,{"$f":"E802-E895","v":0},0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,400120.84]
[null,"BÁSICO",9,0,{"$f":"E803-E896","v":0},0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,400120.84]
[null,"BÁSICO",10,0,{"$f":"E804-E897","v":0},0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,400120.84]
[null,"BÁSICO",11,0,{"$f":"E805-E898","v":0},0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,400120.84]
[null,"BÁSICO",12,0,{"$f":"E806-E899","v":0},0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,400120.84]
[null,"BÁSICO",13,0,{"$f":"E807-E900","v":0},0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,314437.03200000001]
[null,"BÁSICO",14,0,{"$f":"E808-E901","v":0},0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,314437.03200000001]
[null,"BÁSICO",15,0,{"$f":"E809-E902","v":0},0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,314437.03200000001]
[null,"BÁSICO",16,0,{"$f":"E810-E903","v":0},0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,314437.03200000001]
[null,"BÁSICO",17,0,{"$f":"E811-E904","v":0},0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,314437.03200000001]
[null,"BÁSICO",18,0,{"$f":"E812-E905","v":0},0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,314437.03200000001]
[null,"BÁSICO",19,0,{"$f":"E813-E906","v":0},0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,242082.9376]
[null,"BÁSICO",20,0,{"$f":"E814-E907","v":0},0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,242082.9376]
[null,"BÁSICO",21,0,{"$f":"E815-E908","v":0},0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,242082.9376]
[null,"BÁSICO",22,0,{"$f":"E816-E909","v":0},0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,242082.9376]
[null,"BÁSICO",23,0,{"$f":"E817-E910","v":0},0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,242082.9376]
[null,"BÁSICO",24,0,{"$f":"E818-E911","v":0},0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,242082.9376]
[null,"BÁSICO",25,0,{"$f":"E819-E912","v":0},0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,181960.3296]
[null,"BÁSICO",26,0,{"$f":"E820-E913","v":0},0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,181960.3296]
[null,"BÁSICO",27,0,{"$f":"E821-E914","v":0},0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,181960.3296]
[null,"BÁSICO",28,0,{"$f":"E822-E915","v":0},0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,181960.3296]
[null,"BÁSICO",29,0,{"$f":"E823-E916","v":0},0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,181960.3296]
[null,"BÁSICO",30,0,{"$f":"E824-E917","v":0},0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,181960.3296]
[null,"BÁSICO",31,0,{"$f":"E825-E918","v":0},0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,132921.09600000002]
[null,"BÁSICO",32,0,{"$f":"E826-E919","v":0},0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,132921.09600000002]
[null,"BÁSICO",33,0,{"$f":"E827-E920","v":0},0,0,0,42285.936000000045,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,132921.09600000002]
[null,"BÁSICO",34,0,{"$f":"E828-E921","v":0},0,0,60127.939200000037,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,132921.09600000002]
[null,"BÁSICO",35,0,{"$f":"E829-E922","v":0},0,0,60127.939200000037,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,132921.09600000002]
[null,"BÁSICO",36,0,{"$f":"E830-E923","v":0},0,0,60127.939200000037,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,132921.09600000002]
[null,"BÁSICO",37,0,{"$f":"E831-E924","v":0},0,0,47762.601600000053,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",38,0,{"$f":"E832-E925","v":0},0,0,47762.601600000053,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",39,0,{"$f":"E833-E926","v":0},0,0,47762.601600000053,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",40,0,{"$f":"E834-E927","v":0},0,67100.006400000042,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",41,0,{"$f":"E835-E928","v":0},0,67100.006400000042,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",42,0,{"$f":"E836-E929","v":0},0,67100.006400000042,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,107536.96800000001]
[null,"BÁSICO",43,0,{"$f":"E837-E930","v":0},0,53239.26720000006,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",44,0,{"$f":"E838-E931","v":0},0,53239.26720000006,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",45,0,{"$f":"E839-E932","v":0},0,53239.26720000006,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",46,0,{"$f":"E840-E933","v":0},74072.073600000047,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",47,0,{"$f":"E841-E934","v":0},74072.073600000047,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",48,0,{"$f":"E842-E935","v":0},74072.073600000047,0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,85797.096000000049]
[null,"BÁSICO",49,0,{"$f":"E843-E936","v":0},58715.932800000061,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",50,0,{"$f":"E844-E937","v":0},58715.932800000061,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",51,0,{"$f":"E845-E938","v":0},58715.932800000061,0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",52,0,{"$f":"E846-E939","v":80539.200000000055},0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",53,0,{"$f":"E847-E940","v":80539.200000000055},0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",54,0,{"$f":"E848-E941","v":80539.200000000055},0,0,0,0,0,0,0,0,0,42285.936000000045,0,0,0,0,0,0,0,67670.064000000042]
[null,"BÁSICO",55,0,{"$f":"E849-E942","v":64069.600000000079},0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"BÁSICO",56,0,{"$f":"E850-E943","v":64069.600000000079},0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"BÁSICO",{"$f":"C1036+1","v":57},0,{"$f":"E851-E944","v":64069.600000000079},0,0,0,0,0,0,0,0,53155.872000000032,0,0,0,0,0,0,0,0,53155.872000000032]
[null,"MIDI",{"$f":"C1037+1","v":58},0,{"$f":"E852-E945","v":0},0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,46637.465688000033]
[null,"MIDI",59,0,{"$f":"E853-E946","v":0},0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,46637.465688000033]
[null,"MIDI",60,0,{"$f":"E854-E947","v":0},0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,0,37100.48984400004]
[null,"MIDI",61,0,{"$f":"E855-E948","v":0},0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,0,37100.48984400004,351054.76111000002]
[null,"MIDI",62,0,{"$f":"E856-E949","v":0},0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,0,37100.48984400004,0,275878.20007799997]
[null,"MIDI",63,0,{"$f":"E857-E950","v":0},0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,212396.75451039997]
[null,"MIDI",64,0,{"$f":"E858-E951","v":0},0,0,0,0,30733.31811000004,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,212396.75451039997]
[null,"MIDI",65,0,{"$f":"E859-E952","v":0},0,0,0,30733.31811000004,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,159646.87077839999]
[null,"MIDI",66,0,{"$f":"E860-E953","v":0},0,0,34555.792821200041,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,116621.227734]
[null,"MIDI",67,0,{"$f":"E861-E954","v":0},0,38378.267532400045,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,94349.908422000008]
[null,"MIDI",68,0,{"$f":"E862-E955","v":0},42200.742243600049,0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,75275.956734000036]
[null,"MIDI",69,0,{"$f":"E863-E956","v":46023.21695480006},0,0,0,0,0,0,0,0,0,37100.48984400004,0,0,0,0,0,0,0,59371.809156000039]
[null,"ARTICUL. DIESEL",70,0,{"$f":"E864-E957","v":0},0,0,0,0,317382.93556200003,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",71,0,{"$f":"E865-E958","v":0},0,0,0,317382.93556200003,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",72,0,{"$f":"E866-E959","v":0},0,0,357801.85287920001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",73,0,{"$f":"E867-E960","v":0},0,398220.7701964,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",74,0,{"$f":"E868-E961","v":0},438639.68751360005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. DIESEL",75,0,{"$f":"E869-E962","v":479058.60483080009},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ARTICUL. ELÉTRICO",76,0,{"$f":"E870-E963","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037,0,0,1342456.1817103997]
[null,"ARTICUL. ELÉTRICO",77,0,{"$f":"E871-E964","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037,0,1818271.4818440001]
[null,"ARTICUL. ELÉTRICO",78,0,{"$f":"E872-E965","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037,2218845.7411099998]
[null,"ARTICUL. ELÉTRICO",79,0,{"$f":"E873-E966","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037]
[null,"ARTICUL. ELÉTRICO",80,0,{"$f":"E874-E967","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037]
[null,"ARTICUL. ELÉTRICO",81,0,{"$f":"E875-E968","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,174215.51400000037]
[null,"PADRON DIESEL",82,0,{"$f":"E876-E969","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",83,0,{"$f":"E877-E970","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",84,0,{"$f":"E878-E971","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON DIESEL",85,0,{"$f":"E879-E972","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",86,0,{"$f":"E880-E973","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",87,0,{"$f":"E881-E974","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",88,0,{"$f":"E882-E975","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PADRON ELÉTRICO",89,0,{"$f":"E883-E976","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",null,{"$f":"SUM(D981:D1069)","v":0},958908.22178560053,879204.44895720039,797616.85852880031,716029.26810040034,634441.67767200037,671542.16751600034,323425.91384400026,323425.91384400026,323425.91384400026,360526.40368800028,323425.91384400026,323425.91384400026,323425.91384400026,323425.91384400026,323425.91384400026,534741.91768800071,497641.42784400063,497641.42784400063,17230538.830117594]
[null,"TOTAL - FCL",null,{"$f":"D1070/10^6","v":0},{"$f":"E1070/10^6","v":0.95890822178560053},{"$f":"F1070/10^6","v":0.8792044489572004},0.79761685852880027,0.71602926810040035,0.63444167767200033,0.67154216751600038,0.32342591384400027,0.32342591384400027,0.32342591384400027,0.36052640368800026,0.32342591384400027,0.32342591384400027,0.32342591384400027,0.32342591384400027,0.32342591384400027,0.53474191768800072,0.49764142784400062,0.49764142784400062,17.230538830117595]

{"sheet":"07 (a). OPEX_LOTE1","index":8,"n_rows":368,"n_cols":26,"rows_kept":368,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Opex (R$ Milhões)"]
[]
[null,"Opex ",1,{"$f":"C8+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"TOTAL",null,"RISCO"]
[]
[null,"Custo Variável",{"$f":"(C34+C60+C74+C120+C94+C140+C160+C180+C200)*'04. D&A Fiscal'!C17","v":27.809013394359006},{"$f":"(D34+D60+D74+D120+D94+D140+D160+D180+D200)*'04. D&A Fiscal'!D17","v":27.481776177067999},{"$f":"(E34+E60+E74+E120+E94+E140+E160+E180+E200)*'04. D&A Fiscal'!E17","v":27.154538959777},{"$f":"(F34+F60+F74+F120+F94+F140+F160+F180+F200)*'04. D&A Fiscal'!F17","v":26.827301742486},{"$f":"(G34+G60+G74+G120+G94+G140+G160+G180+G200)*'04. D&A Fiscal'!G17","v":26.500064525195},{"$f":"(H34+H60+H74+H120+H94+H140+H160+H180+H200)*'04. D&A Fiscal'!H17","v":26.706014304195001},{"$f":"(I34+I60+I74+I120+I94+I140+I160+I180+I200)*'04. D&A Fiscal'!I17","v":26.911964083194995},{"$f":"(J34+J60+J74+J120+J94+J140+J160+J180+J200)*'04. D&A Fiscal'!J17","v":26.911964083194995},{"$f":"(K34+K60+K74+K120+K94+K140+K160+K180+K200)*'04. D&A Fiscal'!K17","v":26.911964083194995},{"$f":"(L34+L60+L74+L120+L94+L140+L160+L180+L200)*'04. D&A Fiscal'!L17","v":26.911964083194995},{"$f":"(M34+M60+M74+M120+M94+M140+M160+M180+M200)*'04. D&A Fiscal'!M17","v":26.911964083194995},{"$f":"(N34+N60+N74+N120+N94+N140+N160+N180+N200)*'04. D&A Fiscal'!N17","v":26.911964083194995},{"$f":"(O34+O60+O74+O120+O94+O140+O160+O180+O200)*'04. D&A Fiscal'!O17","v":26.911964083194995},{"$f":"(P34+P60+P74+P120+P94+P140+P160+P180+P200)*'04. D&A Fiscal'!P17","v":26.911964083194995},{"$f":"(Q34+Q60+Q74+Q120+Q94+Q140+Q160+Q180+Q200)*'04. D&A Fiscal'!Q17","v":26.911964083194995},{"$f":"(R34+R60+R74+R120+R94+R140+R160+R180+R200)*'04. D&A Fiscal'!R17","v":26.911964083194995},{"$f":"(S34+S60+S74+S120+S94+S140+S160+S180+S200)*'04. D&A Fiscal'!S17","v":26.911964083194995},{"$f":"(T34+T60+T74+T120+T94+T140+T160+T180+T200)*'04. D&A Fiscal'!T17","v":26.911964083194995},{"$f":"(U34+U60+U74+U120+U94+U140+U160+U180+U200)*'04. D&A Fiscal'!U17","v":26.911964083194995},{"$f":"(V34+V60+V74+V120+V94+V140+V160+V180+V200)*'04. D&A Fiscal'!V17","v":26.911964083194995},null,{"$f":"SUM(C10:V10)","v":539.24620626781018}]
[]
[null,"Frota Patrimonial",{"$f":"SUM(C13:C18)","v":78},{"$f":"SUM(D13:D18)","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,{"$f":"SUM(C12:V12)","v":1589}]
[null,"Básico",{"$f":"'6. (a). CAPEX_LOTE1'!D9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!E9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!F9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!G9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!H9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!I9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!J9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!K9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!L9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!M9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!N9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!O9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!P9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!Q9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!R9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!S9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!T9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!U9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!V9","v":57},{"$f":"'6. (a). CAPEX_LOTE1'!W9","v":57}]
[null,"MIDI",{"$f":"'6. (a). CAPEX_LOTE1'!D11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!E11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!F11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!G11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!H11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!I11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!J11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!K11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!L11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!M11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!N11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!O11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!P11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!Q11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!R11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!S11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!T11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!U11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!V11","v":11},{"$f":"'6. (a). CAPEX_LOTE1'!W11","v":11}]
[null,"Articulado Diesel",{"$f":"'6. (a). CAPEX_LOTE1'!D13","v":10},{"$f":"'6. (a). CAPEX_LOTE1'!E13","v":9},{"$f":"'6. (a). CAPEX_LOTE1'!F13","v":8},{"$f":"'6. (a). CAPEX_LOTE1'!G13","v":7},{"$f":"'6. (a). CAPEX_LOTE1'!H13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!I13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!J13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!K13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!L13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!M13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!N13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!O13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!P13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!Q13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!R13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!S13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!T13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!U13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!V13","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!W13","v":6}]
[null,"Articulado Elétrico",{"$f":"'6. (a). CAPEX_LOTE1'!D15","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!E15","v":1},{"$f":"'6. (a). CAPEX_LOTE1'!F15","v":2},{"$f":"'6. (a). CAPEX_LOTE1'!G15","v":3},{"$f":"'6. (a). CAPEX_LOTE1'!H15","v":4},{"$f":"'6. (a). CAPEX_LOTE1'!I15","v":5},{"$f":"'6. (a). CAPEX_LOTE1'!J15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!K15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!L15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!M15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!N15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!O15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!P15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!Q15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!R15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!S15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!T15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!U15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!V15","v":6},{"$f":"'6. (a). CAPEX_LOTE1'!W15","v":6}]
[null,"Padron Diesel",{"$f":"'6. (a). CAPEX_LOTE1'!D17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!E17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!F17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!G17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!H17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!I17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!J17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!K17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!L17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!M17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!N17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!O17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!P17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!Q17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!R17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!S17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!T17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!U17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!V17","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!W17","v":0}]
[null,"Padron Elétrico",{"$f":"'6. (a). CAPEX_LOTE1'!D18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!E18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!F18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!G18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!H18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!I18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!J18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!K18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!L18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!M18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!N18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!O18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!P18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!Q18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!R18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!S18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!T18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!U18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!V18","v":0},{"$f":"'6. (a). CAPEX_LOTE1'!W18","v":0}]
[]
[null,"Frota Operacional",{"$f":"C21+C23+C25+C31+C27+C29","v":73},{"$f":"D21+D23+D25+D31+D27+D29","v":73},73,73,73,{"$f":"H21+H23+H25+H31+H27+H29","v":74},75,75,75,75,75,75,75,75,75,75,75,75,75,75,null,{"$f":"SUM(C20:V20)","v":1489}]
[null,"Básico",{"$f":"ROUND((C22*C13),0)","v":54},{"$f":"ROUND((D22*D13),0)","v":54},54,54,54,54,54,54,54,54,54,54,54,54,54,54,54,54,54,54]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"MIDI",{"$f":"ROUND((C24*C14),0)","v":10},{"$f":"ROUND((D24*D14),0)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Articulado Diesel",{"$f":"ROUNDDOWN((C26*C15),0)","v":9},{"$f":"ROUNDDOWN((D26*D15),0)","v":8},7,6,{"$f":"ROUNDDOWN((G26*G15),0)","v":5},5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Articulado Elétrico",{"$f":"ROUND((C28*C16),0)","v":0},{"$f":"ROUND((D28*D16),0)","v":1},2,3,4,5,{"$f":"ROUND((I28*I16),0)","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Percentual",1,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Padron Diesel",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Percentual",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"ROUND((C32*C18),0)","v":0},{"$f":"ROUND((D32*D18),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Percentual",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Combustível",{"$f":"(C35+C39+C43+C47+C51+C55)*(1+VLOOKUP($B34,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$34)","v":11.775164863000002},11.582314156000001,11.389463449000001,11.196612741999999,11.003762034999999,11.046333935,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,11.088905835,null,{"$f":"SUM(C34:V34)","v":223.23833286999997},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C36*C37*C38","v":8463971.8800000008},{"$f":"D21*D36*D37*D38","v":8463971.8800000008},8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,8463971.8800000008,null,{"$f":"SUM(C35:V35)","v":169279437.59999996}]
[null,"Quantidade Km",82020,{"$f":"C36","v":82020},{"$f":"D36","v":82020},82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020,82020]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C37","v":4.9000000000000004},{"$f":"D37","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,{"$f":"T37","v":4.9000000000000004},4.9000000000000004]
[null,"Consumo",0.39,{"$f":"C38","v":0.39},0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39]
[null,"MIDI",{"$f":"C23*C40*C41*C42","v":1192389.5200000003},{"$f":"D23*D40*D41*D42","v":1192389.5200000003},1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,1192389.5200000003,null,{"$f":"SUM(C39:V39)","v":23847790.399999999}]
[null,"Quantidade Km",71572,{"$f":"C40","v":71572},{"$f":"D40","v":71572},71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572,71572]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C41","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004]
[null,"Consumo",0.34,{"$f":"C42","v":0.34},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,"Articulado Diesel",{"$f":"C25*C44*C45*C46","v":2118803.4630000005},{"$f":"D25*D44*D45*D46","v":1883380.8560000004},1647958.2490000001,1412535.642,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,1177113.0350000001,null,{"$f":"SUM(C43:V43)","v":25896486.770000003}]
[null,"Quantidade Km",60817,{"$f":"C44","v":60817},{"$f":"D44","v":60817},60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C45","v":4.9000000000000004},{"$f":"D45","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,{"$f":"T45","v":4.9000000000000004},4.9000000000000004]
[null,"Consumo",0.79,{"$f":"C46","v":0.79},0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79]
[null,"Articulado Elétrico",{"$f":"C27*C48*C49*C50","v":0},{"$f":"D27*D48*D49*D50","v":42571.899999999994},85143.799999999988,127715.7,170287.59999999998,212859.5,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,255431.4,null,{"$f":"SUM(C47:V47)","v":4214618.0999999996}]
[null,"Quantidade Km",60817,{"$f":"C48","v":60817},{"$f":"D48","v":60817},60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817,60817]
[null,"Preço do diesel",0.35,{"$f":"C49","v":0.35},0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35]
[null,"Consumo",2,{"$f":"C50","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Padron Diesel",{"$f":"C29*C52*C53*C54","v":0},{"$f":"D29*D52*D53*D54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C51:V51)","v":0}]
[null,"Quantidade Km",0,{"$f":"C52","v":0},{"$f":"D52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço da eletricidade",0,{"$f":"C53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo",0,{"$f":"C54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C56*C57*C58","v":0},{"$f":"D31*D56*D57*D58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C55:V55)","v":0}]
[null,"Quantidade Km",0,{"$f":"C56","v":0},{"$f":"D56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço da eletricidade",0,{"$f":"C57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo",0,{"$f":"C58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo"]
[null,"Lubrificante Diesel",{"$f":"(C61+C63+C65+C67+C69+C71)*(1+VLOOKUP($B60,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$60)","v":0.76538571609500006},0.75050896564000003,0.73563221518499999,0.72075546472999996,0.70587871427500004,0.70630443327499992,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,0.70673015227500002,null,{"$f":"SUM(C60:V60)","v":14.27868764105},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C35*C62","v":550158.17220000003},{"$f":"D35*D62","v":550158.17220000003},550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,550158.17220000003,null,{"$f":"SUM(C61:V61)","v":11003163.444}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C62","v":6.5000000000000002E-2},{"$f":"D62","v":6.5000000000000002E-2},6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2]
[null,"MIDI",{"$f":"C39*C64","v":77505.318800000023},{"$f":"D39*D64","v":77505.318800000023},77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,77505.318800000023,null,{"$f":"SUM(C63:V63)","v":1550106.3760000004}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C64","v":6.5000000000000002E-2},{"$f":"D64","v":6.5000000000000002E-2},{"$f":"E64","v":6.5000000000000002E-2},{"$f":"F64","v":6.5000000000000002E-2},{"$f":"G64","v":6.5000000000000002E-2},{"$f":"H64","v":6.5000000000000002E-2},{"$f":"I64","v":6.5000000000000002E-2},{"$f":"J64","v":6.5000000000000002E-2},{"$f":"K64","v":6.5000000000000002E-2},{"$f":"L64","v":6.5000000000000002E-2},{"$f":"M64","v":6.5000000000000002E-2},{"$f":"N64","v":6.5000000000000002E-2},{"$f":"O64","v":6.5000000000000002E-2},{"$f":"P64","v":6.5000000000000002E-2},{"$f":"Q64","v":6.5000000000000002E-2},{"$f":"R64","v":6.5000000000000002E-2},{"$f":"S64","v":6.5000000000000002E-2},{"$f":"T64","v":6.5000000000000002E-2},{"$f":"U64","v":6.5000000000000002E-2}]
[null,"Articulado Diesel",{"$f":"C43*C66","v":137722.22509500003},{"$f":"D43*D66","v":122419.75564000003},107117.286185,91814.816730000006,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,76512.347275000007,null,{"$f":"SUM(C65:V65)","v":1683271.640050001}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C66","v":6.5000000000000002E-2},{"$f":"D66","v":6.5000000000000002E-2},{"$f":"E66","v":6.5000000000000002E-2},{"$f":"F66","v":6.5000000000000002E-2},{"$f":"G66","v":6.5000000000000002E-2},{"$f":"H66","v":6.5000000000000002E-2},{"$f":"I66","v":6.5000000000000002E-2},{"$f":"J66","v":6.5000000000000002E-2},{"$f":"K66","v":6.5000000000000002E-2},{"$f":"L66","v":6.5000000000000002E-2},{"$f":"M66","v":6.5000000000000002E-2},{"$f":"N66","v":6.5000000000000002E-2},{"$f":"O66","v":6.5000000000000002E-2},{"$f":"P66","v":6.5000000000000002E-2},{"$f":"Q66","v":6.5000000000000002E-2},{"$f":"R66","v":6.5000000000000002E-2},{"$f":"S66","v":6.5000000000000002E-2},{"$f":"T66","v":6.5000000000000002E-2},{"$f":"U66","v":6.5000000000000002E-2}]
[null,"Articulado Elétrico",{"$f":"C47*C68","v":0},{"$f":"D47*D68","v":425.71899999999994},851.43799999999987,1277.1569999999999,1702.8759999999997,2128.5950000000003,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,2554.3139999999999,null,{"$f":"SUM(C67:V67)","v":42146.180999999982}]
[null,"Percentual",0.01,{"$f":"C68","v":0.01},{"$f":"D68","v":0.01},{"$f":"E68","v":0.01},{"$f":"F68","v":0.01},{"$f":"G68","v":0.01},{"$f":"H68","v":0.01},{"$f":"I68","v":0.01},{"$f":"J68","v":0.01},{"$f":"K68","v":0.01},{"$f":"L68","v":0.01},{"$f":"M68","v":0.01},{"$f":"N68","v":0.01},{"$f":"O68","v":0.01},{"$f":"P68","v":0.01},{"$f":"Q68","v":0.01},{"$f":"R68","v":0.01},{"$f":"S68","v":0.01},{"$f":"T68","v":0.01},{"$f":"U68","v":0.01}]
[null,"Padron Diesel",{"$f":"C51*C70","v":0},{"$f":"D51*D70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C69:V69)","v":0}]
[null,"Percentual",0,{"$f":"C70","v":0},{"$f":"D70","v":0},{"$f":"E70","v":0},{"$f":"F70","v":0},{"$f":"G70","v":0},{"$f":"H70","v":0},{"$f":"I70","v":0},{"$f":"J70","v":0},{"$f":"K70","v":0},{"$f":"L70","v":0},{"$f":"M70","v":0},{"$f":"N70","v":0},{"$f":"O70","v":0},{"$f":"P70","v":0},{"$f":"Q70","v":0},{"$f":"R70","v":0},{"$f":"S70","v":0},{"$f":"T70","v":0},{"$f":"U70","v":0}]
[null,"Padron Elétrico",{"$f":"C55*C72","v":0},{"$f":"D55*D72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C71:V71)","v":0}]
[null,"Percentual",0,{"$f":"C72","v":0},{"$f":"D72","v":0},{"$f":"E72","v":0},{"$f":"F72","v":0},{"$f":"G72","v":0},{"$f":"H72","v":0},{"$f":"I72","v":0},{"$f":"J72","v":0},{"$f":"K72","v":0},{"$f":"L72","v":0},{"$f":"M72","v":0},{"$f":"N72","v":0},{"$f":"O72","v":0},{"$f":"P72","v":0},{"$f":"Q72","v":0},{"$f":"R72","v":0},{"$f":"S72","v":0},{"$f":"T72","v":0},{"$f":"U72","v":0}]
[]
[null,"Arla 32",{"$f":"(C75+C78+C81+C84+C87+C90)*(1+VLOOKUP($B74,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$74)","v":0.11384306},0.11262672,0.11141038,0.11019403999999999,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,0.1089777,null,{"$f":"SUM(C74:V74)","v":2.1917174000000004},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C76*C77","v":88581.6},{"$f":"D76*D77","v":88581.6},88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,88581.6,null,{"$f":"SUM(C75:V75)","v":1771632.0000000007}]
[null,"Quantidade Km total",{"$f":"C36*C21","v":4429080},{"$f":"D36*D21","v":4429080},4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080]
[null,"Valor  p/ KM",0.02,{"$f":"C77","v":0.02},{"$f":"D77","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"MIDI",{"$f":"C79*C80","v":14314.4},{"$f":"D79*D80","v":14314.4},14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,14314.4,null,{"$f":"SUM(C78:V78)","v":286287.99999999994}]
[null,"Quantidade Km total",{"$f":"C40*C23","v":715720},{"$f":"D40*D23","v":715720},715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720]
[null,"Valor  p/ KM",0.02,{"$f":"C80","v":0.02},{"$f":"D80","v":0.02},{"$f":"E80","v":0.02},{"$f":"F80","v":0.02},{"$f":"G80","v":0.02},{"$f":"H80","v":0.02},{"$f":"I80","v":0.02},{"$f":"J80","v":0.02},{"$f":"K80","v":0.02},{"$f":"L80","v":0.02},{"$f":"M80","v":0.02},{"$f":"N80","v":0.02},{"$f":"O80","v":0.02},{"$f":"P80","v":0.02},{"$f":"Q80","v":0.02},{"$f":"R80","v":0.02},{"$f":"S80","v":0.02},{"$f":"T80","v":0.02},{"$f":"U80","v":0.02}]
[null,"Articulado Diesel",{"$f":"C82*C83","v":10947.06},{"$f":"D82*D83","v":9730.7199999999993},8514.380000000001,7298.04,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,6081.7,null,{"$f":"SUM(C81:V81)","v":133797.39999999997}]
[null,"Quantidade Km total",{"$f":"C44*C25","v":547353},{"$f":"D44*D25","v":486536},425719,364902,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085]
[null,"Valor  p/ KM",0.02,{"$f":"C83","v":0.02},{"$f":"D83","v":0.02},{"$f":"E83","v":0.02},{"$f":"F83","v":0.02},{"$f":"G83","v":0.02},{"$f":"H83","v":0.02},{"$f":"I83","v":0.02},{"$f":"J83","v":0.02},{"$f":"K83","v":0.02},{"$f":"L83","v":0.02},{"$f":"M83","v":0.02},{"$f":"N83","v":0.02},{"$f":"O83","v":0.02},{"$f":"P83","v":0.02},{"$f":"Q83","v":0.02},{"$f":"R83","v":0.02},{"$f":"S83","v":0.02},{"$f":"T83","v":0.02},{"$f":"U83","v":0.02}]
[null,"Articulado Elétrico",{"$f":"C85*C86","v":0},{"$f":"D85*D86","v":0},{"$f":"E85*E86","v":0},{"$f":"F85*F86","v":0},{"$f":"G85*G86","v":0},{"$f":"H85*H86","v":0},{"$f":"I85*I86","v":0},{"$f":"J85*J86","v":0},{"$f":"K85*K86","v":0},{"$f":"L85*L86","v":0},{"$f":"M85*M86","v":0},{"$f":"N85*N86","v":0},{"$f":"O85*O86","v":0},{"$f":"P85*P86","v":0},{"$f":"Q85*Q86","v":0},{"$f":"R85*R86","v":0},{"$f":"S85*S86","v":0},{"$f":"T85*T86","v":0},{"$f":"U85*U86","v":0},{"$f":"V85*V86","v":0},null,{"$f":"SUM(C84:V84)","v":0}]
[null,"Quantidade Km total",{"$f":"C48*C27","v":0},{"$f":"D48*D27","v":60817},121634,182451,243268,304085,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902]
[null,"Valor  p/ KM",0,{"$f":"C86","v":0},{"$f":"D86","v":0},{"$f":"E86","v":0},{"$f":"F86","v":0},{"$f":"G86","v":0},{"$f":"H86","v":0},{"$f":"I86","v":0},{"$f":"J86","v":0},{"$f":"K86","v":0},{"$f":"L86","v":0},{"$f":"M86","v":0},{"$f":"N86","v":0},{"$f":"O86","v":0},{"$f":"P86","v":0},{"$f":"Q86","v":0},{"$f":"R86","v":0},{"$f":"S86","v":0},{"$f":"T86","v":0},{"$f":"U86","v":0}]
[null,"Padron Diesel",{"$f":"C88*C89","v":0},{"$f":"D88*D89","v":0},{"$f":"E88*E89","v":0},{"$f":"F88*F89","v":0},{"$f":"G88*G89","v":0},{"$f":"H88*H89","v":0},{"$f":"I88*I89","v":0},{"$f":"J88*J89","v":0},{"$f":"K88*K89","v":0},{"$f":"L88*L89","v":0},{"$f":"M88*M89","v":0},{"$f":"N88*N89","v":0},{"$f":"O88*O89","v":0},{"$f":"P88*P89","v":0},{"$f":"Q88*Q89","v":0},{"$f":"R88*R89","v":0},{"$f":"S88*S89","v":0},{"$f":"T88*T89","v":0},{"$f":"U88*U89","v":0},{"$f":"V88*V89","v":0},null,{"$f":"SUM(C87:V87)","v":0}]
[null,"Quantidade Km total",{"$f":"C52*C29","v":0},{"$f":"D52*D29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Valor  p/ KM",0,{"$f":"C89","v":0},{"$f":"D89","v":0},{"$f":"E89","v":0},{"$f":"F89","v":0},{"$f":"G89","v":0},{"$f":"H89","v":0},{"$f":"I89","v":0},{"$f":"J89","v":0},{"$f":"K89","v":0},{"$f":"L89","v":0},{"$f":"M89","v":0},{"$f":"N89","v":0},{"$f":"O89","v":0},{"$f":"P89","v":0},{"$f":"Q89","v":0},{"$f":"R89","v":0},{"$f":"S89","v":0},{"$f":"T89","v":0},{"$f":"U89","v":0}]
[null,"Padron Elétrico",{"$f":"C91*C92","v":0},{"$f":"D91*D92","v":0},{"$f":"E91*E92","v":0},{"$f":"F91*F92","v":0},{"$f":"G91*G92","v":0},{"$f":"H91*H92","v":0},{"$f":"I91*I92","v":0},{"$f":"J91*J92","v":0},{"$f":"K91*K92","v":0},{"$f":"L91*L92","v":0},{"$f":"M91*M92","v":0},{"$f":"N91*N92","v":0},{"$f":"O91*O92","v":0},{"$f":"P91*P92","v":0},{"$f":"Q91*Q92","v":0},{"$f":"R91*R92","v":0},{"$f":"S91*S92","v":0},{"$f":"T91*T92","v":0},{"$f":"U91*U92","v":0},{"$f":"V91*V92","v":0},null,{"$f":"SUM(C90:V90)","v":0}]
[null,"Quantidade Km total",{"$f":"C56*C31","v":0},{"$f":"D56*D31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Valor  p/ KM",0,{"$f":"C92","v":0},{"$f":"D92","v":0},{"$f":"E92","v":0},{"$f":"F92","v":0},{"$f":"G92","v":0},{"$f":"H92","v":0},{"$f":"I92","v":0},{"$f":"J92","v":0},{"$f":"K92","v":0},{"$f":"L92","v":0},{"$f":"M92","v":0},{"$f":"N92","v":0},{"$f":"O92","v":0},{"$f":"P92","v":0},{"$f":"Q92","v":0},{"$f":"R92","v":0},{"$f":"S92","v":0},{"$f":"T92","v":0},{"$f":"U92","v":0}]
[]
[null,"Rodagem",{"$f":"(C95+C99+C103+C107+C111+C115)*(1+VLOOKUP($B94,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$94)","v":1.25053104},1.2505310399999998,1.25053104,1.25053104,1.2505310399999998,1.2797232000000001,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,1.3089153599999999,null,{"$f":"SUM(C94:V94)","v":25.857193440000003},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C96*C97/C98","v":850383.35999999999},{"$f":"D96*D97/D98","v":850383.35999999999},850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,850383.35999999999,null,{"$f":"SUM(C95:V95)","v":17007667.199999996}]
[null,"Quantidade Km total",{"$f":"C21*C36","v":4429080},{"$f":"D21*D36","v":4429080},4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080,4429080]
[null,"Preço Jogo e Recaps",24000,{"$f":"C97","v":24000},{"$f":"D97","v":24000},24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C98","v":125000},{"$f":"D98","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,{"$f":"T98","v":125000},125000]
[null,"MIDI",{"$f":"C100*C101/C102","v":137418.23999999999},{"$f":"D100*D101/D102","v":137418.23999999999},137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,137418.23999999999,null,{"$f":"SUM(C99:V99)","v":2748364.8000000007}]
[null,"Quantidade Km total",{"$f":"C23*C40","v":715720},{"$f":"D23*D40","v":715720},715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720,715720]
[null,"Preço Jogo e Recaps",24000,{"$f":"C101","v":24000},{"$f":"D101","v":24000},24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C102","v":125000},{"$f":"D102","v":125000},{"$f":"E102","v":125000},{"$f":"F102","v":125000},{"$f":"G102","v":125000},{"$f":"H102","v":125000},{"$f":"I102","v":125000},{"$f":"J102","v":125000},{"$f":"K102","v":125000},{"$f":"L102","v":125000},{"$f":"M102","v":125000},{"$f":"N102","v":125000},{"$f":"O102","v":125000},{"$f":"P102","v":125000},{"$f":"Q102","v":125000},{"$f":"R102","v":125000},{"$f":"S102","v":125000},{"$f":"T102","v":125000},{"$f":"U102","v":125000}]
[null,"Articulado Diesel",{"$f":"C104*C105/C106","v":262729.44},{"$f":"D104*D105/D106","v":233537.28},204345.12,175152.96,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,145960.79999999999,null,{"$f":"SUM(C103:V103)","v":3211137.5999999987}]
[null,"Quantidade Km total",{"$f":"C25*C44","v":547353},{"$f":"D25*D44","v":486536},{"$f":"E25*E44","v":425719},364902,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085,304085]
[null,"Preço Jogo e Recaps",60000,{"$f":"C105","v":60000},{"$f":"D105","v":60000},60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,{"$f":"T105","v":60000},60000]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C106","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000]
[null,"Articulado Elétrico",{"$f":"C108*C109/C110","v":0},{"$f":"D108*D109/D110","v":29192.16},{"$f":"E108*E109/E110","v":58384.32},{"$f":"F108*F109/F110","v":87576.48},{"$f":"G108*G109/G110","v":116768.64},{"$f":"H108*H109/H110","v":145960.79999999999},{"$f":"I108*I109/I110","v":175152.96},{"$f":"J108*J109/J110","v":175152.96},{"$f":"K108*K109/K110","v":175152.96},{"$f":"L108*L109/L110","v":175152.96},{"$f":"M108*M109/M110","v":175152.96},{"$f":"N108*N109/N110","v":175152.96},{"$f":"O108*O109/O110","v":175152.96},{"$f":"P108*P109/P110","v":175152.96},{"$f":"Q108*Q109/Q110","v":175152.96},{"$f":"R108*R109/R110","v":175152.96},{"$f":"S108*S109/S110","v":175152.96},{"$f":"T108*T109/T110","v":175152.96},{"$f":"U108*U109/U110","v":175152.96},{"$f":"V108*V109/V110","v":175152.96},null,{"$f":"SUM(C107:V107)","v":2890023.84}]
[null,"Quantidade Km total",{"$f":"C48*C27","v":0},{"$f":"D48*D27","v":60817},121634,182451,243268,304085,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902,364902]
[null,"Preço Jogo e Recaps",60000,{"$f":"C109","v":60000},{"$f":"D109","v":60000},{"$f":"E109","v":60000},{"$f":"F109","v":60000},{"$f":"G109","v":60000},{"$f":"H109","v":60000},{"$f":"I109","v":60000},{"$f":"J109","v":60000},{"$f":"K109","v":60000},{"$f":"L109","v":60000},{"$f":"M109","v":60000},{"$f":"N109","v":60000},{"$f":"O109","v":60000},{"$f":"P109","v":60000},{"$f":"Q109","v":60000},{"$f":"R109","v":60000},{"$f":"S109","v":60000},{"$f":"T109","v":60000},{"$f":"U109","v":60000}]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C110","v":125000},{"$f":"D110","v":125000},{"$f":"E110","v":125000},{"$f":"F110","v":125000},{"$f":"G110","v":125000},{"$f":"H110","v":125000},{"$f":"I110","v":125000},{"$f":"J110","v":125000},{"$f":"K110","v":125000},{"$f":"L110","v":125000},{"$f":"M110","v":125000},{"$f":"N110","v":125000},{"$f":"O110","v":125000},{"$f":"P110","v":125000},{"$f":"Q110","v":125000},{"$f":"R110","v":125000},{"$f":"S110","v":125000},{"$f":"T110","v":125000},{"$f":"U110","v":125000}]
[null,"Padron Diesel",{"$f":"IFERROR(C112*C113/C114,0)","v":0},{"$f":"IFERROR(D112*D113/D114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C111:V111)","v":0}]
[null,"Quantidade Km total",{"$f":"C52*C29","v":0},{"$f":"D52*D29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço Jogo e Recaps",0,{"$f":"C113","v":0},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":0},{"$f":"H113","v":0},{"$f":"I113","v":0},{"$f":"J113","v":0},{"$f":"K113","v":0},{"$f":"L113","v":0},{"$f":"M113","v":0},{"$f":"N113","v":0},{"$f":"O113","v":0},{"$f":"P113","v":0},{"$f":"Q113","v":0},{"$f":"R113","v":0},{"$f":"S113","v":0},{"$f":"T113","v":0},{"$f":"U113","v":0}]
[null,"Km Duração jogo Pneus e Recaps",0,{"$f":"C114","v":0},{"$f":"D114","v":0},{"$f":"E114","v":0},{"$f":"F114","v":0},{"$f":"G114","v":0},{"$f":"H114","v":0},{"$f":"I114","v":0},{"$f":"J114","v":0},{"$f":"K114","v":0},{"$f":"L114","v":0},{"$f":"M114","v":0},{"$f":"N114","v":0},{"$f":"O114","v":0},{"$f":"P114","v":0},{"$f":"Q114","v":0},{"$f":"R114","v":0},{"$f":"S114","v":0},{"$f":"T114","v":0},{"$f":"U114","v":0}]
[null,"Padron Elétrico",{"$f":"IFERROR(C116*C117/C118,0)","v":0},{"$f":"IFERROR(D116*D117/D118,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C115:V115)","v":0}]
[null,"Quantidade Km total",{"$f":"C56*C31","v":0},{"$f":"D56*D31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço Jogo e Recaps",0,{"$f":"C117","v":0},{"$f":"D117","v":0},{"$f":"E117","v":0},{"$f":"F117","v":0},{"$f":"G117","v":0},{"$f":"H117","v":0},{"$f":"I117","v":0},{"$f":"J117","v":0},{"$f":"K117","v":0},{"$f":"L117","v":0},{"$f":"M117","v":0},{"$f":"N117","v":0},{"$f":"O117","v":0},{"$f":"P117","v":0},{"$f":"Q117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0}]
[null,"Km Duração jogo Pneus e Recaps",0,{"$f":"C118","v":0},{"$f":"D118","v":0},{"$f":"E118","v":0},{"$f":"F118","v":0},{"$f":"G118","v":0},{"$f":"H118","v":0},{"$f":"I118","v":0},{"$f":"J118","v":0},{"$f":"K118","v":0},{"$f":"L118","v":0},{"$f":"M118","v":0},{"$f":"N118","v":0},{"$f":"O118","v":0},{"$f":"P118","v":0},{"$f":"Q118","v":0},{"$f":"R118","v":0},{"$f":"S118","v":0},{"$f":"T118","v":0},{"$f":"U118","v":0}]
[]
[null,"Peças e Materiais de Manutenção",{"$f":"(C121+C124+C127+C130+C133+C136)*(1+VLOOKUP($B120,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$120)","v":3.6224585249999999},3.621546275,3.6206340249999998,3.6197217749999999,3.6188095250000001,3.7256895249999999,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,3.8325695249999998,null,{"$f":"SUM(C120:V120)","v":75.484832999999966},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C122*C123*C13","v":2173286.0249999999},{"$f":"D13*D122*D123","v":2173286.0249999999},2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,2173286.0249999999,null,{"$f":"SUM(C121:V121)","v":43465720.499999985}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE1'!AA138","v":508371},{"$f":"C122","v":508371},{"$f":"D122","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,{"$f":"T122","v":508371},508371]
[null,"Porcent. Do Preço Ônibus Novo",7.4999999999999997E-2,{"$f":"C123","v":7.4999999999999997E-2},7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"MIDI",{"$f":"C125*C126*C14","v":371250},{"$f":"D125*D126*D14","v":371250},371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,371250,null,{"$f":"SUM(C124:V124)","v":7425000}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE1'!AA139","v":450000},{"$f":"C125","v":450000},{"$f":"D125","v":450000},{"$f":"E125","v":450000},{"$f":"F125","v":450000},{"$f":"G125","v":450000},{"$f":"H125","v":450000},{"$f":"I125","v":450000},{"$f":"J125","v":450000},{"$f":"K125","v":450000},{"$f":"L125","v":450000},{"$f":"M125","v":450000},{"$f":"N125","v":450000},{"$f":"O125","v":450000},{"$f":"P125","v":450000},{"$f":"Q125","v":450000},{"$f":"R125","v":450000},{"$f":"S125","v":450000},{"$f":"T125","v":450000},{"$f":"U125","v":450000}]
[null,"Porcent. Do Preço Ônibus Novo",7.4999999999999997E-2,{"$f":"C126","v":7.4999999999999997E-2},{"$f":"D126","v":7.4999999999999997E-2},{"$f":"E126","v":7.4999999999999997E-2},{"$f":"F126","v":7.4999999999999997E-2},{"$f":"G126","v":7.4999999999999997E-2},{"$f":"H126","v":7.4999999999999997E-2},{"$f":"I126","v":7.4999999999999997E-2},{"$f":"J126","v":7.4999999999999997E-2},{"$f":"K126","v":7.4999999999999997E-2},{"$f":"L126","v":7.4999999999999997E-2},{"$f":"M126","v":7.4999999999999997E-2},{"$f":"N126","v":7.4999999999999997E-2},{"$f":"O126","v":7.4999999999999997E-2},{"$f":"P126","v":7.4999999999999997E-2},{"$f":"Q126","v":7.4999999999999997E-2},{"$f":"R126","v":7.4999999999999997E-2},{"$f":"S126","v":7.4999999999999997E-2},{"$f":"T126","v":7.4999999999999997E-2},{"$f":"U126","v":7.4999999999999997E-2}]
[null,"Articulado Diesel",{"$f":"C15*C128*C129","v":1077922.5},{"$f":"D15*D128*D129","v":970130.25},{"$f":"E15*E128*E129","v":862338},754545.75,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,646753.5,null,{"$f":"SUM(C127:V127)","v":14012992.5}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE1'!AA140","v":1437230},{"$f":"C128","v":1437230},{"$f":"D128","v":1437230},1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,1437230,{"$f":"T128","v":1437230},1437230]
[null,"Consumo/ Carro Ano (%)",7.4999999999999997E-2,{"$f":"C129","v":7.4999999999999997E-2},7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Articulado Elétrico",{"$f":"C16*C131*C132","v":0},{"$f":"D16*D131*D132","v":106880},{"$f":"E16*E131*E132","v":213760},320640,427520,534400,641280,641280,641280,641280,641280,641280,641280,641280,641280,641280,641280,641280,641280,641280,0,{"$f":"SUM(C130:V130)","v":10581120}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE1'!AA141","v":2672000},{"$f":"C131","v":2672000},{"$f":"D131","v":2672000},{"$f":"E131","v":2672000},{"$f":"F131","v":2672000},{"$f":"G131","v":2672000},{"$f":"H131","v":2672000},{"$f":"I131","v":2672000},{"$f":"J131","v":2672000},{"$f":"K131","v":2672000},{"$f":"L131","v":2672000},{"$f":"M131","v":2672000},{"$f":"N131","v":2672000},{"$f":"O131","v":2672000},{"$f":"P131","v":2672000},{"$f":"Q131","v":2672000},{"$f":"R131","v":2672000},{"$f":"S131","v":2672000},{"$f":"T131","v":2672000},{"$f":"U131","v":2672000}]
[null,"Consumo/ Carro Ano (%)",0.04,{"$f":"C132","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,"Padron Diesel",{"$f":"C17*C134*C135","v":0},{"$f":"D17*D134*D135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C133:V133)","v":0}]
[null,"Preço Unitário",null,{"$f":"C134","v":0},{"$f":"D134","v":0},{"$f":"E134","v":0},{"$f":"F134","v":0},{"$f":"G134","v":0},{"$f":"H134","v":0},{"$f":"I134","v":0},{"$f":"J134","v":0},{"$f":"K134","v":0},{"$f":"L134","v":0},{"$f":"M134","v":0},{"$f":"N134","v":0},{"$f":"O134","v":0},{"$f":"P134","v":0},{"$f":"Q134","v":0},{"$f":"R134","v":0},{"$f":"S134","v":0},{"$f":"T134","v":0},{"$f":"U134","v":0}]
[null,"Consumo/ Carro Ano (%)",0,{"$f":"C135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C18*C137*C138","v":0},{"$f":"D18*D137*D138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C136:V136)","v":0}]
[null,"Preço Unitário",0,{"$f":"C137","v":0},{"$f":"D137","v":0},{"$f":"E137","v":0},{"$f":"F137","v":0},{"$f":"G137","v":0},{"$f":"H137","v":0},{"$f":"I137","v":0},{"$f":"J137","v":0},{"$f":"K137","v":0},{"$f":"L137","v":0},{"$f":"M137","v":0},{"$f":"N137","v":0},{"$f":"O137","v":0},{"$f":"P137","v":0},{"$f":"Q137","v":0},{"$f":"R137","v":0},{"$f":"S137","v":0},{"$f":"T137","v":0},{"$f":"U137","v":0}]
[null,"Consumo/ Carro Ano (%)",0,{"$f":"C138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Motoristas - Direção",{"$f":"(C141+C144+C147+C150+C153+C156)*(1+VLOOKUP($B140,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$140)","v":8.3193901902640004},8.2020090204279992,8.0846278505919997,7.9672466807559985,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,7.8498655109199991,null,{"$f":"SUM(C140:V140)","v":158.17112191676},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C142*C143","v":6350898.8006999996},{"$f":"D21*D142*D143","v":6350898.8006999996},6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,6350898.8006999996,null,{"$f":"SUM(C141:V141)","v":127017976.01399995}]
[null,"Salários e Encargos",38655.46,{"$f":"C142","v":38655.46},{"$f":"D142","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46]
[null,"Empregados Equiv/ Carro",3.0425,{"$f":"C143","v":3.0425},3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425,3.0425]
[null,"MIDI",{"$f":"C23*C145*C146","v":912060.86104000011},{"$f":"D23*D145*D146","v":912060.86104000011},912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,912060.86104000011,null,{"$f":"SUM(C144:V144)","v":18241217.220800001}]
[null,"Salários e Encargos",30569.14,{"$f":"C145","v":30569.14},{"$f":"D145","v":30569.14},{"$f":"E145","v":30569.14},{"$f":"F145","v":30569.14},{"$f":"G145","v":30569.14},{"$f":"H145","v":30569.14},{"$f":"I145","v":30569.14},{"$f":"J145","v":30569.14},{"$f":"K145","v":30569.14},{"$f":"L145","v":30569.14},{"$f":"M145","v":30569.14},{"$f":"N145","v":30569.14},{"$f":"O145","v":30569.14},{"$f":"P145","v":30569.14},{"$f":"Q145","v":30569.14},{"$f":"R145","v":30569.14},{"$f":"S145","v":30569.14},{"$f":"T145","v":30569.14},{"$f":"U145","v":30569.14}]
[null,"Empregados Equiv/ Carro",2.9836,{"$f":"C146","v":2.9836},2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836,2.9836]
[null,"Articulado Diesel",{"$f":"C25*C148*C149","v":1056430.528524},{"$f":"D25*D148*D149","v":939049.35868800001},821668.18885199993,704287.01901599998,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,586905.8491799999,null,{"$f":"SUM(C147:V147)","v":12911928.681959998}]
[null,"Salários e Encargos",38655.46,{"$f":"C148","v":38655.46},{"$f":"D148","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,{"$f":"T148","v":38655.46},38655.46]
[null,"Empregados Equiv/ Carro",3.0366,{"$f":"C149","v":3.0366},3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366]
[null,"Articulado Elétrico",{"$f":"C27*C151*C152","v":0},{"$f":"D31*D151*D152","v":0},{"$f":"E31*E151*E152","v":0},{"$f":"F31*F151*F152","v":0},{"$f":"G31*G151*G152","v":0},{"$f":"H31*H151*H152","v":0},{"$f":"I31*I151*I152","v":0},{"$f":"J31*J151*J152","v":0},{"$f":"K31*K151*K152","v":0},{"$f":"L31*L151*L152","v":0},{"$f":"M31*M151*M152","v":0},{"$f":"N31*N151*N152","v":0},{"$f":"O31*O151*O152","v":0},{"$f":"P31*P151*P152","v":0},{"$f":"Q31*Q151*Q152","v":0},{"$f":"R31*R151*R152","v":0},{"$f":"S31*S151*S152","v":0},{"$f":"T31*T151*T152","v":0},{"$f":"U31*U151*U152","v":0},{"$f":"V31*V151*V152","v":0},null,{"$f":"SUM(C150:V150)","v":0}]
[null,"Salários e Encargos",38655.46,{"$f":"C151","v":38655.46},{"$f":"D151","v":38655.46},{"$f":"E151","v":38655.46},{"$f":"F151","v":38655.46},{"$f":"G151","v":38655.46},{"$f":"H151","v":38655.46},{"$f":"I151","v":38655.46},{"$f":"J151","v":38655.46},{"$f":"K151","v":38655.46},{"$f":"L151","v":38655.46},{"$f":"M151","v":38655.46},{"$f":"N151","v":38655.46},{"$f":"O151","v":38655.46},{"$f":"P151","v":38655.46},{"$f":"Q151","v":38655.46},{"$f":"R151","v":38655.46},{"$f":"S151","v":38655.46},{"$f":"T151","v":38655.46},{"$f":"U151","v":38655.46}]
[null,"Empregados Equiv/ Carro",3.0366,{"$f":"C152","v":3.0366},3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366,3.0366]
[null,"Padron Diesel",{"$f":"C29*C154*C155","v":0},{"$f":"D29*D154*D155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C153:V153)","v":0}]
[null,"Salários e Encargos",0,{"$f":"C154","v":0},{"$f":"D154","v":0},{"$f":"E154","v":0},{"$f":"F154","v":0},{"$f":"G154","v":0},{"$f":"H154","v":0},{"$f":"I154","v":0},{"$f":"J154","v":0},{"$f":"K154","v":0},{"$f":"L154","v":0},{"$f":"M154","v":0},{"$f":"N154","v":0},{"$f":"O154","v":0},{"$f":"P154","v":0},{"$f":"Q154","v":0},{"$f":"R154","v":0},{"$f":"S154","v":0},{"$f":"T154","v":0},{"$f":"U154","v":0}]
[null,"Empregados Equiv/ Carro",0,{"$f":"C155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C157*C158","v":0},{"$f":"D31*D157*D158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C156:V156)","v":0}]
[null,"Salários e Encargos",0,{"$f":"C157","v":0},{"$f":"D157","v":0},{"$f":"E157","v":0},{"$f":"F157","v":0},{"$f":"G157","v":0},{"$f":"H157","v":0},{"$f":"I157","v":0},{"$f":"J157","v":0},{"$f":"K157","v":0},{"$f":"L157","v":0},{"$f":"M157","v":0},{"$f":"N157","v":0},{"$f":"O157","v":0},{"$f":"P157","v":0},{"$f":"Q157","v":0},{"$f":"R157","v":0},{"$f":"S157","v":0},{"$f":"T157","v":0},{"$f":"U157","v":0}]
[null,"Empregados Equiv/ Carro",0,{"$f":"C158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Motoristas - Cobrança",{"$f":"(C161+C164+C167+C170+C173+C176)*(1+VLOOKUP($B160,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C160:V160)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C162*C163","v":0},{"$f":"D21*D162*D163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C161:V161)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C162","v":0},{"$f":"D162","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C163","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"MIDI",{"$f":"C23*C165*C166","v":0},{"$f":"D23*D165*D166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C164:V164)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C165","v":0},{"$f":"D165","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C166","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Diesel",{"$f":"C25*C168*C169","v":0},{"$f":"D25*D168*D169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C167:V167)","v":0}]
[null,"Administrativo",0,{"$f":"C168","v":0},{"$f":"D168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mão de Obra Operacional",1,{"$f":"C169","v":1},{"$f":"D169","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"T169","v":1},1]
[null,"Articulado Elétrico",{"$f":"C27*C171*C172","v":0},{"$f":"D27*D171*D172","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C170:V170)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C171","v":0},{"$f":"D171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C172","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Padron Diesel",{"$f":"C29*C174*C175","v":0},{"$f":"D29*D174*D175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C173:V173)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C174","v":0},{"$f":"D174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",0,{"$f":"C175","v":0},{"$f":"D175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C177*C178","v":0},{"$f":"D31*D177*D178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C176:V176)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C177","v":0},{"$f":"D177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",0,{"$f":"C178","v":0},{"$f":"D178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cobradores",{"$f":"(C181+C187)*(1+VLOOKUP($B180,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C180:V180)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C182*C183","v":0},{"$f":"D21*D182*D183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C181:V181)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C182","v":0},{"$f":"D182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T182","v":0},0]
[null,"Salários e Encargos",1,{"$f":"C183","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"MIDI",{"$f":"C23*C185*C186","v":0},{"$f":"D23*D185*D186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C184:V184)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C185","v":0},{"$f":"D185","v":0},{"$f":"E185","v":0},{"$f":"F185","v":0},{"$f":"G185","v":0},{"$f":"H185","v":0},{"$f":"I185","v":0},{"$f":"J185","v":0},{"$f":"K185","v":0},{"$f":"L185","v":0},{"$f":"M185","v":0},{"$f":"N185","v":0},{"$f":"O185","v":0},{"$f":"P185","v":0},{"$f":"Q185","v":0},{"$f":"R185","v":0},{"$f":"S185","v":0},{"$f":"T185","v":0},{"$f":"U185","v":0}]
[null,"Salários e Encargos",1,{"$f":"C186","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Diesel",{"$f":"C25*C188*C189","v":0},{"$f":"D25*D188*D189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C187:V187)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C188","v":0},{"$f":"D188","v":0},{"$f":"E188","v":0},{"$f":"F188","v":0},{"$f":"G188","v":0},{"$f":"H188","v":0},{"$f":"I188","v":0},{"$f":"J188","v":0},{"$f":"K188","v":0},{"$f":"L188","v":0},{"$f":"M188","v":0},{"$f":"N188","v":0},{"$f":"O188","v":0},{"$f":"P188","v":0},{"$f":"Q188","v":0},{"$f":"R188","v":0},{"$f":"S188","v":0},{"$f":"T188","v":0},{"$f":"U188","v":0}]
[null,"Salários e Encargos",1,{"$f":"C189","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Elétrico",{"$f":"C27*C191*C192","v":0},{"$f":"D27*D191*D192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C190:V190)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C191","v":0},{"$f":"D191","v":0},{"$f":"E191","v":0},{"$f":"F191","v":0},{"$f":"G191","v":0},{"$f":"H191","v":0},{"$f":"I191","v":0},{"$f":"J191","v":0},{"$f":"K191","v":0},{"$f":"L191","v":0},{"$f":"M191","v":0},{"$f":"N191","v":0},{"$f":"O191","v":0},{"$f":"P191","v":0},{"$f":"Q191","v":0},{"$f":"R191","v":0},{"$f":"S191","v":0},{"$f":"T191","v":0},{"$f":"U191","v":0}]
[null,"Salários e Encargos",1,{"$f":"C192","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Padron Diesel",{"$f":"C29*C194*C195","v":0},{"$f":"D29*D194*D195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C193:V193)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C194","v":0},{"$f":"D194","v":0},{"$f":"E194","v":0},{"$f":"F194","v":0},{"$f":"G194","v":0},{"$f":"H194","v":0},{"$f":"I194","v":0},{"$f":"J194","v":0},{"$f":"K194","v":0},{"$f":"L194","v":0},{"$f":"M194","v":0},{"$f":"N194","v":0},{"$f":"O194","v":0},{"$f":"P194","v":0},{"$f":"Q194","v":0},{"$f":"R194","v":0},{"$f":"S194","v":0},{"$f":"T194","v":0},{"$f":"U194","v":0}]
[null,"Salários e Encargos",0,{"$f":"C195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C197*C198","v":0},{"$f":"D31*D197*D198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C196:V196)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C197","v":0},{"$f":"D197","v":0},{"$f":"E197","v":0},{"$f":"F197","v":0},{"$f":"G197","v":0},{"$f":"H197","v":0},{"$f":"I197","v":0},{"$f":"J197","v":0},{"$f":"K197","v":0},{"$f":"L197","v":0},{"$f":"M197","v":0},{"$f":"N197","v":0},{"$f":"O197","v":0},{"$f":"P197","v":0},{"$f":"Q197","v":0},{"$f":"R197","v":0},{"$f":"S197","v":0},{"$f":"T197","v":0},{"$f":"U197","v":0}]
[null,"Salários e Encargos",0,{"$f":"C198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Benefícios Trabalhistas",{"$f":"(C201+C204+C207+C210+C213+C216)*(1+VLOOKUP($B200,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$200)","v":1.96224},1.96224,1.96224,1.96224,1.96224,1.98912,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,2.016,null,{"$f":"SUM(C200:V200)","v":40.024319999999982},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C202*C203","v":1451520},{"$f":"D21*D202*D203","v":1451520},1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,1451520,null,{"$f":"SUM(C201:V201)","v":29030400}]
[null,"Fator de Utilização",3.2,{"$f":"C202","v":3.2},{"$f":"D202","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2]
[null,"Benefício Anual",8400,{"$f":"C203","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"MIDI",{"$f":"C23*C205*C206","v":268800},{"$f":"D23*D205*D206","v":268800},268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800,268800]
[null,"Fator de Utilização",3.2,{"$f":"C205","v":3.2},{"$f":"D205","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,{"$f":"T205","v":3.2},3.2]
[null,"Benefício Anual",8400,{"$f":"C206","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Articulado Diesel",{"$f":"C25*C208*C209","v":241920},{"$f":"D25*D208*D209","v":215040},188160.00000000003,161280.00000000003,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,null,{"$f":"SUM(C207:V207)","v":2956800}]
[null,"Fator de Utilização",3.2,{"$f":"C208","v":3.2},{"$f":"D208","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,{"$f":"T208","v":3.2},3.2]
[null,"Benefício Anual",8400,{"$f":"C209","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Articulado Elétrico",{"$f":"C27*C211*C212","v":0},{"$f":"D27*D211*D212","v":26880},53760,80640.000000000015,107520,134400,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003,161280.00000000003]
[null,"Fator de Utilização",3.2,{"$f":"C211","v":3.2},{"$f":"D211","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,{"$f":"T211","v":3.2},3.2]
[null,"Benefício Anual",8400,{"$f":"C212","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Padron Diesel",{"$f":"C29*C214*C215","v":0},{"$f":"D29*D214*D215","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fator de Utilização",3.2,{"$f":"C214","v":3.2},{"$f":"D214","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,{"$f":"T214","v":3.2},3.2]
[null,"Benefício Anual",8400,{"$f":"C215","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Padron Elétrico",{"$f":"C31*C217*C218","v":0},{"$f":"D31*D217*D218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fator de Utilização",3.2,{"$f":"C217","v":3.2},{"$f":"D217","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,{"$f":"T217","v":3.2},3.2]
[null,"Benefício Anual",8400,{"$f":"C218","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[]
[null,"Custo Fixo",{"$f":"(C222+C226+C230+C235+C239+C244+C248+C253+C258+C263+C268+C276+C272+C280+C282)*'04. D&A Fiscal'!C17","v":6.2132950984379605},{"$f":"(D222+D226+D230+D235+D239+D244+D248+D253+D258+D263+D268+D276+D272+D280+D282)*'04. D&A Fiscal'!D17","v":6.1797090878853771},{"$f":"(E222+E226+E230+E235+E239+E244+E248+E253+E258+E263+E268+E276+E272+E280+E282)*'04. D&A Fiscal'!E17","v":6.1461230773327937},{"$f":"(F222+F226+F230+F235+F239+F244+F248+F253+F258+F263+F268+F276+F272+F280+F282)*'04. D&A Fiscal'!F17","v":6.1125370667802104},{"$f":"(G222+G226+G230+G235+G239+G244+G248+G253+G258+G263+G268+G276+G272+G280+G282)*'04. D&A Fiscal'!G17","v":6.0789510562276279},{"$f":"(H222+H226+H230+H235+H239+H244+H248+H253+H258+H263+H268+H276+H272+H280+H282)*'04. D&A Fiscal'!H17","v":6.1298524666858336},{"$f":"(I222+I226+I230+I235+I239+I244+I248+I253+I258+I263+I268+I276+I272+I280+I282)*'04. D&A Fiscal'!I17","v":6.1807538771440411},{"$f":"(J222+J226+J230+J235+J239+J244+J248+J253+J258+J263+J268+J276+J272+J280+J282)*'04. D&A Fiscal'!J17","v":6.1807538771440411},{"$f":"(K222+K226+K230+K235+K239+K244+K248+K253+K258+K263+K268+K276+K272+K280+K282)*'04. D&A Fiscal'!K17","v":6.1807538771440411},{"$f":"(L222+L226+L230+L235+L239+L244+L248+L253+L258+L263+L268+L276+L272+L280+L282)*'04. D&A Fiscal'!L17","v":6.1807538771440411},{"$f":"(M222+M226+M230+M235+M239+M244+M248+M253+M258+M263+M268+M276+M272+M280+M282)*'04. D&A Fiscal'!M17","v":6.1807538771440411},{"$f":"(N222+N226+N230+N235+N239+N244+N248+N253+N258+N263+N268+N276+N272+N280+N282)*'04. D&A Fiscal'!N17","v":11.580753877144041},{"$f":"(O222+O226+O230+O235+O239+O244+O248+O253+O258+O263+O268+O276+O272+O280+O282)*'04. D&A Fiscal'!O17","v":6.1807538771440411},{"$f":"(P222+P226+P230+P235+P239+P244+P248+P253+P258+P263+P268+P276+P272+P280+P282)*'04. D&A Fiscal'!P17","v":6.1807538771440411},{"$f":"(Q222+Q226+Q230+Q235+Q239+Q244+Q248+Q253+Q258+Q263+Q268+Q276+Q272+Q280+Q282)*'04. D&A Fiscal'!Q17","v":6.1807538771440411},{"$f":"(R222+R226+R230+R235+R239+R244+R248+R253+R258+R263+R268+R276+R272+R280+R282)*'04. D&A Fiscal'!R17","v":6.1807538771440411},{"$f":"(S222+S226+S230+S235+S239+S244+S248+S253+S258+S263+S268+S276+S272+S280+S282)*'04. D&A Fiscal'!S17","v":6.1807538771440411},{"$f":"(T222+T226+T230+T235+T239+T244+T248+T253+T258+T263+T268+T276+T272+T280+T282)*'04. D&A Fiscal'!T17","v":6.1807538771440411},{"$f":"(U222+U226+U230+U235+U239+U244+U248+U253+U258+U263+U268+U276+U272+U280+U282)*'04. D&A Fiscal'!U17","v":6.1807538771440411},{"$f":"(V222+V226+V230+V235+V239+V244+V248+V253+V258+V263+V268+V276+V272+V280+V282)*'04. D&A Fiscal'!V17","v":6.1807538771440411},null,{"$f":"SUM(C220:V220)","v":128.7910221333664}]
[]
[null,"Operação da Frota Auxiliar (Serviços)",{"$f":"(C223*C224)*(1+VLOOKUP($B222,$B$315:$V$336,1+C$8,0))*(1+$Z$222)","v":0.45530734697729502},0.44997498400423708,0.44464262103117919,0.43931025805812129,0.43397789508506346,0.43717857995883003,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,0.4403792648325966,null,{"$f":"SUM(C222:V222)","v":8.8257013927710801},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",{"$f":"'07 (b). OPEX_LOTE2'!C223","v":1.4999999999999999E-2},{"$f":"C223","v":1.4999999999999999E-2},{"$f":"D223","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,"Custos Específicos",{"$f":"C10+C239+C244","v":30.35382313181967},{"$f":"D10+D239+D244","v":29.998332266949138},29.642841402078613,29.287350537208088,28.931859672337566,29.145238663922004,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439,29.358617655506439]
[]
[null,"Operac. e Manut. Infra Garagem",{"$f":"(C227*C228*C12)*(1+VLOOKUP($B226,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$226)","v":0.111384},0.111384,0.111384,0.111384,0.111384,0.112812,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,0.11423999999999999,null,{"$f":"SUM(C226:V226)","v":2.2690919999999992},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",{"$f":"'07 (b). OPEX_LOTE2'!C227","v":3.0000000000000001E-3},{"$f":"C227","v":3.0000000000000001E-3},{"$f":"D227","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"T227","v":3.0000000000000001E-3},3.0000000000000001E-3]
[null,"Preço do Ônibus",{"$f":"'07 (b). OPEX_LOTE2'!C228","v":476000},{"$f":"C228","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[]
[null,"Operação de ITS",{"$f":"(C231*C232*C233)*(1+VLOOKUP($B230,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$230)+0.018","v":1.7999999999999999E-2},1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,1.7999999999999999E-2,null,{"$f":"SUM(C230:V230)","v":0.36000000000000004},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem anual",{"$f":"'07 (b). OPEX_LOTE2'!C231","v":0},{"$f":"C231","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T231","v":0},0]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C232","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"Operação de Bilhetagem",{"$f":"(C236*C237)*(1+VLOOKUP($B235,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C235:V235)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",{"$f":"'07 (b). OPEX_LOTE2'!C236","v":0},{"$f":"C236","v":0},{"$f":"D236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T236","v":0},0]
[null,"Receita Eletrônica Aprox",{"$f":"'09. RECEITA E DEMANDA'!C14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!D14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!E14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!F14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!G14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!H14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!I14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!J14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!K14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!L14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!M14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!N14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!O14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!P14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!Q14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!R14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!S14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!T14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!U14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!V14*'01. PC'!$F$31*10^6","v":0},{"$f":"'09. RECEITA E DEMANDA'!W14*'01. PC'!$F$31*10^6","v":0}]
[]
[null,"Fiscalização",{"$f":"(C240*C241*C242)*(1+VLOOKUP($B239,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$239)","v":5.6436971599999997E-2},5.6436971599999997E-2,5.6436971599999997E-2,5.6436971599999997E-2,5.6436971599999997E-2,5.7210080799999993E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,5.7983190000000004E-2,null,{"$f":"SUM(C239:V239)","v":1.1511595987999999},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Valor Unitário",{"$f":"'07 (b). OPEX_LOTE2'!C240","v":38655.46},{"$f":"C240","v":38655.46},{"$f":"D240","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,{"$f":"T240","v":38655.46},38655.46]
[null,"Empregados por ônibus",{"$f":"'07 (b). OPEX_LOTE2'!C241","v":0.02},{"$f":"C241","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Frota Operacional",{"$f":"C20","v":73},{"$f":"D20","v":73},73,73,73,74,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",{"$f":"(C245*C246)*(1+VLOOKUP($B244,$B$315:$V$336,1+C$8,0))*(1+$Z$244)","v":2.4883727658606647},2.4601191182811393,2.4318654707016143,2.4036118231220889,2.3753581755425639,2.3820142789270036,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,2.3886703823114437,null,{"$f":"SUM(C244:V244)","v":47.982726984795292},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",{"$f":"'07 (b). OPEX_LOTE2'!C245","v":0.2407},0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407]
[null,"Base Anual",{"$f":"C140+C160+C180+C200+C239","v":10.338067161864},{"$f":"D140+D160+D180+D200+D239","v":10.220685992027999},10.103304822191999,9.9859236523559982,9.8685424825199988,9.896195591719998,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989,9.9238487009199989]
[]
[null,"Despesas Administrativas Gerais",{"$f":"(C249*C250*C251)*(1+VLOOKUP($B248,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$248)","v":1.48512},1.48512,1.48512,1.48512,1.48512,1.5041599999999999,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,1.5232000000000001,null,{"$f":"SUM(C248:V248)","v":30.254559999999991},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",{"$f":"'07 (b). OPEX_LOTE2'!C249","v":0.04},{"$f":"C249","v":0.04},{"$f":"D249","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"T249","v":0.04},0.04]
[null,"Valor Unitário",{"$f":"C228","v":476000},{"$f":"C250","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"Locação de Infraestrutura",{"$f":"(C254*C255*C256)*(1+VLOOKUP($B253,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$253)","v":0.74256},0.74256,0.74256,0.74256,0.74256,0.75207999999999997,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,0.76160000000000005,null,{"$f":"SUM(C253:V253)","v":15.127279999999995},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",{"$f":"'07 (b). OPEX_LOTE2'!C254","v":0.02},{"$f":"C254","v":0.02},{"$f":"D254","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"T254","v":0.02},0.02]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C255","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"Manutenção de Infraestrutura",{"$f":"(C259*C260*C261)*(1+VLOOKUP($B258,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$258)","v":0.118958814},0.118958814,0.118958814,0.118958814,0.118958814,0.120483927,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,0.12200904000000001,null,{"$f":"SUM(C258:V258)","v":2.423404557},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",{"$f":"'07 (b). OPEX_LOTE2'!C259","v":3.0000000000000001E-3},{"$f":"C259","v":3.0000000000000001E-3},{"$f":"D259","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"T259","v":3.0000000000000001E-3},3.0000000000000001E-3]
[null,"Valor ônibus básico",{"$f":"C122","v":508371},{"$f":"C260","v":508371},508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371,508371]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"Despesas Ambientais",{"$f":"(C264*C265*C266)*(1+VLOOKUP($B263,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$263)","v":0.37128},0.37128,0.37128,0.37128,0.37128,0.37603999999999999,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,0.38080000000000003,null,{"$f":"SUM(C263:V263)","v":7.5636399999999977},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentual Preço ônibus",{"$f":"'07 (b). OPEX_LOTE2'!C264","v":0.01},{"$f":"C264","v":0.01},{"$f":"D264","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"T264","v":0.01},0.01]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C265","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[]
[null,"Garantias Contratuais",{"$f":"(C269*C270)*(1+VLOOKUP($B268,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$268)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C268:V268)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Valor Unitário (R$)",{"$f":"'07 (b). OPEX_LOTE2'!C269","v":2E-3},{"$f":"C269","v":2E-3},{"$f":"D269","v":2E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"T269","v":2E-3},2E-3]
[null,"Receita Eletrônica Aprox",{"$f":"C237","v":0},{"$f":"D237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Manutenção Infra Elétrica",{"$f":"(C273*C274)*(1+VLOOKUP($B272,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$272)*'02. FCL'!C8","v":5.3999999999999999E-2},{"$f":"(D273*D274)*(1+VLOOKUP($B272,$B$315:$V$336,1+D$8,0))/10^6*(1+$Z$272)*'02. FCL'!D8","v":5.3999999999999999E-2},{"$f":"(E273*E274)*(1+VLOOKUP($B272,$B$315:$V$336,1+E$8,0))/10^6*(1+$Z$272)*'02. FCL'!E8","v":5.3999999999999999E-2},{"$f":"(F273*F274)*(1+VLOOKUP($B272,$B$315:$V$336,1+F$8,0))/10^6*(1+$Z$272)*'02. FCL'!F8","v":5.3999999999999999E-2},{"$f":"(G273*G274)*(1+VLOOKUP($B272,$B$315:$V$336,1+G$8,0))/10^6*(1+$Z$272)*'02. FCL'!G8","v":5.3999999999999999E-2},{"$f":"(H273*H274)*(1+VLOOKUP($B272,$B$315:$V$336,1+H$8,0))/10^6*(1+$Z$272)*'02. FCL'!H8","v":5.3999999999999999E-2},{"$f":"(I273*I274)*(1+VLOOKUP($B272,$B$315:$V$336,1+I$8,0))/10^6*(1+$Z$272)*'02. FCL'!I8","v":5.3999999999999999E-2},{"$f":"(J273*J274)*(1+VLOOKUP($B272,$B$315:$V$336,1+J$8,0))/10^6*(1+$Z$272)*'02. FCL'!J8","v":5.3999999999999999E-2},{"$f":"(K273*K274)*(1+VLOOKUP($B272,$B$315:$V$336,1+K$8,0))/10^6*(1+$Z$272)*'02. FCL'!K8","v":5.3999999999999999E-2},{"$f":"(L273*L274)*(1+VLOOKUP($B272,$B$315:$V$336,1+L$8,0))/10^6*(1+$Z$272)*'02. FCL'!L8","v":5.3999999999999999E-2},{"$f":"(M273*M274)*(1+VLOOKUP($B272,$B$315:$V$336,1+M$8,0))/10^6*(1+$Z$272)*'02. FCL'!M8","v":5.3999999999999999E-2},{"$f":"(N273*N274)*(1+VLOOKUP($B272,$B$315:$V$336,1+N$8,0))/10^6*(1+$Z$272)*'02. FCL'!N8","v":5.3999999999999999E-2},{"$f":"(O273*O274)*(1+VLOOKUP($B272,$B$315:$V$336,1+O$8,0))/10^6*(1+$Z$272)*'02. FCL'!O8","v":5.3999999999999999E-2},{"$f":"(P273*P274)*(1+VLOOKUP($B272,$B$315:$V$336,1+P$8,0))/10^6*(1+$Z$272)*'02. FCL'!P8","v":5.3999999999999999E-2},{"$f":"(Q273*Q274)*(1+VLOOKUP($B272,$B$315:$V$336,1+Q$8,0))/10^6*(1+$Z$272)*'02. FCL'!Q8","v":5.3999999999999999E-2},{"$f":"(R273*R274)*(1+VLOOKUP($B272,$B$315:$V$336,1+R$8,0))/10^6*(1+$Z$272)*'02. FCL'!R8","v":5.3999999999999999E-2},{"$f":"(S273*S274)*(1+VLOOKUP($B272,$B$315:$V$336,1+S$8,0))/10^6*(1+$Z$272)*'02. FCL'!S8","v":5.3999999999999999E-2},{"$f":"(T273*T274)*(1+VLOOKUP($B272,$B$315:$V$336,1+T$8,0))/10^6*(1+$Z$272)*'02. FCL'!T8","v":5.3999999999999999E-2},{"$f":"(U273*U274)*(1+VLOOKUP($B272,$B$315:$V$336,1+U$8,0))/10^6*(1+$Z$272)*'02. FCL'!U8","v":5.3999999999999999E-2},{"$f":"(V273*V274)*(1+VLOOKUP($B272,$B$315:$V$336,1+V$8,0))/10^6*(1+$Z$272)*'02. FCL'!V8","v":5.3999999999999999E-2},null,{"$f":"SUM(C272:V272)","v":1.0800000000000005},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",{"$f":"'07 (b). OPEX_LOTE2'!C273","v":0.02},{"$f":"C273","v":0.02},{"$f":"D273","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Carregadores e placas",{"$f":"'07 (b). OPEX_LOTE2'!C274","v":2700000},{"$f":"C274","v":2700000},2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000]
[]
[null,"Seguro e Licenciamento",{"$f":"(C277*C278*C279)*(1+VLOOKUP($B276,$B$315:$V$336,1+C$8,0))/10^6*(1+$Z$276)","v":0.31187519999999996},0.31187519999999996,0.31187519999999996,0.31187519999999996,0.31187519999999996,0.31587359999999998,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,0.31987199999999999,null,{"$f":"SUM(C276:V276)","v":6.3534576000000014},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentual ônibus básico",{"$f":"'07 (b). OPEX_LOTE2'!C277","v":8.3999999999999995E-3},{"$f":"C277","v":8.3999999999999995E-3},{"$f":"D277","v":8.3999999999999995E-3},8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C278","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":78},{"$f":"D12","v":78},78,78,78,79,80,80,80,80,80,80,80,80,80,80,80,80,80,80]
[null,"Reposição de Baterias",{"$f":"(C281)*(1+VLOOKUP($B280,$B$314:$V$337,1+C$8,0))/10^6*(1+$Z$281)","v":0},0,0,0,0,0,0,0,0,0,0,5.4,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C280:V280)","v":5.4},null,0]
[null,"Reposição de Baterias",0,0,0,0,0,0,0,0,0,0,0,5400000,0,0,0,0,0,0,0,0]
[null,"Verificador Independente",{"$f":"(C283*C284)*(1+VLOOKUP($B282,$B$314:$V$338,1+C$8,0))/(1+$Z$282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C282:V282)","v":0},null,0]
[null,"Receita Tarifária",{"$f":"'09. RECEITA E DEMANDA'!C14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!D14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!E14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!F14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!G14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!H14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!I14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!J14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!K14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!L14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!M14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!N14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!O14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!P14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!Q14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!R14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!S14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!T14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!U14*'01. PC'!$G$31","v":0},{"$f":"'09. RECEITA E DEMANDA'!V14*'01. PC'!$G$31","v":0}]
[null,"Incidência sobre faturamento",2.4122206949871083E-3,{"$f":"C284","v":2.4122206949871083E-3},{"$f":"D284","v":2.4122206949871083E-3},2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3]
[]
[null,"Custo Total",{"$f":"C10+C220","v":34.022308492796967},33.661485264953377,33.300662037109795,32.939838809266213,32.579015581422631,32.835866770880834,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,38.492717960339036,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,33.092717960339037,null,{"$f":"SUM(C286:V286)","v":668.03722840117643}]
[]
[null,"Índices anuais"]
[null,"Combustível",null,{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Lubrificante Diesel",null,{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Arla 32",null,{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Rodagem",null,{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Peças e Materiais de Manutenção",null,{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Motoristas - Direção",null,{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Motoristas - Cobrança",null,{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Cobradores",null,{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Benefícios Trabalhistas",null,{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Operação da Frota Auxiliar (Serviços)",null,{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Operac. e Manut. Infra Garagem",null,{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Operação de ITS",null,{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Operação de Bilhetagem",null,{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Fiscalização",null,{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",null,{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Despesas Administrativas Gerais",null,{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Locação de Infraestrutura",null,{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Manutenção de Infraestrutura",null,{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Despesas Ambientais",null,{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Garantias Contratuais",null,{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Manutenção Infra Elétrica",null,{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C67,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Seguro e Licenciamento",null,{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Reposição de Baterias",null,{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Verificador Independente",null,{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[]
[null,"Índices diferenças"]
[null,"Combustível",{"$f":"C341/C$368-1","v":0},{"$f":"D341/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lubrificante Diesel",0,{"$f":"D342/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Arla 32",0,{"$f":"D343/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Rodagem",0,{"$f":"D344/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Peças e Materiais de Manutenção",0,{"$f":"D345/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Motoristas - Direção",0,{"$f":"D346/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Motoristas - Cobrança",0,{"$f":"D347/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cobradores",0,{"$f":"D348/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Benefícios Trabalhistas",0,{"$f":"D349/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação da Frota Auxiliar (Serviços)",0,{"$f":"D350/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operac. e Manut. Infra Garagem",0,{"$f":"D351/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação de ITS",0,{"$f":"D352/D$368-1","v":0},0,0,0,{"$f":"H352/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação de Bilhetagem",0,0,0,0,0,{"$f":"H353/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiscalização",0,0,0,0,0,{"$f":"H354/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",0,0,0,0,0,{"$f":"H355/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Despesas Administrativas Gerais",0,0,0,0,0,{"$f":"H356/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Locação de Infraestrutura",0,0,0,0,0,{"$f":"H357/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Manutenção de Infraestrutura",0,0,0,0,0,{"$f":"H358/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Despesas Ambientais",0,0,0,0,0,{"$f":"H359/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Garantias Contratuais",0,0,0,0,0,{"$f":"H360/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Manutenção Infra Elétrica",0,0,0,0,0,{"$f":"H361/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Seguro e Licenciamento",0,0,0,0,0,{"$f":"H362/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reposição de baterias",0,0,0,0,0,{"$f":"H363/H$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Verificador Independente",0,{"$f":"D364/D$368-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Índices acumulados"]
[null,"Combustível",1,{"$f":"(C341)*(1+D289)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Lubrificante Diesel",1,{"$f":"(C342)*(1+D290)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Arla 32",1,{"$f":"(C343)*(1+D291)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Rodagem",1,{"$f":"(C344)*(1+D292)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Peças e Materiais de Manutenção",1,{"$f":"(C345)*(1+D293)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Motoristas - Direção",1,{"$f":"(C346)*(1+D294)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Motoristas - Cobrança",1,{"$f":"(C347)*(1+D295)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Cobradores",1,{"$f":"(C348)*(1+D296)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Benefícios Trabalhistas",1,{"$f":"(C349)*(1+D297)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Operação da Frota Auxiliar (Serviços)",1,{"$f":"(C350)*(1+D298)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Operac. e Manut. Infra Garagem",1,{"$f":"(C351)*(1+D299)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R351)*(1+S299)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Operação de ITS",1,{"$f":"(C352)*(1+D300)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R352)*(1+S300)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Operação de Bilhetagem",1,{"$f":"(C353)*(1+D301)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R353)*(1+S301)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Fiscalização",1,{"$f":"(C354)*(1+D302)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R354)*(1+S302)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",1,{"$f":"(C355)*(1+D303)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R355)*(1+S303)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Despesas Administrativas Gerais",1,{"$f":"(C356)*(1+D304)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R356)*(1+S304)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Locação de Infraestrutura",1,{"$f":"(C357)*(1+D305)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R357)*(1+S305)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Manutenção de Infraestrutura",1,{"$f":"(C358)*(1+D306)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R358)*(1+S306)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Despesas Ambientais",1,{"$f":"(C359)*(1+D307)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R359)*(1+S307)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Garantias Contratuais",1,{"$f":"(C360)*(1+D308)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,{"$f":"(R360)*(1+S308)","v":1.6124962761817918},1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Manutenção Infra Elétrica",1,{"$f":"(C361)*(1+D309)","v":1.0349999999999999},{"$f":"(D361)*(1+E309)","v":1.0660499999999999},{"$f":"(E361)*(1+F309)","v":1.0980315},{"$f":"(F361)*(1+G309)","v":1.130972445},{"$f":"(G361)*(1+H309)","v":1.1649016183500001},{"$f":"(H361)*(1+I309)","v":1.1998486669005002},{"$f":"(I361)*(1+J309)","v":1.2358441269075153},{"$f":"(J361)*(1+K309)","v":1.2729194507147408},{"$f":"(K361)*(1+L309)","v":1.311107034236183},{"$f":"(L361)*(1+M309)","v":1.3504402452632684},{"$f":"(M361)*(1+N309)","v":1.3909534526211664},{"$f":"(N361)*(1+O309)","v":1.4326820561998015},{"$f":"(O361)*(1+P309)","v":1.4756625178857956},{"$f":"(P361)*(1+Q309)","v":1.5199323934223694},{"$f":"(Q361)*(1+R309)","v":1.5655303652250405},{"$f":"(R361)*(1+S309)","v":1.6124962761817918},{"$f":"(S361)*(1+T309)","v":1.6608711644672456},{"$f":"(T361)*(1+U309)","v":1.710697299401263},{"$f":"(U361)*(1+V309)","v":1.7620182183833009}]
[null,"Seguro e Licenciamento",1,{"$f":"(C362)*(1+D310)","v":1.0349999999999999},1.0660499999999999,1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]
[null,"Reposição de baterias",1,{"$f":"(C363)*(1+D311)","v":1.0349999999999999},{"$f":"(D363)*(1+E311)","v":1.0660499999999999},{"$f":"(E363)*(1+F311)","v":1.0980315},{"$f":"(F363)*(1+G311)","v":1.130972445},{"$f":"(G363)*(1+H311)","v":1.1649016183500001},{"$f":"(H363)*(1+I311)","v":1.1998486669005002},{"$f":"(I363)*(1+J311)","v":1.2358441269075153},{"$f":"(J363)*(1+K311)","v":1.2729194507147408},{"$f":"(K363)*(1+L311)","v":1.311107034236183},{"$f":"(L363)*(1+M311)","v":1.3504402452632684},{"$f":"(M363)*(1+N311)","v":1.3909534526211664},{"$f":"(N363)*(1+O311)","v":1.4326820561998015},{"$f":"(O363)*(1+P311)","v":1.4756625178857956},{"$f":"(P363)*(1+Q311)","v":1.5199323934223694},{"$f":"(Q363)*(1+R311)","v":1.5655303652250405},{"$f":"(R363)*(1+S311)","v":1.6124962761817918},{"$f":"(S363)*(1+T311)","v":1.6608711644672456},{"$f":"(T363)*(1+U311)","v":1.710697299401263},{"$f":"(U363)*(1+V311)","v":1.7620182183833009}]
[null,"Verificador Independente",1,{"$f":"(C364)*(1+D312)","v":1.0349999999999999},{"$f":"(D364)*(1+E312)","v":1.0660499999999999},{"$f":"(E364)*(1+F312)","v":1.0980315},{"$f":"(F364)*(1+G312)","v":1.130972445},{"$f":"(G364)*(1+H312)","v":1.1649016183500001},{"$f":"(H364)*(1+I312)","v":1.1998486669005002},{"$f":"(I364)*(1+J312)","v":1.2358441269075153},{"$f":"(J364)*(1+K312)","v":1.2729194507147408},{"$f":"(K364)*(1+L312)","v":1.311107034236183},{"$f":"(L364)*(1+M312)","v":1.3504402452632684},{"$f":"(M364)*(1+N312)","v":1.3909534526211664},{"$f":"(N364)*(1+O312)","v":1.4326820561998015},{"$f":"(O364)*(1+P312)","v":1.4756625178857956},{"$f":"(P364)*(1+Q312)","v":1.5199323934223694},{"$f":"(Q364)*(1+R312)","v":1.5655303652250405},{"$f":"(R364)*(1+S312)","v":1.6124962761817918},{"$f":"(S364)*(1+T312)","v":1.6608711644672456},{"$f":"(T364)*(1+U312)","v":1.710697299401263},{"$f":"(U364)*(1+V312)","v":1.7620182183833009}]
[]
[null,"Índice acumulado - Receita"]
[null,{"$f":"'01. PC'!C79","v":"IPCA"},null,{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+D$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+E$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,22+V$8,0)","v":0.03}]
[null,"Acumulado",1,{"$f":"(C368)*(1+D367)","v":1.0349999999999999},{"$f":"(D368)*(1+E367)","v":1.0660499999999999},1.0980315,1.130972445,1.1649016183500001,1.1998486669005002,1.2358441269075153,1.2729194507147408,1.311107034236183,1.3504402452632684,1.3909534526211664,1.4326820561998015,1.4756625178857956,1.5199323934223694,1.5655303652250405,1.6124962761817918,1.6608711644672456,1.710697299401263,1.7620182183833009]

{"sheet":"07 (b). OPEX_LOTE2","index":9,"n_rows":465,"n_cols":26,"rows_kept":465,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Opex (R$ Milhões)"]
[]
[null,"Opex ",1,{"$f":"C8+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"TOTAL",null,"RISCO"]
[]
[null,"Custo Variável",{"$f":"(C34+C60+C74+C120+C94+C140+C160+C180+C200)*'04. D&A Fiscal'!C17","v":26.421518451817001},{"$f":"(D34+D60+D74+D120+D94+D140+D160+D180+D200)*'04. D&A Fiscal'!D17","v":26.174596323852001},{"$f":"(E34+E60+E74+E120+E94+E140+E160+E180+E200)*'04. D&A Fiscal'!E17","v":25.927674195887001},{"$f":"(F34+F60+F74+F120+F94+F140+F160+F180+F200)*'04. D&A Fiscal'!F17","v":25.680752067922},{"$f":"(G34+G60+G74+G120+G94+G140+G160+G180+G200)*'04. D&A Fiscal'!G17","v":25.433829939957},{"$f":"(H34+H60+H74+H120+H94+H140+H160+H180+H200)*'04. D&A Fiscal'!H17","v":25.186907811992},{"$f":"(I34+I60+I74+I120+I94+I140+I160+I180+I200)*'04. D&A Fiscal'!I17","v":25.180104251991999},{"$f":"(J34+J60+J74+J120+J94+J140+J160+J180+J200)*'04. D&A Fiscal'!J17","v":25.180104251991999},{"$f":"(K34+K60+K74+K120+K94+K140+K160+K180+K200)*'04. D&A Fiscal'!K17","v":25.180104251991999},{"$f":"(L34+L60+L74+L120+L94+L140+L160+L180+L200)*'04. D&A Fiscal'!L17","v":25.180104251991999},{"$f":"(M34+M60+M74+M120+M94+M140+M160+M180+M200)*'04. D&A Fiscal'!M17","v":25.180104251991999},{"$f":"(N34+N60+N74+N120+N94+N140+N160+N180+N200)*'04. D&A Fiscal'!N17","v":25.180104251991999},{"$f":"(O34+O60+O74+O120+O94+O140+O160+O180+O200)*'04. D&A Fiscal'!O17","v":25.180104251991999},{"$f":"(P34+P60+P74+P120+P94+P140+P160+P180+P200)*'04. D&A Fiscal'!P17","v":25.180104251991999},{"$f":"(Q34+Q60+Q74+Q120+Q94+Q140+Q160+Q180+Q200)*'04. D&A Fiscal'!Q17","v":25.180104251991999},{"$f":"(R34+R60+R74+R120+R94+R140+R160+R180+R200)*'04. D&A Fiscal'!R17","v":25.180104251991999},{"$f":"(S34+S60+S74+S120+S94+S140+S160+S180+S200)*'04. D&A Fiscal'!S17","v":25.180104251991999},{"$f":"(T34+T60+T74+T120+T94+T140+T160+T180+T200)*'04. D&A Fiscal'!T17","v":25.180104251991999},{"$f":"(U34+U60+U74+U120+U94+U140+U160+U180+U200)*'04. D&A Fiscal'!U17","v":25.180104251991999},{"$f":"(V34+V60+V74+V120+V94+V140+V160+V180+V200)*'04. D&A Fiscal'!V17","v":25.180104251991999},null,{"$f":"SUM(C10:V10)","v":507.34673831931514}]
[]
[null,"Frota Patrimonial",{"$f":"SUM(C13:C18)","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,null,null,null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"'6. (a). CAPEX_LOTE2'!D9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!E9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!F9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!G9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!H9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!I9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!J9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!K9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!L9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!M9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!N9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!O9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!P9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!Q9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!R9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!S9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!T9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!U9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!V9","v":57},{"$f":"'6. (a). CAPEX_LOTE2'!W9","v":57}]
[null,"MIDI",{"$f":"'6. (a). CAPEX_LOTE2'!D11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!E11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!F11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!G11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!H11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!I11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!J11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!K11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!L11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!M11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!N11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!O11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!P11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!Q11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!R11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!S11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!T11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!U11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!V11","v":12},{"$f":"'6. (a). CAPEX_LOTE2'!W11","v":12}]
[null,"Articulado Diesel",{"$f":"'6. (a). CAPEX_LOTE2'!D13","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!E13","v":5},{"$f":"'6. (a). CAPEX_LOTE2'!F13","v":4},{"$f":"'6. (a). CAPEX_LOTE2'!G13","v":3},{"$f":"'6. (a). CAPEX_LOTE2'!H13","v":2},{"$f":"'6. (a). CAPEX_LOTE2'!I13","v":1},{"$f":"'6. (a). CAPEX_LOTE2'!J13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!K13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!L13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!M13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!N13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!O13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!P13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!Q13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!R13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!S13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!T13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!U13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!V13","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!W13","v":0}]
[null,"Articulado Elétrico",{"$f":"'6. (a). CAPEX_LOTE2'!D15","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!E15","v":1},{"$f":"'6. (a). CAPEX_LOTE2'!F15","v":2},{"$f":"'6. (a). CAPEX_LOTE2'!G15","v":3},{"$f":"'6. (a). CAPEX_LOTE2'!H15","v":4},{"$f":"'6. (a). CAPEX_LOTE2'!I15","v":5},{"$f":"'6. (a). CAPEX_LOTE2'!J15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!K15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!L15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!M15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!N15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!O15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!P15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!Q15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!R15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!S15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!T15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!U15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!V15","v":6},{"$f":"'6. (a). CAPEX_LOTE2'!W15","v":6}]
[null,"Padron Diesel",{"$f":"'6. (a). CAPEX_LOTE2'!D17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!E17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!F17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!G17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!H17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!I17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!J17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!K17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!L17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!M17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!N17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!O17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!P17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!Q17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!R17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!S17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!T17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!U17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!V17","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!W17","v":0}]
[null,"Padron Elétrico",{"$f":"'6. (a). CAPEX_LOTE2'!D18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!E18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!F18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!G18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!H18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!I18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!J18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!K18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!L18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!M18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!N18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!O18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!P18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!Q18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!R18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!S18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!T18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!U18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!V18","v":0},{"$f":"'6. (a). CAPEX_LOTE2'!W18","v":0}]
[]
[null,"Frota Operacional",{"$f":"C21+C23+C25+C31+C27+C29","v":69},{"$f":"D21+D23+D25+D31+D27+D29","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69]
[null,"Básico",{"$f":"IF(C13=57,ROUND((C22*C13),0)-1,ROUND((C22*C13),0))","v":53},{"$f":"IF(D13=57,ROUND((D22*D13),0)-1,ROUND((D22*D13),0))","v":53},53,53,53,53,53,53,53,53,53,53,53,53,53,53,53,53,53,53]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"MIDI",{"$f":"ROUND((C24*C14),0)","v":11},{"$f":"ROUND((D24*D14),0)","v":11},11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11,11]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Articulado Diesel",{"$f":"C15-1","v":5},{"$f":"D15-1","v":4},3,2,1,0,{"$f":"ROUND((I26*I15),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Percentual",0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Articulado Elétrico",{"$f":"IF(C16=6,C16-1,C16)","v":0},{"$f":"IF(D16=6,D16-1,D16)","v":1},2,3,4,5,5,5,5,5,5,5,5,5,5,5,5,5,5,5]
[null,"Percentual",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Diesel",{"$f":"C17","v":0},{"$f":"D17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Percentual",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"ROUND((C32*C18),0)","v":0},{"$f":"ROUND((D32*D18),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Percentual",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Combustível",{"$f":"(C35+C39+C43+C47+C51+C55)*(1+VLOOKUP($B34,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$12)","v":10.862090239},10.640465878000001,10.418841517000001,10.197217155999999,9.9755927950000025,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,9.7539684340000008,null,{"$f":"SUM(C34:V34)","v":198.403734095}]
[null,"Básico",{"$f":"C36*C37*C38*C21","v":8297103.3599999994},8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,8297103.3599999994,null,{"$f":"SUM(C35:V35)","v":165942067.20000005}]
[null,"Quantidade Km",81920,{"$f":"C36","v":81920},{"$f":"D36","v":81920},81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920,81920]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C37","v":4.9000000000000004},{"$f":"D37","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004]
[null,"Consumo",0.39,{"$f":"C38","v":0.39},0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39,0.39]
[null,"MIDI",{"$f":"C40*C41*C42*C23","v":1212246.5740000003},1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,1212246.5740000003,null,{"$f":"SUM(C39:V39)","v":24244931.480000012}]
[null,"Quantidade Km",66149,{"$f":"C40","v":66149},{"$f":"D40","v":66149},66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149,66149]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C41","v":4.9000000000000004},{"$f":"D41","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004]
[null,"Consumo",0.34,{"$f":"C42","v":0.34},{"$f":"D42","v":0.34},0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34,0.34]
[null,"Articulado Diesel",{"$f":"C44*C45*C46*C25","v":1352740.3050000002},1082192.2440000002,811644.18300000019,541096.12200000009,270548.06100000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C43:V43)","v":4058220.915000001}]
[null,"Quantidade Km",69891,{"$f":"C44","v":69891},{"$f":"D44","v":69891},69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891]
[null,"Preço do diesel",4.9000000000000004,{"$f":"C45","v":4.9000000000000004},{"$f":"D45","v":4.9000000000000004},4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004,4.9000000000000004]
[null,"Consumo",0.79,{"$f":"C46","v":0.79},0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79,0.79]
[null,"Articulado Elétrico",{"$f":"C48*C49*C50*C27","v":0},48923.7,97847.4,146771.09999999998,195694.8,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,244618.5,null,{"$f":"SUM(C47:V47)","v":4158514.5}]
[null,"Quantidade Km",69891,{"$f":"C48","v":69891},{"$f":"D48","v":69891},69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891,69891]
[null,"Preço do diesel",0.35,{"$f":"C49","v":0.35},{"$f":"D49","v":0.35},0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35,0.35]
[null,"Consumo",2,{"$f":"C50","v":2},{"$f":"D50","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2]
[null,"Padron Diesel",{"$f":"C52*C53*C54*C29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C51:V51)","v":0}]
[null,"Quantidade Km",0,{"$f":"C52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço da eletricidade",0,{"$f":"C53","v":0},{"$f":"D53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo",0,{"$f":"C54","v":0},{"$f":"D54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C56*C57*C58*C31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C55:V55)","v":0}]
[null,"Quantidade Km",0,{"$f":"C56","v":0},{"$f":"D56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço da eletricidade",0,{"$f":"C57","v":0},{"$f":"D57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo",0,{"$f":"C58","v":0},{"$f":"D58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo"]
[null,"Lubrificante Diesel",{"$f":"(C61+C63+C65+C67+C69+C71)*(1+VLOOKUP($B60,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$60)","v":0.70603586553500008},0.68893947857000004,0.67184309160500011,0.65474670464000007,0.63765031767500002,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,0.62055393071000009,null,{"$f":"SUM(C60:V60)","v":12.667524418675004},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C62*C35","v":539311.71840000001},{"$f":"D62*D35","v":539311.71840000001},539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,539311.71840000001,null,{"$f":"SUM(C61:V61)","v":10786234.367999997}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C62","v":6.5000000000000002E-2},{"$f":"D62","v":6.5000000000000002E-2},{"$f":"E62","v":6.5000000000000002E-2},{"$f":"F62","v":6.5000000000000002E-2},{"$f":"G62","v":6.5000000000000002E-2},{"$f":"H62","v":6.5000000000000002E-2},{"$f":"I62","v":6.5000000000000002E-2},{"$f":"J62","v":6.5000000000000002E-2},{"$f":"K62","v":6.5000000000000002E-2},{"$f":"L62","v":6.5000000000000002E-2},{"$f":"M62","v":6.5000000000000002E-2},{"$f":"N62","v":6.5000000000000002E-2},{"$f":"O62","v":6.5000000000000002E-2},{"$f":"P62","v":6.5000000000000002E-2},{"$f":"Q62","v":6.5000000000000002E-2},{"$f":"R62","v":6.5000000000000002E-2},{"$f":"S62","v":6.5000000000000002E-2},{"$f":"T62","v":6.5000000000000002E-2},{"$f":"U62","v":6.5000000000000002E-2}]
[null,"MIDI",{"$f":"C64*C39","v":78796.027310000019},{"$f":"D64*D39","v":78796.027310000019},78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,78796.027310000019,null,{"$f":"SUM(C63:V63)","v":1575920.5462000004}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C64","v":6.5000000000000002E-2},{"$f":"D64","v":6.5000000000000002E-2},6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2]
[null,"Articulado Diesel",{"$f":"C66*C43","v":87928.119825000016},{"$f":"D66*D43","v":70342.49586000001},52756.871895000011,35171.247930000005,17585.623965000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C65:V65)","v":263784.35947500006}]
[null,"Percentual",6.5000000000000002E-2,{"$f":"C66","v":6.5000000000000002E-2},{"$f":"D66","v":6.5000000000000002E-2},6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2,6.5000000000000002E-2]
[null,"Articulado Elétrico",{"$f":"C68*C47","v":0},{"$f":"D68*D47","v":489.23699999999997},978.47399999999993,1467.7109999999998,1956.9479999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,2446.1849999999999,null,{"$f":"SUM(C67:V67)","v":41585.144999999997}]
[null,"Percentual",0.01,{"$f":"C68","v":0.01},{"$f":"D68","v":0.01},{"$f":"E68","v":0.01},{"$f":"F68","v":0.01},{"$f":"G68","v":0.01},{"$f":"H68","v":0.01},{"$f":"I68","v":0.01},{"$f":"J68","v":0.01},{"$f":"K68","v":0.01},{"$f":"L68","v":0.01},{"$f":"M68","v":0.01},{"$f":"N68","v":0.01},{"$f":"O68","v":0.01},{"$f":"P68","v":0.01},{"$f":"Q68","v":0.01},{"$f":"R68","v":0.01},{"$f":"S68","v":0.01},{"$f":"T68","v":0.01},{"$f":"U68","v":0.01}]
[null,"Padron Diesel",{"$f":"C70*C51","v":0},{"$f":"D70*D51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C69:V69)","v":0}]
[null,"Percentual",0,{"$f":"C70","v":0},{"$f":"D70","v":0},{"$f":"E70","v":0},{"$f":"F70","v":0},{"$f":"G70","v":0},{"$f":"H70","v":0},{"$f":"I70","v":0},{"$f":"J70","v":0},{"$f":"K70","v":0},{"$f":"L70","v":0},{"$f":"M70","v":0},{"$f":"N70","v":0},{"$f":"O70","v":0},{"$f":"P70","v":0},{"$f":"Q70","v":0},{"$f":"R70","v":0},{"$f":"S70","v":0},{"$f":"T70","v":0},{"$f":"U70","v":0}]
[null,"Padron Elétrico",{"$f":"C72*C55","v":0},{"$f":"D72*D55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C71:V71)","v":0}]
[null,"Percentual",0,{"$f":"C72","v":0},{"$f":"D72","v":0},{"$f":"E72","v":0},{"$f":"F72","v":0},{"$f":"G72","v":0},{"$f":"H72","v":0},{"$f":"I72","v":0},{"$f":"J72","v":0},{"$f":"K72","v":0},{"$f":"L72","v":0},{"$f":"M72","v":0},{"$f":"N72","v":0},{"$f":"O72","v":0},{"$f":"P72","v":0},{"$f":"Q72","v":0},{"$f":"R72","v":0},{"$f":"S72","v":0},{"$f":"T72","v":0},{"$f":"U72","v":0}]
[]
[null,"Arla 32",{"$f":"(C75+C78+C81+C84+C87+C90)*(1+VLOOKUP($B74,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$74)","v":0.10837708},0.10697925999999999,0.10558144,0.10418361999999999,0.1027858,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,0.10138798,null,{"$f":"SUM(C74:V74)","v":2.0487268999999997},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C76*C77","v":86835.199999999997},{"$f":"D76*D77","v":86835.199999999997},86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,86835.199999999997,null,{"$f":"SUM(C75:V75)","v":1736703.9999999995}]
[null,"Quantidade Km total",{"$f":"C36*C21","v":4341760},4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760]
[null,"Valor  p/ KM",0.02,{"$f":"C77","v":0.02},{"$f":"D77","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"MIDI",{"$f":"C79*C80","v":14552.78},{"$f":"D79*D80","v":14552.78},14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,14552.78,null,{"$f":"SUM(C78:V78)","v":291055.60000000003}]
[null,"Quantidade Km total",{"$f":"C40*C23","v":727639},727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639]
[null,"Valor  p/ KM",0.02,{"$f":"C80","v":0.02},{"$f":"D80","v":0.02},{"$f":"E80","v":0.02},{"$f":"F80","v":0.02},{"$f":"G80","v":0.02},{"$f":"H80","v":0.02},{"$f":"I80","v":0.02},{"$f":"J80","v":0.02},{"$f":"K80","v":0.02},{"$f":"L80","v":0.02},{"$f":"M80","v":0.02},{"$f":"N80","v":0.02},{"$f":"O80","v":0.02},{"$f":"P80","v":0.02},{"$f":"Q80","v":0.02},{"$f":"R80","v":0.02},{"$f":"S80","v":0.02},{"$f":"T80","v":0.02},{"$f":"U80","v":0.02}]
[null,"Articulado Diesel",{"$f":"C82*C83","v":6989.1},{"$f":"D82*D83","v":5591.28},4193.46,2795.64,1397.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C81:V81)","v":20967.3}]
[null,"Quantidade Km total",{"$f":"C44*C25","v":349455},279564,209673,139782,69891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Valor  p/ KM",0.02,{"$f":"C83","v":0.02},{"$f":"D83","v":0.02},{"$f":"E83","v":0.02},{"$f":"F83","v":0.02},{"$f":"G83","v":0.02},{"$f":"H83","v":0.02},{"$f":"I83","v":0.02},{"$f":"J83","v":0.02},{"$f":"K83","v":0.02},{"$f":"L83","v":0.02},{"$f":"M83","v":0.02},{"$f":"N83","v":0.02},{"$f":"O83","v":0.02},{"$f":"P83","v":0.02},{"$f":"Q83","v":0.02},{"$f":"R83","v":0.02},{"$f":"S83","v":0.02},{"$f":"T83","v":0.02},{"$f":"U83","v":0.02}]
[null,"Articulado Elétrico",{"$f":"C85*C86","v":0},{"$f":"D85*D86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C84:V84)","v":0}]
[null,"Quantidade Km total",{"$f":"C48*C27","v":0},69891,139782,209673,279564,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455]
[null,"Valor  p/ KM",0,{"$f":"C86","v":0},{"$f":"D86","v":0},{"$f":"E86","v":0},{"$f":"F86","v":0},{"$f":"G86","v":0},{"$f":"H86","v":0},{"$f":"I86","v":0},{"$f":"J86","v":0},{"$f":"K86","v":0},{"$f":"L86","v":0},{"$f":"M86","v":0},{"$f":"N86","v":0},{"$f":"O86","v":0},{"$f":"P86","v":0},{"$f":"Q86","v":0},{"$f":"R86","v":0},{"$f":"S86","v":0},{"$f":"T86","v":0},{"$f":"U86","v":0}]
[null,"Padron Diesel",{"$f":"C88*C89","v":0},{"$f":"D88*D89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C87:V87)","v":0}]
[null,"Quantidade Km total",{"$f":"C52*C29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Valor  p/ KM",0,{"$f":"C89","v":0},{"$f":"D89","v":0},{"$f":"E89","v":0},{"$f":"F89","v":0},{"$f":"G89","v":0},{"$f":"H89","v":0},{"$f":"I89","v":0},{"$f":"J89","v":0},{"$f":"K89","v":0},{"$f":"L89","v":0},{"$f":"M89","v":0},{"$f":"N89","v":0},{"$f":"O89","v":0},{"$f":"P89","v":0},{"$f":"Q89","v":0},{"$f":"R89","v":0},{"$f":"S89","v":0},{"$f":"T89","v":0},{"$f":"U89","v":0}]
[null,"Padron Elétrico",{"$f":"C91*C92","v":0},{"$f":"D91*D92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C90:V90)","v":0}]
[null,"Quantidade Km total",{"$f":"C56*C31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Valor  p/ KM",0,{"$f":"C92","v":0},{"$f":"D92","v":0},{"$f":"E92","v":0},{"$f":"F92","v":0},{"$f":"G92","v":0},{"$f":"H92","v":0},{"$f":"I92","v":0},{"$f":"J92","v":0},{"$f":"K92","v":0},{"$f":"L92","v":0},{"$f":"M92","v":0},{"$f":"N92","v":0},{"$f":"O92","v":0},{"$f":"P92","v":0},{"$f":"Q92","v":0},{"$f":"R92","v":0},{"$f":"S92","v":0},{"$f":"T92","v":0},{"$f":"U92","v":0}]
[]
[null,"Rodagem",{"$f":"(C95+C99+C103+C107+C111+C115)*(1+VLOOKUP($B94,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$94)","v":1.1410630079999999},1.1410630079999999,1.1410630080000002,1.1410630079999999,1.1410630080000002,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,1.1410630079999999,null,{"$f":"SUM(C94:V94)","v":22.821260159999998},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C96*C97/C98","v":833617.92000000004},833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,833617.92000000004,null,{"$f":"SUM(C95:V95)","v":16672358.4}]
[null,"Quantidade Km total",{"$f":"C76","v":4341760},{"$f":"D76","v":4341760},4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760,4341760]
[null,"Preço Jogo e Recaps",24000,{"$f":"C97","v":24000},{"$f":"D97","v":24000},24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C98","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000]
[null,"MIDI",{"$f":"C100*C101/C102","v":139706.68799999999},139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,139706.68799999999,null,{"$f":"SUM(C99:V99)","v":2794133.7600000007}]
[null,"Quantidade Km total",{"$f":"C79","v":727639},{"$f":"D79","v":727639},727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639,727639]
[null,"Preço Jogo e Recaps",24000,{"$f":"C101","v":24000},{"$f":"D101","v":24000},{"$f":"E101","v":24000},{"$f":"F101","v":24000},{"$f":"G101","v":24000},{"$f":"H101","v":24000},{"$f":"I101","v":24000},{"$f":"J101","v":24000},{"$f":"K101","v":24000},{"$f":"L101","v":24000},{"$f":"M101","v":24000},{"$f":"N101","v":24000},{"$f":"O101","v":24000},{"$f":"P101","v":24000},{"$f":"Q101","v":24000},{"$f":"R101","v":24000},{"$f":"S101","v":24000},{"$f":"T101","v":24000},{"$f":"U101","v":24000}]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C102","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000]
[null,"Articulado Diesel",{"$f":"C104*C105/C106","v":167738.4},134190.72,100643.04,67095.360000000001,33547.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C103:V103)","v":503215.19999999995}]
[null,"Quantidade Km total",{"$f":"C82","v":349455},{"$f":"D82","v":279564},209673,139782,69891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço Jogo e Recaps",60000,{"$f":"C105","v":60000},{"$f":"D105","v":60000},60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C106","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000]
[null,"Articulado Elétrico",{"$f":"C108*C109/C110","v":0},33547.68,67095.360000000001,100643.04,134190.72,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,167738.4,null,{"$f":"SUM(C107:V107)","v":2851552.7999999993}]
[null,"Quantidade Km total",{"$f":"C85","v":0},{"$f":"D85","v":69891},139782,209673,279564,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455,349455]
[null,"Preço Jogo e Recaps",60000,{"$f":"C109","v":60000},{"$f":"D109","v":60000},{"$f":"E109","v":60000},{"$f":"F109","v":60000},{"$f":"G109","v":60000},{"$f":"H109","v":60000},{"$f":"I109","v":60000},{"$f":"J109","v":60000},{"$f":"K109","v":60000},{"$f":"L109","v":60000},{"$f":"M109","v":60000},{"$f":"N109","v":60000},{"$f":"O109","v":60000},{"$f":"P109","v":60000},{"$f":"Q109","v":60000},{"$f":"R109","v":60000},{"$f":"S109","v":60000},{"$f":"T109","v":60000},{"$f":"U109","v":60000}]
[null,"Km Duração jogo Pneus e Recaps",125000,{"$f":"C110","v":125000},125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000,125000]
[null,"Padron Diesel",{"$f":"IFERROR(C112*C113/C114,0)","v":0},{"$f":"IFERROR(D112*D113/D114,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C111:V111)","v":0}]
[null,"Quantidade Km total",{"$f":"C88","v":0},{"$f":"D88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço Jogo e Recaps",0,{"$f":"C113","v":0},{"$f":"D113","v":0},{"$f":"E113","v":0},{"$f":"F113","v":0},{"$f":"G113","v":0},{"$f":"H113","v":0},{"$f":"I113","v":0},{"$f":"J113","v":0},{"$f":"K113","v":0},{"$f":"L113","v":0},{"$f":"M113","v":0},{"$f":"N113","v":0},{"$f":"O113","v":0},{"$f":"P113","v":0},{"$f":"Q113","v":0},{"$f":"R113","v":0},{"$f":"S113","v":0},{"$f":"T113","v":0},{"$f":"U113","v":0}]
[null,"Km Duração jogo Pneus e Recaps",0,{"$f":"C114","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"IFERROR(C116*C117/C118,0)","v":0},{"$f":"IFERROR(D116*D117/D118,0)","v":0},{"$f":"IFERROR(E116*E117/E118,0)","v":0},{"$f":"IFERROR(F116*F117/F118,0)","v":0},{"$f":"IFERROR(G116*G117/G118,0)","v":0},{"$f":"IFERROR(H116*H117/H118,0)","v":0},{"$f":"IFERROR(I116*I117/I118,0)","v":0},{"$f":"IFERROR(J116*J117/J118,0)","v":0},{"$f":"IFERROR(K116*K117/K118,0)","v":0},{"$f":"IFERROR(L116*L117/L118,0)","v":0},{"$f":"IFERROR(M116*M117/M118,0)","v":0},{"$f":"IFERROR(N116*N117/N118,0)","v":0},{"$f":"IFERROR(O116*O117/O118,0)","v":0},{"$f":"IFERROR(P116*P117/P118,0)","v":0},{"$f":"IFERROR(Q116*Q117/Q118,0)","v":0},{"$f":"IFERROR(R116*R117/R118,0)","v":0},{"$f":"IFERROR(S116*S117/S118,0)","v":0},{"$f":"IFERROR(T116*T117/T118,0)","v":0},{"$f":"IFERROR(U116*U117/U118,0)","v":0},{"$f":"IFERROR(V116*V117/V118,0)","v":0},null,{"$f":"SUM(C115:V115)","v":0}]
[null,"Quantidade Km total",{"$f":"C91","v":0},{"$f":"D91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Preço Jogo e Recaps",0,{"$f":"C117","v":0},{"$f":"D117","v":0},{"$f":"E117","v":0},{"$f":"F117","v":0},{"$f":"G117","v":0},{"$f":"H117","v":0},{"$f":"I117","v":0},{"$f":"J117","v":0},{"$f":"K117","v":0},{"$f":"L117","v":0},{"$f":"M117","v":0},{"$f":"N117","v":0},{"$f":"O117","v":0},{"$f":"P117","v":0},{"$f":"Q117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0}]
[null,"Km Duração jogo Pneus e Recaps",0,{"$f":"C118","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Peças e Materiais de Manutenção",{"$f":"(C121+C124+C127+C130+C133+C136)*(1+VLOOKUP($B120,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$120)","v":3.24581616},3.2390126000000001,3.2322090399999994,3.22540548,3.2186019199999998,3.2117983600000004,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,3.2049947999999997,null,{"$f":"SUM(C120:V120)","v":64.242770760000013},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C13*C122*C123","v":2170560},2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,2170560,null,{"$f":"SUM(C121:V121)","v":43411200}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE2'!AA135","v":476000},{"$f":"C122","v":476000},{"$f":"D122","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Porcent. Do Preço Ônibus Novo",0.08,{"$f":"C123","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[null,"MIDI",{"$f":"C14*C125*C126","v":400923.84},400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,400923.84,null,{"$f":"SUM(C124:V124)","v":8018476.799999998}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE2'!AA136","v":417629},{"$f":"C125","v":417629},{"$f":"D125","v":417629},417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629,417629]
[null,"Porcent. Do Preço Ônibus Novo",0.08,{"$f":"C126","v":0.08},{"$f":"D126","v":0.08},{"$f":"E126","v":0.08},{"$f":"F126","v":0.08},{"$f":"G126","v":0.08},{"$f":"H126","v":0.08},{"$f":"I126","v":0.08},{"$f":"J126","v":0.08},{"$f":"K126","v":0.08},{"$f":"L126","v":0.08},{"$f":"M126","v":0.08},{"$f":"N126","v":0.08},{"$f":"O126","v":0.08},{"$f":"P126","v":0.08},{"$f":"Q126","v":0.08},{"$f":"R126","v":0.08},{"$f":"S126","v":0.08},{"$f":"T126","v":0.08},{"$f":"U126","v":0.08}]
[null,"Articulado Diesel",{"$f":"C15*C128*C129","v":674332.32000000007},561943.6,449554.88,337166.16000000003,224777.44,112388.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C127:V127)","v":2360163.12}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE2'!AA137","v":1404859},{"$f":"C128","v":1404859},{"$f":"D128","v":1404859},1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859,1404859]
[null,"Consumo/ Carro Ano (%)",0.08,{"$f":"C129","v":0.08},{"$f":"D129","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[null,"Articulado Elétrico",{"$f":"C16*C131*C132","v":0},{"$f":"D16*D131*D132","v":105585.16},211170.32,316755.48,422340.64,527925.80000000005,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,633510.96,null,{"$f":"SUM(C130:V130)","v":10452930.840000004}]
[null,"Preço Unitário",{"$f":"'6. (a). CAPEX_LOTE2'!AA138","v":2639629},{"$f":"C131","v":2639629},{"$f":"D131","v":2639629},2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629,2639629]
[null,"Consumo/ Carro Ano (%)",0.04,{"$f":"C132","v":0.04},{"$f":"D132","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,"Padron Diesel",{"$f":"C17*C134*C135","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C133:V133)","v":0}]
[null,"Preço Unitário",0,{"$f":"C134","v":0},{"$f":"D134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo/ Carro Ano (%)",0,{"$f":"C135","v":0},{"$f":"D135","v":0},{"$f":"E135","v":0},{"$f":"F135","v":0},{"$f":"G135","v":0},{"$f":"H135","v":0},{"$f":"I135","v":0},{"$f":"J135","v":0},{"$f":"K135","v":0},{"$f":"L135","v":0},{"$f":"M135","v":0},{"$f":"N135","v":0},{"$f":"O135","v":0},{"$f":"P135","v":0},{"$f":"Q135","v":0},{"$f":"R135","v":0},{"$f":"S135","v":0},{"$f":"T135","v":0},{"$f":"U135","v":0}]
[null,"Padron Elétrico",{"$f":"C18*C137*C138","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C136:V136)","v":0}]
[null,"Preço Unitário",0,{"$f":"C137","v":0},{"$f":"D137","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Consumo/ Carro Ano (%)",0,{"$f":"C138","v":0},{"$f":"D138","v":0},{"$f":"E138","v":0},{"$f":"F138","v":0},{"$f":"G138","v":0},{"$f":"H138","v":0},{"$f":"I138","v":0},{"$f":"J138","v":0},{"$f":"K138","v":0},{"$f":"L138","v":0},{"$f":"M138","v":0},{"$f":"N138","v":0},{"$f":"O138","v":0},{"$f":"P138","v":0},{"$f":"Q138","v":0},{"$f":"R138","v":0},{"$f":"S138","v":0},{"$f":"T138","v":0},{"$f":"U138","v":0}]
[]
[null,"Motoristas - Direção",{"$f":"(C141+C144+C147+C150+C153+C156)*(1+VLOOKUP($B140,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$140)","v":8.5034160992819992},8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,8.5034160992819992,null,{"$f":"SUM(C140:V140)","v":170.0683219856399},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C142*C143","v":6756947.3491779994},6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,6756947.3491779994,null,{"$f":"SUM(C141:V141)","v":135138946.98356}]
[null,"Salários e Encargos",38655.46,{"$f":"C142","v":38655.46},{"$f":"D142","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46]
[null,"Empregados Equiv/ Carro",3.2980999999999998,{"$f":"C143","v":3.2980999999999998},3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998]
[null,"MIDI",{"$f":"C23*C145*C146","v":1109020.8869739999},1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,1109020.8869739999,null,{"$f":"SUM(C144:V144)","v":22180417.739479993}]
[null,"Salários e Encargos",30569.14,{"$f":"C145","v":30569.14},{"$f":"D145","v":30569.14},30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14,30569.14]
[null,"Empregados Equiv/ Carro",3.2980999999999998,{"$f":"C146","v":3.2980999999999998},{"$f":"D146","v":3.2980999999999998},3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998]
[null,"Articulado Diesel",{"$f":"C25*C148*C149","v":637447.86312999995},509958.29050399998,382468.717878,254979.14525199999,127489.57262599999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C147:V147)","v":1912343.5893900001}]
[null,"Salários e Encargos",38655.46,{"$f":"C148","v":38655.46},{"$f":"D148","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46]
[null,"Empregados Equiv/ Carro",3.2980999999999998,{"$f":"C149","v":3.2980999999999998},3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998]
[null,"Articulado Elétrico",{"$f":"C27*C151*C152","v":0},{"$f":"D27*D151*D152","v":127489.57262599999},254979.14525199999,382468.717878,509958.29050399998,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,637447.86312999995,null,{"$f":"SUM(C150:V150)","v":10836613.673209995}]
[null,"Salários e Encargos",38655.46,{"$f":"C151","v":38655.46},{"$f":"D151","v":38655.46},{"$f":"E151","v":38655.46},{"$f":"F151","v":38655.46},{"$f":"G151","v":38655.46},{"$f":"H151","v":38655.46},{"$f":"I151","v":38655.46},{"$f":"J151","v":38655.46},{"$f":"K151","v":38655.46},{"$f":"L151","v":38655.46},{"$f":"M151","v":38655.46},{"$f":"N151","v":38655.46},{"$f":"O151","v":38655.46},{"$f":"P151","v":38655.46},{"$f":"Q151","v":38655.46},{"$f":"R151","v":38655.46},{"$f":"S151","v":38655.46},{"$f":"T151","v":38655.46},{"$f":"U151","v":38655.46}]
[null,"Empregados Equiv/ Carro",3.2980999999999998,{"$f":"C152","v":3.2980999999999998},3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998,3.2980999999999998]
[null,"Padron Diesel",{"$f":"C29*C154*C155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C153:V153)","v":0}]
[null,"Salários e Encargos",0,{"$f":"C154","v":0},{"$f":"D154","v":0},{"$f":"E154","v":0},{"$f":"F154","v":0},{"$f":"G154","v":0},{"$f":"H154","v":0},{"$f":"I154","v":0},{"$f":"J154","v":0},{"$f":"K154","v":0},{"$f":"L154","v":0},{"$f":"M154","v":0},{"$f":"N154","v":0},{"$f":"O154","v":0},{"$f":"P154","v":0},{"$f":"Q154","v":0},{"$f":"R154","v":0},{"$f":"S154","v":0},{"$f":"T154","v":0},{"$f":"U154","v":0}]
[null,"Empregados Equiv/ Carro",0,{"$f":"C155","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C157*C158","v":0},{"$f":"D31*D157*D158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C156:V156)","v":0}]
[null,"Salários e Encargos",0,{"$f":"C157","v":0},{"$f":"D157","v":0},{"$f":"E157","v":0},{"$f":"F157","v":0},{"$f":"G157","v":0},{"$f":"H157","v":0},{"$f":"I157","v":0},{"$f":"J157","v":0},{"$f":"K157","v":0},{"$f":"L157","v":0},{"$f":"M157","v":0},{"$f":"N157","v":0},{"$f":"O157","v":0},{"$f":"P157","v":0},{"$f":"Q157","v":0},{"$f":"R157","v":0},{"$f":"S157","v":0},{"$f":"T157","v":0},{"$f":"U157","v":0}]
[null,"Empregados Equiv/ Carro",0,{"$f":"C158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Motoristas - Cobrança",{"$f":"(C161+C164+C167+C170+C173+C176)*(1+VLOOKUP($B160,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C160:V160)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C162*C163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C161:V161)","v":0}]
[null,"Fator de Utilização",null,{"$f":"C162","v":0},{"$f":"D162","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C163","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"MIDI",{"$f":"C23*C165*C166","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C164:V164)","v":0}]
[null,"Fator de Utilização",null,{"$f":"C165","v":0},{"$f":"D165","v":0},{"$f":"E165","v":0},{"$f":"F165","v":0},{"$f":"G165","v":0},{"$f":"H165","v":0},{"$f":"I165","v":0},{"$f":"J165","v":0},{"$f":"K165","v":0},{"$f":"L165","v":0},{"$f":"M165","v":0},{"$f":"N165","v":0},{"$f":"O165","v":0},{"$f":"P165","v":0},{"$f":"Q165","v":0},{"$f":"R165","v":0},{"$f":"S165","v":0},{"$f":"T165","v":0},{"$f":"U165","v":0}]
[null,"Salários e Encargos",1,{"$f":"C166","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Diesel",{"$f":"C25*C168*C169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C167:V167)","v":0}]
[null,"Administrativo",null,{"$f":"C168","v":0},{"$f":"D168","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mão de Obra Operacional",1,{"$f":"C169","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Elétrico",{"$f":"C27*C171*C172","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C170:V170)","v":0}]
[null,"Fator de Utilização",null,{"$f":"C171","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C172","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Padron Diesel",{"$f":"C29*C174*C175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C173:V173)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C174","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",0,{"$f":"C175","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C177*C178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C176:V176)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C177","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",0,{"$f":"C178","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Cobradores",{"$f":"(C181+C187)*(1+VLOOKUP($B180,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C180:V180)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C182*C183","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C181:V181)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C182","v":0},{"$f":"D182","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C183","v":1},{"$f":"D183","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"MIDI",{"$f":"C23*C185*C186","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C184:V184)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C185","v":0},{"$f":"D185","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C186","v":1},{"$f":"D186","v":1},{"$f":"E186","v":1},{"$f":"F186","v":1},{"$f":"G186","v":1},{"$f":"H186","v":1},{"$f":"I186","v":1},{"$f":"J186","v":1},{"$f":"K186","v":1},{"$f":"L186","v":1},{"$f":"M186","v":1},{"$f":"N186","v":1},{"$f":"O186","v":1},{"$f":"P186","v":1},{"$f":"Q186","v":1},{"$f":"R186","v":1},{"$f":"S186","v":1},{"$f":"T186","v":1},{"$f":"U186","v":1}]
[null,"Articulado Diesel",{"$f":"C25*C188*C189","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C187:V187)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C188","v":0},{"$f":"D188","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C189","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Articulado Elétrico",{"$f":"C27*C191*C192","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C190:V190)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C191","v":0},{"$f":"D191","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C192","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Padron Diesel",{"$f":"C29*C194*C195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C193:V193)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C194","v":0},{"$f":"D194","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",0,{"$f":"C195","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Padron Elétrico",{"$f":"C31*C197*C198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C196:V196)","v":0}]
[null,"Fator de Utilização",0,{"$f":"C197","v":0},{"$f":"D197","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Encargos",1,{"$f":"C198","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Benefícios Trabalhistas",{"$f":"(C201+C204+C207+C210+C213+C216)*(1+VLOOKUP($B200,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$200)","v":1.8547200000000001},1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,1.8547200000000001,null,{"$f":"SUM(C200:V200)","v":37.0944},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Básico",{"$f":"C21*C202*C203","v":1424640.0000000002},{"$f":"D21*D202*D203","v":1424640.0000000002},1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,1424640.0000000002,null,{"$f":"SUM(C201:V201)","v":28492800.000000004}]
[null,"Fator de Utilização",3.2,{"$f":"C202","v":3.2},{"$f":"D202","v":3.2},3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2,3.2]
[null,"Benefício Anual",8400,{"$f":"C203","v":8400},{"$f":"D203","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"MIDI",{"$f":"C23*C205*C206","v":295680},{"$f":"D23*D205*D206","v":295680},295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680,295680]
[null,"Fator de Utilização",3.2,{"$f":"C205","v":3.2},{"$f":"D205","v":3.2},{"$f":"E205","v":3.2},{"$f":"F205","v":3.2},{"$f":"G205","v":3.2},{"$f":"H205","v":3.2},{"$f":"I205","v":3.2},{"$f":"J205","v":3.2},{"$f":"K205","v":3.2},{"$f":"L205","v":3.2},{"$f":"M205","v":3.2},{"$f":"N205","v":3.2},{"$f":"O205","v":3.2},{"$f":"P205","v":3.2},{"$f":"Q205","v":3.2},{"$f":"R205","v":3.2},{"$f":"S205","v":3.2},{"$f":"T205","v":3.2},{"$f":"U205","v":3.2}]
[null,"Benefício Anual",8400,{"$f":"C206","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Articulado Diesel",{"$f":"C25*C208*C209","v":134400},{"$f":"D25*D208*D209","v":107520},80640.000000000015,53760,26880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fator de Utilização",3.2,{"$f":"C208","v":3.2},{"$f":"D208","v":3.2},{"$f":"E208","v":3.2},{"$f":"F208","v":3.2},{"$f":"G208","v":3.2},{"$f":"H208","v":3.2},{"$f":"I208","v":3.2},{"$f":"J208","v":3.2},{"$f":"K208","v":3.2},{"$f":"L208","v":3.2},{"$f":"M208","v":3.2},{"$f":"N208","v":3.2},{"$f":"O208","v":3.2},{"$f":"P208","v":3.2},{"$f":"Q208","v":3.2},{"$f":"R208","v":3.2},{"$f":"S208","v":3.2},{"$f":"T208","v":3.2},{"$f":"U208","v":3.2}]
[null,"Benefício Anual",8400,{"$f":"C209","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Articulado Elétrico",{"$f":"C27*C211*C212","v":0},{"$f":"D27*D211*D212","v":26880},53760,80640.000000000015,107520,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400,134400]
[null,"Fator de Utilização",3.2,{"$f":"C211","v":3.2},{"$f":"D211","v":3.2},{"$f":"E211","v":3.2},{"$f":"F211","v":3.2},{"$f":"G211","v":3.2},{"$f":"H211","v":3.2},{"$f":"I211","v":3.2},{"$f":"J211","v":3.2},{"$f":"K211","v":3.2},{"$f":"L211","v":3.2},{"$f":"M211","v":3.2},{"$f":"N211","v":3.2},{"$f":"O211","v":3.2},{"$f":"P211","v":3.2},{"$f":"Q211","v":3.2},{"$f":"R211","v":3.2},{"$f":"S211","v":3.2},{"$f":"T211","v":3.2},{"$f":"U211","v":3.2}]
[null,"Benefício Anual",8400,{"$f":"C212","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Padron Diesel",{"$f":"C30*C214*C215","v":0},{"$f":"D30*D214*D215","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fator de Utilização",3.2,{"$f":"C214","v":3.2},{"$f":"D214","v":3.2},{"$f":"E214","v":3.2},{"$f":"F214","v":3.2},{"$f":"G214","v":3.2},{"$f":"H214","v":3.2},{"$f":"I214","v":3.2},{"$f":"J214","v":3.2},{"$f":"K214","v":3.2},{"$f":"L214","v":3.2},{"$f":"M214","v":3.2},{"$f":"N214","v":3.2},{"$f":"O214","v":3.2},{"$f":"P214","v":3.2},{"$f":"Q214","v":3.2},{"$f":"R214","v":3.2},{"$f":"S214","v":3.2},{"$f":"T214","v":3.2},{"$f":"U214","v":3.2}]
[null,"Benefício Anual",8400,{"$f":"C215","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[null,"Padron Elétrico",{"$f":"C33*C217*C218","v":0},{"$f":"D33*D217*D218","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fator de Utilização",3.2,{"$f":"C217","v":3.2},{"$f":"D217","v":3.2},{"$f":"E217","v":3.2},{"$f":"F217","v":3.2},{"$f":"G217","v":3.2},{"$f":"H217","v":3.2},{"$f":"I217","v":3.2},{"$f":"J217","v":3.2},{"$f":"K217","v":3.2},{"$f":"L217","v":3.2},{"$f":"M217","v":3.2},{"$f":"N217","v":3.2},{"$f":"O217","v":3.2},{"$f":"P217","v":3.2},{"$f":"Q217","v":3.2},{"$f":"R217","v":3.2},{"$f":"S217","v":3.2},{"$f":"T217","v":3.2},{"$f":"U217","v":3.2}]
[null,"Benefício Anual",8400,{"$f":"C218","v":8400},8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400,8400]
[]
[null,"Custo Fixo",{"$f":"(C222+C226+C230+C235+C239+C244+C248+C253+C258+C263+C268+C276+C272+C280+C282+C285)*'04. D&A Fiscal'!C17","v":8.3894293840889489},{"$f":"(D222+D226+D230+D235+D239+D244+D248+D253+D258+D263+D268+D276+D272+D280+D282+D285)*'04. D&A Fiscal'!D17","v":8.3845538517280254},{"$f":"(E222+E226+E230+E235+E239+E244+E248+E253+E258+E263+E268+E276+E272+E280+E282+E285)*'04. D&A Fiscal'!E17","v":8.3796783193671054},{"$f":"(F222+F226+F230+F235+F239+F244+F248+F253+F258+F263+F268+F276+F272+F280+F282+F285)*'04. D&A Fiscal'!F17","v":8.3748027870061836},{"$f":"(G222+G226+G230+G235+G239+G244+G248+G253+G258+G263+G268+G276+G272+G280+G282+G285)*'04. D&A Fiscal'!G17","v":8.3699272546452619},{"$f":"(H222+H226+H230+H235+H239+H244+H248+H253+H258+H263+H268+H276+H272+H280+H282+H285)*'04. D&A Fiscal'!H17","v":8.3650517222843419},{"$f":"(I222+I226+I230+I235+I239+I244+I248+I253+I258+I263+I268+I276+I272+I280+I282+I285)*'04. D&A Fiscal'!I17","v":8.3649496688843428},{"$f":"(J222+J226+J230+J235+J239+J244+J248+J253+J258+J263+J268+J276+J272+J280+J282+J285)*'04. D&A Fiscal'!J17","v":8.3649496688843428},{"$f":"(K222+K226+K230+K235+K239+K244+K248+K253+K258+K263+K268+K276+K272+K280+K282+K285)*'04. D&A Fiscal'!K17","v":8.3649496688843428},{"$f":"(L222+L226+L230+L235+L239+L244+L248+L253+L258+L263+L268+L276+L272+L280+L282+L285)*'04. D&A Fiscal'!L17","v":8.3649496688843428},{"$f":"(M222+M226+M230+M235+M239+M244+M248+M253+M258+M263+M268+M276+M272+M280+M282+M285)*'04. D&A Fiscal'!M17","v":8.3649496688843428},{"$f":"(N222+N226+N230+N235+N239+N244+N248+N253+N258+N263+N268+N276+N272+N280+N282+N285)*'04. D&A Fiscal'!N17","v":13.764949668884341},{"$f":"(O222+O226+O230+O235+O239+O244+O248+O253+O258+O263+O268+O276+O272+O280+O282+O285)*'04. D&A Fiscal'!O17","v":8.3649496688843428},{"$f":"(P222+P226+P230+P235+P239+P244+P248+P253+P258+P263+P268+P276+P272+P280+P282+P285)*'04. D&A Fiscal'!P17","v":8.3649496688843428},{"$f":"(Q222+Q226+Q230+Q235+Q239+Q244+Q248+Q253+Q258+Q263+Q268+Q276+Q272+Q280+Q282+Q285)*'04. D&A Fiscal'!Q17","v":8.3649496688843428},{"$f":"(R222+R226+R230+R235+R239+R244+R248+R253+R258+R263+R268+R276+R272+R280+R282+R285)*'04. D&A Fiscal'!R17","v":8.3649496688843428},{"$f":"(S222+S226+S230+S235+S239+S244+S248+S253+S258+S263+S268+S276+S272+S280+S282+S285)*'04. D&A Fiscal'!S17","v":8.3649496688843428},{"$f":"(T222+T226+T230+T235+T239+T244+T248+T253+T258+T263+T268+T276+T272+T280+T282+T285)*'04. D&A Fiscal'!T17","v":8.3649496688843428},{"$f":"(U222+U226+U230+U235+U239+U244+U248+U253+U258+U263+U268+U276+U272+U280+U282+U285)*'04. D&A Fiscal'!U17","v":8.3649496688843428},{"$f":"(V222+V226+V230+V235+V239+V244+V248+V253+V258+V263+V268+V276+V272+V280+V282+V285)*'04. D&A Fiscal'!V17","v":8.3649496688843428},null,{"$f":"SUM(C220:V220)","v":172.77273868350073}]
[]
[null,"Operação da Frota Auxiliar (Serviços)",{"$f":"(C223*C224)*(1+VLOOKUP($B222,$B$410:$V$431,1+C$8,0))*(1+$Z$222)","v":0.43471359562860806},0.43100976370913308,0.42730593178965809,0.4236020998701831,0.41989826795070806,0.41619443603123307,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,0.41609238263123305,null,{"$f":"SUM(C222:V222)","v":8.3780174518167883},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",1.4999999999999999E-2,{"$f":"C223","v":1.4999999999999999E-2},{"$f":"D223","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2]
[null,"Custos Específicos",{"$f":"C10+C239+C244","v":28.98090637524054},28.73398424727554,28.48706211931054,28.24013999134554,27.99321786338054,27.74629573541554,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538,27.739492175415538]
[]
[null,"Operac. e Manut. Infra Garagem",{"$f":"(C227*C228*C12)*(1+VLOOKUP($B226,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$226)","v":0.1071},0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,null,{"$f":"SUM(C226:V226)","v":2.1419999999999999},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",3.0000000000000001E-3,{"$f":"C227","v":3.0000000000000001E-3},{"$f":"D227","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"T227","v":3.0000000000000001E-3},3.0000000000000001E-3]
[null,"Preço do Ônibus",476000,{"$f":"C228","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[]
[null,"Operação de ITS",{"$f":"(C231*C232*C233)*(1+VLOOKUP($B230,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C230:V230)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem anual",null,{"$f":"C231","v":0},{"$f":"D231","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"T231","v":0},0]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C232","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Operação de Bilhetagem",{"$f":"(C236*C237)*(1+VLOOKUP($B235,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$235)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C235:V235)","v":0},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",null,{"$f":"C236","v":0},{"$f":"D236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Receita Eletrônica Aprox",40168841.391954444,{"$f":"C237","v":40168841.391954444},40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444]
[]
[null,"Fiscalização",{"$f":"(C240*C241*C242)*(1+VLOOKUP($B239,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$239)","v":5.3344534800000003E-2},5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,5.3344534800000003E-2,null,{"$f":"SUM(C239:V239)","v":1.066890696},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Valor Unitário",{"$f":"C142","v":38655.46},{"$f":"C240","v":38655.46},{"$f":"D240","v":38655.46},38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,38655.46,{"$f":"T240","v":38655.46},38655.46]
[null,"Empregados por ônibus",0.02,{"$f":"C241","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"Frota Operacional",{"$f":"C20","v":69},69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69,69]
[]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",{"$f":"(C245*C246)*(1+VLOOKUP($B244,$B$410:$V$431,1+C$8,0))*(1+$Z$244)","v":2.5060433886235374},2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,2.5060433886235374,null,{"$f":"SUM(C244:V244)","v":50.12086777247076},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentagem",0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407,0.2407]
[null,"Base Anual",{"$f":"C140+C160+C180+C200+C239","v":10.411480634082},10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082,10.411480634082]
[]
[null,"Despesas Administrativas Gerais",{"$f":"(C249*C250*C251)*(1+VLOOKUP($B248,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$248)","v":1.4279999999999999},1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,1.4279999999999999,null,{"$f":"SUM(C248:V248)","v":28.560000000000009},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",0.04,{"$f":"C249","v":0.04},{"$f":"D249","v":0.04},0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"T249","v":0.04},0.04]
[null,"Valor Unitário",{"$f":"C228","v":476000},{"$f":"C250","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Locação de Infraestrutura",{"$f":"(C254*C255*C256)*(1+VLOOKUP($B253,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$253)","v":0.71399999999999997},0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,0.71399999999999997,null,{"$f":"SUM(C253:V253)","v":14.280000000000005},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",0.02,{"$f":"C254","v":0.02},{"$f":"D254","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"T254","v":0.02},0.02]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C255","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Manutenção de Infraestrutura",{"$f":"(C259*C260*C261)*(1+VLOOKUP($B258,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$258)","v":0.1071},0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,0.1071,null,{"$f":"SUM(C258:V258)","v":2.1419999999999999},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Percentual",3.0000000000000001E-3,{"$f":"C259","v":3.0000000000000001E-3},{"$f":"D259","v":3.0000000000000001E-3},3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,{"$f":"T259","v":3.0000000000000001E-3},3.0000000000000001E-3]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C260","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Despesas Ambientais",{"$f":"(C264*C265*C266)*(1+VLOOKUP($B263,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$263)","v":0.35699999999999998},0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,0.35699999999999998,null,{"$f":"SUM(C263:V263)","v":7.1400000000000023},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentual Preço ônibus",0.01,{"$f":"C264","v":0.01},{"$f":"D264","v":0.01},0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,{"$f":"T264","v":0.01},0.01]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C265","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[]
[null,"Garantias Contratuais",{"$f":"(C269*C270)*(1+VLOOKUP($B268,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$268)","v":8.033768278390889E-2},{"$f":"(D269*D270)/10^6*(1+D429)","v":8.033768278390889E-2},8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,8.033768278390889E-2,null,{"$f":"SUM(C268:V268)","v":1.6067536556781774},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Valor Unitário (R$)",2E-3,{"$f":"C269","v":2E-3},{"$f":"D269","v":2E-3},2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,2E-3,{"$f":"T269","v":2E-3},2E-3]
[null,"Receita Eletrônica Aprox",{"$f":"C237","v":40168841.391954444},{"$f":"D237","v":40168841.391954444},40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444,40168841.391954444]
[]
[null,"Manutenção Infra Elétrica",{"$f":"(C273*C274)*(1+VLOOKUP($B272,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$276)*'02. FCL'!C8","v":5.3999999999999999E-2},{"$f":"(D273*D274)*(1+VLOOKUP($B272,$B$410:$V$431,1+D$8,0))/10^6*(1+$Z$276)*'02. FCL'!D8","v":5.3999999999999999E-2},{"$f":"(E273*E274)*(1+VLOOKUP($B272,$B$410:$V$431,1+E$8,0))/10^6*(1+$Z$276)*'02. FCL'!E8","v":5.3999999999999999E-2},{"$f":"(F273*F274)*(1+VLOOKUP($B272,$B$410:$V$431,1+F$8,0))/10^6*(1+$Z$276)*'02. FCL'!F8","v":5.3999999999999999E-2},{"$f":"(G273*G274)*(1+VLOOKUP($B272,$B$410:$V$431,1+G$8,0))/10^6*(1+$Z$276)*'02. FCL'!G8","v":5.3999999999999999E-2},{"$f":"(H273*H274)*(1+VLOOKUP($B272,$B$410:$V$431,1+H$8,0))/10^6*(1+$Z$276)*'02. FCL'!H8","v":5.3999999999999999E-2},{"$f":"(I273*I274)*(1+VLOOKUP($B272,$B$410:$V$431,1+I$8,0))/10^6*(1+$Z$276)*'02. FCL'!I8","v":5.3999999999999999E-2},{"$f":"(J273*J274)*(1+VLOOKUP($B272,$B$410:$V$431,1+J$8,0))/10^6*(1+$Z$276)*'02. FCL'!J8","v":5.3999999999999999E-2},{"$f":"(K273*K274)*(1+VLOOKUP($B272,$B$410:$V$431,1+K$8,0))/10^6*(1+$Z$276)*'02. FCL'!K8","v":5.3999999999999999E-2},{"$f":"(L273*L274)*(1+VLOOKUP($B272,$B$410:$V$431,1+L$8,0))/10^6*(1+$Z$276)*'02. FCL'!L8","v":5.3999999999999999E-2},{"$f":"(M273*M274)*(1+VLOOKUP($B272,$B$410:$V$431,1+M$8,0))/10^6*(1+$Z$276)*'02. FCL'!M8","v":5.3999999999999999E-2},{"$f":"(N273*N274)*(1+VLOOKUP($B272,$B$410:$V$431,1+N$8,0))/10^6*(1+$Z$276)*'02. FCL'!N8","v":5.3999999999999999E-2},{"$f":"(O273*O274)*(1+VLOOKUP($B272,$B$410:$V$431,1+O$8,0))/10^6*(1+$Z$276)*'02. FCL'!O8","v":5.3999999999999999E-2},{"$f":"(P273*P274)*(1+VLOOKUP($B272,$B$410:$V$431,1+P$8,0))/10^6*(1+$Z$276)*'02. FCL'!P8","v":5.3999999999999999E-2},{"$f":"(Q273*Q274)*(1+VLOOKUP($B272,$B$410:$V$431,1+Q$8,0))/10^6*(1+$Z$276)*'02. FCL'!Q8","v":5.3999999999999999E-2},{"$f":"(R273*R274)*(1+VLOOKUP($B272,$B$410:$V$431,1+R$8,0))/10^6*(1+$Z$276)*'02. FCL'!R8","v":5.3999999999999999E-2},{"$f":"(S273*S274)*(1+VLOOKUP($B272,$B$410:$V$431,1+S$8,0))/10^6*(1+$Z$276)*'02. FCL'!S8","v":5.3999999999999999E-2},{"$f":"(T273*T274)*(1+VLOOKUP($B272,$B$410:$V$431,1+T$8,0))/10^6*(1+$Z$276)*'02. FCL'!T8","v":5.3999999999999999E-2},{"$f":"(U273*U274)*(1+VLOOKUP($B272,$B$410:$V$431,1+U$8,0))/10^6*(1+$Z$276)*'02. FCL'!U8","v":5.3999999999999999E-2},{"$f":"(V273*V274)*(1+VLOOKUP($B272,$B$410:$V$431,1+V$8,0))/10^6*(1+$Z$276)*'02. FCL'!V8","v":5.3999999999999999E-2},null,{"$f":"SUM(C272:V272)","v":1.0800000000000005}]
[null,"Percentual",0.02,{"$f":"C273","v":0.02},{"$f":"D273","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,{"$f":"T273","v":0.02},0.02]
[null,"Carregadores e placas",2700000,{"$f":"C274","v":2700000},2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000,2700000]
[]
[null,"Seguros e Licenciamento",{"$f":"(C277*C278*C279)*(1+VLOOKUP($B276,$B$410:$V$431,1+C$8,0))/10^6*(1+$Z$276)","v":0.29987999999999998},0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,0.29987999999999998,null,{"$f":"SUM(C276:V276)","v":5.9975999999999994},null,{"$f":"'10. SENSIBILIDADE'!$C$8","v":0}]
[null,"Porcentual ônibus básico",8.3999999999999995E-3,{"$f":"C277","v":8.3999999999999995E-3},{"$f":"D277","v":8.3999999999999995E-3},8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3,8.3999999999999995E-3]
[null,"Valor ônibus básico",{"$f":"C228","v":476000},{"$f":"C278","v":476000},476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000,476000]
[null,"Número Ônibus",{"$f":"C12","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
[null,"Reposição de Baterias",{"$f":"(C281)*(1+VLOOKUP($B280,$B$409:$V$435,1+C$8,0))/10^6*(1+$Z$281)","v":0},0,0,0,0,0,0,0,0,0,0,5.4,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C280:V280)","v":5.4},null,0]
[null,"Reposição de Baterias",0,0,0,0,0,0,0,0,0,0,0,5400000,0,0,0,0,0,0,0,0]
[null,"Verificador Independente",{"$f":"(C283*C284)*(1+VLOOKUP($B282,$B$409:$V$433,1+C$8,0))/(1+$Z$282)","v":0.10601867425289339},0.10484697381144725,0.10367527337000114,0.10250357292855501,0.1013318724871089,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,0.10016017204566277,null,{"$f":"SUM(C282:V282)","v":2.0207789475349478},null,0]
[null,"Receita Tarifária",{"$f":"'09. RECEITA E DEMANDA'!C12","v":43.95065280436954},{"$f":"'09. RECEITA E DEMANDA'!D12","v":43.464917629357949},{"$f":"'09. RECEITA E DEMANDA'!E12","v":42.979182454346372},{"$f":"'09. RECEITA E DEMANDA'!F12","v":42.493447279334788},{"$f":"'09. RECEITA E DEMANDA'!G12","v":42.007712104323211},{"$f":"'09. RECEITA E DEMANDA'!H12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!I12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!J12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!K12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!L12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!M12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!N12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!O12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!P12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!Q12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!R12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!S12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!T12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!U12","v":41.521976929311627},{"$f":"'09. RECEITA E DEMANDA'!V12","v":41.521976929311627}]
[null,"Incidência sobre faturamento",2.4122206949871083E-3,{"$f":"C284","v":2.4122206949871083E-3},{"$f":"D284","v":2.4122206949871083E-3},2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3,2.4122206949871083E-3]
[null,"Terminais",{"$f":"(C286+C333)*(1+VLOOKUP($B285,$B$409:$V$434,1+C$8,0))/(1+$Z$285)","v":2.1418915079999996},2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,2.1418915079999996,null,{"$f":"SUM(C285:V285)","v":42.837830160000003},null,0]
[null,"Terminal Uvaranas",{"$f":"C287+C325+C327","v":1.0709457539999998},{"$f":"D287+D325+D327","v":1.0709457539999998},1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998]
[null,"Mão de Obra",{"$f":"12*(C288+C297+C306+C315+C324)/10^6","v":0.73675660319999992},{"$f":"12*(D288+D297+D306+D315+D324)/10^6","v":0.73675660319999992},0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,null,{"$f":"SUM(C287:V287)","v":14.735132063999998}]
[null,"Líder Limpeza",{"$f":"C289*C292","v":10963.3496},10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496]
[null,"Funcionários Equivalentes",{"$f":"C290*C291","v":2.468},{"$f":"D290*D291","v":2.468},2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468]
[null,"Quantidade de funcionários sem reposição",2,{"$f":"C290","v":2},{"$f":"D290","v":2},{"$f":"E290","v":2},{"$f":"F290","v":2},{"$f":"G290","v":2},{"$f":"H290","v":2},{"$f":"I290","v":2},{"$f":"J290","v":2},{"$f":"K290","v":2},{"$f":"L290","v":2},{"$f":"M290","v":2},{"$f":"N290","v":2},{"$f":"O290","v":2},{"$f":"P290","v":2},{"$f":"Q290","v":2},{"$f":"R290","v":2},{"$f":"S290","v":2},{"$f":"T290","v":2},{"$f":"U290","v":2}]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C291","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C293*C294*C295)+C296","v":4442.2},{"$f":"(D293*D294*D295)+D296","v":4442.2},4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2]
[null,"Salário Base",1620,{"$f":"C293","v":1620},{"$f":"D293","v":1620},{"$f":"E293","v":1620},{"$f":"F293","v":1620},{"$f":"G293","v":1620},{"$f":"H293","v":1620},{"$f":"I293","v":1620},{"$f":"J293","v":1620},{"$f":"K293","v":1620},{"$f":"L293","v":1620},{"$f":"M293","v":1620},{"$f":"N293","v":1620},{"$f":"O293","v":1620},{"$f":"P293","v":1620},{"$f":"Q293","v":1620},{"$f":"R293","v":1620},{"$f":"S293","v":1620},{"$f":"T293","v":1620},{"$f":"U293","v":1620}]
[null,"Adicional Insalubridade",1.4,{"$f":"C294","v":1.4},1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,"Encargos Sociais",1.65,{"$f":"C295","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C296","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Auxiliar Limpeza",{"$f":"C298*C301","v":28272.173999999995},28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995]
[null,"Funcionários Equivalentes",{"$f":"C299*C300","v":7.4039999999999999},{"$f":"D299*D300","v":7.4039999999999999},7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999]
[null,"Quantidade de funcionários sem reposição",6,{"$f":"C299","v":6},{"$f":"D299","v":6},{"$f":"E299","v":6},{"$f":"F299","v":6},{"$f":"G299","v":6},{"$f":"H299","v":6},{"$f":"I299","v":6},{"$f":"J299","v":6},{"$f":"K299","v":6},{"$f":"L299","v":6},{"$f":"M299","v":6},{"$f":"N299","v":6},{"$f":"O299","v":6},{"$f":"P299","v":6},{"$f":"Q299","v":6},{"$f":"R299","v":6},{"$f":"S299","v":6},{"$f":"T299","v":6},{"$f":"U299","v":6}]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C300","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C302*C303*C304)+C305","v":3818.4999999999995},{"$f":"(D302*D303*D304)+D305","v":3818.4999999999995},3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995]
[null,"Salário Base",1350,{"$f":"C302","v":1350},{"$f":"D302","v":1350},{"$f":"E302","v":1350},{"$f":"F302","v":1350},{"$f":"G302","v":1350},{"$f":"H302","v":1350},{"$f":"I302","v":1350},{"$f":"J302","v":1350},{"$f":"K302","v":1350},{"$f":"L302","v":1350},{"$f":"M302","v":1350},{"$f":"N302","v":1350},{"$f":"O302","v":1350},{"$f":"P302","v":1350},{"$f":"Q302","v":1350},{"$f":"R302","v":1350},{"$f":"S302","v":1350},{"$f":"T302","v":1350},{"$f":"U302","v":1350}]
[null,"Adicional Insalubridade",1.4,{"$f":"C303","v":1.4},1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,"Encargos Sociais",1.65,{"$f":"C304","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C305","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Porteiro e Vigia",{"$f":"C307*C310","v":14935.789999999999},14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999]
[null,"Funcionários Equivalentes",{"$f":"C308*C309","v":4.3639999999999999},{"$f":"D308*D309","v":4.3639999999999999},4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999]
[null,"Quantidade de funcionários sem reposição",4,{"$f":"C308","v":4},{"$f":"D308","v":4},{"$f":"E308","v":4},{"$f":"F308","v":4},{"$f":"G308","v":4},{"$f":"H308","v":4},{"$f":"I308","v":4},{"$f":"J308","v":4},{"$f":"K308","v":4},{"$f":"L308","v":4},{"$f":"M308","v":4},{"$f":"N308","v":4},{"$f":"O308","v":4},{"$f":"P308","v":4},{"$f":"Q308","v":4},{"$f":"R308","v":4},{"$f":"S308","v":4},{"$f":"T308","v":4},{"$f":"U308","v":4}]
[null,"Índice de Reposição para folgas e férias",1.091,{"$f":"C309","v":1.091},1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C311*C312*C313)+C314","v":3422.5},{"$f":"(D311*D312*D313)+D314","v":3422.5},3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5]
[null,"Salário Base",1650,{"$f":"C311","v":1650},{"$f":"D311","v":1650},{"$f":"E311","v":1650},{"$f":"F311","v":1650},{"$f":"G311","v":1650},{"$f":"H311","v":1650},{"$f":"I311","v":1650},{"$f":"J311","v":1650},{"$f":"K311","v":1650},{"$f":"L311","v":1650},{"$f":"M311","v":1650},{"$f":"N311","v":1650},{"$f":"O311","v":1650},{"$f":"P311","v":1650},{"$f":"Q311","v":1650},{"$f":"R311","v":1650},{"$f":"S311","v":1650},{"$f":"T311","v":1650},{"$f":"U311","v":1650}]
[null,"Adicional Insalubridade",1,{"$f":"C312","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Encargos Sociais",1.65,{"$f":"C313","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C314","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Serviços gerais",{"$f":"C316*C319","v":7225.07},7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07]
[null,"Funcionários Equivalentes",{"$f":"C317*C318","v":2.468},{"$f":"D317*D318","v":2.468},2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468]
[null,"Quantidade de funcionários sem reposição",2,{"$f":"C317","v":2},{"$f":"D317","v":2},{"$f":"E317","v":2},{"$f":"F317","v":2},{"$f":"G317","v":2},{"$f":"H317","v":2},{"$f":"I317","v":2},{"$f":"J317","v":2},{"$f":"K317","v":2},{"$f":"L317","v":2},{"$f":"M317","v":2},{"$f":"N317","v":2},{"$f":"O317","v":2},{"$f":"P317","v":2},{"$f":"Q317","v":2},{"$f":"R317","v":2},{"$f":"S317","v":2},{"$f":"T317","v":2},{"$f":"U317","v":2}]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C318","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C320*C321*C322)+C323","v":2927.5},{"$f":"(D320*D321*D322)+D323","v":2927.5},2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5]
[null,"Salário Base",1350,{"$f":"C320","v":1350},{"$f":"D320","v":1350},{"$f":"E320","v":1350},{"$f":"F320","v":1350},{"$f":"G320","v":1350},{"$f":"H320","v":1350},{"$f":"I320","v":1350},{"$f":"J320","v":1350},{"$f":"K320","v":1350},{"$f":"L320","v":1350},{"$f":"M320","v":1350},{"$f":"N320","v":1350},{"$f":"O320","v":1350},{"$f":"P320","v":1350},{"$f":"Q320","v":1350},{"$f":"R320","v":1350},{"$f":"S320","v":1350},{"$f":"T320","v":1350},{"$f":"U320","v":1350}]
[null,"Adicional Insalubridade",1,{"$f":"C321","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Encargos Sociais",1.65,{"$f":"C322","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C323","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[]
[null,"Materiais",{"$f":"12*10000/10^6","v":0.12},{"$f":"C325","v":0.12},{"$f":"D325","v":0.12},{"$f":"E325","v":0.12},{"$f":"F325","v":0.12},{"$f":"G325","v":0.12},{"$f":"H325","v":0.12},{"$f":"I325","v":0.12},{"$f":"J325","v":0.12},{"$f":"K325","v":0.12},{"$f":"L325","v":0.12},{"$f":"M325","v":0.12},{"$f":"N325","v":0.12},{"$f":"O325","v":0.12},{"$f":"P325","v":0.12},{"$f":"Q325","v":0.12},{"$f":"R325","v":0.12},{"$f":"S325","v":0.12},{"$f":"T325","v":0.12},{"$f":"U325","v":0.12},null,{"$f":"SUM(C325:V325)","v":2.4000000000000012}]
[]
[null,"Custos Indiretos",{"$f":"(C328+C329)*C330","v":0.21418915079999998},{"$f":"(D328+D329)*D330","v":0.21418915079999998},0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,9.9999999999999992E-2,{"$f":"SUM(C327:V327)","v":4.2837830159999983}]
[null,"Custos com Pessoal (R$)",{"$f":"C287","v":0.73675660319999992},0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992]
[null,"Custos com Materiais (R$)",{"$f":"C325","v":0.12},{"$f":"D325","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
[null,"Incidência (%)",0.25,{"$f":"C330","v":0.25},{"$f":"D330","v":0.25},{"$f":"E330","v":0.25},{"$f":"F330","v":0.25},{"$f":"G330","v":0.25},{"$f":"H330","v":0.25},{"$f":"I330","v":0.25},{"$f":"J330","v":0.25},{"$f":"K330","v":0.25},{"$f":"L330","v":0.25},{"$f":"M330","v":0.25},{"$f":"N330","v":0.25},{"$f":"O330","v":0.25},{"$f":"P330","v":0.25},{"$f":"Q330","v":0.25},{"$f":"R330","v":0.25},{"$f":"S330","v":0.25},{"$f":"T330","v":0.25},{"$f":"U330","v":0.25}]
[]
[]
[null,"Terminal Nova Rússia",{"$f":"C334+C372+C374","v":1.0709457539999998},{"$f":"D334+D372+D374","v":1.0709457539999998},1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998,1.0709457539999998]
[null,"Mão de Obra",{"$f":"12*(C335+C344+C353+C362+C371)/10^6","v":0.73675660319999992},{"$f":"12*(D335+D344+D353+D362+D371)/10^6","v":0.73675660319999992},0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,null,{"$f":"SUM(C334:V334)","v":14.735132063999998}]
[null,"Líder Limpeza",{"$f":"C336*C339","v":10963.3496},10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496,10963.3496]
[null,"Funcionários Equivalentes",{"$f":"C337*C338","v":2.468},{"$f":"D337*D338","v":2.468},2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468]
[null,"Quantidade de funcionários sem reposição",2,{"$f":"C337","v":2},{"$f":"D337","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"T337","v":2},2]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C338","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C340*C341*C342)+C343","v":4442.2},{"$f":"(D340*D341*D342)+D343","v":4442.2},4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2,4442.2]
[null,"Salário Base",1620,{"$f":"C340","v":1620},{"$f":"D340","v":1620},1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,1620,{"$f":"T340","v":1620},1620]
[null,"Adicional Insalubridade",1.4,{"$f":"C341","v":1.4},1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,"Encargos Sociais",1.65,{"$f":"C342","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C343","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Auxiliar Limpeza",{"$f":"C345*C348","v":28272.173999999995},28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995,28272.173999999995]
[null,"Funcionários Equivalentes",{"$f":"C346*C347","v":7.4039999999999999},{"$f":"D346*D347","v":7.4039999999999999},7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999,7.4039999999999999]
[null,"Quantidade de funcionários sem reposição",6,{"$f":"C346","v":6},{"$f":"D346","v":6},6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,{"$f":"T346","v":6},6]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C347","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C349*C350*C351)+C352","v":3818.4999999999995},{"$f":"(D349*D350*D351)+D352","v":3818.4999999999995},3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995,3818.4999999999995]
[null,"Salário Base",1350,{"$f":"C349","v":1350},{"$f":"D349","v":1350},1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,{"$f":"T349","v":1350},1350]
[null,"Adicional Insalubridade",1.4,{"$f":"C350","v":1.4},1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4,1.4]
[null,"Encargos Sociais",1.65,{"$f":"C351","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C352","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Porteiro e Vigia",{"$f":"C354*C357","v":14935.789999999999},14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999,14935.789999999999]
[null,"Funcionários Equivalentes",{"$f":"C355*C356","v":4.3639999999999999},{"$f":"D355*D356","v":4.3639999999999999},4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999,4.3639999999999999]
[null,"Quantidade de funcionários sem reposição",4,{"$f":"C355","v":4},{"$f":"D355","v":4},4,4,4,4,4,4,4,4,4,4,4,4,4,4,4,{"$f":"T355","v":4},4]
[null,"Índice de Reposição para folgas e férias",1.091,{"$f":"C356","v":1.091},1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091,1.091]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C358*C359*C360)+C361","v":3422.5},{"$f":"(D358*D359*D360)+D361","v":3422.5},3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5,3422.5]
[null,"Salário Base",1650,{"$f":"C358","v":1650},{"$f":"D358","v":1650},1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,1650,{"$f":"T358","v":1650},1650]
[null,"Adicional Insalubridade",1,{"$f":"C359","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Encargos Sociais",1.65,{"$f":"C360","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C361","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[null,"Serviços gerais",{"$f":"C363*C366","v":7225.07},7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07,7225.07]
[null,"Funcionários Equivalentes",{"$f":"C364*C365","v":2.468},{"$f":"D364*D365","v":2.468},2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468,2.468]
[null,"Quantidade de funcionários sem reposição",2,{"$f":"C364","v":2},{"$f":"D364","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"T364","v":2},2]
[null,"Índice de Reposição para folgas e férias",1.234,{"$f":"C365","v":1.234},1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234,1.234]
[null,"Salários Com Encargos e Benefícios",{"$f":"(C367*C368*C369)+C370","v":2927.5},{"$f":"(D367*D368*D369)+D370","v":2927.5},2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5,2927.5]
[null,"Salário Base",1350,{"$f":"C367","v":1350},{"$f":"D367","v":1350},1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,1350,{"$f":"T367","v":1350},1350]
[null,"Adicional Insalubridade",1,{"$f":"C368","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,"Encargos Sociais",1.65,{"$f":"C369","v":1.65},1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65,1.65]
[null,"Benefícios",700,{"$f":"C370","v":700},700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700,700]
[]
[null,"Materiais",{"$f":"12*10000/10^6","v":0.12},{"$f":"C372","v":0.12},{"$f":"D372","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,null,{"$f":"SUM(C372:V372)","v":2.4000000000000012}]
[]
[null,"Custos Indiretos",{"$f":"(C375+C376)*C377","v":0.21418915079999998},{"$f":"(D375+D376)*D377","v":0.21418915079999998},0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,0.21418915079999998,9.9999999999999992E-2,{"$f":"SUM(C374:V374)","v":4.2837830159999983}]
[null,"Custos com Pessoal (R$)",{"$f":"C334","v":0.73675660319999992},0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992,0.73675660319999992]
[null,"Custos com Materiais (R$)",{"$f":"C372","v":0.12},{"$f":"D372","v":0.12},0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12,0.12]
[null,"Incidência (%)",0.25,{"$f":"C377","v":0.25},{"$f":"D377","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[]
[]
[null,"Custo Total",{"$f":"C10+C220","v":34.810947835905949},34.559150175580029,34.307352515254109,34.055554854928182,33.803757194602262,33.551959534276342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,38.94505392087634,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,33.545053920876342,null,{"$f":"SUM(C380:V380)","v":680.11947700281598}]
[]
[null,"Índices anuais"]
[null,"Combustível",null,{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C47,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Lubrificante Diesel",null,{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C48,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Arla 32",null,{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C49,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Rodagem",null,{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C50,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Peças e Materiais de Manutenção",null,{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C51,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Motoristas - Direção",null,{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C52,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Motoristas - Cobrança",null,{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C53,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Cobradores",null,{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C54,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Benefícios Trabalhistas",null,{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C55,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Operação da Frota Auxiliar (Serviços)",null,{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C56,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Operac. e Manut. Infra Garagem",null,{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C57,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Operação de ITS",null,{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C58,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Operação de Bilhetagem",null,{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C59,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Fiscalização",null,{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C60,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",null,{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C61,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Despesas Administrativas Gerais",null,{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C62,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Locação de Infraestrutura",null,{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C63,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Manutenção de Infraestrutura",null,{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C64,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Despesas Ambientais",null,{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C65,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Garantias Contratuais",null,{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C66,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Manutenção Infra Elétrica",null,{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Seguro e Licenciamento",null,{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C68,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Reposição de Baterias",null,{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C69,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Verificador Independente",null,{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C70,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Terminais",null,{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C71,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[]
[null,"Índices diferenças"]
[null,"Combustível",{"$f":"C437/C$465-1","v":0},{"$f":"D437/D$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Lubrificante Diesel",{"$f":"C438/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Arla 32",{"$f":"C439/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Rodagem",{"$f":"C440/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Peças e Materiais de Manutenção",{"$f":"C441/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Motoristas - Direção",{"$f":"C442/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Motoristas - Cobrança",{"$f":"C443/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Cobradores",{"$f":"C444/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Benefícios Trabalhistas",{"$f":"C445/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação da Frota Auxiliar (Serviços)",{"$f":"C446/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operac. e Manut. Infra Garagem",{"$f":"C447/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação de ITS",{"$f":"C448/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Operação de Bilhetagem",{"$f":"C449/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Fiscalização",{"$f":"C450/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",{"$f":"C451/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Despesas Administrativas Gerais",{"$f":"C452/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Locação de Infraestrutura",{"$f":"C453/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Manutenção de Infraestrutura",{"$f":"C454/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Despesas Ambientais",{"$f":"C455/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Garantias Contratuais",{"$f":"C456/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Manutenção Infra Elétrica",{"$f":"C457/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Seguros e Licenciamento",{"$f":"C458/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Reposição de Baterias",{"$f":"C459/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Verificador Independente",{"$f":"C460/C$465-1","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terminais",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Índices acumulados"]
[null,"Combustível",1,{"$f":"(C437)*(1+D383)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Lubrificante Diesel",1,{"$f":"(C438)*(1+D384)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Arla 32",1,{"$f":"(C439)*(1+D385)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Rodagem",1,{"$f":"(C440)*(1+D386)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Peças e Materiais de Manutenção",1,{"$f":"(C441)*(1+D387)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Motoristas - Direção",1,{"$f":"(C442)*(1+D388)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Motoristas - Cobrança",1,{"$f":"(C443)*(1+D389)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Cobradores",1,{"$f":"(C444)*(1+D390)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Benefícios Trabalhistas",1,{"$f":"(C445)*(1+D391)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Operação da Frota Auxiliar (Serviços)",1,{"$f":"(C446)*(1+D392)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Operac. e Manut. Infra Garagem",1,{"$f":"(C447)*(1+D393)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Operação de ITS",1,{"$f":"(C448)*(1+D394)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Operação de Bilhetagem",1,{"$f":"(C449)*(1+D395)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Fiscalização",1,{"$f":"(C450)*(1+D396)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Salários e Proventos de Manutenção, Administração e Diretoria",1,{"$f":"(C451)*(1+D397)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Despesas Administrativas Gerais",1,{"$f":"(C452)*(1+D398)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Locação de Infraestrutura",1,{"$f":"(C453)*(1+D399)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Manutenção de Infraestrutura",1,{"$f":"(C454)*(1+D400)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Despesas Ambientais",1,{"$f":"(C455)*(1+D401)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Garantias Contratuais",1,{"$f":"(C456)*(1+D402)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Garantias Contratuais",1,{"$f":"(C457)*(1+D403)","v":1.0573999999999999},{"$f":"(D457)*(1+E403)","v":1.0944089999999997},{"$f":"(E457)*(1+F403)","v":1.1272412699999999},{"$f":"(F457)*(1+G403)","v":1.1610585080999998},{"$f":"(G457)*(1+H403)","v":1.1958902633429997},{"$f":"(H457)*(1+I403)","v":1.2317669712432897},{"$f":"(I457)*(1+J403)","v":1.2687199803805884},{"$f":"(J457)*(1+K403)","v":1.3067815797920062},{"$f":"(K457)*(1+L403)","v":1.3459850271857663},{"$f":"(L457)*(1+M403)","v":1.3863645780013394},{"$f":"(M457)*(1+N403)","v":1.4279555153413797},{"$f":"(N457)*(1+O403)","v":1.4707941808016212},{"$f":"(O457)*(1+P403)","v":1.5149180062256697},{"$f":"(P457)*(1+Q403)","v":1.56036554641244},{"$f":"(Q457)*(1+R403)","v":1.6071765128048132},{"$f":"(R457)*(1+S403)","v":1.6553918081889576},{"$f":"(S457)*(1+T403)","v":1.7050535624346264},{"$f":"(T457)*(1+U403)","v":1.7562051693076652},{"$f":"(U457)*(1+V403)","v":1.8088913243868951}]
[null,"Seguro e Licenciamento",1,{"$f":"(C458)*(1+D404)","v":1.0573999999999999},1.0944089999999997,1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]
[null,"Reposição de Baterias",1,{"$f":"(C459)*(1+D405)","v":1.0573999999999999},{"$f":"(D459)*(1+E405)","v":1.0944089999999997},{"$f":"(E459)*(1+F405)","v":1.1272412699999999},{"$f":"(F459)*(1+G405)","v":1.1610585080999998},{"$f":"(G459)*(1+H405)","v":1.1958902633429997},{"$f":"(H459)*(1+I405)","v":1.2317669712432897},{"$f":"(I459)*(1+J405)","v":1.2687199803805884},{"$f":"(J459)*(1+K405)","v":1.3067815797920062},{"$f":"(K459)*(1+L405)","v":1.3459850271857663},{"$f":"(L459)*(1+M405)","v":1.3863645780013394},{"$f":"(M459)*(1+N405)","v":1.4279555153413797},{"$f":"(N459)*(1+O405)","v":1.4707941808016212},{"$f":"(O459)*(1+P405)","v":1.5149180062256697},{"$f":"(P459)*(1+Q405)","v":1.56036554641244},{"$f":"(Q459)*(1+R405)","v":1.6071765128048132},{"$f":"(R459)*(1+S405)","v":1.6553918081889576},{"$f":"(S459)*(1+T405)","v":1.7050535624346264},{"$f":"(T459)*(1+U405)","v":1.7562051693076652},{"$f":"(U459)*(1+V405)","v":1.8088913243868951}]
[null,"Verificador Independente",1,{"$f":"(C460)*(1+D406)","v":1.0573999999999999},{"$f":"(D460)*(1+E406)","v":1.0944089999999997},{"$f":"(E460)*(1+F406)","v":1.1272412699999999},{"$f":"(F460)*(1+G406)","v":1.1610585080999998},{"$f":"(G460)*(1+H406)","v":1.1958902633429997},{"$f":"(H460)*(1+I406)","v":1.2317669712432897},{"$f":"(I460)*(1+J406)","v":1.2687199803805884},{"$f":"(J460)*(1+K406)","v":1.3067815797920062},{"$f":"(K460)*(1+L406)","v":1.3459850271857663},{"$f":"(L460)*(1+M406)","v":1.3863645780013394},{"$f":"(M460)*(1+N406)","v":1.4279555153413797},{"$f":"(N460)*(1+O406)","v":1.4707941808016212},{"$f":"(O460)*(1+P406)","v":1.5149180062256697},{"$f":"(P460)*(1+Q406)","v":1.56036554641244},{"$f":"(Q460)*(1+R406)","v":1.6071765128048132},{"$f":"(R460)*(1+S406)","v":1.6553918081889576},{"$f":"(S460)*(1+T406)","v":1.7050535624346264},{"$f":"(T460)*(1+U406)","v":1.7562051693076652},{"$f":"(U460)*(1+V406)","v":1.8088913243868951}]
[null,"Terminais",1,{"$f":"(C461)*(1+D407)","v":1.0573999999999999},{"$f":"(D461)*(1+E407)","v":1.0944089999999997},{"$f":"(E461)*(1+F407)","v":1.1272412699999999},{"$f":"(F461)*(1+G407)","v":1.1610585080999998},{"$f":"(G461)*(1+H407)","v":1.1958902633429997},{"$f":"(H461)*(1+I407)","v":1.2317669712432897},{"$f":"(I461)*(1+J407)","v":1.2687199803805884},{"$f":"(J461)*(1+K407)","v":1.3067815797920062},{"$f":"(K461)*(1+L407)","v":1.3459850271857663},{"$f":"(L461)*(1+M407)","v":1.3863645780013394},{"$f":"(M461)*(1+N407)","v":1.4279555153413797},{"$f":"(N461)*(1+O407)","v":1.4707941808016212},{"$f":"(O461)*(1+P407)","v":1.5149180062256697},{"$f":"(P461)*(1+Q407)","v":1.56036554641244},{"$f":"(Q461)*(1+R407)","v":1.6071765128048132},{"$f":"(R461)*(1+S407)","v":1.6553918081889576},{"$f":"(S461)*(1+T407)","v":1.7050535624346264},{"$f":"(T461)*(1+U407)","v":1.7562051693076652},{"$f":"(U461)*(1+V407)","v":1.8088913243868951}]
[]
[null,"Índice acumulado - Receita"]
[null,{"$f":"'01. PC'!C79","v":"IPCA"},null,{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+D$8,0)","v":5.74E-2},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+E$8,0)","v":3.5000000000000003E-2},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+F$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+G$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+H$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+I$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+J$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+K$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+L$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+M$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+N$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+O$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+P$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+Q$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+R$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+S$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+T$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+U$8,0)","v":0.03},{"$f":"HLOOKUP('01. PC'!$C79,'11. ÍNDICES'!$C$9:$M$900,21+V$8,0)","v":0.03}]
[null,"Acumulado",1,{"$f":"(C465)*(1+D464)","v":1.0573999999999999},{"$f":"(D465)*(1+E464)","v":1.0944089999999997},1.1272412699999999,1.1610585080999998,1.1958902633429997,1.2317669712432897,1.2687199803805884,1.3067815797920062,1.3459850271857663,1.3863645780013394,1.4279555153413797,1.4707941808016212,1.5149180062256697,1.56036554641244,1.6071765128048132,1.6553918081889576,1.7050535624346264,1.7562051693076652,1.8088913243868951]

{"sheet":"08. (a)TRIBUTOS LREAL","index":10,"n_rows":172,"n_cols":32,"rows_kept":172,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REGIME","PIS","COFINS","IR","CS","ISS","INSS","RESEGE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REAL",null,null,0.25,0.09,0.02]
[]
[]
[]
[null,"Tributos (R$ Milhões)"]
[]
[null,"PRAZO",{"$f":"IF(C10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(D10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(E10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(F10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(G10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(H10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(I10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(J10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(K10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(L10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(M10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(N10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(O10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(P10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(Q10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(R10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(S10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(T10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(U10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(V10<=('01. PC'!$C$18),1,0)","v":1}]
[]
[null,"ANO",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"Total"]
[]
[null,"Receitas",{"$f":"C14+C15+C16+C17","v":43.95065280436954},{"$f":"D14+D15+D16+D17","v":43.464917629357949},42.979182454346372,42.493447279334788,42.007712104323211,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,null,{"$f":"SUM(C12:V12)","v":837.72556621140666}]
[]
[null,"Receita Tarifária (passageiros)",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C14:V14)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C15:V15)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C16:V16)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"ISS",{"$f":"(C22+C23+C24+C25)*$AD$2","v":0.87901305608739078},0.86929835258715904,0.85958364908692741,0.84986894558669579,0.84015424208646428,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,0.83043953858623254,null,{"$f":"SUM(C19:V19)","v":16.754511324228119}]
[]
[null,"Base de Incidência"]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C22:V22)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C23:V23)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C24:V24)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"INSS",{"$f":"(C30+C31+C32+C33)*$AE$2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C27:V27)","v":0}]
[]
[null,"Base de Incidência"]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C30:V30)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C31:V31)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C32:V32)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"RESEGE",{"$f":"(C38+C39+C40+C41)*$AF$2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C35:V35)","v":0}]
[]
[null,"Base de Incidência"]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C38:V38)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C39:V39)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C40:V40)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"PIS E COFINS - DEVIDO",{"$f":"(C46+C47+C48+C49)*($Z$2+$AA$2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C43:V43)","v":0}]
[]
[null,"Base de Incidência"]
[null,"Receita Tarifária",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C46:V46)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C47:V47)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C48:V48)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"PIS E COFINS - CRÉDITO",{"$f":"SUM(C53:C58)*($Z$2+$AA$2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C51:V51)","v":0}]
[]
[null,"Combustível",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C53:V53)","v":0}]
[null,"Lubrificantes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Arla 32",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Rodagem",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Peças ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Depreciação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"Direito de Uso Crédito Tributário ",{"$f":"IF((C14+C15+C16)>0,(C43),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C60:V60)","v":0}]
[]
[null,"Uso Crédito Tributário Real ",{"$f":"IF(C60>0,IF(C60<C68,C60,C68),0)","v":0},{"$f":"IF(D60>0,IF(C66/((1+D138)^1)+D68>0,IF(D60-(C66/((1+D138)^1)+D68)>0,C66/((1+D138)^1)+D68,D60),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C62:V62)","v":0}]
[]
[null,"Despesas Tributária ",{"$f":"C43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C64:V64)","v":0}]
[]
[null,"Estoque de Crédito Tributário ",{"$f":"C68-C62","v":0},{"$f":"C66/(1+D138)^1+D68-D62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C66:V66)","v":0}]
[]
[null,"Criação de Crédito Tributário Nominal ",{"$f":"SUM(C70:C89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C68:V68)","v":0}]
[]
[null,1,{"$f":"C$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C70:V70)","v":0}]
[null,2,null,{"$f":"D$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,3,null,null,{"$f":"E$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,4,null,null,null,{"$f":"F$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,5,null,null,null,null,{"$f":"G$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$51","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$51","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$51","v":0},null,null,null,null,null,null,null,null,null,0]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$51","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$51","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$51","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$51","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$51","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$51","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$51","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$51","v":0},null,0]
[]
[null,"Pis e Cofins Líquido",{"$f":"C64-C62","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C91:V91)","v":0}]
[]
[null,"Opex ",{"$f":"-'02. FCL'!C20","v":34.810947835905949},{"$f":"-'02. FCL'!D20","v":34.559150175580029},{"$f":"-'02. FCL'!E20","v":34.307352515254109},{"$f":"-'02. FCL'!F20","v":34.055554854928182},{"$f":"-'02. FCL'!G20","v":33.803757194602262},{"$f":"-'02. FCL'!H20","v":33.551959534276342},{"$f":"-'02. FCL'!I20","v":33.545053920876342},{"$f":"-'02. FCL'!J20","v":33.545053920876342},{"$f":"-'02. FCL'!K20","v":33.545053920876342},{"$f":"-'02. FCL'!L20","v":33.545053920876342},{"$f":"-'02. FCL'!M20","v":33.545053920876342},{"$f":"-'02. FCL'!N20","v":38.94505392087634},{"$f":"-'02. FCL'!O20","v":33.545053920876342},{"$f":"-'02. FCL'!P20","v":33.545053920876342},{"$f":"-'02. FCL'!Q20","v":33.545053920876342},{"$f":"-'02. FCL'!R20","v":33.545053920876342},{"$f":"-'02. FCL'!S20","v":33.545053920876342},{"$f":"-'02. FCL'!T20","v":33.545053920876342},{"$f":"-'02. FCL'!U20","v":33.545053920876342},{"$f":"-'02. FCL'!V20","v":33.545053920876342},null,{"$f":"SUM(C93:V93)","v":680.11947700281598}]
[]
[null,"Depreciação Real",{"$f":"'04. D&A Fiscal'!C384","v":5.994071195546689},{"$f":"'04. D&A Fiscal'!D384","v":7.4117928989517967},{"$f":"'04. D&A Fiscal'!E384","v":8.6742299358755304},{"$f":"'04. D&A Fiscal'!F384","v":9.8998969620150774},{"$f":"'04. D&A Fiscal'!G384","v":6.0191497381183439},{"$f":"'04. D&A Fiscal'!H384","v":6.0086859112063173},{"$f":"'04. D&A Fiscal'!I384","v":6.1029341059519231},{"$f":"'04. D&A Fiscal'!J384","v":5.4301227076466869},{"$f":"'04. D&A Fiscal'!K384","v":4.7769077578357777},{"$f":"'04. D&A Fiscal'!L384","v":4.1427184861747},{"$f":"'04. D&A Fiscal'!M384","v":3.5386435073644305},{"$f":"'04. D&A Fiscal'!N384","v":3.5268392291968684},{"$f":"'04. D&A Fiscal'!O384","v":3.5153787649565165},{"$f":"'04. D&A Fiscal'!P384","v":3.5042521006454956},{"$f":"'04. D&A Fiscal'!Q384","v":3.4006850246022711},{"$f":"'04. D&A Fiscal'!R384","v":3.3928989546705002},{"$f":"'04. D&A Fiscal'!S384","v":4.1496541634746054},{"$f":"'04. D&A Fiscal'!T384","v":4.7799607084300479},{"$f":"'04. D&A Fiscal'!U384","v":5.3919088103285358},{"$f":"'04. D&A Fiscal'!V384","v":4.5077186811037659},null,{"$f":"SUM(C95:V95)","v":104.16844964409589}]
[]
[null,"LAIR",{"$f":"C12-C19-C27-C35-(C43-C51)-C93-C95","v":2.2666207168295136},0.62467620223896425,-0.86198364587019682,-2.3118734831951642,1.344650929516142,1.130891945242734,1.0435493638971289,1.7163607622023651,2.3695757120132743,3.0037649836743521,3.6078399624846216,-1.780355759347815,3.6311047048925356,3.6422313692035564,3.745798445246781,3.7535845151785519,2.9968293063744467,2.3665227614190041,1.7545746595205163,2.6387647887452861,null,{"$f":"SUM(C97:V97)","v":36.683128240266598}]
[]
[null,"ANO",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"Total"]
[]
[null,"IRPJ/CSLL",{"$f":"IF(C97>0,C136-C134,0)","v":0.77065104372203452},0.21238990876124783,0,0,0.32002692122484178,0.26915228296777066,0.24836474860751664,0.40849386140416288,0.56395901945915927,0.84257427744877433,1.2266655872447711,0,0.86420291976442343,1.027370732753031,1.2735714713839055,1.2762187351607075,1.0189219641673117,0.80461773888246135,0.59655538423697552,0.89718002817339715,null,{"$f":"SUM(C101:V101)","v":12.62091662536249}]
[]
[null,"Alíquotas Efetivas (%)",{"$f":"IFERROR(IF(C97<0,0,C101/C97),0)","v":0.33999999999999997},{"$f":"IFERROR(IF(D97<0,0,D101/D97),0)","v":0.33999999999999997},0,0,0.23799999999999999,0.23799999999999999,0.23799999999999996,0.23799999999999999,0.23799999999999999,0.28050605890547947,0.33999999999999997,0,0.23799999999999999,0.28207179297829321,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.33999999999999997,0.33999999999999997,null,{"$f":"SUM(C103:V103)","v":5.0505778518837712}]
[]
[null,"Criação de Crédito Tributário ",{"$f":"IF(C97<0,-C97*($AB$2+$AC$2),0)","v":0},0,0.29307443959586688,0.78603698428635571,0,0,0,0,0,0,0,0.60532095817825704,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C105:V105)","v":1.6844323820604796}]
[]
[null,"Estoque de Crédito Tributário ",{"$f":"C109","v":0},{"$f":"C107/(1+D138)^1+D109-D134","v":0},0.29307443959586688,1.0705752751561293,0.90223907621472188,0.76060928975487407,0.63201358600372981,0.43853662555995077,0.18406699151052056,0,0,0.60532095817825704,0.2173175707594634,0,0,0,0,0,0,0,null,{"$f":"SUM(C107:V107)","v":5.1037538127335127}]
[]
[null,"Crédito Tributário ",{"$f":"SUM(C111:C130)","v":0},0,0.29307443959586688,0.78603698428635571,0,0,0,0,0,0,0,0.60532095817825704,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C109:V109)","v":1.6844323820604796}]
[]
[null,1,{"$f":"C$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(C111:V111)","v":0}]
[null,2,null,{"$f":"D$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,3,null,null,{"$f":"E$105","v":0.29307443959586688},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.29307443959586688]
[null,4,null,null,null,{"$f":"F$105","v":0.78603698428635571},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.78603698428635571]
[null,5,null,null,null,null,{"$f":"G$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,6,null,null,null,null,null,{"$f":"H$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,7,null,null,null,null,null,null,{"$f":"I$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,8,null,null,null,null,null,null,null,{"$f":"J$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,9,null,null,null,null,null,null,null,null,{"$f":"K$105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,10,null,null,null,null,null,null,null,null,null,{"$f":"L$105","v":0},null,null,null,null,null,null,null,null,null,null,null,0]
[null,11,null,null,null,null,null,null,null,null,null,null,{"$f":"M$105","v":0},null,null,null,null,null,null,null,null,null,null,0]
[null,12,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N$105","v":0.60532095817825704},null,null,null,null,null,null,null,null,null,0.60532095817825704]
[null,13,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O$105","v":0},null,null,null,null,null,null,null,null,0]
[null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P$105","v":0},null,null,null,null,null,null,null,0]
[null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q$105","v":0},null,null,null,null,null,null,0]
[null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R$105","v":0},null,null,null,null,null,0]
[null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S$105","v":0},null,null,null,null,0]
[null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T$105","v":0},null,null,null,0]
[null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U$105","v":0},null,null,0]
[null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V$105","v":0},null,0]
[]
[null,"Direito de Uso de Crédito Tributário ",{"$f":"IF(C97>0,C97*($AB$2+$AC$2)*0.3,0)","v":0.23119531311661035},6.3716972628374349E-2,0,0,0.13715439481064645,0.11535097841475885,0.10644203511750713,0.17506879774464124,0.24169672262535394,0.3063840283347839,0.36799967617343132,0,0.3703726798990386,0.37150759965876273,0.38207144141517163,0.38286562054821222,0.30567658925019353,0.24138532166473839,0.17896661527109264,0.26915400845201914,null,{"$f":"SUM(C132:V132)","v":4.2470087951253372}]
[]
[null,"Uso de Crédito Tributário Real ",{"$f":"IF(C97>0,0,C132)","v":0},{"$f":"IF(D132>0,IF(C107/((1+D138)^1)>0,IF(D132-C107/((1+D138)^1)>0,C107/((1+D138)^1),D132),0),0)","v":0},0,0,0.13715439481064645,0.11535097841475885,0.10644203511750713,0.17506879774464124,0.24169672262535394,0.17870581700050539,0,0,0.3703726798990386,0.21098793277617806,0,0,0,0,0,0,null,{"$f":"SUM(C134:V134)","v":1.5357793583886297}]
[]
[null,"Despesas Tributárias ",{"$f":"IF(C97>0,C97*($AB$2+$AC$2),0)","v":0.77065104372203452},0.21238990876124783,0,0,0.45718131603548823,0.38450326138252949,0.35480678372502378,0.58356265914880412,0.80565574208451318,1.0212800944492797,1.2266655872447711,0,1.234575599663462,1.2383586655292091,1.2735714713839055,1.2762187351607075,1.0189219641673117,0.80461773888246135,0.59655538423697552,0.89718002817339715,null,{"$f":"SUM(C136:V136)","v":14.156695983751119}]
[]
[null,"Inflação Anual ",{"$f":"'01. PC'!C83","v":0},{"$f":"'01. PC'!D83","v":3.5000000000000003E-2},{"$f":"'01. PC'!E83","v":0.03},{"$f":"'01. PC'!F83","v":0.03},{"$f":"'01. PC'!G83","v":0.03},{"$f":"'01. PC'!H83","v":0.03},{"$f":"'01. PC'!I83","v":0.03},{"$f":"'01. PC'!J83","v":0.03},{"$f":"'01. PC'!K83","v":0.03},{"$f":"'01. PC'!L83","v":0.03},{"$f":"'01. PC'!M83","v":0.03},{"$f":"'01. PC'!N83","v":0.03},{"$f":"'01. PC'!O83","v":0.03},{"$f":"'01. PC'!P83","v":0.03},{"$f":"'01. PC'!Q83","v":0.03},{"$f":"'01. PC'!R83","v":0.03},{"$f":"'01. PC'!S83","v":0.03},{"$f":"'01. PC'!T83","v":0.03},{"$f":"'01. PC'!U83","v":0.03},{"$f":"'01. PC'!V83","v":0.03}]
[]
[null,"Inflação Acumulada",{"$f":"C138","v":0},{"$f":"(1+D138)*(1+C140)-1","v":3.499999999999992E-2},{"$f":"(1+E138)*(1+D140)-1","v":6.6049999999999942E-2},9.8031500000000049E-2,0.13097244500000005,0.16490161835000006,0.19984866690050018,0.23584412690751533,0.27291945071474077,0.31110703423618302,0.35044024526326845,0.39095345262116643,0.43268205619980149,0.47566251788579561,0.51993239342236941,0.56553036522504052,0.61249627618179181,0.66087116446724559,0.71069729940126303,0.76201821838330086]
[]
[]
[]
[]
[]
[]
[null,"Simulação VPL - Regime Lucro Real - R$ Milhões"]
[]
[]
[null,"Receita ",{"$f":"'02. FCL'!C12","v":43.95065280436954},{"$f":"'02. FCL'!D12","v":44.423825851143548},{"$f":"'02. FCL'!E12","v":43.858386903303575},{"$f":"'02. FCL'!F12","v":43.291064137863586},{"$f":"'02. FCL'!G12","v":42.723741372423611},{"$f":"'02. FCL'!H12","v":42.156418606983628},{"$f":"'02. FCL'!I12","v":42.193519096827629},{"$f":"'02. FCL'!J12","v":41.845402843155625},{"$f":"'02. FCL'!K12","v":41.845402843155625},{"$f":"'02. FCL'!L12","v":41.845402843155625},{"$f":"'02. FCL'!M12","v":41.882503332999626},{"$f":"'02. FCL'!N12","v":41.845402843155625},{"$f":"'02. FCL'!O12","v":41.845402843155625},{"$f":"'02. FCL'!P12","v":41.845402843155625},{"$f":"'02. FCL'!Q12","v":41.845402843155625},{"$f":"'02. FCL'!R12","v":41.845402843155625},{"$f":"'02. FCL'!S12","v":42.05671884699963},{"$f":"'02. FCL'!T12","v":42.019618357155629},{"$f":"'02. FCL'!U12","v":42.019618357155629},{"$f":"'02. FCL'!V12","v":58.752515759429222},null,{"$f":"SUM(C150:V150)","v":864.09180617189986}]
[]
[null,"Opex ",{"$f":"'02. FCL'!C20","v":-34.810947835905949},{"$f":"'02. FCL'!D20","v":-34.559150175580029},{"$f":"'02. FCL'!E20","v":-34.307352515254109},{"$f":"'02. FCL'!F20","v":-34.055554854928182},{"$f":"'02. FCL'!G20","v":-33.803757194602262},{"$f":"'02. FCL'!H20","v":-33.551959534276342},{"$f":"'02. FCL'!I20","v":-33.545053920876342},{"$f":"'02. FCL'!J20","v":-33.545053920876342},{"$f":"'02. FCL'!K20","v":-33.545053920876342},{"$f":"'02. FCL'!L20","v":-33.545053920876342},{"$f":"'02. FCL'!M20","v":-33.545053920876342},{"$f":"'02. FCL'!N20","v":-38.94505392087634},{"$f":"'02. FCL'!O20","v":-33.545053920876342},{"$f":"'02. FCL'!P20","v":-33.545053920876342},{"$f":"'02. FCL'!Q20","v":-33.545053920876342},{"$f":"'02. FCL'!R20","v":-33.545053920876342},{"$f":"'02. FCL'!S20","v":-33.545053920876342},{"$f":"'02. FCL'!T20","v":-33.545053920876342},{"$f":"'02. FCL'!U20","v":-33.545053920876342},{"$f":"'02. FCL'!V20","v":-33.545053920876342},null,{"$f":"SUM(C152:V152)","v":-680.11947700281598}]
[]
[null,"CAPEX",{"$f":"'02. FCL'!C25","v":-22.939356717799996},{"$f":"'02. FCL'!D25","v":-8.6132579999999983},{"$f":"'02. FCL'!E25","v":-5.913257999999999},{"$f":"'02. FCL'!F25","v":-5.913257999999999},{"$f":"'02. FCL'!G25","v":-5.913257999999999},{"$f":"'02. FCL'!H25","v":-5.913257999999999},{"$f":"'02. FCL'!I25","v":-6.3308869999999997},{"$f":"'02. FCL'!J25","v":-3.2736289999999997},{"$f":"'02. FCL'!K25","v":-3.2736289999999997},{"$f":"'02. FCL'!L25","v":-3.2736289999999997},{"$f":"'02. FCL'!M25","v":-3.6912579999999999},{"$f":"'02. FCL'!N25","v":-3.2736289999999997},{"$f":"'02. FCL'!O25","v":-3.2736289999999997},{"$f":"'02. FCL'!P25","v":-3.2736289999999997},{"$f":"'02. FCL'!Q25","v":-3.2736289999999997},{"$f":"'02. FCL'!R25","v":-3.2736289999999997},{"$f":"'02. FCL'!S25","v":-6.3308869999999997},{"$f":"'02. FCL'!T25","v":-5.913257999999999},{"$f":"'02. FCL'!U25","v":-5.913257999999999},{"$f":"'02. FCL'!V25","v":0},null,{"$f":"SUM(C154:V154)","v":-109.57422671779999}]
[]
[null,"Impostos Total ",{"$f":"-(C19+C27+C35+C91+C101)","v":-1.6496640998094252},-1.0816882613484069,-0.85958364908692741,-0.84986894558669579,-1.1601811633113059,-1.0995918215540033,-1.0788042871937491,-1.2389333999903953,-1.3943985580453919,-1.6730138160350068,-2.0571051258310038,-0.83043953858623254,-1.6946424583506561,-1.8578102713392637,-2.1040110099701379,-2.1066582737469401,-1.8493615027535442,-1.635057277468694,-1.4269949228232082,-1.7276195667596297,null,{"$f":"SUM(C156:V156)","v":-29.375427949590616}]
[]
[null,"NIG ",{"$f":"'02. FCL'!C39","v":-1.4504561598294146},{"$f":"'02. FCL'!D39","v":-3.855767293958854E-2},{"$f":"'02. FCL'!E39","v":-0.31734375134603776},{"$f":"'02. FCL'!F39","v":-2.9045253531341991E-2},{"$f":"'02. FCL'!G39","v":-2.8739673846481094E-2},{"$f":"'02. FCL'!H39","v":-2.8434094161619315E-2},{"$f":"'02. FCL'!I39","v":-4.037311682305364E-2},{"$f":"'02. FCL'!J39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!K39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!L39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!M39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!N39","v":-0.31071001689426742},{"$f":"'02. FCL'!O39","v":0.2227365850474802},{"$f":"'02. FCL'!P39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!Q39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!R39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!S39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!T39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!U39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!V39","v":1.6365426791495497},null,{"$f":"SUM(C158:V158)","v":-0.79148064411744978}]
[]
[null,"Saldo Caixa",{"$f":"C150+C152+C154+C156+C158","v":-16.899772008975244},{"$f":"D150+D152+D154+D156+D158","v":0.13117174127552436},2.4608489876165018,2.4433370838173665,1.8178053406635621,1.5631751569916643,1.1984007719344847,3.7470765053946211,3.5916113473396245,3.3129960893500097,2.5483762693980134,-1.5144296332012146,3.554814048976108,3.1281996340457527,2.8819988954148785,2.8793516316380763,0.29070640647547669,0.88553914191632699,1.0936014965618128,25.116384950942802,null,{"$f":"SUM(C160:V160)","v":44.231193857576145}]
[]
[null,"VPL - Ano 0 - Real ",{"$f":"C160","v":-16.899772008975244},{"$f":"D160/((1+D168)*(1+C172))","v":0.11019650841997405},1.8948563398717,1.7244018784197666,1.1758887920486352,0.92680911297893442,0.65125115471230455,1.8663915594775227,1.6396959032623513,1.3863046341868552,0.97738367133065696,-0.5323710136203631,1.1453704258512243,0.92381990046529217,0.78010028701102441,0.71435667601710373,6.6105680566126618E-2,0.18456770646847956,0.2089155777382444,4.397771234672609,null,{"$f":"SUM(C162:V162)","v":3.3420440209031979}]
[]
[null,"VPL - Ano 0 - Presumido ",{"$f":"'08. (b)TRIBUTOS LPRESUMID'!C73","v":-20.910951990368616},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!D73","v":-3.6120214484832891},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!E73","v":-1.6723708177267831},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!F73","v":-1.5083880016186251},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!G73","v":-1.5427737286223271},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!H73","v":-1.5609213604917787},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!I73","v":-1.6361119404959641},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!J73","v":-0.17678893221869496},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!K73","v":-0.16203873643071823},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!L73","v":-0.14851920747834693},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!M73","v":-0.27921466245757859},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!N73","v":-2.0789285660963448},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!O73","v":-3.1138911770149141E-2},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!P73","v":-0.10481844770961607},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!Q73","v":-9.6073032448008744E-2},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!R73","v":-8.8057281570573895E-2},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!S73","v":-0.71519575883252706},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!T73","v":-0.57776589362952513},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!U73","v":-0.52956061322142467},{"$f":"'08. (b)TRIBUTOS LPRESUMID'!V73","v":3.6901504180851057},null,{"$f":"SUM(C164:V164)","v":-33.741488913585783}]
[]
[null,"Regime escolhido",{"$f":"IF(C150*10^6>78000000,\"Real\",IF(C162>C164,\"Real\",\"Pres.\"))","v":"Real"},{"$f":"IF(D150*10^6>78000000,\"Real\",IF(D162>D164,\"Real\",\"Pres.\"))","v":"Real"},"Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real"]
[]
[null,"WACC real",{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2},{"$f":"'03. WACC'!$C$27","v":9.1028825038285799E-2}]
[]
[null,"WACC Escohido",{"$f":"IF(C166=\"Real\",C168,'08. (b)TRIBUTOS LPRESUMID'!C77)","v":9.1028825038285799E-2},{"$f":"IF(D166=\"Real\",D168,'08. (b)TRIBUTOS LPRESUMID'!D77)","v":9.1028825038285799E-2},{"$f":"IF(E166=\"Real\",E168,'08. (b)TRIBUTOS LPRESUMID'!E77)","v":9.1028825038285799E-2},{"$f":"IF(F166=\"Real\",F168,'08. (b)TRIBUTOS LPRESUMID'!F77)","v":9.1028825038285799E-2},{"$f":"IF(G166=\"Real\",G168,'08. (b)TRIBUTOS LPRESUMID'!G77)","v":9.1028825038285799E-2},{"$f":"IF(H166=\"Real\",H168,'08. (b)TRIBUTOS LPRESUMID'!H77)","v":9.1028825038285799E-2},{"$f":"IF(I166=\"Real\",I168,'08. (b)TRIBUTOS LPRESUMID'!I77)","v":9.1028825038285799E-2},{"$f":"IF(J166=\"Real\",J168,'08. (b)TRIBUTOS LPRESUMID'!J77)","v":9.1028825038285799E-2},{"$f":"IF(K166=\"Real\",K168,'08. (b)TRIBUTOS LPRESUMID'!K77)","v":9.1028825038285799E-2},{"$f":"IF(L166=\"Real\",L168,'08. (b)TRIBUTOS LPRESUMID'!L77)","v":9.1028825038285799E-2},{"$f":"IF(M166=\"Real\",M168,'08. (b)TRIBUTOS LPRESUMID'!M77)","v":9.1028825038285799E-2},{"$f":"IF(N166=\"Real\",N168,'08. (b)TRIBUTOS LPRESUMID'!N77)","v":9.1028825038285799E-2},{"$f":"IF(O166=\"Real\",O168,'08. (b)TRIBUTOS LPRESUMID'!O77)","v":9.1028825038285799E-2},{"$f":"IF(P166=\"Real\",P168,'08. (b)TRIBUTOS LPRESUMID'!P77)","v":9.1028825038285799E-2},{"$f":"IF(Q166=\"Real\",Q168,'08. (b)TRIBUTOS LPRESUMID'!Q77)","v":9.1028825038285799E-2},{"$f":"IF(R166=\"Real\",R168,'08. (b)TRIBUTOS LPRESUMID'!R77)","v":9.1028825038285799E-2},{"$f":"IF(S166=\"Real\",S168,'08. (b)TRIBUTOS LPRESUMID'!S77)","v":9.1028825038285799E-2},{"$f":"IF(T166=\"Real\",T168,'08. (b)TRIBUTOS LPRESUMID'!T77)","v":9.1028825038285799E-2},{"$f":"IF(U166=\"Real\",U168,'08. (b)TRIBUTOS LPRESUMID'!U77)","v":9.1028825038285799E-2},{"$f":"IF(V166=\"Real\",V168,'08. (b)TRIBUTOS LPRESUMID'!V77)","v":9.1028825038285799E-2}]
[]
[null,"WACC Acumulado",{"$f":"IF(C166=\"Real\",C168,'08. (b)TRIBUTOS LPRESUMID'!C81)","v":9.1028825038285799E-2},{"$f":"(1+C172)*(1+D170)-1","v":0.19034389706442245},0.29869950340569096,0.41691859327851621,0.54589902799956036,0.68662040014618841,0.8401514734570994,1.0076582999783694,1.1904130761037628,1.3898038047699854,1.6073448371902224,1.844688374189289,2.1036370144918113,2.3861574452663339,2.6943953789035717,3.0306918494720367,3.3976009926208715,3.7979094439663488,4.234657503290701,4.7111622252931005]

{"sheet":"08. (b)TRIBUTOS LPRESUMID","index":11,"n_rows":81,"n_cols":33,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"REGIME","PIS","COFINS","IR","CS","ISS","INSS","RESEGE","PRESUNÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRESUMIDO",null,null,0.25,0.09,0.02,null,null,0.32]
[]
[]
[]
[]
[]
[null,"Tributos (R$ Milhões)"]
[]
[null,"ANO",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,null,"Total"]
[]
[null,"Receitas",{"$f":"C14+C15+C16+C17","v":43.95065280436954},{"$f":"D14+D15+D16+D17","v":43.464917629357949},42.979182454346372,42.493447279334788,42.007712104323211,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,null,{"$f":"SUM(C12:V12)","v":837.72556621140666}]
[]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C14:V14)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C15:V15)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C16:V16)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"ISS sobre Receitas",{"$f":"-(C21+C22+C23+C24)*$AD$2","v":-0.87901305608739078},-0.86929835258715904,-0.85958364908692741,-0.84986894558669579,-0.84015424208646428,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,-0.83043953858623254,null,{"$f":"SUM(C19:V19)","v":-16.754511324228119}]
[]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C21:V21)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C22:V22)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C23:V23)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"PIS e Cofins",{"$f":"-(C28+C29+C30+C31)*($Z$2+$AA$2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C26:V26)","v":0}]
[]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C28:V28)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C29:V29)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C30:V30)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"INSS",{"$f":"-(C35+C36+C37+C38)*($AE$2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C33:V33)","v":0}]
[]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C35:V35)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C36:V36)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C37:V37)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"RESEGE",{"$f":"-(C42+C43+C44+C45)*($AF$2)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C40:V40)","v":0}]
[]
[null,"Receita Tarifária",{"$f":"'02. FCL'!C14","v":0},{"$f":"'02. FCL'!D14","v":0},{"$f":"'02. FCL'!E14","v":0},{"$f":"'02. FCL'!F14","v":0},{"$f":"'02. FCL'!G14","v":0},{"$f":"'02. FCL'!H14","v":0},{"$f":"'02. FCL'!I14","v":0},{"$f":"'02. FCL'!J14","v":0},{"$f":"'02. FCL'!K14","v":0},{"$f":"'02. FCL'!L14","v":0},{"$f":"'02. FCL'!M14","v":0},{"$f":"'02. FCL'!N14","v":0},{"$f":"'02. FCL'!O14","v":0},{"$f":"'02. FCL'!P14","v":0},{"$f":"'02. FCL'!Q14","v":0},{"$f":"'02. FCL'!R14","v":0},{"$f":"'02. FCL'!S14","v":0},{"$f":"'02. FCL'!T14","v":0},{"$f":"'02. FCL'!U14","v":0},{"$f":"'02. FCL'!V14","v":0},null,{"$f":"SUM(C42:V42)","v":0}]
[null,"Receita Acessória",{"$f":"'02. FCL'!C15","v":0},{"$f":"'02. FCL'!D15","v":0},{"$f":"'02. FCL'!E15","v":0},{"$f":"'02. FCL'!F15","v":0},{"$f":"'02. FCL'!G15","v":0},{"$f":"'02. FCL'!H15","v":0},{"$f":"'02. FCL'!I15","v":0},{"$f":"'02. FCL'!J15","v":0},{"$f":"'02. FCL'!K15","v":0},{"$f":"'02. FCL'!L15","v":0},{"$f":"'02. FCL'!M15","v":0},{"$f":"'02. FCL'!N15","v":0},{"$f":"'02. FCL'!O15","v":0},{"$f":"'02. FCL'!P15","v":0},{"$f":"'02. FCL'!Q15","v":0},{"$f":"'02. FCL'!R15","v":0},{"$f":"'02. FCL'!S15","v":0},{"$f":"'02. FCL'!T15","v":0},{"$f":"'02. FCL'!U15","v":0},{"$f":"'02. FCL'!V15","v":0},null,{"$f":"SUM(C43:V43)","v":0}]
[null,"Subsídio",{"$f":"'02. FCL'!C16","v":0},{"$f":"'02. FCL'!D16","v":0},{"$f":"'02. FCL'!E16","v":0},{"$f":"'02. FCL'!F16","v":0},{"$f":"'02. FCL'!G16","v":0},{"$f":"'02. FCL'!H16","v":0},{"$f":"'02. FCL'!I16","v":0},{"$f":"'02. FCL'!J16","v":0},{"$f":"'02. FCL'!K16","v":0},{"$f":"'02. FCL'!L16","v":0},{"$f":"'02. FCL'!M16","v":0},{"$f":"'02. FCL'!N16","v":0},{"$f":"'02. FCL'!O16","v":0},{"$f":"'02. FCL'!P16","v":0},{"$f":"'02. FCL'!Q16","v":0},{"$f":"'02. FCL'!R16","v":0},{"$f":"'02. FCL'!S16","v":0},{"$f":"'02. FCL'!T16","v":0},{"$f":"'02. FCL'!U16","v":0},{"$f":"'02. FCL'!V16","v":0},null,{"$f":"SUM(C44:V44)","v":0}]
[null,"Receita Tarifária (Km)",{"$f":"'02. FCL'!C17","v":43.95065280436954},{"$f":"'02. FCL'!D17","v":43.464917629357949},{"$f":"'02. FCL'!E17","v":42.979182454346372},{"$f":"'02. FCL'!F17","v":42.493447279334788},{"$f":"'02. FCL'!G17","v":42.007712104323211},{"$f":"'02. FCL'!H17","v":41.521976929311627},{"$f":"'02. FCL'!I17","v":41.521976929311627},{"$f":"'02. FCL'!J17","v":41.521976929311627},{"$f":"'02. FCL'!K17","v":41.521976929311627},{"$f":"'02. FCL'!L17","v":41.521976929311627},{"$f":"'02. FCL'!M17","v":41.521976929311627},{"$f":"'02. FCL'!N17","v":41.521976929311627},{"$f":"'02. FCL'!O17","v":41.521976929311627},{"$f":"'02. FCL'!P17","v":41.521976929311627},{"$f":"'02. FCL'!Q17","v":41.521976929311627},{"$f":"'02. FCL'!R17","v":41.521976929311627},{"$f":"'02. FCL'!S17","v":41.521976929311627},{"$f":"'02. FCL'!T17","v":41.521976929311627},{"$f":"'02. FCL'!U17","v":41.521976929311627},{"$f":"'02. FCL'!V17","v":41.521976929311627}]
[]
[null,"LAIR Presumido",{"$f":"C12*$AG$2","v":14.064208897398252},13.908773641394545,13.753338385390839,13.597903129387133,13.442467873383428,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,13.287032617379721,null,{"$f":"SUM(C47:V47)","v":268.0721811876499}]
[]
[null,"IRPJ/CSLL",{"$f":"-IF(C47<=0,C47*0%,C47*($AB$2+$AC$2))","v":-4.7818310251154053},-4.7289830380741451,-4.676135051032885,-4.6232870639916248,-4.5704390769503656,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,-4.5175910899091045,null,{"$f":"SUM(C49:V49)","v":-91.144541603800988}]
[]
[null,"Total de Impostos (R$ Mil)",{"$f":"C19+C26+C33+C40+C49","v":-5.6608440812027965},{"$f":"D19+D26+D33+D40+D49","v":-5.5982813906613043},-5.535718700119812,-5.4731560095783207,-5.4105933190368294,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,null,{"$f":"SUM(C51:V51)","v":-107.89905292802912}]
[]
[]
[]
[]
[null,"Simulação VPL - Regime Lucro Presumido - R$ Milhões"]
[]
[]
[null,"Receita ",{"$f":"'02. FCL'!C12","v":43.95065280436954},{"$f":"'02. FCL'!D12","v":44.423825851143548},{"$f":"'02. FCL'!E12","v":43.858386903303575},{"$f":"'02. FCL'!F12","v":43.291064137863586},{"$f":"'02. FCL'!G12","v":42.723741372423611},{"$f":"'02. FCL'!H12","v":42.156418606983628},{"$f":"'02. FCL'!I12","v":42.193519096827629},{"$f":"'02. FCL'!J12","v":41.845402843155625},{"$f":"'02. FCL'!K12","v":41.845402843155625},{"$f":"'02. FCL'!L12","v":41.845402843155625},{"$f":"'02. FCL'!M12","v":41.882503332999626},{"$f":"'02. FCL'!N12","v":41.845402843155625},{"$f":"'02. FCL'!O12","v":41.845402843155625},{"$f":"'02. FCL'!P12","v":41.845402843155625},{"$f":"'02. FCL'!Q12","v":41.845402843155625},{"$f":"'02. FCL'!R12","v":41.845402843155625},{"$f":"'02. FCL'!S12","v":42.05671884699963},{"$f":"'02. FCL'!T12","v":42.019618357155629},{"$f":"'02. FCL'!U12","v":42.019618357155629},{"$f":"'02. FCL'!V12","v":58.752515759429222},null,{"$f":"SUM(C59:V59)","v":864.09180617189986}]
[]
[null,"Opex ",{"$f":"'02. FCL'!C20","v":-34.810947835905949},{"$f":"'02. FCL'!D20","v":-34.559150175580029},{"$f":"'02. FCL'!E20","v":-34.307352515254109},{"$f":"'02. FCL'!F20","v":-34.055554854928182},{"$f":"'02. FCL'!G20","v":-33.803757194602262},{"$f":"'02. FCL'!H20","v":-33.551959534276342},{"$f":"'02. FCL'!I20","v":-33.545053920876342},{"$f":"'02. FCL'!J20","v":-33.545053920876342},{"$f":"'02. FCL'!K20","v":-33.545053920876342},{"$f":"'02. FCL'!L20","v":-33.545053920876342},{"$f":"'02. FCL'!M20","v":-33.545053920876342},{"$f":"'02. FCL'!N20","v":-38.94505392087634},{"$f":"'02. FCL'!O20","v":-33.545053920876342},{"$f":"'02. FCL'!P20","v":-33.545053920876342},{"$f":"'02. FCL'!Q20","v":-33.545053920876342},{"$f":"'02. FCL'!R20","v":-33.545053920876342},{"$f":"'02. FCL'!S20","v":-33.545053920876342},{"$f":"'02. FCL'!T20","v":-33.545053920876342},{"$f":"'02. FCL'!U20","v":-33.545053920876342},{"$f":"'02. FCL'!V20","v":-33.545053920876342},null,{"$f":"SUM(C61:V61)","v":-680.11947700281598}]
[]
[null,"CAPEX",{"$f":"'02. FCL'!C25","v":-22.939356717799996},{"$f":"'02. FCL'!D25","v":-8.6132579999999983},{"$f":"'02. FCL'!E25","v":-5.913257999999999},{"$f":"'02. FCL'!F25","v":-5.913257999999999},{"$f":"'02. FCL'!G25","v":-5.913257999999999},{"$f":"'02. FCL'!H25","v":-5.913257999999999},{"$f":"'02. FCL'!I25","v":-6.3308869999999997},{"$f":"'02. FCL'!J25","v":-3.2736289999999997},{"$f":"'02. FCL'!K25","v":-3.2736289999999997},{"$f":"'02. FCL'!L25","v":-3.2736289999999997},{"$f":"'02. FCL'!M25","v":-3.6912579999999999},{"$f":"'02. FCL'!N25","v":-3.2736289999999997},{"$f":"'02. FCL'!O25","v":-3.2736289999999997},{"$f":"'02. FCL'!P25","v":-3.2736289999999997},{"$f":"'02. FCL'!Q25","v":-3.2736289999999997},{"$f":"'02. FCL'!R25","v":-3.2736289999999997},{"$f":"'02. FCL'!S25","v":-6.3308869999999997},{"$f":"'02. FCL'!T25","v":-5.913257999999999},{"$f":"'02. FCL'!U25","v":-5.913257999999999},{"$f":"'02. FCL'!V25","v":0},null,{"$f":"SUM(C63:V63)","v":-109.57422671779999}]
[]
[null,"Impostos Total ",{"$f":"C51","v":-5.6608440812027965},{"$f":"D51","v":-5.5982813906613043},-5.535718700119812,-5.4731560095783207,-5.4105933190368294,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,-5.3480306284953372,null,{"$f":"SUM(C65:V65)","v":-107.89905292802912}]
[]
[null,"NIG ",{"$f":"'02. FCL'!C39","v":-1.4504561598294146},{"$f":"'02. FCL'!D39","v":-3.855767293958854E-2},{"$f":"'02. FCL'!E39","v":-0.31734375134603776},{"$f":"'02. FCL'!F39","v":-2.9045253531341991E-2},{"$f":"'02. FCL'!G39","v":-2.8739673846481094E-2},{"$f":"'02. FCL'!H39","v":-2.8434094161619315E-2},{"$f":"'02. FCL'!I39","v":-4.037311682305364E-2},{"$f":"'02. FCL'!J39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!K39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!L39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!M39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!N39","v":-0.31071001689426742},{"$f":"'02. FCL'!O39","v":0.2227365850474802},{"$f":"'02. FCL'!P39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!Q39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!R39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!S39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!T39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!U39","v":-4.0710016894267398E-2},{"$f":"'02. FCL'!V39","v":1.6365426791495497},null,{"$f":"SUM(C67:V67)","v":-0.79148064411744978}]
[]
[null,"Saldo Caixa",{"$f":"C59+C61+C63+C65+C67","v":-20.910951990368616},{"$f":"D59+D61+D63+D65+D67","v":-4.3854213880373729},-2.2152860634163831,-2.1799499801742583,-2.4326068150619613,-2.6852636499496696,-3.0708255693671034,-0.36202072311032057,-0.36202072311032057,-0.36202072311032057,-0.74254923326631972,-6.0320207231103193,-9.8574121168572976E-2,-0.36202072311032057,-0.36202072311032057,-0.36202072311032057,-3.2079627192663165,-2.8274342091103164,-2.8274342091103164,21.495973889207093,null,{"$f":"SUM(C69:V69)","v":-34.292431120862346}]
[]
[null,"VPL - Ano 0 - Real ",{"$f":"'08. (a)TRIBUTOS LREAL'!C162","v":-16.899772008975244},{"$f":"'08. (a)TRIBUTOS LREAL'!D162","v":0.11019650841997405},{"$f":"'08. (a)TRIBUTOS LREAL'!E162","v":1.8948563398717},{"$f":"'08. (a)TRIBUTOS LREAL'!F162","v":1.7244018784197666},{"$f":"'08. (a)TRIBUTOS LREAL'!G162","v":1.1758887920486352},{"$f":"'08. (a)TRIBUTOS LREAL'!H162","v":0.92680911297893442},{"$f":"'08. (a)TRIBUTOS LREAL'!I162","v":0.65125115471230455},{"$f":"'08. (a)TRIBUTOS LREAL'!J162","v":1.8663915594775227},{"$f":"'08. (a)TRIBUTOS LREAL'!K162","v":1.6396959032623513},{"$f":"'08. (a)TRIBUTOS LREAL'!L162","v":1.3863046341868552},{"$f":"'08. (a)TRIBUTOS LREAL'!M162","v":0.97738367133065696},{"$f":"'08. (a)TRIBUTOS LREAL'!N162","v":-0.5323710136203631},{"$f":"'08. (a)TRIBUTOS LREAL'!O162","v":1.1453704258512243},{"$f":"'08. (a)TRIBUTOS LREAL'!P162","v":0.92381990046529217},{"$f":"'08. (a)TRIBUTOS LREAL'!Q162","v":0.78010028701102441},{"$f":"'08. (a)TRIBUTOS LREAL'!R162","v":0.71435667601710373},{"$f":"'08. (a)TRIBUTOS LREAL'!S162","v":6.6105680566126618E-2},{"$f":"'08. (a)TRIBUTOS LREAL'!T162","v":0.18456770646847956},{"$f":"'08. (a)TRIBUTOS LREAL'!U162","v":0.2089155777382444},{"$f":"'08. (a)TRIBUTOS LREAL'!V162","v":4.397771234672609},null,{"$f":"SUM(C71:V71)","v":3.3420440209031979}]
[]
[null,"VPL - Ano 0 - Presumido ",{"$f":"C69","v":-20.910951990368616},{"$f":"D69/((1+D77)*(1+C81))","v":-3.6120214484832891},{"$f":"E69/((1+E77)*(1+D81))","v":-1.6723708177267831},-1.5083880016186251,-1.5427737286223271,-1.5609213604917787,-1.6361119404959641,-0.17678893221869496,-0.16203873643071823,-0.14851920747834693,-0.27921466245757859,-2.0789285660963448,-3.1138911770149141E-2,-0.10481844770961607,-9.6073032448008744E-2,-8.8057281570573895E-2,-0.71519575883252706,-0.57776589362952513,-0.52956061322142467,3.6901504180851057,null,{"$f":"SUM(C73:V73)","v":-33.741488913585783}]
[]
[null,"Regime escolhido",{"$f":"IF(C59*10^6>78000000,\"Real\",IF(C71>C73,\"Real\",\"Pres.\"))","v":"Real"},{"$f":"IF(D59*10^6>78000000,\"Real\",IF(D71>D73,\"Real\",\"Pres.\"))","v":"Real"},"Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real","Real"]
[]
[null,"WACC presumido",{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022},{"$f":"'03. WACC'!$G$27","v":0.1128196480892022}]
[]
[null,"WACC escolhido",{"$f":"IF(C75=\"real\",'08. (a)TRIBUTOS LREAL'!C170,'08. (b)TRIBUTOS LPRESUMID'!C77)","v":9.1028825038285799E-2},{"$f":"IF(D75=\"real\",'08. (a)TRIBUTOS LREAL'!D170,'08. (b)TRIBUTOS LPRESUMID'!D77)","v":9.1028825038285799E-2},{"$f":"IF(E75=\"real\",'08. (a)TRIBUTOS LREAL'!E170,'08. (b)TRIBUTOS LPRESUMID'!E77)","v":9.1028825038285799E-2},{"$f":"IF(F75=\"real\",'08. (a)TRIBUTOS LREAL'!F170,'08. (b)TRIBUTOS LPRESUMID'!F77)","v":9.1028825038285799E-2},{"$f":"IF(G75=\"real\",'08. (a)TRIBUTOS LREAL'!G170,'08. (b)TRIBUTOS LPRESUMID'!G77)","v":9.1028825038285799E-2},{"$f":"IF(H75=\"real\",'08. (a)TRIBUTOS LREAL'!H170,'08. (b)TRIBUTOS LPRESUMID'!H77)","v":9.1028825038285799E-2},{"$f":"IF(I75=\"real\",'08. (a)TRIBUTOS LREAL'!I170,'08. (b)TRIBUTOS LPRESUMID'!I77)","v":9.1028825038285799E-2},{"$f":"IF(J75=\"real\",'08. (a)TRIBUTOS LREAL'!J170,'08. (b)TRIBUTOS LPRESUMID'!J77)","v":9.1028825038285799E-2},{"$f":"IF(K75=\"real\",'08. (a)TRIBUTOS LREAL'!K170,'08. (b)TRIBUTOS LPRESUMID'!K77)","v":9.1028825038285799E-2},{"$f":"IF(L75=\"real\",'08. (a)TRIBUTOS LREAL'!L170,'08. (b)TRIBUTOS LPRESUMID'!L77)","v":9.1028825038285799E-2},{"$f":"IF(M75=\"real\",'08. (a)TRIBUTOS LREAL'!M170,'08. (b)TRIBUTOS LPRESUMID'!M77)","v":9.1028825038285799E-2},{"$f":"IF(N75=\"real\",'08. (a)TRIBUTOS LREAL'!N170,'08. (b)TRIBUTOS LPRESUMID'!N77)","v":9.1028825038285799E-2},{"$f":"IF(O75=\"real\",'08. (a)TRIBUTOS LREAL'!O170,'08. (b)TRIBUTOS LPRESUMID'!O77)","v":9.1028825038285799E-2},{"$f":"IF(P75=\"real\",'08. (a)TRIBUTOS LREAL'!P170,'08. (b)TRIBUTOS LPRESUMID'!P77)","v":9.1028825038285799E-2},{"$f":"IF(Q75=\"real\",'08. (a)TRIBUTOS LREAL'!Q170,'08. (b)TRIBUTOS LPRESUMID'!Q77)","v":9.1028825038285799E-2},{"$f":"IF(R75=\"real\",'08. (a)TRIBUTOS LREAL'!R170,'08. (b)TRIBUTOS LPRESUMID'!R77)","v":9.1028825038285799E-2},{"$f":"IF(S75=\"real\",'08. (a)TRIBUTOS LREAL'!S170,'08. (b)TRIBUTOS LPRESUMID'!S77)","v":9.1028825038285799E-2},{"$f":"IF(T75=\"real\",'08. (a)TRIBUTOS LREAL'!T170,'08. (b)TRIBUTOS LPRESUMID'!T77)","v":9.1028825038285799E-2},{"$f":"IF(U75=\"real\",'08. (a)TRIBUTOS LREAL'!U170,'08. (b)TRIBUTOS LPRESUMID'!U77)","v":9.1028825038285799E-2},{"$f":"IF(V75=\"real\",'08. (a)TRIBUTOS LREAL'!V170,'08. (b)TRIBUTOS LPRESUMID'!V77)","v":9.1028825038285799E-2}]
[]
[null,"WACC Acumulado",{"$f":"C79","v":9.1028825038285799E-2},{"$f":"(1+D79)*(1+C81)-1","v":0.19034389706442245},{"$f":"(1+E79)*(1+D81)-1","v":0.29869950340569096},0.41691859327851621,0.54589902799956036,0.68662040014618841,0.8401514734570994,1.0076582999783694,1.1904130761037628,1.3898038047699854,1.6073448371902224,1.844688374189289,2.1036370144918113,2.3861574452663339,2.6943953789035717,3.0306918494720367,3.3976009926208715,3.7979094439663488,4.234657503290701,4.7111622252931005]

{"sheet":"09. RECEITA E DEMANDA","index":12,"n_rows":58,"n_cols":26,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"Receita (R$ Milhões)"]
[]
[null,"PRAZO",{"$f":"IF(C10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(D10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(E10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(F10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(G10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(H10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(I10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(J10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(K10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(L10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(M10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(N10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(O10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(P10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(Q10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(R10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(S10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(T10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(U10<=('01. PC'!$C$18),1,0)","v":1},{"$f":"IF(V10<=('01. PC'!$C$18),1,0)","v":1}]
[]
[null,"Receita",1,{"$f":"C10+1","v":2},{"$f":"D10+1","v":3},{"$f":"E10+1","v":4},{"$f":"F10+1","v":5},{"$f":"G10+1","v":6},{"$f":"H10+1","v":7},{"$f":"I10+1","v":8},{"$f":"J10+1","v":9},{"$f":"K10+1","v":10},{"$f":"L10+1","v":11},{"$f":"M10+1","v":12},{"$f":"N10+1","v":13},{"$f":"O10+1","v":14},{"$f":"P10+1","v":15},{"$f":"Q10+1","v":16},{"$f":"R10+1","v":17},{"$f":"S10+1","v":18},{"$f":"T10+1","v":19},{"$f":"U10+1","v":20},null,"TOTAL",null,"RISCO"]
[]
[null,"Total Receita - R$ Milhões",{"$f":"C14+C19+C24+C28","v":43.95065280436954},{"$f":"D14+D19+D24+D28","v":43.464917629357949},42.979182454346372,42.493447279334788,42.007712104323211,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,41.521976929311627,null,{"$f":"SUM(C12:V12)","v":837.72556621140666}]
[]
[null,"Receita Tarifária - Passageiros",{"$f":"(C16*C17)/10^6*C$8","v":0},{"$f":"(D16*D17)/10^6*D$8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C14:V14)","v":0}]
[]
[null,"Passageiros Equivalente",{"$f":"'01. PC'!$C$33*(1+$Z$16)","v":9381308.0479952358},{"$f":"C16","v":9381308.0479952358},{"$f":"D16","v":9381308.0479952358},9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,9381308.0479952358,null,null,null,{"$f":"'10. SENSIBILIDADE'!$C$12","v":0}]
[null,"Tarifa",{"$f":"IF(OR('01. PC'!$C$20=\"km\",'01. PC'!$C$20=\"KM Tecnologia\"),0,'01. PC'!$C$27*(1+$Z$17))","v":0},{"$f":"C17","v":0},{"$f":"D17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,{"$f":"'10. SENSIBILIDADE'!$C$14","v":0}]
[]
[null,"Receitas Acessórias",{"$f":"(C21*C22)*C$8","v":0},{"$f":"(D21*D22)*D$8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C19:V19)","v":0}]
[]
[null,"Passageiros Equivalente",null,{"$f":"C21","v":0},{"$f":"D21","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Receita Tarifária",{"$f":"C14","v":0},{"$f":"D14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Subsídio",{"$f":"(C26/10^6)*C$8","v":0},{"$f":"(D26/10^6)*D$8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(C24:V24)","v":0}]
[]
[null,"Subsídio",{"$f":"'01. PC'!$C$29","v":0},{"$f":"C26","v":0},{"$f":"D26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Receita Tarifária - Quilometragem",{"$f":"IF('01. PC'!$C$20=\"KM\",C30*C31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!C42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(C32:C35,C36:C39)/10^6,0)))","v":43.95065280436954},{"$f":"IF('01. PC'!$C$20=\"KM\",D30*D31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!D42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(D32:D35,D36:D39)/10^6,0)))","v":43.464917629357949},{"$f":"IF('01. PC'!$C$20=\"KM\",E30*E31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!E42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(E32:E35,E36:E39)/10^6,0)))","v":42.979182454346372},{"$f":"IF('01. PC'!$C$20=\"KM\",F30*F31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!F42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(F32:F35,F36:F39)/10^6,0)))","v":42.493447279334788},{"$f":"IF('01. PC'!$C$20=\"KM\",G30*G31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!G42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(G32:G35,G36:G39)/10^6,0)))","v":42.007712104323211},{"$f":"IF('01. PC'!$C$20=\"KM\",H30*H31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!H42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(H32:H35,H36:H39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",I30*I31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!I42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(I32:I35,I36:I39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",J30*J31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!J42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(J32:J35,J36:J39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",K30*K31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!K42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(K32:K35,K36:K39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",L30*L31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!L42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(L32:L35,L36:L39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",M30*M31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!M42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(M32:M35,M36:M39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",N30*N31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!N42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(N32:N35,N36:N39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",O30*O31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!O42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(O32:O35,O36:O39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",P30*P31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!P42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(P32:P35,P36:P39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",Q30*Q31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!Q42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(Q32:Q35,Q36:Q39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",R30*R31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!R42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(R32:R35,R36:R39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",S30*S31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!S42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(S32:S35,S36:S39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",T30*T31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!T42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(T32:T35,T36:T39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",U30*U31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!U42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(U32:U35,U36:U39)/10^6,0)))","v":41.521976929311627},{"$f":"IF('01. PC'!$C$20=\"KM\",V30*V31/10^6,IF('01. PC'!$C$20=\"híbrido\",'09. RECEITA E DEMANDA'!V42,IF('01. PC'!$C$20=\"KM Tecnologia\",SUMPRODUCT(V32:V35,V36:V39)/10^6,0)))","v":41.521976929311627},null,{"$f":"SUM(C28:V28)","v":837.72556621140666}]
[]
[null,"Quilometragem total",{"$f":"SUM(C36:C41)","v":5418854},{"$f":"SUM(D36:D41)","v":5418854},5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,5418854,null,{"$f":"SUM(C30:V30)","v":108377080}]
[null,"Tarifa no cenário somente KM",{"$f":"'01. PC'!C31*(1+$Z$31)","v":7.6683515586267497},{"$f":"C31","v":7.6683515586267497},{"$f":"D31","v":7.6683515586267497},{"$f":"E31","v":7.6683515586267497},{"$f":"F31","v":7.6683515586267497},{"$f":"G31","v":7.6683515586267497},{"$f":"H31","v":7.6683515586267497},{"$f":"I31","v":7.6683515586267497},{"$f":"J31","v":7.6683515586267497},{"$f":"K31","v":7.6683515586267497},{"$f":"L31","v":7.6683515586267497},{"$f":"M31","v":7.6683515586267497},{"$f":"N31","v":7.6683515586267497},{"$f":"O31","v":7.6683515586267497},{"$f":"P31","v":7.6683515586267497},{"$f":"Q31","v":7.6683515586267497},{"$f":"R31","v":7.6683515586267497},{"$f":"S31","v":7.6683515586267497},{"$f":"T31","v":7.6683515586267497},{"$f":"U31","v":7.6683515586267497},null,null,null,{"$f":"'10. SENSIBILIDADE'!$C$14","v":0}]
[null,"Básico",{"$f":"'01. PC'!$C23","v":7.3455262119948497},{"$f":"C32","v":7.3455262119948497},7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497,7.3455262119948497]
[null,"MIDI",{"$f":"'01. PC'!$C24","v":6.9603031905894444},{"$f":"C33","v":6.9603031905894444},6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444,6.9603031905894444]
[null,"Articulado Diesel",{"$f":"'01. PC'!$C25","v":20.012742312691103},20.012742312691103,{"$f":"D34","v":20.012742312691103},20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103,20.012742312691103]
[null,"Articulado Elétrico",{"$f":"'01. PC'!$C26","v":13.062846403180833},13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833,13.062846403180833]
[null,"Básico",{"$f":"'07 (b). OPEX_LOTE2'!C76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!D76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!E76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!F76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!G76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!H76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!I76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!J76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!K76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!L76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!M76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!N76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!O76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!P76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!Q76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!R76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!S76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!T76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!U76","v":4341760},{"$f":"'07 (b). OPEX_LOTE2'!V76","v":4341760}]
[null,"MIDI",{"$f":"'07 (b). OPEX_LOTE2'!C79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!D79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!E79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!F79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!G79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!H79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!I79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!J79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!K79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!L79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!M79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!N79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!O79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!P79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!Q79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!R79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!S79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!T79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!U79","v":727639},{"$f":"'07 (b). OPEX_LOTE2'!V79","v":727639}]
[null,"Articulado Diesel",{"$f":"'07 (b). OPEX_LOTE2'!C82","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!D82","v":279564},{"$f":"'07 (b). OPEX_LOTE2'!E82","v":209673},{"$f":"'07 (b). OPEX_LOTE2'!F82","v":139782},{"$f":"'07 (b). OPEX_LOTE2'!G82","v":69891},{"$f":"'07 (b). OPEX_LOTE2'!H82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!I82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!J82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!K82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!L82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!M82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!N82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!O82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!P82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!Q82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!R82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!S82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!T82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!U82","v":0},{"$f":"'07 (b). OPEX_LOTE2'!V82","v":0}]
[null,"Articulado Elétrico",{"$f":"'07 (b). OPEX_LOTE2'!C85","v":0},{"$f":"'07 (b). OPEX_LOTE2'!D85","v":69891},{"$f":"'07 (b). OPEX_LOTE2'!E85","v":139782},{"$f":"'07 (b). OPEX_LOTE2'!F85","v":209673},{"$f":"'07 (b). OPEX_LOTE2'!G85","v":279564},{"$f":"'07 (b). OPEX_LOTE2'!H85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!I85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!J85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!K85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!L85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!M85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!N85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!O85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!P85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!Q85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!R85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!S85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!T85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!U85","v":349455},{"$f":"'07 (b). OPEX_LOTE2'!V85","v":349455}]
[null,"Padron Diesel",{"$f":"'07 (b). OPEX_LOTE2'!C88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!D88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!E88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!F88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!G88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!H88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!I88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!J88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!K88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!L88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!M88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!N88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!O88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!P88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!Q88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!R88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!S88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!T88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!U88","v":0},{"$f":"'07 (b). OPEX_LOTE2'!V88","v":0}]
[null,"Padron Elétrico",{"$f":"'07 (b). OPEX_LOTE2'!C91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!D91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!E91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!F91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!G91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!H91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!I91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!J91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!K91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!L91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!M91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!N91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!O91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!P91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!Q91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!R91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!S91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!T91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!U91","v":0},{"$f":"'07 (b). OPEX_LOTE2'!V91","v":0}]
[null,"Opex total",{"$f":"'07 (b). OPEX_LOTE2'!C380","v":34.810947835905949},{"$f":"'07 (b). OPEX_LOTE2'!D380","v":34.559150175580029},{"$f":"'07 (b). OPEX_LOTE2'!E380","v":34.307352515254109},{"$f":"'07 (b). OPEX_LOTE2'!F380","v":34.055554854928182},{"$f":"'07 (b). OPEX_LOTE2'!G380","v":33.803757194602262},{"$f":"'07 (b). OPEX_LOTE2'!H380","v":33.551959534276342},{"$f":"'07 (b). OPEX_LOTE2'!I380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!J380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!K380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!L380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!M380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!N380","v":38.94505392087634},{"$f":"'07 (b). OPEX_LOTE2'!O380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!P380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!Q380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!R380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!S380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!T380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!U380","v":33.545053920876342},{"$f":"'07 (b). OPEX_LOTE2'!V380","v":33.545053920876342}]
[null,"Tarifa KM no cenário híbrido",{"$f":"C42/C30*10^6","v":6.4240423964007798},{"$f":"D42/D30*10^6","v":6.3775754385669057},6.3311084807330316,6.2846415228991557,6.2381745650652816,6.1917076072314075,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,7.1869539059137484,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108,6.1904332393669108]
[null,"Receita Tarifária - Sem Desconto",42.148571627239889,41.682752748349188,41.216933869458494,40.751114990567814,40.285296111677113,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,39.819477232786419,null,803.37682783908883]
[]
[null,"Desconto",{"$f":"C28/C44 -1","v":4.2755450720066479E-2},{"$f":"D28/D44 -1","v":4.2755450720066479E-2},4.2755450720066701E-2,4.2755450720066257E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,4.2755450720066479E-2,{"$error":"#DIV/0!"},4.2755450720066923E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"10. SENSIBILIDADE","index":13,"n_rows":26,"n_cols":20,"rows_kept":26,"cut":false,"hidden":false,"merged":[[19,11,25,11],[19,1,25,1],[17,3,17,9],[17,13,17,19]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Opex",0]
[]
[null,"Capex",0]
[]
[null,"Demanda",0]
[]
[null,"Tarifa ",0]
[]
[]
[null,null,null,"Sensibilidade a TIR do Projeto",null,null,null,null,null,null,null,null,null,null,"Sensibilidade a TIR do Projeto"]
[null,null,null,"Capex (Milhões)",null,null,null,null,null,null,null,null,null,"Demanda"]
[null,null,{"$f":"'01. PC'!$C$12","v":9.1028787869467331E-2},-0.15,-0.1,-0.05,0,0.05,0.1,0.15,null,null,{"$f":"'01. PC'!$C$12","v":9.1028787869467331E-2},-0.15,-0.1,-0.05,0,0.05,0.1,0.15]
[null,"Opex (Milhões)",-0.15000000000000002,0.37432414220873866,0.3419369524230147,0.31338812505694169,0.28802454236136743,0.26532846336084903,0.24488435187570534,0.2263551678647846,null,"Tarifa",-0.15000000000000002,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,-0.1,0.28295728657550656,0.25814485838869383,0.2360465737361408,0.21621750969085785,0.19830069689891872,0.18200700716807439,0.1670192070942158,null,null,-0.1,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,-0.05,0.20332897561808361,0.18435274333154572,0.16721873399801646,0.15156784001392687,0.13724276296860793,0.12402930411261281,0.11149652871917937,null,null,-0.05,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,0,0.13253101565371983,0.11773567888848957,0.10384516094202856,9.1028787869467331E-2,7.9192515059040902E-2,6.8014537033513678E-2,5.7365749198548199E-2,null,null,0,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,0.05,6.615593403857134E-2,5.3348558244680655E-2,4.0889102800314658E-2,2.9263520014859656E-2,1.822502369562673E-2,7.7965385112728214E-3,-2.1745987815886547E-3,null,null,0.05,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,0.1,-6.0483194297752396E-3,-1.7122159695618255E-2,-2.7703456457398135E-2,-3.7752631536221548E-2,-4.7356614343556536E-2,-5.6818608573967588E-2,-6.6165656481238622E-2,null,null,0.1,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]
[null,null,0.15000000000000002,-8.21043201379833E-2,-9.1886581501865905E-2,-0.10138123636098573,-0.11063346771826454,-0.11968030762753668,-0.12855216362730659,-0.13727397028099986,null,null,0.15000000000000002,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2,9.1028787869467331E-2]

{"sheet":"11. ÍNDICES","index":14,"n_rows":90,"n_cols":13,"rows_kept":90,"cut":false,"hidden":false,"merged":[[7,2,7,12]]}
[]
[]
[]
[]
[]
[]
[null,null,"Ano",2001,"Indice","IPCA"]
[null,null,"Projeções Consolidadas"]
[null,null,"IPCA","IGP-M","IPCA15","IPA-M","IPC-M","INCC-M","IGP-DI","IPA-DI","IPC-DI","INCC-DI","IPC Fipe"]
[null,2001,7.6732630151519876E-2,0.10372331562315451,7.512713849918895E-2,0.11880323900761902,7.7378873954026872E-2,9.0429906216449307E-2,8.9724159747041954E-2,0.11883663550250856,8.0473556057061302E-2,8.8452990044712188E-2,7.1255249933856568E-2]
[null,2002,0.12530337079575027,0.25303857698389676,0.11986812186452256,0.33644437024596896,0.11867462340523027,0.12454032344962185,0.26411847884794071,0.35413637251954921,0.12151319863831045,0.12867551193966054,9.9198852631231293E-2]
[null,2003,9.2999493292351465E-2,8.6913680148965611E-2,9.8612182476555121E-2,7.6447205488488157E-2,9.3345694446429928E-2,0.14746183165786975,7.6630288197010898E-2,6.273472340939823E-2,8.9203566563483383E-2,0.14416651483773024,8.1667078415079697E-2]
[null,2004,7.6006441380604528E-2,0.12419987276349853,7.535458582588328E-2,0.15082837848501773,6.2062567597722218E-2,0.10942758272711584,0.12130330302024417,0.14683795737802963,6.2784147152017411E-2,0.11043412828422627,6.5653973932572995E-2]
[null,2005,5.6897333458586496E-2,1.2007603039307924E-2,5.8785530241364903E-2,-9.3563942270000755E-3,4.970564463756455E-2,6.8488298290575012E-2,1.2321269216679198E-2,-9.6272998667710219E-3,4.9290612265379563E-2,6.8284440141210379E-2,4.5254296739354105E-2]
[null,2006,3.1417749683044338E-2,3.84762599579207E-2,2.9570212925763117E-2,4.386682558873134E-2,1.8820633830364697E-2,5.0451604607503864E-2,3.7972627243065382E-2,4.3156801592808325E-2,2.0644276184596633E-2,5.0358517586654994E-2,2.5420881236833504E-2]
[null,2007,4.4573304332378161E-2,7.7462737333542142E-2,4.363711614973198E-2,9.1997223757986024E-2,4.6332538405617019E-2,6.0323788125189459E-2,7.8984050237231651E-2,9.4312721949537881E-2,4.6130506897717583E-2,6.2691509521382693E-2,4.3722640377938049E-2]
[null,2008,5.9023134175254954E-2,9.8054312797284382E-2,6.1018676060480725E-2,0.10841126356647823,6.0669922505927731E-2,0.11967367703693155,9.1073050445837689E-2,9.7963191934844263E-2,6.0663610626817022E-2,0.11860159862803643,6.1729054756951784E-2]
[null,2009,4.3120283296899986E-2,-1.7122753570905758E-2,4.1868066772809742E-2,-4.4127988341593705E-2,3.9680904891772117E-2,3.2061792038274861E-2,-1.4364020064340011E-2,-4.085817756837129E-2,3.9261184012222561E-2,3.2474257580620058E-2,3.6489614469896958E-2]
[null,2010,5.9090683472662331E-2,0.11322017324473954,5.7925137167165852E-2,0.13912448179247905,6.0919833242710109E-2,7.5683341343950605E-2,0.11305793223314975,0.13833556087317,6.2281226311552418E-2,7.7717348828594934E-2,6.4129405799535188E-2]
[null,2011,6.5031090406288516E-2,5.0977446141180049E-2,6.5556262326476489E-2,4.3593980567640189E-2,6.1593737456748787E-2,7.584156842240497E-2,5.0125359217805698E-2,4.1154264356699999E-2,6.3594943658929148E-2,7.4817651554371922E-2,5.8043991885818214E-2]
[null,2012,5.8385689976391486E-2,7.8119280443993855E-2,5.776087713678546E-2,8.6520720748908486E-2,5.7851995838871906E-2,7.2621864696475802E-2,8.1120657805823004E-2,9.1371841860026004E-2,5.7332426727830121E-2,7.1197401843283492E-2,5.1116069354199878E-2]
[null,2013,5.9108180800137911E-2,5.5256584209615101E-2,5.8481146285689345E-2,5.1233007886267501E-2,5.5097121139702221E-2,8.0694309277285381E-2,5.5277579940174792E-2,5.0642894806943284E-2,5.6354359645876873E-2,8.0874935545907523E-2,3.8909438593769385E-2]
[null,2014,6.4076165963919518E-2,3.6748825080479719E-2,6.4610484040459104E-2,2.1346573288872017E-2,6.7670436113434818E-2,6.7400447196423352E-2,3.7799970910904479E-2,2.1662804682900383E-2,6.8626188027644641E-2,6.9449297187176739E-2,5.2063967274121437E-2]
[null,2015,0.10673497995621717,0.10544294612942617,0.10706507096466478,0.11191850116934954,0.10233586037997244,7.2169964106145956E-2,0.10678607417563946,0.11318841001979263,0.10537756768660467,7.4938904537515727E-2,0.11080037782489849]
[null,2016,6.2880550542244951E-2,7.1907075096276696E-2,6.5833254214220371E-2,7.6270003427727273E-2,6.2633460600982849E-2,6.3374453315894419E-2,7.1533189768492766E-2,7.7333994211231216E-2,6.1880808601060266E-2,6.112220744888619E-2,6.5490087072287873E-2]
[null,2017,2.9473499083459087E-2,-5.3258903662349866E-3,2.9370935389996244E-2,-2.5447742908859539E-2,3.1317009144559149E-2,4.025352747463562E-2,-4.2307110572900042E-3,-2.5173943958269329E-2,3.2227418097748872E-2,4.2462365784813771E-2,2.2806082706782194E-2]
[null,2018,3.7454821218273926E-2,7.5521356336592183E-2,3.8605448074135129E-2,9.4176352547488351E-2,4.1211777352023971E-2,3.9681012062025234E-2,7.1020623903502056E-2,8.7306283647307081E-2,4.3374435506575715E-2,3.8323933408558775E-2,2.9935805407808047E-2]
[null,2019,4.3060399841131858E-2,7.3179082806147377E-2,3.9132127594363686E-2,9.0917353828604996E-2,3.7892129418848786E-2,4.1329977111107308E-2,7.6775885413978839E-2,9.6047110841510852E-2,4.1212989943000711E-2,4.1432422562298621E-2,4.3808249723044534E-2]
[null,2020,4.5173415005098638E-2,0.23139054040480334,4.2274590986961291E-2,0.31644282853470918,4.8219338860369998E-2,8.6843946198617905E-2,0.23074334480721959,0.31730417197811045,5.1663287721144924E-2,8.8129077780450427E-2,5.6361132572430916E-2]
[null,2021,7.1800000000000044E-2,0.19800000000000001,6.884860043697813E-2,0.25405793728696158,7.0514355484389418E-2,0.10816492320922701,0.19310012723877679,0.2495689536167558,7.2952890667581621E-2,0.11058333978029589,6.9651460417732819E-2]
[null,2022,5.74E-2,4.9899999999999993E-2,3.9685976702689064E-2,4.5904387428903022E-2,3.671631122462804E-2,7.084962443254457E-2,4.4234860961854923E-2,3.8745733270475612E-2,3.6772917819774903E-2,7.2387095089838538E-2,3.6430096035226331E-2]
[null,2023,3.5000000000000003E-2,3.9999999999999994E-2,3.1799884180747154E-2,4.006907496983042E-2,3.1851368436738255E-2,5.3271466618834806E-2,3.9187798561079769E-2,3.8630870791675875E-2,3.3142856257664312E-2,5.3902960650870801E-2,3.0675984213873891E-2]
[null,2024,0.03,3.9999999999999994E-2,2.9937826584196119E-2,4.0722042551437222E-2,3.0636586741878424E-2,4.6646848116603155E-2,3.9272090069665463E-2,3.8988381393912447E-2,3.1987496123645702E-2,4.6717332927306787E-2,2.949375262742961E-2]
[null,2025,0.03,3.6199999999999996E-2,2.9010638677356933E-2,3.5326835752401697E-2,2.9798823269144643E-2,4.3205002709978374E-2,3.5411206656568134E-2,3.3462587257640418E-2,3.114205133852662E-2,4.2937296740586946E-2,2.8593537089925059E-2]
[null,2026,0.03,3.4999999999999996E-2,2.8887314342193347E-2,3.3750037264542135E-2,2.9737265174485345E-2,4.1728595565963242E-2,3.4341454880815914E-2,3.2027781580199102E-2,3.1095845303003414E-2,4.1274012093122002E-2,2.8456630721197789E-2]
[null,2027,0.03,3.4999999999999996E-2,2.8881730963181272E-2,3.3801733501093244E-2,2.9740415385508475E-2,4.1222350051705353E-2,3.437938749845644E-2,3.2117656660525525E-2,3.1099780144999017E-2,4.0679223840081144E-2,2.845687332831412E-2]
[null,2028,0.03,3.4999999999999996E-2,2.8881478181593995E-2,3.3800038610532324E-2,2.9740254174711662E-2,4.1048763435205207E-2,3.4378042435504755E-2,3.2112026957360366E-2,3.109944505930393E-2,4.0466528396463239E-2,2.8456872898398308E-2]
[null,2029,0.03,3.4999999999999996E-2,2.8881466737174632E-2,3.3800094178484751E-2,2.9740262424610104E-2,4.0989242288687708E-2,3.4378090130455868E-2,3.211237959746497E-2,3.1099473594737675E-2,4.039046880465972E-2,2.8456872899160147E-2]
[null,2030,0.03,3.4999999999999996E-2,2.8881466219040634E-2,3.3800092356657777E-2,2.9740262002424831E-2,4.0968833071927876E-2,3.4378088439227697E-2,3.2112357508370798E-2,3.1099471164699653E-2,4.0363270001493486E-2,2.8456872899158797E-2]
[null,2031,0.03,3.4999999999999996E-2,2.8881466195582666E-2,3.3800092416387414E-2,2.9740262024029993E-2,4.0961834951879439E-2,3.4378088499197414E-2,3.2112358892013998E-2,3.1099471371638324E-2,4.0353543747695196E-2,2.8456872899158797E-2]
[null,2032,0.03,3.4999999999999996E-2,2.888146619452063E-2,3.3800092414429148E-2,2.9740262022924357E-2,4.095943536522266E-2,3.4378088497070927E-2,3.2112358805343688E-2,3.1099471354015716E-2,4.0350065653002185E-2,2.8456872899158797E-2]
[null,2033,0.03,3.4999999999999996E-2,2.8881466194472547E-2,3.3800092414493346E-2,2.9740262022980937E-2,4.0958612570517292E-2,3.4378088497146332E-2,3.2112358810772651E-2,3.1099471355516432E-2,4.0348821891226641E-2,2.8456872899158797E-2]
[null,2034,0.03,3.4999999999999996E-2,2.8881466194470372E-2,3.3800092414491244E-2,2.9740262022978043E-2,4.0958330442291052E-2,3.4378088497143661E-2,3.211235881043259E-2,3.1099471355388635E-2,4.0348377123763171E-2,2.8456872899158797E-2]
[null,2035,0.03,3.4999999999999996E-2,2.8881466194470271E-2,3.3800092414491313E-2,2.9740262022978192E-2,4.0958233703292213E-2,3.4378088497143758E-2,3.2112358810453885E-2,3.1099471355399515E-2,4.0348218075543132E-2,2.8456872899158797E-2]
[null,2036,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958200532439301E-2,3.4378088497143751E-2,3.2112358810452553E-2,3.1099471355398589E-2,4.0348161200123106E-2,2.8456872899158797E-2]
[null,2037,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958189158479513E-2,3.4378088497143751E-2,3.2112358810452636E-2,3.1099471355398669E-2,4.0348140861552813E-2,2.8456872899158797E-2]
[null,2038,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958185258460372E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348133588508653E-2,2.8456872899158797E-2]
[null,2039,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183921182098E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348130987678275E-2,2.8456872899158797E-2]
[null,2040,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183462642503E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348130057624991E-2,2.8456872899158797E-2]
[null,2041,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183305413787E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.034812972503924E-2,2.8456872899158797E-2]
[null,2042,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183251501606E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129606107043E-2,2.8456872899158797E-2]
[null,2043,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183233015644E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129563577056E-2,2.8456872899158797E-2]
[null,2044,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183226676992E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129548368396E-2,2.8456872899158797E-2]
[null,2045,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183224503522E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129542929802E-2,2.8456872899158797E-2]
[null,2046,0.03,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223758271E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129540984962E-2,2.8456872899158797E-2]
[null,2047,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223502725E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.034812954028949E-2,2.8456872899158797E-2]
[null,2048,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223415101E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129540040793E-2,2.8456872899158797E-2]
[null,2049,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223385056E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539951857E-2,2.8456872899158797E-2]
[null,2050,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223374758E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539920057E-2,2.8456872899158797E-2]
[null,2051,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.095818322337122E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539908684E-2,2.8456872899158797E-2]
[null,2052,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223370012E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539904617E-2,2.8456872899158797E-2]
[null,2053,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369596E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.034812953990316E-2,2.8456872899158797E-2]
[null,2054,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369457E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.034812953990264E-2,2.8456872899158797E-2]
[null,2055,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369402E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902453E-2,2.8456872899158797E-2]
[null,2056,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.034812953990239E-2,2.8456872899158797E-2]
[null,2057,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902369E-2,2.8456872899158797E-2]
[null,2058,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902362E-2,2.8456872899158797E-2]
[null,2059,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2060,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2061,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2062,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2063,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2064,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2065,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2066,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2067,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2068,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2069,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2070,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2071,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2072,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2073,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2074,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2075,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2076,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2077,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2078,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2079,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2080,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978182E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]
[null,2081,2.9999999999999961E-2,3.4999999999999996E-2,2.8881466194470268E-2,3.3800092414491306E-2,2.9740262022978185E-2,4.0958183223369388E-2,3.4378088497143751E-2,3.2112358810452629E-2,3.1099471355398662E-2,4.0348129539902355E-2,2.8456872899158797E-2]